Financhill
Sell
40

ERII Quote, Financials, Valuation and Earnings

Last price:
$14.31
Seasonality move :
0.67%
Day range:
$14.28 - $14.62
52-week range:
$10.86 - $18.32
Dividend yield:
0%
P/E ratio:
42.02x
P/S ratio:
5.82x
P/B ratio:
4.19x
Volume:
293.2K
Avg. volume:
391.2K
1-year change:
-2.12%
Market cap:
$757.5M
Revenue:
$144.9M
EPS (TTM):
$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119M $103.9M $125.6M $128.3M $144.9M
Revenue Growth (YoY) 36.86% -12.68% 20.87% 2.2% 12.93%
 
Cost of Revenues $26.8M $32.7M $38.2M $41.3M $48M
Gross Profit $92.2M $71.2M $87.4M $87.1M $96.9M
Gross Profit Margin 77.51% 68.55% 69.56% 67.85% 66.87%
 
R&D Expenses $23.4M $20.1M $17.9M $17M $16.2M
Selling, General & Admin $33.6M $37.3M $44.6M $51M $58.5M
Other Inc / (Exp) -$2.4M -$31K $334K -$101K -$2.7M
Operating Expenses $57.1M $57.4M $62.5M $68M $74.7M
Operating Income $35.1M $13.8M $24.8M $19.1M $22.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $32.1M $14M $26.1M $22.7M $25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M -$265K $2M $1.2M $2.7M
Net Income to Company $26.4M $14.3M $24M $21.5M $23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.4M $14.3M $24M $21.5M $23.1M
 
Basic EPS (Cont. Ops) $0.47 $0.25 $0.43 $0.38 $0.40
Diluted EPS (Cont. Ops) $0.47 $0.24 $0.42 $0.37 $0.40
Weighted Average Basic Share $55.7M $57M $56.2M $56.4M $57.2M
Weighted Average Diluted Share $56.6M $58.7M $57.6M $57.7M $57.8M
 
EBITDA $40.4M $19.8M $31.1M $24.8M $28M
EBIT $35.1M $13.8M $24.8M $19.1M $22.2M
 
Revenue (Reported) $119M $103.9M $125.6M $128.3M $144.9M
Operating Income (Reported) $35.1M $13.8M $24.8M $19.1M $22.2M
Operating Income (Adjusted) $35.1M $13.8M $24.8M $19.1M $22.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.8M $30.5M $37M $38.6M $32M
Revenue Growth (YoY) -24.18% 46.59% 21.58% 4.18% -17.06%
 
Cost of Revenues $6.1M $9.4M $11.2M $13.5M $11.4M
Gross Profit $14.7M $21M $25.9M $25.1M $20.6M
Gross Profit Margin 70.69% 69.09% 69.88% 65.08% 64.24%
 
R&D Expenses $4.4M $3.8M $4M $4M $3.7M
Selling, General & Admin $8.8M $12.3M $12.8M $14.1M $13.2M
Other Inc / (Exp) $1K -$5K -$38K $57K --
Operating Expenses $13.3M $16.1M $16.7M $18.1M $16.9M
Operating Income $1.4M $4.9M $9.1M $7.1M $3.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5M $5.2M $10.2M $8.8M $4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $393K $371K $518K $344K $680K
Net Income to Company $1.1M $4.8M $9.7M $8.5M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $4.8M $9.7M $8.5M $3.9M
 
Basic EPS (Cont. Ops) $0.02 $0.09 $0.17 $0.15 $0.07
Diluted EPS (Cont. Ops) $0.02 $0.08 $0.17 $0.15 $0.07
Weighted Average Basic Share $57M $55.9M $56.4M $57.8M $53.2M
Weighted Average Diluted Share $58.7M $57.4M $58M $58.3M $53.5M
 
EBITDA $2.8M $6.2M $10.6M $8.5M $5.1M
EBIT $1.4M $4.9M $9.1M $7.1M $3.7M
 
Revenue (Reported) $20.8M $30.5M $37M $38.6M $32M
Operating Income (Reported) $1.4M $4.9M $9.1M $7.1M $3.7M
Operating Income (Adjusted) $1.4M $4.9M $9.1M $7.1M $3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $96.8M $116.9M $113.5M $135.1M $135.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.5M $36.3M $36M $45.8M $45.1M
Gross Profit $66.3M $80.6M $77.5M $89.3M $90.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.6M $20.9M $15.8M $17.2M $14.1M
Selling, General & Admin $36M $43.5M $48.6M $57.4M $54.8M
Other Inc / (Exp) -$36K -$19K $214K -$17K --
Operating Expenses $54.6M $64.4M $64.4M $74.6M $68.5M
Operating Income $11.7M $16.2M $13M $14.7M $21.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.9M $16.7M $16.2M $20.8M $22.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$541K $1.1M $739K $1.4M $2.8M
Net Income to Company $12.5M $15.6M $15.4M $19.4M $19.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.5M $15.6M $15.4M $19.4M $19.5M
 
Basic EPS (Cont. Ops) $0.22 $0.28 $0.27 $0.34 $0.35
Diluted EPS (Cont. Ops) $0.21 $0.27 $0.26 $0.33 $0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.1M $22.9M $18.3M $20.1M $27.3M
EBIT $11.7M $16.2M $13M $14.7M $21.6M
 
Revenue (Reported) $96.8M $116.9M $113.5M $135.1M $135.2M
Operating Income (Reported) $11.7M $16.2M $13M $14.7M $21.6M
Operating Income (Adjusted) $11.7M $16.2M $13M $14.7M $21.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $70.3M $83.3M $71.2M $77.9M $68.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.3M $25.8M $23.6M $28.1M $25.1M
Gross Profit $48.1M $57.5M $47.6M $49.8M $43M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $14.2M $12M $12.3M $10.1M
Selling, General & Admin $26.9M $33.1M $37.1M $43.4M $39.7M
Other Inc / (Exp) -$21K -$9K -$129K -$45K -$559K
Operating Expenses $40.2M $47.2M $49.1M $55.7M $49.5M
Operating Income $7.9M $10.2M -$1.6M -$5.9M -$6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8M $10.7M $793K -$1.1M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$990K $377K -$906K -$699K -$589K
Net Income to Company $9M $10.3M $1.7M -$421K -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $10.3M $1.7M -$421K -$4M
 
Basic EPS (Cont. Ops) $0.16 $0.18 $0.03 -$0.01 -$0.07
Diluted EPS (Cont. Ops) $0.15 $0.18 $0.03 -$0.01 -$0.07
Weighted Average Basic Share $171.2M $168.9M $169M $172.2M $162.3M
Weighted Average Diluted Share $176.3M $171.8M $170.6M $172.8M $162.9M
 
EBITDA $12M $15.2M $2.7M -$1.5M -$2.2M
EBIT $7.9M $10.2M -$1.6M -$5.9M -$6.5M
 
Revenue (Reported) $70.3M $83.3M $71.2M $77.9M $68.1M
Operating Income (Reported) $7.9M $10.2M -$1.6M -$5.9M -$6.5M
Operating Income (Adjusted) $7.9M $10.2M -$1.6M -$5.9M -$6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $114.7M $105.7M $89.8M $108.5M $78M
Short Term Investments $20.4M $31.3M $33.5M $40.4M $48.4M
Accounts Receivable, Net $13.1M $21.1M $35.8M $47.5M $66.8M
Inventory $11.7M $22.1M $29.7M $26.6M $26.4M
Prepaid Expenses $996K $1.7M $1.3M $487K $1.5M
Other Current Assets $2.6M $2.9M $2.3M $2.2M $1.8M
Total Current Assets $142.1M $150.7M $157.1M $185M $173.6M
 
Property Plant And Equipment $36.3M $35M $32.7M $30.2M $25.1M
Long-Term Investments $686K $2.4M $3.2M $14M $22M
Goodwill $12.8M $12.8M $12.8M $12.8M $12.8M
Other Intangibles $49K $37K -- -- --
Other Long-Term Assets $988K $367K $366K $388K $391K
Total Assets $212.4M $221.3M $224.4M $260.2M $249.4M
 
Accounts Payable $1.1M $909K $814K $3M $3.1M
Accrued Expenses $11.1M $14M $13.5M $13.4M $15.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.6M $1.6M $1.8M $2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.7M $19.8M $18.3M $21.5M $23.4M
 
Long-Term Debt $16.4M $14.9M $13.3M $11.5M $9.3M
Capital Leases -- -- -- -- --
Total Liabilities $40.8M $42.5M $39.1M $40.4M $39.4M
 
Common Stock $62K $64K $64K $65K $66K
Other Common Equity Adj -- -$149K -$349K -$44K $98K
Common Equity $171.6M $178.8M $185.3M $219.8M $210M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $171.6M $178.8M $185.3M $219.8M $210M
 
Total Liabilities and Equity $212.4M $221.3M $224.4M $260.2M $249.4M
Cash and Short Terms $114.7M $105.7M $89.8M $108.5M $78M
Total Debt $16.4M $14.9M $13.3M $11.5M $9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $107.6M $82.3M $84.5M $118.6M $70.4M
Short Term Investments $41.9M $30.2M $33.1M $55.4M --
Accounts Receivable, Net $13.1M $19.3M $23.3M $32.5M $46.8M
Inventory $22.7M $34.2M $33.9M $33.5M $33.6M
Prepaid Expenses $2.1M $2.1M -- -- --
Other Current Assets $3.4M $3.4M $4.5M $6M --
Total Current Assets $146.8M $139.2M $146.3M $189.9M $155.6M
 
Property Plant And Equipment $35.9M $32.2M $30.6M $26.5M $21.5M
Long-Term Investments $868K $4.4M $21.5M $22.2M $9.6M
Goodwill $12.8M $12.8M $12.8M $12.8M --
Other Intangibles $40K $29K -- -- --
Other Long-Term Assets $365K $365K $387K $1.2M --
Total Assets $208.8M $200.1M $222.7M $262.7M $209.6M
 
Accounts Payable $3.7M $1.9M $1.8M $3.4M $4.7M
Accrued Expenses $8.8M $10.4M $10.5M $9.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $1.6M $1.7M $2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.2M $17M $16.4M $18.9M $21.2M
 
Long-Term Debt $15.3M $13.7M $12M $9.9M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $32M $30.8M $28.6M $28.8M $28.8M
 
Common Stock $63K $64K $65K $66K $67K
Other Common Equity Adj -- -- -$183K $149K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $176.7M $169.3M $194M $233.9M $180.8M
 
Total Liabilities and Equity $208.8M $200.1M $222.7M $262.7M $209.6M
Cash and Short Terms $107.6M $82.3M $84.5M $118.6M $70.4M
Total Debt $15.3M $13.7M $12M $9.9M $7.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.4M $14.3M $24M $21.5M $23.1M
Depreciation & Amoritzation $5.3M $5.9M $6.3M $5.7M $5.8M
Stock-Based Compensation $4.8M $6.1M $6.5M $8M $10.3M
Change in Accounts Receivable -$102K -$7.4M -$14.7M -$11.7M -$19.4M
Change in Inventories -$1.6M -$8.8M -$8.3M $1.4M $1.2M
Cash From Operations $16.9M $13.5M $12.6M $26.1M $20.5M
 
Capital Expenditures $6.8M $6.7M $4.2M $2.6M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $46.6M -$20.6M -$6.9M -$19.1M -$15.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $23.3M $26.7M -- $50.4M
Other Financing Activities -$23K -- -- -- --
Cash From Financing $4.4M -$12.8M -$23.7M $4.8M -$43.3M
 
Beginning Cash (CF) $94.3M $74.4M $56.4M $68.1M $29.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.9M -$19.9M -$18M $11.8M -$38.5M
Ending Cash (CF) $162.2M $54.4M $38.3M $79.9M -$8.9M
 
Levered Free Cash Flow $10.1M $6.8M $8.4M $23.5M $19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1M $4.8M $9.7M $8.5M $3.9M
Depreciation & Amoritzation $1.4M $1.3M $1.5M $1.5M $1.4M
Stock-Based Compensation $1.2M $1.5M $1.8M $2.4M $2.2M
Change in Accounts Receivable -$4.9M -$5.1M -$7.6M -$12.1M -$11.4M
Change in Inventories -$5.3M -$3.9M $2.4M $194K -$1.3M
Cash From Operations -$4.2M -$1.2M $7.7M -$3M -$3.1M
 
Capital Expenditures $2.5M $563K $412K $169K $342K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.9M $8.9M -$1.3M $21.7M $3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $5.6M $31K -- -- $10.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.4M $1.2M $805K $4.3M -$10.4M
 
Beginning Cash (CF) $65.7M $52.1M $51.4M $63.3M $47.1M
Foreign Exchange Rate Adjustment -$20K $34K -$14K $1K -$2K
Additions / Reductions -$37.6M $8.9M $7.2M $23M -$10.1M
Ending Cash (CF) $28.2M $61.1M $58.6M $86.2M $37M
 
Levered Free Cash Flow -$6.7M -$1.8M $7.3M -$3.2M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.5M $15.6M $15.4M $19.4M $19.5M
Depreciation & Amoritzation $5.5M $6.7M $5.7M $5.8M $5.7M
Stock-Based Compensation $5.7M $6.6M $7.2M $10.7M $7.9M
Change in Accounts Receivable -$599K -$6.2M -$4M -$10M -$13.6M
Change in Inventories -$10M -$11.7M -$2.2M -$587K -$432K
Cash From Operations $13.8M $12.5M $18.6M $25.3M $20.6M
 
Capital Expenditures $5.7M $4.8M $2.4M $2.6M $772K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.1M $2.9M -$21.2M -$22.9M $43.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $17.2M $32.8M -- -- $82.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.1M -$29M $1.9M $9.4M -$80.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.4M -$13.6M -$669K $11.8M -$16.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.1M $7.7M $16.2M $22.8M $19.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9M $10.3M $1.7M -$421K -$4M
Depreciation & Amoritzation $4.1M $4.9M $4.3M $4.4M $4.3M
Stock-Based Compensation $4.6M $5.1M $5.8M $8.5M $6.1M
Change in Accounts Receivable $618K $1.8M $12.5M $14.2M $19.9M
Change in Inventories -$8.9M -$11.8M -$5.7M -$7.7M -$9.3M
Cash From Operations $7.3M $6.3M $12.3M $11.6M $11.7M
 
Capital Expenditures $4.9M $3M $1.2M $1.2M $668K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.5M -$4.1M -$18.4M -$22.2M $37M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $17.2M $26.7M -- -- $32.2M
Other Financing Activities -- -- -- -- -$432K
Cash From Financing -$8.2M -$24.4M $1.2M $5.8M -$31.4M
 
Beginning Cash (CF) $274.5M $139.9M $162M $174.4M $153.3M
Foreign Exchange Rate Adjustment -$40K $38K $27K -$23K $58K
Additions / Reductions -$28.5M -$22.2M -$4.9M -$4.8M $17.3M
Ending Cash (CF) $245.9M $117.7M $157.1M $169.5M $170.7M
 
Levered Free Cash Flow $2.4M $3.3M $11.1M $10.4M $11M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did AMD Stock Go Up?
Why Did AMD Stock Go Up?

Since January 9th, shares of chipmaker AMD (NASDAQ:AMD) have been…

Will Data Centers Be In Space?
Will Data Centers Be In Space?

With demand for data centers seemingly growing by the day,…

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
47
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
56
INTC alert for Jan 24

Intel Corp. [INTC] is down 17.01% over the past day.

Buy
64
BNR alert for Jan 24

Burning Rock Biotech Ltd. [BNR] is down 12.81% over the past day.

Sell
19
APGE alert for Jan 24

Apogee Therapeutics, Inc. [APGE] is down 12.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock