Financhill
Sell
23

EVO Quote, Financials, Valuation and Earnings

Last price:
$3.1200
Seasonality move :
5689.93%
Day range:
$3.0300 - $3.1400
52-week range:
$2.8400 - $5.1000
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.34x
P/B ratio:
1.18x
Volume:
35.4K
Avg. volume:
208.5K
1-year change:
-37.4%
Market cap:
$1.1B
Revenue:
$862.1M
EPS (TTM):
-$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $571M $730.5M $789.8M $844.8M $862.1M
Revenue Growth (YoY) 14.28% 27.93% 8.11% 6.97% 2.04%
 
Cost of Revenues $427.7M $551.4M $606.8M $655.6M $790.8M
Gross Profit $143.3M $179.1M $182.9M $189.3M $71.2M
Gross Profit Margin 25.1% 24.52% 23.16% 22.4% 8.26%
 
R&D Expenses $72.9M $85.3M $80.5M $121.7M $104.7M
Selling, General & Admin $88M $124.6M $164.2M $183.4M $203.6M
Other Inc / (Exp) -$21.5M $239.3M -$179.3M -$55.7M -$114.5M
Operating Expenses $166.9M $219.2M $255.1M $305M $256.3M
Operating Income -$23.6M -$40.1M -$72.2M -$115.8M -$185M
 
Net Interest Expenses $9.6M $10.9M $13.8M $12.7M $12.7M
EBT. Incl. Unusual Items $12.5M $261.9M -$190.1M -$112.3M -$255.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.5M -$12.4M -$22.3M -$44M -$48.4M
Net Income to Company $7.2M $254.7M -$184.6M -$90.7M -$212.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.2M $254.7M -$184.6M -$90.7M -$212.1M
 
Basic EPS (Cont. Ops) $0.02 $0.77 -$0.52 -$0.26 -$0.60
Diluted EPS (Cont. Ops) $0.02 $0.76 -$0.52 -$0.26 -$0.60
Weighted Average Basic Share $307.5M $332.8M $353.3M $353.8M $354.6M
Weighted Average Diluted Share $309.8M $334.3M $353.3M $353.8M $354.6M
 
EBITDA $40.3M $39.8M $13.6M -$7.7M -$75.1M
EBIT -$23.6M -$40.1M -$72.2M -$115.8M -$185M
 
Revenue (Reported) $571M $730.5M $789.8M $844.8M $862.1M
Operating Income (Reported) -$23.6M -$40.1M -$72.2M -$115.8M -$185M
Operating Income (Adjusted) -$23.6M -$40.1M -$72.2M -$115.8M -$185M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $188.2M $175.1M $213.5M $203.1M $191.5M
Revenue Growth (YoY) 24.41% -6.98% 16.51% -4.88% -5.71%
 
Cost of Revenues $137.3M $146.4M $172.4M $183M $191.6M
Gross Profit $50.9M $28.6M $41.1M $20.1M -$72.4K
Gross Profit Margin 27.04% 16.34% 19.27% 9.89% -0.04%
 
R&D Expenses $21.3M $18.6M $19M $13M $10.2M
Selling, General & Admin $29.1M $42.7M $42.7M $51M $49.4M
Other Inc / (Exp) $146.1M -$30.8M -$18.2M -$14.6M --
Operating Expenses $50.3M $61.4M $61.8M $64M $59.6M
Operating Income $559.9K -$32.7M -$20.6M -$43.9M -$59.7M
 
Net Interest Expenses $2.3M $3.1M $3.8M $2M $2.7M
EBT. Incl. Unusual Items $170M -$40M -$27.7M -$49.4M -$50.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $3.9M $9.8M -$8M $148.4K
Net Income to Company $160M -$47.2M -$42.5M -$43.3M -$51.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $158.3M -$47.6M -$42.4M -$43.5M -$50.3M
 
Basic EPS (Cont. Ops) $0.48 -$0.13 -$0.12 -$0.12 -$0.14
Diluted EPS (Cont. Ops) $0.48 -$0.13 -$0.12 -$0.12 -$0.14
Weighted Average Basic Share $329.1M $353.4M $353.9M $354.7M $355.3M
Weighted Average Diluted Share $329.1M $353.4M $353.9M $354.7M $355.3M
 
EBITDA -- -- -- -- -$30.1M
EBIT $559.9K -$32.7M -$20.6M -$43.9M -$59.7M
 
Revenue (Reported) $188.2M $175.1M $213.5M $203.1M $191.5M
Operating Income (Reported) $559.9K -$32.7M -$20.6M -$43.9M -$59.7M
Operating Income (Adjusted) $559.9K -$32.7M -$20.6M -$43.9M -$59.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $682.6M $756.9M $819.4M $842.2M $832.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $520.3M $599.6M $615.1M $726.9M $744.7M
Gross Profit $162.3M $157.2M $204.3M $115.3M $87.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $85.3M $80.3M $72.9M $66.4M $41.2M
Selling, General & Admin $107.7M $155.6M $182.4M $195.6M $200.1M
Other Inc / (Exp) $268M -$158.7M -$84M -$121.8M --
Operating Expenses $193M $235.9M $255.3M $262M $241.3M
Operating Income -$30.7M -$78.6M -$51M -$146.7M -$153.8M
 
Net Interest Expenses $10.3M $15.1M $12M $11.3M $16.7M
EBT. Incl. Unusual Items $269.3M -$151.8M -$99.6M -$207.3M -$144M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.5M $28.4M $17.6M -$33.3M $28.7M
Net Income to Company $296.4M -$198.8M -- -$184.6M -$178.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $294.6M -$195.5M -$134M -$185.5M -$176.5M
 
Basic EPS (Cont. Ops) $0.90 -$0.55 -$0.38 -$0.52 -$0.50
Diluted EPS (Cont. Ops) $0.90 -$0.55 -$0.38 -$0.52 -$0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $321.8M -$152M -$67.8M -$207.7M --
EBIT -$30.7M -$78.6M -$51M -$146.7M -$153.8M
 
Revenue (Reported) $682.6M $756.9M $819.4M $842.2M $832.2M
Operating Income (Reported) -$30.7M -$78.6M -$51M -$146.7M -$153.8M
Operating Income (Adjusted) -$30.7M -$78.6M -$51M -$146.7M -$153.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $515.1M $543.1M $628.2M $625.7M $596.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $396.4M $445.3M $479.5M $551M $557.9M
Gross Profit $118.7M $97.7M $148.7M $74.8M $38.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $64M $58.9M $52.4M $44.7M $30.8M
Selling, General & Admin $85M $116.3M $138.1M $150.3M $146.8M
Other Inc / (Exp) $277.1M -$123.9M -$27.3M -$93.6M -$9.3M
Operating Expenses $148.9M $175.1M $168.6M $195M $177.7M
Operating Income -$30.2M -$77.4M -$19.9M -$120.2M -$139.3M
 
Net Interest Expenses $7.5M $11.6M $6.6M $7.9M $12M
EBT. Incl. Unusual Items $259M -$134.7M -$53.2M -$191.3M -$130.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $12.8M $12.1M -$24.8M $2M
Net Income to Company $295.7M -$158.1M -$42.5M -$168.2M -$133.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $294.1M -$159.5M -$73.6M -$168.2M -$132.9M
 
Basic EPS (Cont. Ops) $0.89 -$0.45 -$0.21 -$0.47 -$0.37
Diluted EPS (Cont. Ops) $0.89 -$0.45 -$0.21 -$0.47 -$0.37
Weighted Average Basic Share $985.9M $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $985.9M $1.1B $1.1B $1.1B $1.1B
 
EBITDA -- -- -$4M -$3.5M -$54.7M
EBIT -$30.2M -$77.4M -$37.3M -$120.2M -$139.3M
 
Revenue (Reported) $515.1M $543.1M $628.2M $625.7M $596.2M
Operating Income (Reported) -$30.2M -$77.4M -$19.9M -$120.2M -$139.3M
Operating Income (Adjusted) -$30.2M -$77.4M -$37.3M -$120.2M -$139.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $589.7M $976M $766.8M $667.3M $410.9M
Short Term Investments $86.2M $180.2M $328.8M $103M $94.1M
Accounts Receivable, Net $112.1M $171.4M $212.6M $136.3M $168.1M
Inventory $16.6M $29.3M $31.8M $34.1M $32.2M
Prepaid Expenses $11.3M $21.8M $18.1M $20.3M $23M
Other Current Assets $26M $23.4M $22.7M $16.7M $9.5M
Total Current Assets $806.1M $1.3B $1.1B $997.7M $706.2M
 
Property Plant And Equipment $412.7M $551.1M $693.9M $891M $853.2M
Long-Term Investments $72.2M $326.4M $160.4M $157M $43.6M
Goodwill $304.3M $291.6M $294.7M $304.7M $294.3M
Other Intangibles $120.6M $34.9M $25.5M $17.1M $27.5M
Other Long-Term Assets $1.1M $985K $4.1M $926.3K $3.6M
Total Assets $1.8B $2.6B $2.5B $2.5B $2.1B
 
Accounts Payable $52.1M $82.6M $103.8M $148.4M $88.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $1.7M $143.7M --
Current Portion Of Capital Lease Obligations $18M $16.4M $15.9M $21.1M --
Other Current Liabilities $24.7M $27.9M $18.9M $17M $14.6M
Total Current Liabilities $255.1M $369M $360.4M $513.2M $356.8M
 
Long-Term Debt $565.2M $525.7M $523.3M $527M $406.7M
Capital Leases -- -- -- -- --
Total Liabilities $951.3M $1B $1.2B $1.3B $1.1B
 
Common Stock $200.6M $200.8M $188.9M $195.7M $183.9M
Other Common Equity Adj -$46.2M -$14.3M -$40.1M -$33.9M -$7.6M
Common Equity $886.4M $1.6B $1.3B $1.2B $986.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $886.4M $1.6B $1.3B $1.2B $986.3M
 
Total Liabilities and Equity $1.8B $2.6B $2.5B $2.5B $2.1B
Cash and Short Terms $589.7M $976M $766.8M $667.3M $410.9M
Total Debt $583.1M $542.2M $539.1M $548.2M $426.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $483.9M $806.9M $649.4M $338.5M $278.8M
Short Term Investments $108.8M $358.6M $126.8M $164.4M --
Accounts Receivable, Net $129.2M $137.8M $170.6M $152.7M $182.9M
Inventory $26.1M $30.2M $33.8M $39.9M $36.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $48.7M $47.3M $72.8M $54.3M --
Total Current Assets $728.2M $1.1B $994.4M $779.1M $931.9M
 
Property Plant And Equipment $548M $588.3M $808.8M $908.2M $664.1M
Long-Term Investments $352.1M $185.4M $15.3M $137.8M $58.8M
Goodwill $294.3M $273.7M -- -- --
Other Intangibles $38.5M $25.3M -- -- --
Other Long-Term Assets $984.8K -- -- $1.1K --
Total Assets $2B $2.2B $2.4B $2.2B $2.1B
 
Accounts Payable $65.7M $82.3M $102.5M $78M $58.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $40.6M $219.2K -- -- --
Current Portion Of Capital Lease Obligations $16.7M $13.6M -- -- --
Other Current Liabilities $24.7M $52.3M $20.6M $35M --
Total Current Liabilities $294.1M $333.9M $459.5M $372.3M $440M
 
Long-Term Debt $523M $468.3M $470.6M $464.9M $455.6M
Capital Leases -- -- -- -- --
Total Liabilities $898.4M $1B $1.2B $1.1B $1.1B
 
Common Stock $191.4M $173.4M $187.6M $198.2M $208.9M
Other Common Equity Adj -$25.1M -$21M -- -$32.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $1.2B $1.1B $940.2M
 
Total Liabilities and Equity $2B $2.2B $2.4B $2.2B $2.1B
Cash and Short Terms $483.9M $806.9M $649.4M $338.5M $278.8M
Total Debt $539.6M $481.9M $470.6M $464.9M $455.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.2M $254.7M -$184.6M -$90.7M -$212.1M
Depreciation & Amoritzation $63.9M $79.9M $85.8M $100.5M $109.9M
Stock-Based Compensation $6M $9.2M $10.4M $10.4M $5.4M
Change in Accounts Receivable -$20.5M -$79.2M -$56.4M -- --
Change in Inventories -$4.1M -$13.8M -$4.6M -- --
Cash From Operations $51M $144.5M $213.5M $36.7M $19.4M
 
Capital Expenditures $112.9M $140.6M $190.6M $233.5M $143M
Cash Acquisitions $12.5M -- $21.9M -- --
Cash From Investing -$176.8M -$288.2M -$437M -$25.6M -$83.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $24.6M $36.4M -- $238.1M $974.1K
Long-Term Debt Repaid -$30.5M -$43.4M -$56M -$146.5M -$165.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$4.1M
Cash From Financing $280.9M $470.9M -$55.1M $91.7M -$168.2M
 
Beginning Cash (CF) $517M $795.3M $443.1M $564.4M $317.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $165.9M $327.1M -$298.7M $103.5M -$221.2M
Ending Cash (CF) $693.8M $1.1B $124.4M $668.6M $106.7M
 
Levered Free Cash Flow -$62M $3.9M $22.9M -$196.8M -$123.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $160M -$47.2M -$42.5M -$43.3M -$51.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $24.6M -$11.6M $22.1M $45.2M -$75.3M
 
Capital Expenditures $32.5M $78.2M $50.4M $31M $25.9M
Cash Acquisitions -- -- $1.8M -- $446.2K
Cash From Investing -$59.5M -$236.6M -$16.6M -$28.8M -$12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$578.4K -- $142.1M -$43.9K --
Long-Term Debt Repaid -$23.4M -$2M -$94.9M -$9.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.2K -$20 --
Cash From Financing -$23.6M -$3.5M $47.2M -$7M -$11.6M
 
Beginning Cash (CF) $386.4M $454.5M $528.7M $258.1M $204.5M
Foreign Exchange Rate Adjustment $201.9K $3.7M -$9.5M -$99.1K -$2.2M
Additions / Reductions -$58.3M -$248.1M $43.3M $9.2M -$101.3M
Ending Cash (CF) $328.3M $210.1M $562.5M $267.3M $101M
 
Levered Free Cash Flow -$7.9M -$89.9M -$28.3M $14.2M -$101.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $296.4M -$198.8M -- -$184.6M -$178.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $102.1M $322.5M -- -$42.6M -$330.1K
 
Capital Expenditures $171.5M $188.2M $150.4M $189.4M $103.3M
Cash Acquisitions -$22.3M -- -- -$1.8M $446.2K
Cash From Investing -$260.7M -$576M -- -$138.5M -$46.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25.5M $10.3M $164.8M $74.3M --
Long-Term Debt Repaid -$46.2M -$59M -$110.9M -$181.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $267.7M $426.3M -- -$105.3M -$16.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $128.2M $183.6M -- -$291.8M -$62.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$69.4M $134.3M -- -$232M -$103.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $295.7M -$158.1M -$42.5M -$168.2M -$133.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $74.1M $251.9M $22.1M -$62.5M -$82.4M
 
Capital Expenditures $119.9M $167.4M $96.7M $120.5M $75.6M
Cash Acquisitions -- -- $1.8M -- $446.2K
Cash From Investing -$175.7M -$463.2M -$16.6M -$99M -$62.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.1M -- $164.8M $989.8K $46.3M
Long-Term Debt Repaid -$35.9M -$51.5M -$106.4M -$141.2M -$8.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.1K -$1.1K $1.1K
Cash From Financing -$8.6M -$53.7M $47.2M -$137.8M $14.9M
 
Beginning Cash (CF) $1.3B $1.9B $1B $958.5M $827.1M
Foreign Exchange Rate Adjustment $3.4M $14.3M -$9.5M -$3.7M -$13.6M
Additions / Reductions -$106.8M -$250.6M $43.3M -$303M -$143.2M
Ending Cash (CF) $1.2B $1.7B $562.5M $651.8M $670.3M
 
Levered Free Cash Flow -$45.8M $84.6M -$73.9M -$183.1M -$158M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock