Financhill
Buy
76

EYE Quote, Financials, Valuation and Earnings

Last price:
$29.27
Seasonality move :
-1.63%
Day range:
$27.93 - $29.36
52-week range:
$9.93 - $29.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.22x
P/B ratio:
2.70x
Volume:
1.4M
Avg. volume:
1.8M
1-year change:
164.02%
Market cap:
$2.3B
Revenue:
$1.8B
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $2.1B $2B $1.8B $1.8B
Revenue Growth (YoY) -0.73% 21.49% -3.56% -12.42% 3.81%
 
Cost of Revenues $878.2M $1B $1B $824.5M $855.4M
Gross Profit $833.6M $1.1B $979.9M $931.8M $967.9M
Gross Profit Margin 48.7% 51.82% 48.86% 53.06% 53.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $723.3M $904.4M $919M $995.6M $939.9M
Other Inc / (Exp) -$22M -$4.4M -$5.5M -$3.3M -$39M
Operating Expenses $723.3M $904.4M $919M $906M $935.5M
Operating Income $110.3M $173.3M $60.9M $25.8M $32.4M
 
Net Interest Expenses $58.7M $35.1M $17.9M $17.7M $17.2M
EBT. Incl. Unusual Items $38.7M $149.3M $60.8M $9.6M -$25.7M
Earnings of Discontinued Ops. -- -- -- -$69.4M -$1.3M
Income Tax Expense $2.4M $21.1M $18.7M $6M $1.5M
Net Income to Company $36.3M $128.2M $42.1M -$65.9M -$28.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.3M $128.2M $42.1M $3.5M -$27.2M
 
Basic EPS (Cont. Ops) $0.45 $1.57 $0.53 -$0.84 -$0.36
Diluted EPS (Cont. Ops) $0.44 $1.43 $0.52 -$0.84 -$0.36
Weighted Average Basic Share $80.6M $81.8M $79.8M $78.3M $78.6M
Weighted Average Diluted Share $82.8M $96.1M $80.3M $78.3M $78.6M
 
EBITDA $201.8M $270.4M $160.8M $115.7M $123.8M
EBIT $110.3M $173.3M $60.9M $25.8M $32.4M
 
Revenue (Reported) $1.7B $2.1B $2B $1.8B $1.8B
Operating Income (Reported) $110.3M $173.3M $60.9M $25.8M $32.4M
Operating Income (Adjusted) $110.3M $173.3M $60.9M $25.8M $32.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $518M $499.2M $438.8M $451.5M $487.3M
Revenue Growth (YoY) 6.73% -3.63% -12.1% 2.89% 7.93%
 
Cost of Revenues $251.5M $257.7M $206.3M $212.6M $225.4M
Gross Profit $266.5M $241.6M $232.5M $238.9M $261.9M
Gross Profit Margin 51.45% 48.39% 52.99% 52.91% 53.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219.1M $226M $227.5M $234M $252.3M
Other Inc / (Exp) -- -$1.3M -$1.5M -$12.9M --
Operating Expenses $219.1M $226M $227.5M $234M $252.3M
Operating Income $47.4M $15.6M $5M $4.9M $9.6M
 
Net Interest Expenses $6.6M $4.3M $3.9M $4.1M $4.1M
EBT. Incl. Unusual Items $45M $17.3M -$175K -$12.1M $5.5M
Earnings of Discontinued Ops. -- -- -$73.4M -$28K --
Income Tax Expense $4M $5.8M $191K -$3.6M $2.1M
Net Income to Company $41M $11.5M -$73.8M -$8.5M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41M $11.5M -$366K -$8.4M $3.4M
 
Basic EPS (Cont. Ops) $0.50 $0.15 -$0.94 -$0.11 $0.04
Diluted EPS (Cont. Ops) $0.45 $0.15 -$0.94 -$0.11 $0.04
Weighted Average Basic Share $82.3M $78.9M $78.2M $78.7M $79.2M
Weighted Average Diluted Share $96.5M $79.3M $78.2M $78.7M $81.2M
 
EBITDA $72.5M $40.4M $27.5M $27.6M $31.8M
EBIT $47.4M $15.6M $5M $4.9M $9.6M
 
Revenue (Reported) $518M $499.2M $438.8M $451.5M $487.3M
Operating Income (Reported) $47.4M $15.6M $5M $4.9M $9.6M
Operating Income (Adjusted) $47.4M $15.6M $5M $4.9M $9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2B $1.9B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $998.8M $1B $913.8M $855.4M $884.2M
Gross Profit $1.1B $993.5M $946.6M $951.6M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $878.5M $909.8M $918.1M $959.6M $989.2M
Other Inc / (Exp) $1.8M -$8.1M -$3M -$17.4M --
Operating Expenses $878.5M $909.8M $918.1M $931.7M $989.2M
Operating Income $221M $83.8M $28.4M $19.9M $48M
 
Net Interest Expenses $42.4M $22.8M $14.9M $15.7M $18M
EBT. Incl. Unusual Items $188.9M $77.8M $15.4M -$12.4M $9.1M
Earnings of Discontinued Ops. -- -- -$69.2M -$3.4M $846K
Income Tax Expense $31.8M $20.2M $5.4M $47K $12.3M
Net Income to Company $157.1M $57.6M -$59.2M -$15.9M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $157.1M $57.6M $10M -$12.5M -$3.2M
 
Basic EPS (Cont. Ops) $1.93 $0.71 -$0.76 -$0.20 -$0.03
Diluted EPS (Cont. Ops) $1.66 $0.68 -$0.88 -$0.20 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $316.3M $183.5M $120.4M $111.8M $138.4M
EBIT $221M $83.8M $28.4M $19.9M $48M
 
Revenue (Reported) $2.1B $2B $1.9B $1.8B $1.9B
Operating Income (Reported) $221M $83.8M $28.4M $19.9M $48M
Operating Income (Adjusted) $221M $83.8M $28.4M $19.9M $48M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.5B $1.4B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $759.7M $778.7M $666.9M $647.7M $676.4M
Gross Profit $841.9M $757.8M $724.5M $738.4M $807.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $677.8M $684.2M $683.3M $710.5M $755.7M
Other Inc / (Exp) -$1.5M -$5.2M -$2.7M -$16.8M -$502K
Operating Expenses $677.8M $684.2M $683.3M $706.1M $755.7M
Operating Income $164.1M $73.7M $41.2M $32.3M $51.9M
 
Net Interest Expenses $27.5M $15.3M $12.4M $11.4M $12.9M
EBT. Incl. Unusual Items $144.7M $73.2M $27.8M $4.5M $39.3M
Earnings of Discontinued Ops. -- -- -$69.2M -$2.2M --
Income Tax Expense $22.7M $21.8M $8.5M $2.2M $13M
Net Income to Company $122M $51.4M -$49.9M $92K $26.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $122M $51.4M $19.2M $2.3M $26.3M
 
Basic EPS (Cont. Ops) $1.49 $0.64 -$0.64 $0.00 $0.33
Diluted EPS (Cont. Ops) $1.29 $0.61 -$0.67 $0.00 $0.33
Weighted Average Basic Share $245.2M $240.4M $235M $235.6M $237.2M
Weighted Average Diluted Share $288.6M $254.6M $248.6M $236.1M $240.5M
 
EBITDA $236.8M $148.9M $108.5M $100.9M $119.6M
EBIT $164.1M $73.7M $41.2M $32.3M $51.9M
 
Revenue (Reported) $1.6B $1.5B $1.4B $1.4B $1.5B
Operating Income (Reported) $164.1M $73.7M $41.2M $32.3M $51.9M
Operating Income (Adjusted) $164.1M $73.7M $41.2M $32.3M $51.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $373.9M $305.8M $229.4M $149.9M $73.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.5M $49M $64.4M $71.1M $36M
Inventory $111.3M $123.7M $123.2M $119.9M $93.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.5M $29.4M $41.4M $40M $32M
Total Current Assets $566.7M $514.6M $473.8M $396.7M $249.8M
 
Property Plant And Equipment $681.4M $701.3M $742.6M $766.5M $770.8M
Long-Term Investments $1.3M $1.1M $1.2M $1.1M $1.3M
Goodwill $777.6M $777.6M $777.6M $717.5M $698.3M
Other Intangibles $290.1M $282.6M $275.2M $260.7M $248.8M
Other Long-Term Assets $17.7M $17M $22M $31.1M $40.1M
Total Assets $2.3B $2.3B $2.4B $2.3B $2.2B
 
Accounts Payable $64.9M $64.3M $65.3M $67.6M $53.6M
Accrued Expenses $37.4M $44.2M $40.3M $34.5M $48.7M
Current Portion Of Long-Term Debt -- -- $4.1M $7.5M $98M
Current Portion Of Capital Lease Obligations $62M $64.9M $77.2M $88.1M $103.1M
Other Current Liabilities $5.1M $2.8M -- $302K --
Total Current Liabilities $328.7M $343.8M $344.3M $397.7M $468.3M
 
Long-Term Debt $979.1M $908.3M $921.5M $827.6M $614.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.4B $1.5B $1.5B $1.3B
 
Common Stock $821K $838K $842K $848K $854K
Other Common Equity Adj -$4.4M -$1.9M -$1.2M -$419K --
Common Equity $906.5M $926M $901.1M $829.4M $816.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $906.5M $926M $901.1M $829.4M $816.3M
 
Total Liabilities and Equity $2.3B $2.3B $2.4B $2.3B $2.2B
Cash and Short Terms $373.9M $305.8M $229.4M $149.9M $73.9M
Total Debt $982.7M $912.3M $925.6M $838.1M $716.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $439.1M $256.2M $265.8M $81.2M $56M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.4M $49.8M $61.5M $33.7M $46.1M
Inventory $124.6M $122M $120.6M $87.6M $88M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.6M $35M $37M $28.2M --
Total Current Assets $646.4M $477.1M $500.1M $243.7M $220.2M
 
Property Plant And Equipment $678.2M $738.3M $760.8M $774.2M $726.9M
Long-Term Investments $1.3M $1.3M $1.3M $4.3M $1.5M
Goodwill $777.6M $777.6M $717.5M $717.5M --
Other Intangibles $284.4M $276.9M $261.4M $249M --
Other Long-Term Assets $18.9M $21.8M $26.7M $35.7M --
Total Assets $2.4B $2.3B $2.3B $2B $2B
 
Accounts Payable $76.1M $69M $62.9M $39.6M $74.3M
Accrued Expenses $38.5M $40.7M $50.8M $24.3M --
Current Portion Of Long-Term Debt $4.4M -- $10.6M $101M --
Current Portion Of Capital Lease Obligations $65.5M $70.2M $82.5M $88.9M --
Other Current Liabilities $4M -- -- -- --
Total Current Liabilities $348.8M $336.6M $373.5M $426.1M $417M
 
Long-Term Debt $941.4M $929M $927M $641.5M $574.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.4B $1.4B $1.2B $1.1B
 
Common Stock $836K $841K $846K $854K $860K
Other Common Equity Adj -$2.8M -$1.4M -$611K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $988.6M $906.9M $840.4M $840M $858.8M
 
Total Liabilities and Equity $2.4B $2.3B $2.3B $2B $2B
Cash and Short Terms $439.1M $256.2M $265.8M $81.2M $56M
Total Debt $945.8M $933M $937.6M $742.5M $591.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $36.3M $128.2M $42.1M -$65.9M -$28.5M
Depreciation & Amoritzation $91.6M $97.1M $100M $98.3M $92.7M
Stock-Based Compensation $10.7M $14.9M $13.5M $20.2M $16.7M
Change in Accounts Receivable -$13.7M $1.2M -$24.8M -$7.8M $36.4M
Change in Inventories $11.4M -$14.9M -$1.9M -$457K $21.6M
Cash From Operations $235M $258.9M $119.2M $169.7M $133.6M
 
Capital Expenditures $76.8M $95.5M $113.5M $114.8M $95.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$76.4M -$92.9M -$110.9M -$115.8M -$96.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $548.8M -- -- -- $115M
Long-Term Debt Repaid -$372.5M -$172M -$3.9M -$106.9M -$225.1M
Repurchase of Common Stock $689K $73.3M $84.4M $28.4M $3.1M
Other Financing Activities -$12.4M -$900K -- -$3.3M -$1.7M
Cash From Financing $176.3M -$234.3M -$84.6M -$133.5M -$113.3M
 
Beginning Cash (CF) $373.9M $305.8M $229.4M $149.9M $73.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $334.9M -$68.3M -$76.3M -$79.6M -$75.8M
Ending Cash (CF) $708.8M $237.5M $153.2M $70.3M -$1.8M
 
Levered Free Cash Flow $158.2M $163.4M $5.7M $54.9M $38.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $41M $11.5M -$73.8M -$8.5M $3.4M
Depreciation & Amoritzation $25.1M $24.9M $24.4M $22.7M $22.2M
Stock-Based Compensation $3.7M $3.2M $5.3M $4.5M $5.5M
Change in Accounts Receivable $353K -$235K $2.2M $15.4M -$655K
Change in Inventories -$4.7M $6.7M -$601K $2.7M -$381K
Cash From Operations $43.1M $33.3M $41.1M $27.9M $46.6M
 
Capital Expenditures $20.1M $30.4M $27.8M $23.9M $16.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.7M -$30.4M -$27.8M -$24.3M -$19.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $115M --
Long-Term Debt Repaid -$1M -$1.2M -$2.4M -$215.7M --
Repurchase of Common Stock -$52K $44K $51K $44K $876K
Other Financing Activities -- -- -- -$1.7M --
Cash From Financing $5.4M -$1M -$2.1M -$101.9M -$19.7M
 
Beginning Cash (CF) $439.1M $256.2M $265.8M $81.2M $56M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.8M $1.9M $11.2M -$98.3M $7.6M
Ending Cash (CF) $469.9M $258.1M $277M -$17.2M $63.6M
 
Levered Free Cash Flow $23M $2.9M $13.2M $4.1M $30.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $157.1M $57.6M -$59.2M -$15.9M -$2.3M
Depreciation & Amoritzation $95.3M $99.7M $98.9M $94M $90.4M
Stock-Based Compensation $16.3M $11.6M $18M $16.9M $22.8M
Change in Accounts Receivable -$5.3M -$10.5M -$13.2M $29.1M -$332K
Change in Inventories -$15.8M -$549K -$1.6M $28.6M -$5M
Cash From Operations $264.2M $147.4M $148.3M $122.7M $163.4M
 
Capital Expenditures $94.9M $122.7M $109.4M $96.3M $80.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$92.3M -$122.5M -$107.4M -$95.6M -$86M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$121.6M -$54.5M -$5.4M -$323M --
Repurchase of Common Stock $2M $155.6M $28.4M $3.6M $2.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$109.8M -$207.8M -$31.2M -$211.6M -$102.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62M -$182.9M $9.6M -$184.5M -$25.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $169.3M $24.7M $38.9M $26.4M $83M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $122M $51.4M -$49.9M $92K $26.3M
Depreciation & Amoritzation $72.6M $75.2M $74.1M $69.9M $67.7M
Stock-Based Compensation $13.9M $10.5M $15M $11.8M $17.8M
Change in Accounts Receivable $2.7M -$8.9M $2.7M $39.7M $3M
Change in Inventories -$14.9M -$582K -$311K $28.7M $2.1M
Cash From Operations $232.9M $121.3M $150.4M $103.4M $133.1M
 
Capital Expenditures $58.9M $86.1M $82M $63.5M $48.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$56.4M -$86.1M -$82.6M -$62.4M -$52.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $115M $15M
Long-Term Debt Repaid -$120.9M -$3.5M -$5M -$221M -$92.9M
Repurchase of Common Stock $1.4M $83.7M $27.7M $2.8M $2.6M
Other Financing Activities -$900K -- -$2.9M -$1.7M --
Cash From Financing -$111.2M -$84.6M -$31.3M -$109.4M -$98.5M
 
Beginning Cash (CF) $1.3B $825.2M $767.4M $410.7M $184.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.3M -$49.4M $36.5M -$68.4M -$17.7M
Ending Cash (CF) $1.4B $775.9M $803.9M $342.4M $166.9M
 
Levered Free Cash Flow $174M $35.2M $68.4M $39.9M $84.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock