Financhill
Sell
30

DWSN Quote, Financials, Valuation and Earnings

Last price:
$1.74
Seasonality move :
0.98%
Day range:
$1.65 - $1.78
52-week range:
$1.08 - $5.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.82x
P/B ratio:
3.48x
Volume:
17.8K
Avg. volume:
34.6K
1-year change:
15.65%
Market cap:
$52.8M
Revenue:
$74.2M
EPS (TTM):
-$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86.1M $24.7M $51.6M $96.8M $74.2M
Revenue Growth (YoY) -40.94% -71.32% 109.07% 87.58% -23.43%
 
Cost of Revenues $86.2M $41.9M $58.4M $96.5M $68.8M
Gross Profit -$72K -$17.2M -$6.7M $310K $5.4M
Gross Profit Margin -0.08% -69.59% -13.07% 0.32% 7.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.9M $12M $15.5M $11.4M $9.5M
Other Inc / (Exp) $501K -$86K $3.4M $354K $288K
Operating Expenses $13.9M $12M $15.5M $11.4M $9.5M
Operating Income -$14M -$29.2M -$22.2M -$11.1M -$4.1M
 
Net Interest Expenses $83K $21K $31K $103K $159K
EBT. Incl. Unusual Items -$13.2M -$29.1M -$18.5M -$12.2M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24K -$26K $107K -$96K $7K
Net Income to Company -$13.2M -$29.1M -$18.6M -$12.1M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.2M -$29.1M -$18.6M -$12.1M -$4.1M
 
Basic EPS (Cont. Ops) -$0.56 -$1.23 -$0.75 -$0.45 -$0.13
Diluted EPS (Cont. Ops) -$0.56 -$1.23 -$0.75 -$0.45 -$0.13
Weighted Average Basic Share $23.4M $23.6M $25M $26.8M $30.9M
Weighted Average Diluted Share $23.4M $23.6M $25M $26.8M $30.9M
 
EBITDA $4.4M -$15.3M -$9.4M -$1.5M $1.7M
EBIT -$14M -$29.2M -$22.2M -$11.1M -$4.1M
 
Revenue (Reported) $86.1M $24.7M $51.6M $96.8M $74.2M
Operating Income (Reported) -$14M -$29.2M -$22.2M -$11.1M -$4.1M
Operating Income (Adjusted) -$14M -$29.2M -$22.2M -$11.1M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9M $3.5M $23M $14.4M $22.7M
Revenue Growth (YoY) -78.1% 84.85% 548.98% -37.19% 57.73%
 
Cost of Revenues $7.2M $8.7M $26.2M $17.7M $21.8M
Gross Profit -$5.3M -$5.2M -$3.2M -$3.3M $938K
Gross Profit Margin -277.43% -146.75% -13.92% -22.62% 4.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $2.6M $2.5M $2.5M $2.1M
Other Inc / (Exp) -$158K $42K $327K $102K --
Operating Expenses $2.4M $2.6M $2.5M $2.5M $2.1M
Operating Income -$7.8M -$7.7M -$5.7M -$5.8M -$1.2M
 
Net Interest Expenses $4K $4K $22K $35K $71K
EBT. Incl. Unusual Items -$7.9M -$7.6M -$5.2M -$5.7M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$16K $3K -$35K $10K
Net Income to Company -$7.9M -$8.7M -$5.2M -$5.6M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.9M -$7.6M -$5.2M -$5.6M -$1.2M
 
Basic EPS (Cont. Ops) -$0.33 -$0.32 -$0.20 -$0.18 -$0.04
Diluted EPS (Cont. Ops) -$0.33 -$0.32 -$0.20 -$0.18 -$0.04
Weighted Average Basic Share $23.6M $23.8M $26.1M $30.9M $31M
Weighted Average Diluted Share $23.6M $23.8M $26.1M $30.9M $31M
 
EBITDA -$4.2M -$5.1M -$3.4M -$4.4M $177K
EBIT -$7.8M -$7.7M -$5.7M -$5.8M -$1.2M
 
Revenue (Reported) $1.9M $3.5M $23M $14.4M $22.7M
Operating Income (Reported) -$7.8M -$7.7M -$5.7M -$5.8M -$1.2M
Operating Income (Adjusted) -$7.8M -$7.7M -$5.7M -$5.8M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.7M $41.1M $90.1M $82.8M $64.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.9M $49.6M $94.2M $77.6M $58.6M
Gross Profit -$20.2M -$8.5M -$4.1M $5.2M $5.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.7M $15.3M $12.8M $9.1M $8.6M
Other Inc / (Exp) $690K $67K $3.5M $120K --
Operating Expenses $10.7M $12.4M $12M $9.1M $8.6M
Operating Income -$30.9M -$20.9M -$16.2M -$3.9M -$2.9M
 
Net Interest Expenses $19K $29K $60K $170K $244K
EBT. Incl. Unusual Items -$30M -$23.6M -$12.8M -$5.4M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9K -$26K $11K $36K -$23K
Net Income to Company -$30M -$24.7M -$11M -$5.4M -$3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30M -$23.5M -$12.8M -$5.4M -$3.3M
 
Basic EPS (Cont. Ops) -$1.27 -$0.97 -$0.50 -$0.18 -$0.11
Diluted EPS (Cont. Ops) -$1.27 -$0.97 -$0.50 -$0.18 -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16M -$8.6M -$5.4M $2.4M $2.2M
EBIT -$30.9M -$20.9M -$16.2M -$3.9M -$2.9M
 
Revenue (Reported) $22.7M $41.1M $90.1M $82.8M $64.3M
Operating Income (Reported) -$30.9M -$20.9M -$16.2M -$3.9M -$2.9M
Operating Income (Adjusted) -$30.9M -$20.9M -$16.2M -$3.9M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.9M $30.2M $72.6M $58.5M $48.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.3M $36M $74.7M $55.7M $44.7M
Gross Profit -$14.5M -$5.8M -$2.1M $2.8M $3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8M $11.3M $9M $6.6M $6.4M
Other Inc / (Exp) $201K $354K $522K $288K $33K
Operating Expenses $8M $8.4M $8.3M $6.6M $6.4M
Operating Income -$22.5M -$14.2M -$10.3M -$3.8M -$2.5M
 
Net Interest Expenses $16K $24K $53K $120K $205K
EBT. Incl. Unusual Items -$22.1M -$16.6M -$10.1M -$3.3M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$0 -$96K $36K $6K
Net Income to Company -$22.1M -$17.7M -$10M -$3.3M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.1M -$16.6M -$10M -$3.3M -$2.5M
 
Basic EPS (Cont. Ops) -$0.94 -$0.68 -$0.39 -$0.11 -$0.08
Diluted EPS (Cont. Ops) -$0.94 -$0.68 -$0.39 -$0.11 -$0.08
Weighted Average Basic Share $70.6M $73.5M $76.1M $92.5M $93M
Weighted Average Diluted Share $70.6M $73.5M $76.1M $92.5M $93.1M
 
EBITDA -$11.6M -$4.9M -$2.7M $584K $1.3M
EBIT -$22.5M -$14.2M -$10.3M -$3.8M -$2.5M
 
Revenue (Reported) $13.9M $30.2M $72.6M $58.5M $48.7M
Operating Income (Reported) -$22.5M -$14.2M -$10.3M -$3.8M -$2.5M
Operating Income (Adjusted) -$22.5M -$14.2M -$10.3M -$3.8M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $46.5M $30.6M $23.9M $16M $1.4M
Short Term Investments $583K $265K $265K $265K --
Accounts Receivable, Net $7.3M $8.9M $8M $12.7M $10M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $2.3M $3.2M $1.8M
Other Current Assets $4.7M $1.2M $1.2M $1.1M $1M
Total Current Assets $56.7M $41.9M $38.4M $33.1M $13.8M
 
Property Plant And Equipment $44.4M $30.8M $24.5M $19.7M $16M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $103.4M $77.1M $68.7M $58.2M $31.2M
 
Accounts Payable $1.6M $2.6M $4.1M $3.9M $3.4M
Accrued Expenses $2.9M $2.4M $845K $46K $47K
Current Portion Of Long-Term Debt $40K $265K $205K $910K $168K
Current Portion Of Capital Lease Obligations $1.2M $998K $1.2M $1.7M $2M
Other Current Liabilities -- -- -- -- $830K
Total Current Liabilities $7.4M $7.6M $16.2M $22.4M $9.9M
 
Long-Term Debt $4.9M $4M $3.5M $3.7M $3.6M
Capital Leases -- -- -- -- --
Total Liabilities $12.4M $14.6M $19.9M $26.8M $14M
 
Common Stock $235K $237K $238K $308K $310K
Other Common Equity Adj -$1.2M -$1M -$2.1M -$1.9M -$2.5M
Common Equity $91M $62.5M $48.8M $31.4M $17.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $91M $62.5M $48.8M $31.4M $17.3M
 
Total Liabilities and Equity $103.4M $77.1M $68.7M $58.2M $31.2M
Cash and Short Terms $46.5M $30.6M $23.9M $16M $1.4M
Total Debt $5M $4.3M $3.8M $5M $4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $41.6M $23.9M $19.2M $7M $5.1M
Short Term Investments $583K $265K $265K -- --
Accounts Receivable, Net $325K $4M $6M $2.8M $2.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $6.9M $7.5M $3.4M --
Total Current Assets $44.2M $31.1M $28.4M $12.8M $13.2M
 
Property Plant And Equipment $33.6M $23.4M $19.9M $16.6M $27M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $78.5M $58.5M $52.9M $30.2M $40.6M
 
Accounts Payable $1.6M $3.9M $5.5M $3.4M $5.7M
Accrued Expenses $672K $1.6M $718K $2M --
Current Portion Of Long-Term Debt $246K $116K $511K $704K --
Current Portion Of Capital Lease Obligations $1M $1.1M $1.2M $1M --
Other Current Liabilities $1.5M -- $1.1M $992K --
Total Current Liabilities $5.1M $11.1M $15.7M $8.8M $16.5M
 
Long-Term Debt $4.2M $3.6M $3.8M $3.2M $8.8M
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $14.8M $19.5M $11.9M $25.4M
 
Common Stock $237K $238K $308K $309K $310K
Other Common Equity Adj -$1.1M -$2.2M -$2M -$2.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $69.2M $43.7M $33.4M $18.2M $15.2M
 
Total Liabilities and Equity $78.5M $58.5M $52.9M $30.2M $40.6M
Cash and Short Terms $41.6M $23.9M $19.2M $7M $5.1M
Total Debt $4.4M $3.7M $4.3M $3.9M $12.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.2M -$29.1M -$18.6M -$12.1M -$4.1M
Depreciation & Amoritzation $18.4M $13.9M $12.8M $9.6M $5.7M
Stock-Based Compensation $703K $479K $413K -- $473K
Change in Accounts Receivable $16.9M -$1.3M -$145K -$2.8M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $19.6M -$16.1M -$3.3M $814K -$1.9M
 
Capital Expenditures $2.8M $505K $1.4M $3.7M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$512K $264K -$1.1M -$4.5M -$735K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $9.9M
Special Dividend Paid
Long-Term Debt Issued $6.4M $787K -- -- --
Long-Term Debt Repaid -$10.8M -$617K -$1.3M -$1.1M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$70K -$75K -$963K -$3.1M -$76K
Cash From Financing -$4.5M $95K -$2.2M -$4.2M -$11.6M
 
Beginning Cash (CF) $46M $30.4M $23.6M $15.8M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M -$15.6M -$6.8M -$7.8M -$14.4M
Ending Cash (CF) $60.7M $14.9M $16.6M $8M -$13.2M
 
Levered Free Cash Flow $16.8M -$16.6M -$4.7M -$2.9M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.9M -$8.7M -$5.2M -$5.6M -$1.2M
Depreciation & Amoritzation $3.5M $1.6M $2.3M $1.4M $1.3M
Stock-Based Compensation $114K $45K -- -- --
Change in Accounts Receivable -$1K -$498K -$535K $1.6M $8.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.1M -$6.3M -$3.3M -$4.2M -$4.7M
 
Capital Expenditures $11K $328K $602K $69K $5.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $38K -$381K -$460K $344K -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$169K -$406K -$272K -$297K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$5.1M -- -- --
Cash From Financing -$169K -$4.6M -$272K -$297K -$954K
 
Beginning Cash (CF) $41M $23.6M $18.9M $7M $5.1M
Foreign Exchange Rate Adjustment -$110K -$331K -$175K $6K -$38K
Additions / Reductions -$4.3M -$11.6M -$4.2M -$4.2M -$11.1M
Ending Cash (CF) $36.6M $11.7M $14.5M $2.8M -$6.1M
 
Levered Free Cash Flow -$4.1M -$6.6M -$3.9M -$4.3M -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30M -$24.7M -$11M -$5.4M -$3.3M
Depreciation & Amoritzation $14.9M $11.3M $12.3M $6.3M $5.1M
Stock-Based Compensation $415K $580K -- -- --
Change in Accounts Receivable $4.5M -$3.9M -$578K $3.1M $738K
Change in Inventories -- -- -- -- --
Cash From Operations -$10.2M -$15.2M $3.8M $1.9M $6.5M
 
Capital Expenditures $36K $964K $3.6M $2.7M $6.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $665K -$390K -$4.3M -$2M -$5.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- $9.9M --
Special Dividend Paid
Long-Term Debt Issued $550K -- -- -- --
Long-Term Debt Repaid -$587K -$1.3M -$834K -$1.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.3M -$2.7M -- --
Cash From Financing -$112K -$1.4M -$4.5M -$11.8M -$2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.4M -$17.4M -$4.7M -$11.9M -$1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.2M -$16.2M $180K -$744K $41K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.1M -$17.7M -$10M -$3.3M -$2.5M
Depreciation & Amoritzation $10.9M $8.2M $7.7M $4.4M $3.8M
Stock-Based Compensation $312K $413K -- -- $87K
Change in Accounts Receivable $7M $4.4M $4M $9.8M $8M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.4M -$4.6M $2.5M $3.6M $11.9M
 
Capital Expenditures $11K $470K $2.6M $1.6M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $373K -$281K -$3.5M -$910K -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $9.9M --
Special Dividend Paid -- -- -- $320K --
Long-Term Debt Issued $550K -- -- -- --
Long-Term Debt Repaid -$433K -$1.1M -$671K -$1.4M -$631K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$75K -$1.3M -$3.1M -$76K --
Cash From Financing $42K -$1.4M -$3.7M -$11.4M -$2.5M
 
Beginning Cash (CF) $132.7M $72.6M $57.9M $34.6M $24M
Foreign Exchange Rate Adjustment $21K -$523K $2K -$91K -$20K
Additions / Reductions -$4.9M -$6.8M -$4.7M -$8.8M $3.7M
Ending Cash (CF) $127.8M $65.3M $53.2M $25.7M $27.7M
 
Levered Free Cash Flow -$5.4M -$5M -$161K $2M $5.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock