Financhill
Sell
41

ERII Quote, Financials, Valuation and Earnings

Last price:
$13.84
Seasonality move :
-3.68%
Day range:
$13.68 - $13.98
52-week range:
$10.86 - $18.32
Dividend yield:
0%
P/E ratio:
40.58x
P/S ratio:
5.62x
P/B ratio:
4.05x
Volume:
399K
Avg. volume:
520.8K
1-year change:
-6.88%
Market cap:
$731.5M
Revenue:
$144.9M
EPS (TTM):
$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119M $103.9M $125.6M $128.3M $144.9M
Revenue Growth (YoY) 36.86% -12.68% 20.87% 2.2% 12.93%
 
Cost of Revenues $26.8M $32.7M $38.2M $41.3M $48M
Gross Profit $92.2M $71.2M $87.4M $87.1M $96.9M
Gross Profit Margin 77.51% 68.55% 69.56% 67.85% 66.87%
 
R&D Expenses $23.4M $20.1M $17.9M $17M $16.2M
Selling, General & Admin $33.6M $37.3M $44.6M $51M $58.5M
Other Inc / (Exp) -$2.4M -$31K $334K -$101K -$2.7M
Operating Expenses $57.1M $57.4M $62.5M $68M $74.7M
Operating Income $35.1M $13.8M $24.8M $19.1M $22.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $32.1M $14M $26.1M $22.7M $25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M -$265K $2M $1.2M $2.7M
Net Income to Company $26.4M $14.3M $24M $21.5M $23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.4M $14.3M $24M $21.5M $23.1M
 
Basic EPS (Cont. Ops) $0.47 $0.25 $0.43 $0.38 $0.40
Diluted EPS (Cont. Ops) $0.47 $0.24 $0.42 $0.37 $0.40
Weighted Average Basic Share $55.7M $57M $56.2M $56.4M $57.2M
Weighted Average Diluted Share $56.6M $58.7M $57.6M $57.7M $57.8M
 
EBITDA $40.4M $19.8M $31.1M $24.8M $28M
EBIT $35.1M $13.8M $24.8M $19.1M $22.2M
 
Revenue (Reported) $119M $103.9M $125.6M $128.3M $144.9M
Operating Income (Reported) $35.1M $13.8M $24.8M $19.1M $22.2M
Operating Income (Adjusted) $35.1M $13.8M $24.8M $19.1M $22.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.8M $30.5M $37M $38.6M $32M
Revenue Growth (YoY) -24.18% 46.59% 21.58% 4.18% -17.06%
 
Cost of Revenues $6.1M $9.4M $11.2M $13.5M $11.4M
Gross Profit $14.7M $21M $25.9M $25.1M $20.6M
Gross Profit Margin 70.69% 69.09% 69.88% 65.08% 64.24%
 
R&D Expenses $4.4M $3.8M $4M $4M $3.7M
Selling, General & Admin $8.8M $12.3M $12.8M $14.1M $13.2M
Other Inc / (Exp) $1K -$5K -$38K $57K --
Operating Expenses $13.3M $16.1M $16.7M $18.1M $16.9M
Operating Income $1.4M $4.9M $9.1M $7.1M $3.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5M $5.2M $10.2M $8.8M $4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $393K $371K $518K $344K $680K
Net Income to Company $1.1M $4.8M $9.7M $8.5M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $4.8M $9.7M $8.5M $3.9M
 
Basic EPS (Cont. Ops) $0.02 $0.09 $0.17 $0.15 $0.07
Diluted EPS (Cont. Ops) $0.02 $0.08 $0.17 $0.15 $0.07
Weighted Average Basic Share $57M $55.9M $56.4M $57.8M $53.2M
Weighted Average Diluted Share $58.7M $57.4M $58M $58.3M $53.5M
 
EBITDA $2.8M $6.2M $10.6M $8.5M $5.1M
EBIT $1.4M $4.9M $9.1M $7.1M $3.7M
 
Revenue (Reported) $20.8M $30.5M $37M $38.6M $32M
Operating Income (Reported) $1.4M $4.9M $9.1M $7.1M $3.7M
Operating Income (Adjusted) $1.4M $4.9M $9.1M $7.1M $3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $96.8M $116.9M $113.5M $135.1M $135.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.5M $36.3M $36M $45.8M $45.1M
Gross Profit $66.3M $80.6M $77.5M $89.3M $90.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.6M $20.9M $15.8M $17.2M $14.1M
Selling, General & Admin $36M $43.5M $48.6M $57.4M $54.8M
Other Inc / (Exp) -$36K -$19K $214K -$17K --
Operating Expenses $54.6M $64.4M $64.4M $74.6M $68.5M
Operating Income $11.7M $16.2M $13M $14.7M $21.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.9M $16.7M $16.2M $20.8M $22.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$541K $1.1M $739K $1.4M $2.8M
Net Income to Company $12.5M $15.6M $15.4M $19.4M $19.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.5M $15.6M $15.4M $19.4M $19.5M
 
Basic EPS (Cont. Ops) $0.22 $0.28 $0.27 $0.34 $0.35
Diluted EPS (Cont. Ops) $0.21 $0.27 $0.26 $0.33 $0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.1M $22.9M $18.3M $20.1M $27.3M
EBIT $11.7M $16.2M $13M $14.7M $21.6M
 
Revenue (Reported) $96.8M $116.9M $113.5M $135.1M $135.2M
Operating Income (Reported) $11.7M $16.2M $13M $14.7M $21.6M
Operating Income (Adjusted) $11.7M $16.2M $13M $14.7M $21.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $70.3M $83.3M $71.2M $77.9M $68.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.3M $25.8M $23.6M $28.1M $25.1M
Gross Profit $48.1M $57.5M $47.6M $49.8M $43M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $14.2M $12M $12.3M $10.1M
Selling, General & Admin $26.9M $33.1M $37.1M $43.4M $39.7M
Other Inc / (Exp) -$21K -$9K -$129K -$45K -$559K
Operating Expenses $40.2M $47.2M $49.1M $55.7M $49.5M
Operating Income $7.9M $10.2M -$1.6M -$5.9M -$6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8M $10.7M $793K -$1.1M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$990K $377K -$906K -$699K -$589K
Net Income to Company $9M $10.3M $1.7M -$421K -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $10.3M $1.7M -$421K -$4M
 
Basic EPS (Cont. Ops) $0.16 $0.18 $0.03 -$0.01 -$0.07
Diluted EPS (Cont. Ops) $0.15 $0.18 $0.03 -$0.01 -$0.07
Weighted Average Basic Share $171.2M $168.9M $169M $172.2M $162.3M
Weighted Average Diluted Share $176.3M $171.8M $170.6M $172.8M $162.9M
 
EBITDA $12M $15.2M $2.7M -$1.5M -$2.2M
EBIT $7.9M $10.2M -$1.6M -$5.9M -$6.5M
 
Revenue (Reported) $70.3M $83.3M $71.2M $77.9M $68.1M
Operating Income (Reported) $7.9M $10.2M -$1.6M -$5.9M -$6.5M
Operating Income (Adjusted) $7.9M $10.2M -$1.6M -$5.9M -$6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $114.7M $105.7M $89.8M $108.5M $78M
Short Term Investments $20.4M $31.3M $33.5M $40.4M $48.4M
Accounts Receivable, Net $13.1M $21.1M $35.8M $47.5M $66.8M
Inventory $11.7M $22.1M $29.7M $26.6M $26.4M
Prepaid Expenses $996K $1.7M $1.3M $487K $1.5M
Other Current Assets $2.6M $2.9M $2.3M $2.2M $1.8M
Total Current Assets $142.1M $150.7M $157.1M $185M $173.6M
 
Property Plant And Equipment $36.3M $35M $32.7M $30.2M $25.1M
Long-Term Investments $686K $2.4M $3.2M $14M $22M
Goodwill $12.8M $12.8M $12.8M $12.8M $12.8M
Other Intangibles $49K $37K -- -- --
Other Long-Term Assets $988K $367K $366K $388K $391K
Total Assets $212.4M $221.3M $224.4M $260.2M $249.4M
 
Accounts Payable $1.1M $909K $814K $3M $3.1M
Accrued Expenses $11.1M $14M $13.5M $13.4M $15.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.6M $1.6M $1.8M $2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.7M $19.8M $18.3M $21.5M $23.4M
 
Long-Term Debt $16.4M $14.9M $13.3M $11.5M $9.3M
Capital Leases -- -- -- -- --
Total Liabilities $40.8M $42.5M $39.1M $40.4M $39.4M
 
Common Stock $62K $64K $64K $65K $66K
Other Common Equity Adj -- -$149K -$349K -$44K $98K
Common Equity $171.6M $178.8M $185.3M $219.8M $210M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $171.6M $178.8M $185.3M $219.8M $210M
 
Total Liabilities and Equity $212.4M $221.3M $224.4M $260.2M $249.4M
Cash and Short Terms $114.7M $105.7M $89.8M $108.5M $78M
Total Debt $16.4M $14.9M $13.3M $11.5M $9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $107.6M $82.3M $84.5M $118.6M $70.4M
Short Term Investments $41.9M $30.2M $33.1M $55.4M --
Accounts Receivable, Net $13.1M $19.3M $23.3M $32.5M $46.8M
Inventory $22.7M $34.2M $33.9M $33.5M $33.6M
Prepaid Expenses $2.1M $2.1M -- -- --
Other Current Assets $3.4M $3.4M $4.5M $6M --
Total Current Assets $146.8M $139.2M $146.3M $189.9M $155.6M
 
Property Plant And Equipment $35.9M $32.2M $30.6M $26.5M $21.5M
Long-Term Investments $868K $4.4M $21.5M $22.2M $9.6M
Goodwill $12.8M $12.8M $12.8M $12.8M --
Other Intangibles $40K $29K -- -- --
Other Long-Term Assets $365K $365K $387K $1.2M --
Total Assets $208.8M $200.1M $222.7M $262.7M $209.6M
 
Accounts Payable $3.7M $1.9M $1.8M $3.4M $4.7M
Accrued Expenses $8.8M $10.4M $10.5M $9.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $1.6M $1.7M $2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.2M $17M $16.4M $18.9M $21.2M
 
Long-Term Debt $15.3M $13.7M $12M $9.9M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $32M $30.8M $28.6M $28.8M $28.8M
 
Common Stock $63K $64K $65K $66K $67K
Other Common Equity Adj -- -- -$183K $149K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $176.7M $169.3M $194M $233.9M $180.8M
 
Total Liabilities and Equity $208.8M $200.1M $222.7M $262.7M $209.6M
Cash and Short Terms $107.6M $82.3M $84.5M $118.6M $70.4M
Total Debt $15.3M $13.7M $12M $9.9M $7.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.4M $14.3M $24M $21.5M $23.1M
Depreciation & Amoritzation $5.3M $5.9M $6.3M $5.7M $5.8M
Stock-Based Compensation $4.8M $6.1M $6.5M $8M $10.3M
Change in Accounts Receivable -$102K -$7.4M -$14.7M -$11.7M -$19.4M
Change in Inventories -$1.6M -$8.8M -$8.3M $1.4M $1.2M
Cash From Operations $16.9M $13.5M $12.6M $26.1M $20.5M
 
Capital Expenditures $6.8M $6.7M $4.2M $2.6M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $46.6M -$20.6M -$6.9M -$19.1M -$15.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $23.3M $26.7M -- $50.4M
Other Financing Activities -$23K -- -- -- --
Cash From Financing $4.4M -$12.8M -$23.7M $4.8M -$43.3M
 
Beginning Cash (CF) $94.3M $74.4M $56.4M $68.1M $29.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.9M -$19.9M -$18M $11.8M -$38.5M
Ending Cash (CF) $162.2M $54.4M $38.3M $79.9M -$8.9M
 
Levered Free Cash Flow $10.1M $6.8M $8.4M $23.5M $19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1M $4.8M $9.7M $8.5M $3.9M
Depreciation & Amoritzation $1.4M $1.3M $1.5M $1.5M $1.4M
Stock-Based Compensation $1.2M $1.5M $1.8M $2.4M $2.2M
Change in Accounts Receivable -$4.9M -$5.1M -$7.6M -$12.1M -$11.4M
Change in Inventories -$5.3M -$3.9M $2.4M $194K -$1.3M
Cash From Operations -$4.2M -$1.2M $7.7M -$3M -$3.1M
 
Capital Expenditures $2.5M $563K $412K $169K $342K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.9M $8.9M -$1.3M $21.7M $3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $5.6M $31K -- -- $10.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.4M $1.2M $805K $4.3M -$10.4M
 
Beginning Cash (CF) $65.7M $52.1M $51.4M $63.3M $47.1M
Foreign Exchange Rate Adjustment -$20K $34K -$14K $1K -$2K
Additions / Reductions -$37.6M $8.9M $7.2M $23M -$10.1M
Ending Cash (CF) $28.2M $61.1M $58.6M $86.2M $37M
 
Levered Free Cash Flow -$6.7M -$1.8M $7.3M -$3.2M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.5M $15.6M $15.4M $19.4M $19.5M
Depreciation & Amoritzation $5.5M $6.7M $5.7M $5.8M $5.7M
Stock-Based Compensation $5.7M $6.6M $7.2M $10.7M $7.9M
Change in Accounts Receivable -$599K -$6.2M -$4M -$10M -$13.6M
Change in Inventories -$10M -$11.7M -$2.2M -$587K -$432K
Cash From Operations $13.8M $12.5M $18.6M $25.3M $20.6M
 
Capital Expenditures $5.7M $4.8M $2.4M $2.6M $772K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.1M $2.9M -$21.2M -$22.9M $43.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $17.2M $32.8M -- -- $82.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.1M -$29M $1.9M $9.4M -$80.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.4M -$13.6M -$669K $11.8M -$16.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.1M $7.7M $16.2M $22.8M $19.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9M $10.3M $1.7M -$421K -$4M
Depreciation & Amoritzation $4.1M $4.9M $4.3M $4.4M $4.3M
Stock-Based Compensation $4.6M $5.1M $5.8M $8.5M $6.1M
Change in Accounts Receivable $618K $1.8M $12.5M $14.2M $19.9M
Change in Inventories -$8.9M -$11.8M -$5.7M -$7.7M -$9.3M
Cash From Operations $7.3M $6.3M $12.3M $11.6M $11.7M
 
Capital Expenditures $4.9M $3M $1.2M $1.2M $668K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.5M -$4.1M -$18.4M -$22.2M $37M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $17.2M $26.7M -- -- $32.2M
Other Financing Activities -- -- -- -- -$432K
Cash From Financing -$8.2M -$24.4M $1.2M $5.8M -$31.4M
 
Beginning Cash (CF) $274.5M $139.9M $162M $174.4M $153.3M
Foreign Exchange Rate Adjustment -$40K $38K $27K -$23K $58K
Additions / Reductions -$28.5M -$22.2M -$4.9M -$4.8M $17.3M
Ending Cash (CF) $245.9M $117.7M $157.1M $169.5M $170.7M
 
Levered Free Cash Flow $2.4M $3.3M $11.1M $10.4M $11M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock