Financhill
Sell
38

ELTK Quote, Financials, Valuation and Earnings

Last price:
$8.73
Seasonality move :
20.71%
Day range:
$8.45 - $8.75
52-week range:
$7.65 - $12.19
Dividend yield:
2.21%
P/E ratio:
50.44x
P/S ratio:
1.18x
P/B ratio:
1.27x
Volume:
12.6K
Avg. volume:
23.2K
1-year change:
-22.17%
Market cap:
$57.8M
Revenue:
$46.5M
EPS (TTM):
$0.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.7M $33.8M $39.7M $46.7M $46.5M
Revenue Growth (YoY) 5.5% -7.86% 17.23% 17.77% -0.36%
 
Cost of Revenues $29M $26.9M $31.4M $33.6M $36.2M
Gross Profit $7.7M $6.9M $8.3M $13.1M $10.3M
Gross Profit Margin 21.08% 20.39% 20.86% 28.06% 22.22%
 
R&D Expenses $2K $78K $92K $85K $187K
Selling, General & Admin $4.7M $4.9M $5.2M $5.7M $5.8M
Other Inc / (Exp) -$143K -$372K $1M $375K $13K
Operating Expenses $4.7M $4.9M $5.3M $5.8M $5.9M
Operating Income $3M $1.9M $3M $7.3M $4.4M
 
Net Interest Expenses $210K $75K $137K $122K $38K
EBT. Incl. Unusual Items $2.7M $1.5M $3.9M $7.7M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71K -$3.5M $664K $1.4M $873K
Net Income to Company $2.6M $5M $3.2M $6.4M $4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M $5M $3.2M $6.4M $4.2M
 
Basic EPS (Cont. Ops) $0.58 $0.86 $0.55 $1.08 $0.64
Diluted EPS (Cont. Ops) $0.58 $0.86 $0.55 $1.07 $0.63
Weighted Average Basic Share $4.5M $5.8M $5.8M $5.9M $6.6M
Weighted Average Diluted Share $4.5M $5.9M $5.8M $6M $6.7M
 
EBITDA $4.6M $3.7M $4.5M $8.6M $5.9M
EBIT $3M $1.9M $3M $7.3M $4.4M
 
Revenue (Reported) $36.7M $33.8M $39.7M $46.7M $46.5M
Operating Income (Reported) $3M $1.9M $3M $7.3M $4.4M
Operating Income (Adjusted) $3M $1.9M $3M $7.3M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8M $10.3M $11.9M $13.5M $13.3M
Revenue Growth (YoY) -13.95% 29.66% 14.85% 13.99% -1.87%
 
Cost of Revenues $6.6M $7.9M $8.2M $10M $11.7M
Gross Profit $1.4M $2.4M $3.7M $3.5M $1.6M
Gross Profit Margin 17.7% 23.42% 31.02% 26.01% 12.03%
 
R&D Expenses $45K $33K $12K $17K --
Selling, General & Admin $1.2M $1.3M $1.4M $1.6M $1.5M
Other Inc / (Exp) $44K -- -- -- --
Operating Expenses $1.3M $1.3M $1.4M $1.6M $1.5M
Operating Income $137K $1.1M $2.3M $1.9M $50K
 
Net Interest Expenses $121K -- -- -- $287K
EBT. Incl. Unusual Items $60K $1.2M $2.6M $2M -$237K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K $176K $442K $333K -$6K
Net Income to Company $51.9K $962.7K $2M $1.7M -$185.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46K $1M $2.1M $1.7M -$231K
 
Basic EPS (Cont. Ops) $0.01 $0.17 $0.36 $0.26 -$0.03
Diluted EPS (Cont. Ops) $0.01 $0.17 $0.36 $0.25 -$0.03
Weighted Average Basic Share $5.8M $5.9M $5.9M $6.7M $6.7M
Weighted Average Diluted Share $5.8M $5.9M $6M $6.8M $6.7M
 
EBITDA $582K $1.5M $2.6M $2.3M $613K
EBIT $137K $1.1M $2.3M $1.9M $50K
 
Revenue (Reported) $8M $10.3M $11.9M $13.5M $13.3M
Operating Income (Reported) $137K $1.1M $2.3M $1.9M $50K
Operating Income (Adjusted) $137K $1.1M $2.3M $1.9M $50K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.8M $38.7M $44.9M $48.1M $49.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.7M $30.7M $33M $36.2M $40.5M
Gross Profit $7.2M $8M $11.9M $11.9M $8.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57K $99K $51K $128K $158K
Selling, General & Admin $4.8M $5.2M $5.7M $5.7M $6M
Other Inc / (Exp) -$91K -$414K -- -- --
Operating Expenses $4.9M $5.3M $5.7M $5.8M $6.2M
Operating Income $2.3M $2.7M $6.1M $6M $2.6M
 
Net Interest Expenses $384K $387K -- $334K $1.6M
EBT. Incl. Unusual Items $2.1M $3.1M $7M $6.7M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86K -$3.1M $1.2M $1.1M $364K
Net Income to Company $2M $6.3M $5.6M $5.5M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $6.2M $5.8M $5.5M $1.2M
 
Basic EPS (Cont. Ops) $0.37 $1.07 $0.99 $0.86 $0.17
Diluted EPS (Cont. Ops) $0.36 $1.06 $0.98 $0.85 $0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4M $4.4M $7.4M $7.6M $4.5M
EBIT $2.3M $2.7M $6.1M $6M $2.6M
 
Revenue (Reported) $33.8M $38.7M $44.9M $48.1M $49.3M
Operating Income (Reported) $2.3M $2.7M $6.1M $6M $2.6M
Operating Income (Adjusted) $2.3M $2.7M $6.1M $6M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.3M $29.2M $34.4M $35.8M $38.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.4M $23.1M $24.7M $27.4M $31.7M
Gross Profit $4.9M $6.1M $9.6M $8.4M $6.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55K $76K $36K $79K $50K
Selling, General & Admin $3.6M $3.9M $4.3M $4.3M $4.5M
Other Inc / (Exp) $42K -- -- -- --
Operating Expenses $3.6M $3.9M $4.4M $4.4M $4.6M
Operating Income $1.3M $2.1M $5.3M $4M $2.2M
 
Net Interest Expenses $205K -- -- -- $1.3M
EBT. Incl. Unusual Items $1.3M $2.9M $6M $5M $1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64K $520K $1M $808K $300K
Net Income to Company $1.2M $2.3M $4.9M $4.2M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $2.4M $5M $4.2M $1.1M
 
Basic EPS (Cont. Ops) $0.21 $0.41 $0.85 $0.64 $0.17
Diluted EPS (Cont. Ops) $0.21 $0.41 $0.85 $0.63 $0.17
Weighted Average Basic Share $17.5M $17.5M $17.7M $19.8M $20.1M
Weighted Average Diluted Share $17.6M $17.5M $17.8M $20M $20.3M
 
EBITDA $2.7M $3.3M $6.2M $5.2M $3.8M
EBIT $1.3M $2.1M $5.3M $4M $2.2M
 
Revenue (Reported) $24.3M $29.2M $34.4M $35.8M $38.6M
Operating Income (Reported) $1.3M $2.1M $5.3M $4M $2.2M
Operating Income (Adjusted) $1.3M $2.1M $5.3M $4M $2.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.7M $9.3M $7.4M $12.1M $17.2M
Short Term Investments -- -- -- $2.9M $9.7M
Accounts Receivable, Net $9.1M $7M $10.1M $10.9M $11.8M
Inventory $3.7M $4.9M $5.1M $6.1M $9.5M
Prepaid Expenses $619K $586K $504K $245K $352K
Other Current Assets -- -- -- -- --
Total Current Assets $18.8M $22.6M $23.4M $30.1M $39.1M
 
Property Plant And Equipment $16.2M $16.3M $14.8M $15.9M $20.5M
Long-Term Investments $62K $1.2M $1.1M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $62K $226K $202K -- --
Total Assets $35.2M $42.8M $41M $47.2M $60.2M
 
Accounts Payable $4.5M $4M $4.8M $7.5M $7.4M
Accrued Expenses $1.4M $1.4M $1.4M $1.7M $2M
Current Portion Of Long-Term Debt $303K $708K $702K -- --
Current Portion Of Capital Lease Obligations $742K $931K $846K $789K $827K
Other Current Liabilities $407K $384K $664K $2M $1M
Total Current Liabilities $9.7M $9.3M $10.5M $14M $13.3M
 
Long-Term Debt $9.8M $12.1M $9.2M $5.9M $5.2M
Capital Leases -- -- -- -- --
Total Liabilities $19.9M $21.7M $20M $20.3M $19M
 
Common Stock $5.3M $5.3M $5.3M $5.4M $6M
Other Common Equity Adj $1.1M $1.3M $1.5M $1.9M $2.5M
Common Equity $15.3M $21.1M $21M $26.9M $41.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.3M $21.1M $21M $26.9M $41.2M
 
Total Liabilities and Equity $35.2M $42.8M $41M $47.2M $60.2M
Cash and Short Terms $4.7M $9.3M $7.4M $12.1M $17.2M
Total Debt $10.1M $12.8M $9.9M $5.9M $5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.9M $7.8M $11.3M $18.1M $11.6M
Short Term Investments -- -- -- $9.5M --
Accounts Receivable, Net $6.4M $9.7M $10.1M $12.8M $14.2M
Inventory $4.2M $4.6M $5.6M $6.8M $12.4M
Prepaid Expenses $269K $320K $228K $225K --
Other Current Assets -- -- -- -- --
Total Current Assets $20.7M $23M $27.9M $38M $38.6M
 
Property Plant And Equipment $16.2M $15.3M $13M $20.1M $26.1M
Long-Term Investments $218K $200K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $218K $200K -- -- --
Total Assets $37.2M $41.1M $42.3M $58.8M $65.1M
 
Accounts Payable $3.5M $4.5M $4.8M $12M $12.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $595K $720K -- -- --
Current Portion Of Capital Lease Obligations $852K $856K $757K $799K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.2M $9.8M $11.5M $12.8M $13.7M
 
Long-Term Debt $12M $10M $5.7M $5.2M $5.4M
Capital Leases -- -- -- -- --
Total Liabilities $20.7M $20M $17.5M $18.5M $19.6M
 
Common Stock $5.3M $5.3M $5.4M $6M $6M
Other Common Equity Adj $1.4M $1.5M $1.8M $2.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.5M $21.1M $24.8M $40.3M $45.5M
 
Total Liabilities and Equity $37.2M $41.1M $42.3M $58.8M $65.1M
Cash and Short Terms $8.9M $7.8M $11.3M $18.1M $11.6M
Total Debt $12M $10M $5.7M $5.2M $5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.6M $5M $3.2M $6.4M $4.2M
Depreciation & Amoritzation $1.6M $1.8M $1.5M $1.3M $1.5M
Stock-Based Compensation $121K $203K $250K $363K $607K
Change in Accounts Receivable -$1.5M $2.2M -$3.5M -$1.2M -$647K
Change in Inventories $290K -$1M -$806K -$1.1M -$3.5M
Cash From Operations $3.3M $3.9M $3.8M $8.9M $4.5M
 
Capital Expenditures $1.1M $1.5M $3M $2.4M $9.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$1.5M -$3M -$3M -$15.9M
 
Dividends Paid (Ex Special Dividend) -- -- $994K $1.3M --
Special Dividend Paid
Long-Term Debt Issued $1.1M $3.1M -- -- --
Long-Term Debt Repaid -$5.4M -$301K -$669K -$3.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$477K -$261K -- -- --
Cash From Financing $814K $2.1M -$1.6M -$3.8M $9.6M
 
Beginning Cash (CF) $4.7M $9.3M $7.4M $9.3M $7.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $4.7M -$1.9M $1.9M -$1.7M
Ending Cash (CF) $8M $14.2M $4.4M $11M $5.9M
 
Levered Free Cash Flow $2.1M $2.3M $802K $6.4M -$5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $51.9K $962.7K $2M $1.7M -$185.7K
Depreciation & Amoritzation $452.2K $308.2K $279.8K $389.7K $628.2K
Stock-Based Compensation $54.7K $67.9K $67.5K $160.6K $148K
Change in Accounts Receivable $1.1M -$834K $1.3M -$2.4M $583.5K
Change in Inventories -$278K $384.8K -$33K -$257.4K $789.5K
Cash From Operations $613.7K $1.7M $3.5M $1.7M $2M
 
Capital Expenditures $832K $1.8M $449K $2M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$834.8K -$1.8M -$482.9K -$2.1M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $52.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $266K -$174K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3K -- -- --
Cash From Financing -$100.4K -$169.7K $75.2K $58.2K -$22.5K
 
Beginning Cash (CF) $8.9M $7.8M $11.3M $8.5M $2.1M
Foreign Exchange Rate Adjustment $57.2K -$89.8K -$215.2K $106K -$278K
Additions / Reductions -$264.3K -$378.8K $2.9M -$329.5K $133.2K
Ending Cash (CF) $8.7M $7.4M $14M $8.3M $2M
 
Levered Free Cash Flow -$218.3K -$118.3K $3M -$332K $412K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2M $6.3M $5.6M $5.5M $1.2M
Depreciation & Amoritzation $1.8M $1.7M $1.2M $1.5M $2M
Stock-Based Compensation $160.2K $262.3K $267.6K $585.3K $582K
Change in Accounts Receivable $948.7K -$3.4M -$1.1M -$2M $54.1K
Change in Inventories -$430.5K -$848.9K -$1.3M -$1.1M -$4.5M
Cash From Operations $3M $3M $7.5M $6.7M -$815.7K
 
Capital Expenditures $1.7M $2.6M $1.7M $9.1M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$2.4M $443.2K -$18.4M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- $957K $1.3M $1.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3M -$545K -$3.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$371K $14K -- -- --
Cash From Financing $5M -$455.7K -$4.1M $8.8M -$1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3M -$752.3K $3.4M -$2.7M -$6.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3M $416.1K $5.8M -$2.4M -$6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2M $2.3M $4.9M $4.2M $1.2M
Depreciation & Amoritzation $1.3M $1.2M $899.7K $1.1M $1.6M
Stock-Based Compensation $127.8K $182.3K $209.2K $444.3K $419.3K
Change in Accounts Receivable $2.7M -$3M -$773.8K -$1.6M -$909.7K
Change in Inventories -$528.4K -$329.7K -$829K -$817.8K -$1.8M
Cash From Operations $3.5M $2.5M $6.3M $4.5M -$842.7K
 
Capital Expenditures $1.4M $2.4M $1.1M $7.9M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$2.4M $974.3K -$14.5M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1M -- -- -- --
Long-Term Debt Repaid -$188K -$432K -$3.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$285K -$10K -- -- --
Cash From Financing $2.2M -$404.3K -$2.9M $9.6M -$1.3M
 
Beginning Cash (CF) $24.5M $25.1M $27.7M $28M $10.4M
Foreign Exchange Rate Adjustment $13.1K -$1.1M -$570.4K -$266.9K $342K
Additions / Reductions $4.2M -$1.4M $3.8M -$727.2K -$5.7M
Ending Cash (CF) $28.7M $22.7M $30.9M $27M $5M
 
Levered Free Cash Flow $2.1M $114.4K $5.2M -$3.4M -$5.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock