Financhill
Sell
21

ELVN Quote, Financials, Valuation and Earnings

Last price:
$16.27
Seasonality move :
-8.68%
Day range:
$15.88 - $16.71
52-week range:
$13.30 - $25.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.03x
Volume:
510.9K
Avg. volume:
725.9K
1-year change:
-28.23%
Market cap:
$967.4M
Revenue:
--
EPS (TTM):
-$1.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97K $115K $622K $297K $317K
Gross Profit -$97K -$115K -$622K -$297K -$317K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.2M $20.4M $18.9M $64.3M $80.5M
Selling, General & Admin $9.5M $4.3M $15.3M $19M $23.8M
Other Inc / (Exp) -$9.7M -- -- -$22K $871K
Operating Expenses $41.6M $24.6M $33.6M $83.2M $104.2M
Operating Income -$41.7M -$24.8M -$34.3M -$83.5M -$104.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$41.4M -$24.7M $1.6M -$71.6M -$88.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $88K -- $232K
Net Income to Company -$41.4M -$24.7M $1.5M -$71.6M -$89M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.4M -$24.7M $1.5M -$71.6M -$89M
 
Basic EPS (Cont. Ops) -$14.14 -$10.73 $0.23 -$2.01 -$1.89
Diluted EPS (Cont. Ops) -$14.14 -$10.73 $0.23 -$2.01 -$1.89
Weighted Average Basic Share $3.5M $2.3M $6.6M $35.5M $47.1M
Weighted Average Diluted Share $3.5M $2.3M $6.6M $35.5M $47.1M
 
EBITDA -$41.6M -$24.6M -$33.6M -$83.2M -$104.2M
EBIT -$41.7M -$24.8M -$34.3M -$83.5M -$104.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$41.7M -$24.8M -$34.3M -$83.5M -$104.6M
Operating Income (Adjusted) -$41.7M -$24.8M -$34.3M -$83.5M -$104.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24K $60K $79K $80K $62K
Gross Profit -$24K -$60K -$79K -$80K -$62K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.4M $7.8M $19.5M $21.2M $18.2M
Selling, General & Admin $3.3M $3.1M $4.6M $5.8M $6.9M
Other Inc / (Exp) -- -- -$13K $73K --
Operating Expenses $13.6M $10.9M $24.2M $27M $25M
Operating Income -$13.7M -$10.9M -$24.2M -$27.1M -$25.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.6M -$10.6M -$20.8M -$23.2M -$20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.6M -$10.6M -$20.8M -$23.2M -$20.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$10.6M -$20.8M -$23.2M -$20.1M
 
Basic EPS (Cont. Ops) -$2.19 -$3.27 -$0.51 -$0.48 -$0.32
Diluted EPS (Cont. Ops) -$2.19 -$3.27 -$0.51 -$0.48 -$0.32
Weighted Average Basic Share $6.2M $3.2M $41M $48.3M $62.1M
Weighted Average Diluted Share $6.2M $3.2M $41M $48.3M $62.1M
 
EBITDA -$13.6M -$10.9M -$24.2M -$27M -$25M
EBIT -$13.7M -$10.9M -$24.2M -$27.1M -$25.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$13.7M -$10.9M -$24.2M -$27.1M -$25.1M
Operating Income (Adjusted) -$13.7M -$10.9M -$24.2M -$27.1M -$25.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97K $176K $220K $315K $297K
Gross Profit -$97K -$176K -$220K -$315K -$297K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.5M $33.5M $46.6M $77.6M $85M
Selling, General & Admin $12.1M $9.3M $17.2M $22.4M $26.9M
Other Inc / (Exp) -- -- -$13K $862K --
Operating Expenses $48.6M $42.8M $63.8M $100.1M $112M
Operating Income -$48.7M -$43M -$64.1M -$100.4M -$112.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$48.6M -$42.4M -$19.9M -$85M -$97.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $88K $232K --
Net Income to Company -$48.6M -$42.4M -$22.6M -$85.2M -$97.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.6M -$42.4M -$20M -$85.2M -$97.2M
 
Basic EPS (Cont. Ops) -$10.12 -$11.32 $3.19 -$1.91 -$1.85
Diluted EPS (Cont. Ops) -$10.12 -$11.32 $3.19 -$1.91 -$1.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$48.6M -$42.8M -$63.8M -$100.1M -$112M
EBIT -$48.7M -$43M -$64.1M -$100.4M -$112.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$48.7M -$43M -$64.1M -$100.4M -$112.3M
Operating Income (Adjusted) -$48.7M -$43M -$64.1M -$100.4M -$112.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74K $151K $220K $238K $217K
Gross Profit -$74K -$151K -$220K -$238K -$217K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.6M $22.7M $46.4M $59.8M $64.4M
Selling, General & Admin $9.5M $5.8M $14.1M $17.6M $20.8M
Other Inc / (Exp) -- -- -$13K $871K -$47K
Operating Expenses $37M $28.5M $60.6M $77.4M $85.2M
Operating Income -$37.1M -$28.6M -$60.8M -$77.7M -$85.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$37.1M -$28.1M -$52.2M -$65.6M -$74M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $232K --
Net Income to Company -$37.1M -$28.1M -$52.2M -$65.8M -$74M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.1M -$28.1M -$52.2M -$65.8M -$74M
 
Basic EPS (Cont. Ops) -$7.50 -$9.15 -$1.71 -$1.44 -$1.38
Diluted EPS (Cont. Ops) -$7.50 -$9.15 -$1.71 -$1.44 -$1.38
Weighted Average Basic Share $15M $9.2M $100.5M $138.4M $164.3M
Weighted Average Diluted Share $15M $9.2M $100.5M $138.4M $164.3M
 
EBITDA -$37M -$28.5M -$60.6M -$77.4M -$85.2M
EBIT -$37.1M -$28.6M -$60.8M -$77.7M -$85.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$37.1M -$28.6M -$60.8M -$77.7M -$85.4M
Operating Income (Adjusted) -$37.1M -$28.6M -$60.8M -$77.7M -$85.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $88.2M $110M $88.2M $253.2M $313.5M
Short Term Investments -- -- -- $153M $189.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $222K $646K $2.2M $12.9M $4.6M
Total Current Assets $90.4M $110.7M $89.6M $266.2M $318.1M
 
Property Plant And Equipment $349K $954K -- $1.1M $458K
Long-Term Investments $88K $54K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $54K $54K $4.1M $7.2M
Total Assets $90.8M $113.3M $92M $271.9M $325.8M
 
Accounts Payable $2M $2.5M $149K $532K $1.3M
Accrued Expenses $327K $1.7M $3.4M $11.3M $9.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $105K $159K $323K $335K --
Other Current Liabilities $136K $370K $447K $10.4M $204K
Total Current Liabilities $6.2M $5.8M $1.8M $25.9M $15.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.4M $6.5M $1.8M $26M $15.9M
 
Common Stock $18K $1K $27K $41K $49K
Other Common Equity Adj -- -- -- $141K $55K
Common Equity $84.4M -$42.9M $90.1M $245.9M $309.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $84.4M $106.9M $90.1M $245.9M $309.8M
 
Total Liabilities and Equity $90.8M $113.3M $92M $271.9M $325.8M
Cash and Short Terms $88.2M $110M $88.2M $253.2M $313.5M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $102.8M $56.3M $263.5M $291.9M $477.6M
Short Term Investments -- -- $189.6M $191.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $2.1M $5.1M $5.1M --
Total Current Assets $106M $59.1M $268.6M $297M $482.7M
 
Property Plant And Equipment $855K -- $1.2M $630K $874K
Long-Term Investments $175K -- $54K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $54K $3.7M $7.2M --
Total Assets $107M $59.1M $274M $305.4M $490.9M
 
Accounts Payable $2.5M $767K $1.5M $1M $1.4M
Accrued Expenses -- $3.4M $7.2M $12.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $320K $332K $85K --
Other Current Liabilities -- $324K $368K $216K --
Total Current Liabilities $7.2M $1.8M $12.1M $17M $14.7M
 
Long-Term Debt $466K -- $81K -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.7M $1.8M $12.3M $17M $14.8M
 
Common Stock $27K $27K $41K $47K $59K
Other Common Equity Adj -- -- -$147K $242K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $99.4M $57.3M $261.7M $288.4M $476.1M
 
Total Liabilities and Equity $107M $59.1M $274M $305.4M $490.9M
Cash and Short Terms $102.8M $56.3M $263.5M $291.9M $477.6M
Total Debt $466K -- $81K -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$41.4M -$24.7M $1.5M -$71.6M -$89M
Depreciation & Amoritzation $97K $115K $600K $297K $317K
Stock-Based Compensation $2.2M $1.9M $2.6M $12.9M $20.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$37.4M -$19.1M -$35.6M -$61.3M -$73.2M
 
Capital Expenditures $18K $191K $363K $149K $44K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.7M -$191K $76.5M -$148.4M -$36M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.5M -$2.4M $233.9M --
Cash From Financing $96.9M -$1M -$1.2M $234.3M $133.2M
 
Beginning Cash (CF) $47.7M $110M $88.2M $100.2M $124.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.8M -$20.3M $39.7M $24.6M $24M
Ending Cash (CF) $90.5M $89.7M $127.9M $124.8M $148.1M
 
Levered Free Cash Flow -$37.4M -$19.3M -$35.9M -$61.4M -$73.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.6M -$10.6M -$20.8M -$23.2M -$20.1M
Depreciation & Amoritzation $24K $60K $78K $80K $62K
Stock-Based Compensation $1M $1.1M $3.4M $5.2M $7.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.9M -$6.4M -$15.9M -$12.2M -$13.3M
 
Capital Expenditures -- $14K $16K $22K -$1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.8M -$14K -$35.5M $14.8M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $164K -$453K -- --
Cash From Financing $47M $164K -$425K $1.1M -$368K
 
Beginning Cash (CF) $75.3M $49.5M $73.8M $100.7M $101.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.3M -$6.3M -$51.9M $3.8M -$17.7M
Ending Cash (CF) $102.6M $43.2M $22M $104.4M $84M
 
Levered Free Cash Flow -$10.9M -$6.5M -$15.9M -$12.2M -$13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$48.6M -$42.4M -$22.6M -$85.2M -$97.2M
Depreciation & Amoritzation $97K $176K $668K $315K $297K
Stock-Based Compensation $3.5M $3.4M $10M $17.9M $27M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$42.6M -$36.4M -$60.4M -$68.5M -$71.7M
 
Capital Expenditures $8K $511K -$13K $58K $158K
Cash Acquisitions -- -- -- -- --
Cash From Investing $34.1M -$15M -$110.1M $2M -$185.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $231.5M -- --
Cash From Financing $49.7M $568K $232.4M $93.3M $258.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.2M -$50.9M $61.9M $26.8M $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$42.6M -$36.9M -$60.4M -$68.5M -$71.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$37.1M -$28.1M -$52.2M -$65.8M -$74M
Depreciation & Amoritzation $74K $151K $219K $237K $217K
Stock-Based Compensation $2.9M $2.5M $9.9M $14.8M $21.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$34.3M -$23.9M -$48.8M -$56M -$54.5M
 
Capital Expenditures $12K $511K $135K $44K $158K
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.9M -$511K -$187.1M -$36.7M -$186.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $233.9M -- --
Cash From Financing $49.1M $578K $234.2M $93.2M $218.2M
 
Beginning Cash (CF) $176.8M $116.4M $491.7M $346.8M $322.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.7M -$23.9M -$1.7M $480K -$22.4M
Ending Cash (CF) $204.5M $92.5M $490M $347.3M $300.4M
 
Levered Free Cash Flow -$34.3M -$24.4M -$48.9M -$56M -$54.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
78
TVTX alert for Dec 27

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock