Financhill
Sell
15

EZGO Quote, Financials, Valuation and Earnings

Last price:
$2.09
Seasonality move :
25.29%
Day range:
$1.97 - $2.27
52-week range:
$1.42 - $27.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.44x
P/B ratio:
0.04x
Volume:
123.7K
Avg. volume:
711.9K
1-year change:
-89.67%
Market cap:
$1.9M
Revenue:
$21.1M
EPS (TTM):
-$64.38
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.2M $23.4M $17.4M $15.9M $21.1M
Revenue Growth (YoY) 193.46% 53.66% -25.76% -8.45% 32.75%
 
Cost of Revenues $13.7M $23M $17.2M $14.8M $19.6M
Gross Profit $1.5M $382.5K $219K $1.1M $1.5M
Gross Profit Margin 10.1% 1.63% 1.26% 7.16% 7.14%
 
R&D Expenses -- -- $839.9K $652.4K $893.7K
Selling, General & Admin $1.5M $4.3M $6.7M $5.3M $4.8M
Other Inc / (Exp) $393.2K $141.5K -$226.9K -$2.4M -$5.1M
Operating Expenses $1.5M $4.3M $6.7M $5.9M $5.7M
Operating Income $72K -$3.9M -$6.5M -$4.8M -$4.2M
 
Net Interest Expenses $14.8K $60.8K $40.1K -- $93.4K
EBT. Incl. Unusual Items $450.4K -$3.8M -$6.9M -$7.3M -$8.9M
Earnings of Discontinued Ops. -$57.4K -$36.4K -$81.6K $600 --
Income Tax Expense $116.1K -$419.4K $527.1K -$62.4K -$786.4K
Net Income to Company $334.3K -$3.4M -$7.4M -$7.3M -$8.1M
 
Minority Interest in Earnings $129.7K -$435K -$1M -$475.2K -$801K
Net Income to Common Excl Extra Items $334.3K -$3.4M -$7.4M -$7.3M -$8.1M
 
Basic EPS (Cont. Ops) $0.56 -$0.28 -$0.47 -$0.15 -$2.80
Diluted EPS (Cont. Ops) $0.56 -$0.28 -$0.47 -$0.15 -$2.80
Weighted Average Basic Share $265K $10.7M $13.7M $45.9M $2.6M
Weighted Average Diluted Share $265K $10.7M $13.7M $45.9M $2.6M
 
EBITDA $157.7K -$3.4M -$5.6M -$3.6M -$3.3M
EBIT $72K -$3.9M -$6.5M -$4.8M -$4.2M
 
Revenue (Reported) $15.2M $23.4M $17.4M $15.9M $21.1M
Operating Income (Reported) $72K -$3.9M -$6.5M -$4.8M -$4.2M
Operating Income (Adjusted) $72K -$3.9M -$6.5M -$4.8M -$4.2M
Period Ending 2021-12-10 2022-12-10 2023-12-10 2024-12-10
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.9M $19.8M $16.5M $17.6M $19.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.1M $20.1M $16.4M $16M $17.4M
Gross Profit $757.4K -$268.9K $118.8K $1.6M $1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $1M $882.6K
Selling, General & Admin $1.2M $5.6M $6.7M $6M $2.8M
Other Inc / (Exp) $641.9K -$69.8K -$2.7M -$1.5M -$3.3M
Operating Expenses $1.4M $5.6M $6.7M $5.6M $3.7M
Operating Income $346.6K -$5.9M -$6.5M -$4.1M -$2M
 
Net Interest Expenses $12.9K $90.2K $26.3K $30.1K $73K
EBT. Incl. Unusual Items -$266.3K -$5.6M -$9.8M -$5.5M -$5.1M
Earnings of Discontinued Ops. -$5.2K -$142.2K $24.3K -$1M -$176.5K
Income Tax Expense $327K $70.6K -$33.5K -$100.7K -$685.5K
Net Income to Company -- -$5.7M -$9.8M -$5.4M -$4.4M
 
Minority Interest in Earnings $69.8K -$832.8K -$878.1K -$365.3K -$257.7K
Net Income to Common Excl Extra Items $275.1K -$5.7M -$9.8M -$5.4M -$4.4M
 
Basic EPS (Cont. Ops) $0.79 -$0.41 -$0.46 -$63.52 -$1.44
Diluted EPS (Cont. Ops) -$1.63 -$0.41 -$0.46 -$63.52 -$1.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $925.3K -$5.2M -$5.5M -$3.1M -$1.2M
EBIT -$418.9K -$5.9M -$6.5M -$4.1M -$2M
 
Revenue (Reported) $18.9M $19.8M $16.5M $17.6M $19.1M
Operating Income (Reported) $346.6K -$5.9M -$6.5M -$4.1M -$2M
Operating Income (Adjusted) -$418.9K -$5.9M -$6.5M -$4.1M -$2M
Period Ending 2022-12-10 2023-12-10 2024-12-10 2025-12-10 2026-12-10
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.5M $8.3M $5.1M $17.9M $6M
Short Term Investments $2.2M $2.4M $702.9K $685.3K $1.6M
Accounts Receivable, Net $8M $6.8M $7.5M $3.8M $8.3M
Inventory $3.6M $8.3M $10.9M $19.6M $17.4M
Prepaid Expenses $813.1K $539.5K $106.6K $62.2K $319.6K
Other Current Assets $67.9K $70.1K $60.5K $77.6K $55.8K
Total Current Assets $16.3M $27.7M $33.2M $52.9M $41.4M
 
Property Plant And Equipment $2.4M $8.7M $4.4M $5.4M $16.4M
Long-Term Investments $5M $3.6M $2.2M $15.6M $20.4M
Goodwill -- -- -- $3.1M $1.8M
Other Intangibles -- $4.5M $6.7M $4.8M $4.4M
Other Long-Term Assets $739.2K $46.4K $1.4M $5.5M --
Total Assets $24.6M $45.2M $47.6M $81.9M $85.4M
 
Accounts Payable $298.1K $650.7K $782.4K $898.7K $1.1M
Accrued Expenses $70K $291.1K $519.2K $358.6K $373.8K
Current Portion Of Long-Term Debt $20.3K -- -- $669.5K $2.1M
Current Portion Of Capital Lease Obligations -- -- -- $41.6K $24.3K
Other Current Liabilities $1.1M $809.2K $703.7K $693.8K $737.2K
Total Current Liabilities $6.7M $9.5M $14M $11M $16.9M
 
Long-Term Debt -- -- -- $4.4M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $6.7M $9.5M $14M $15.4M $24.4M
 
Common Stock $7.8K $13.6K $24.2K $102.1K $107K
Other Common Equity Adj -$46.7K $827.9K -$2.1M -$3.7M -$1.6M
Common Equity $13.6M $31.7M $30.7M $63.4M $58.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.3M $4M $2.9M $3.1M $2.4M
Total Equity $17.9M $35.7M $33.6M $66.5M $61M
 
Total Liabilities and Equity $24.6M $45.2M $47.6M $81.9M $85.4M
Cash and Short Terms $2.5M $8.3M $5.1M $17.9M $6M
Total Debt -- -- -- $4.4M $8.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $7.1M $2.1M $2.3M $656.5K $372.6K
Short Term Investments $2.3M $788.7K $728.1K $1.5M --
Accounts Receivable, Net $4.4M $10M $6M $4.3M $6.7M
Inventory $2.8M $3.3M $4.2M $4.2M $4.8M
Prepaid Expenses $5.7M $13.4M $19.6M $27.1M $11M
Other Current Assets $3.1M $101K $136.3K $759.9K $861.4K
Total Current Assets $29.5M $30.7M $40.2M $52.2M $32.3M
 
Property Plant And Equipment $2.4M $5.6M $1.6M $6.8M $15M
Long-Term Investments -- $158.5K $13M $15M $14.3M
Goodwill -- -- $5.1M $1.7M $1.7M
Other Intangibles -- $7.6M $4.8M $4.6M $3.9M
Other Long-Term Assets -- $27.5K $3.1M -- $1.3M
Total Assets $32.4M $44.4M $68M $82.6M $78.6M
 
Accounts Payable $527.3K $591.3K $754K $432.4K $160.5K
Accrued Expenses $5.8M $514.2K $598.2K $256.5K $876.2K
Current Portion Of Long-Term Debt -- -- $481.4K $609.4K $1.4M
Current Portion Of Capital Lease Obligations -- -- -- $29.2K $2.7K
Other Current Liabilities $672.4K $815.4K $729K $708.8K $7.7M
Total Current Liabilities $8.9M $14.1M $15M $13M $14.8M
 
Long-Term Debt -- -- -- $6.9M $6.4M
Capital Leases -- -- -- -- --
Total Liabilities $8.9M $14.1M $15M $19.9M $21.3M
 
Common Stock $10.8K $13.6K $50.4K $102.1K $227K
Other Common Equity Adj $173.3K $1.2M -$918K -$3.3M -$3.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $3.7M $2.9M $2.5M $2.3M
Total Equity $23.6M $30.3M $52.9M $62.7M $57.3M
 
Total Liabilities and Equity $32.4M $44.4M $68M $82.6M $78.6M
Cash and Short Terms $9.4M $2.9M $3M $2.2M $372.6K
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $334.3K -$3.4M -$7.4M -$7.3M -$8.1M
Depreciation & Amoritzation $85.7K $439K $1M $1.2M $950.1K
Stock-Based Compensation -- -- $440.6K $1.3M $379.5K
Change in Accounts Receivable -$7.7M $1.6M -$6.7M $1.9M -$4.5M
Change in Inventories $5.9M -$4.6M -$3.9M -$9.9M -$4.5M
Cash From Operations $4M -$6.3M -$10.4M -$9.1M -$10.3M
 
Capital Expenditures $2.3M $11.2M $1.8M $5M $4.1M
Cash Acquisitions -- -- -- $572.3K --
Cash From Investing -$3.3M -$11M -$4.5M -$14M -$11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $685.7K $307.4K $3.6M $7.1M $12.2M
Long-Term Debt Repaid -$4.7M -$312.3K -$305.2K -$2.9M -$3.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.8M $3M $99.6K --
Cash From Financing -$4M $22.8M $14.2M $36.2M $8.6M
 
Beginning Cash (CF) $340.5K $5.9M $4.4M $17.3M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M $5.5M -$1.5M $12.8M -$12.8M
Ending Cash (CF) -$2.9M $11.5M $2.1M $29.8M -$8.2M
 
Levered Free Cash Flow $1.7M -$17.5M -$12.1M -$14.1M -$14.4M
Period Ending 2021-12-10 2022-12-10 2023-12-10 2024-12-10
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$5.7M -$9.8M -$5.4M -$4.4M
Depreciation & Amoritzation -- $714.8K $1.1M $959.4K $749.5K
Stock-Based Compensation -- -- $592.5K $1.5M $40K
Change in Accounts Receivable -- -$1.4M -$7.4M $466.4K -$2.5M
Change in Inventories -- -$2.5M -$6.9M -$9.1M $3.6M
Cash From Operations -$1.6M -$10.3M -$11.5M -$11.8M $605.6K
 
Capital Expenditures $424.9K $6.6M $1.7M $6.6M $2.5M
Cash Acquisitions -- -- $578.6K -$6.3K --
Cash From Investing -$1.7M -$9.7M -$14.2M -$16.5M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $738.9K $2.7M $2.5M $10.5M $7.5M
Long-Term Debt Repaid -$21.2K -$856.8K -$2.5M -$950.5K -$6.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $3.1M -- --
Cash From Financing $10.2M $14.6M $26M $27M $1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M -$5.5M $156.7K -$1.6M -$266.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.9M -$16.9M -$13.2M -$18.3M -$1.9M
Period Ending 2022-12-10 2023-12-10 2024-12-10 2025-12-10 2026-12-10
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 4.86% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 1.97% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock