Financhill
Sell
44

ACDC Quote, Financials, Valuation and Earnings

Last price:
$3.79
Seasonality move :
-11.39%
Day range:
$3.75 - $3.95
52-week range:
$3.08 - $10.70
Dividend yield:
0%
P/E ratio:
8.77x
P/S ratio:
0.32x
P/B ratio:
0.80x
Volume:
841.2K
Avg. volume:
1.5M
1-year change:
-46.21%
Market cap:
$686.4M
Revenue:
$2.2B
EPS (TTM):
-$2.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $547.7M $1.2B $2.4B $2.6B $2.2B
Revenue Growth (YoY) -- 114.29% 106.68% 8.43% -16.7%
 
Cost of Revenues $583.2M $1.1B $1.7B $2.1B $1.9B
Gross Profit -$35.6M $63.5M $719.6M $486.4M $253.6M
Gross Profit Margin -6.49% 5.41% 29.67% 18.49% 11.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.8M $123.2M $243.1M $268.5M $204.6M
Other Inc / (Exp) $300K -$12.5M -$49.9M -$120.9M -$97.6M
Operating Expenses $50.8M $123.2M $245M $268.6M $214.2M
Operating Income -$86.4M -$59.7M $474.6M $217.8M $39.4M
 
Net Interest Expenses $22.1M $54.6M $59.5M $154.9M $156.6M
EBT. Incl. Unusual Items -$116.8M -$149.4M $351.8M -$58M -$214.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $582K -$116K $9.1M $1.2M -$7M
Net Income to Company -$118.5M -$43.5M $342.7M -$59.2M -$207.8M
 
Minority Interest in Earnings -- -$1.1M $177.6M $38.5M $7.3M
Net Income to Common Excl Extra Items -$117.3M -$149.3M $269.1M -$59.2M -$207.8M
 
Basic EPS (Cont. Ops) -$0.84 -$1.06 $1.69 -$0.82 -$1.38
Diluted EPS (Cont. Ops) -$0.84 -$1.06 $1.69 -$0.82 -$1.38
Weighted Average Basic Share $140.2M $140.2M $54M $130.9M $159.9M
Weighted Average Diluted Share $140.2M $140.2M $54M $130.9M $159.9M
 
EBITDA $64.3M $163.5M $741.9M $656.2M $481.6M
EBIT -$86.4M -$59.7M $474.6M $217.8M $39.4M
 
Revenue (Reported) $547.7M $1.2B $2.4B $2.6B $2.2B
Operating Income (Reported) -$86.4M -$59.7M $474.6M $217.8M $39.4M
Operating Income (Adjusted) -$86.4M -$59.7M $474.6M $217.8M $39.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $195.9M $696.7M $574.2M $575.3M $403.1M
Revenue Growth (YoY) -- 255.58% -17.58% 0.19% -29.93%
 
Cost of Revenues $179.4M $461.1M $488.3M $503.4M $427.1M
Gross Profit $16.5M $235.6M $85.9M $71.9M -$24M
Gross Profit Margin 8.44% 33.82% 14.96% 12.5% -5.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $64.5M $52.7M $51.9M $43M
Other Inc / (Exp) -$3.5M -$7.6M -$17.6M -$15M --
Operating Expenses $20M $64.5M $52.7M $61.3M $43M
Operating Income -$3.5M $171.1M $33.2M $10.6M -$67M
 
Net Interest Expenses $5.9M $16.3M $40.2M $40.6M $34.5M
EBT. Incl. Unusual Items -$12.9M $147.2M -$24.6M -$45M -$112.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $170K $7.9M -$6.7M -$1.5M -$20.2M
Net Income to Company -- $139.3M -$17.9M -$43.5M -$96.1M
 
Minority Interest in Earnings $119K $95.3M $1M $1.7M $8.5M
Net Income to Common Excl Extra Items -$47.3M $139.3M -$17.9M -$43.5M -$92.4M
 
Basic EPS (Cont. Ops) -$0.34 $1.07 -$0.17 -$0.29 -$0.60
Diluted EPS (Cont. Ops) -$0.34 $1.07 -$0.17 -$0.29 -$0.60
Weighted Average Basic Share $140.2M $41.2M $159.4M $160.1M $170.8M
Weighted Average Diluted Share $140.2M $41.2M $159.4M $160.1M $170.8M
 
EBITDA $31.7M $240.2M $144.7M $123.3M $36M
EBIT -$3.5M $171.1M $33.2M $10.6M -$67M
 
Revenue (Reported) $195.9M $696.7M $574.2M $575.3M $403.1M
Operating Income (Reported) -$3.5M $171.1M $33.2M $10.6M -$67M
Operating Income (Adjusted) -$3.5M $171.1M $33.2M $10.6M -$67M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $2.3B $2.9B $2.2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.8B $2.3B $1.9B $1.9B
Gross Profit $25.6M $523.7M $653.6M $308.2M $77.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.9M $244.3M $275M $215.9M $196M
Other Inc / (Exp) -$7.3M -$43.9M -$67M -$162M --
Operating Expenses -- $244.3M $284.4M $225.5M $208.8M
Operating Income -- $279.4M $369.2M $82.7M -$131.6M
 
Net Interest Expenses $18.1M $75.5M $136.6M $156.6M $144.3M
EBT. Incl. Unusual Items -$47.8M $137.5M $159.6M -$235.9M -$310.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $12.4M $6.3M -$33.3M $2.4M
Net Income to Company -- $231.9M $153.3M -$202.6M -$316.7M
 
Minority Interest in Earnings -- $102.5M $112.2M $5.4M $16.3M
Net Income to Common Excl Extra Items -- $51.5M $153.3M -$202.6M -$313M
 
Basic EPS (Cont. Ops) -- $0.51 $0.97 -$1.33 -$2.05
Diluted EPS (Cont. Ops) -$0.52 $0.51 $0.97 -$1.33 -$2.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $575.1M $789.1M $519.3M $295.4M
EBIT -- $279.4M $369.2M $82.7M -$131.6M
 
Revenue (Reported) -- $2.3B $2.9B $2.2B $2B
Operating Income (Reported) -- $279.4M $369.2M $82.7M -$131.6M
Operating Income (Adjusted) -- $279.4M $369.2M $82.7M -$131.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $520.3M $1.6B $2.1B $1.7B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $494.8M $1.1B $1.7B $1.5B $1.4B
Gross Profit $25.6M $485.7M $419.7M $249.8M $73.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.9M $169M $200.9M $156.6M $148M
Other Inc / (Exp) -$7.3M -$38.7M -$55.7M -$96.8M -$22.8M
Operating Expenses $47.9M $169M $201M $166.2M $160.8M
Operating Income -$22.4M $316.7M $218.7M $83.6M -$87.4M
 
Net Interest Expenses $18.1M $39M $116.1M $117.8M $105.5M
EBT. Incl. Unusual Items -$47.8M $239.1M $46.9M -$131M -$226.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$138K $12.4M $9.6M -$24.9M -$15.5M
Net Income to Company -- $226.7M $37.3M -$106.1M -$215M
 
Minority Interest in Earnings -$0 $102.5M $37.1M $4M $13M
Net Income to Common Excl Extra Items -$73.5M $153.1M $37.3M -$106.1M -$211.3M
 
Basic EPS (Cont. Ops) -$0.52 $1.23 $0.21 -$0.71 -$1.39
Diluted EPS (Cont. Ops) -$0.52 $1.23 $0.21 -$0.71 -$1.39
Weighted Average Basic Share $425M $137M $362.7M $479.6M $491.2M
Weighted Average Diluted Share $425M $137M $363.1M $479.9M $491.2M
 
EBITDA $83.2M $494.8M $549.4M $412.5M $226.3M
EBIT -$22.4M $316.7M $218.7M $83.6M -$87.4M
 
Revenue (Reported) $520.3M $1.6B $2.1B $1.7B $1.5B
Operating Income (Reported) -$22.4M $316.7M $218.7M $83.6M -$87.4M
Operating Income (Adjusted) -$22.4M $316.7M $218.7M $83.6M -$87.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3M $62.6M $37.9M $25.3M $14.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $72.7M $233.5M $537.6M $352.9M $328.8M
Inventory $56.6M $112.5M $249.5M $236.6M $201.1M
Prepaid Expenses -- $10.5M -- -- --
Other Current Assets $6.5M $6.2M $43.2M $23.3M $29.4M
Total Current Assets $139.7M $418.9M $865.4M $638.1M $574.1M
 
Property Plant And Equipment $429.7M $602.8M $1.5B $1.9B $1.9B
Long-Term Investments $1.3M $50.2M $58.6M $28.9M $7.5M
Goodwill -- -- $240.5M $325.9M $302M
Other Intangibles -- $27.8M $203.1M $173.5M $148.9M
Other Long-Term Assets $6.6M $17.2M $56.3M $37.8M $35.8M
Total Assets $577.3M $1.2B $2.9B $3.2B $3.3B
 
Accounts Payable $76.4M $212.9M $363.4M $340.9M $342.4M
Accrued Expenses $29.9M $8.4M $50.3M $38.2M $41.1M
Current Portion Of Long-Term Debt -- $31.8M $127.6M $126.4M $164.6M
Current Portion Of Capital Lease Obligations -- -- $36M $24.5M $26M
Other Current Liabilities -- $34.4M $7.3M $12.6M $21.9M
Total Current Liabilities $140.2M $338.6M $668.1M $648.9M $660M
 
Long-Term Debt $260.2M $598.5M $878.8M $1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $400.5M $938.1M $1.6B $1.9B $2.2B
 
Common Stock -- -- $1.5M $1.5M $1.5M
Other Common Equity Adj -- $100K -- $300K $100K
Common Equity $176.8M $215.7M -$1.2B $1.2B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1M $2.5B $58.7M $69.2M
Total Equity $176.8M $216.8M $1.4B $1.3B $1.1B
 
Total Liabilities and Equity $577.3M $1.2B $2.9B $3.2B $3.3B
Cash and Short Terms $3M $62.6M $37.9M $25.3M $14.8M
Total Debt -- $613.4M $1B $1.1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $64.7M $25.8M $25.5M $58M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $505.8M $338.8M $371M $288.2M
Inventory -- $238.8M $271.9M $239M $166.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $25.1M $42.8M $44.5M --
Total Current Assets -- $836.2M $678.6M $680M $541.3M
 
Property Plant And Equipment -- $899.8M $1.9B $2B $1.7B
Long-Term Investments -- $56.8M $42.8M $7.5M --
Goodwill -- $97.6M $323.2M $302.1M --
Other Intangibles -- $34.9M $182.3M $158.1M --
Other Long-Term Assets -- $52M $55.7M $35.6M --
Total Assets -- $2B $3.2B $3.1B $2.7B
 
Accounts Payable -- $244.4M $358.6M $378.7M $298.1M
Accrued Expenses -- $108.1M $56.8M $38.9M --
Current Portion Of Long-Term Debt -- $60.5M $122.8M $171.9M --
Current Portion Of Capital Lease Obligations -- $9.5M $31M $19.5M --
Other Current Liabilities -- $36.4M $70.8M $23M --
Total Current Liabilities -- $545.3M $703.6M $714.5M $595.6M
 
Long-Term Debt -- $557.4M $1B $1.1B $1B
Capital Leases -- -- -- -- --
Total Liabilities -- $1.1B $1.9B $1.9B $1.7B
 
Common Stock -- $1.4M $1.5M $1.5M $1.8M
Other Common Equity Adj -- $9K -$200K $300K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $50M -- --
Minority Interest, Total -- $1.7B $54.2M $65.6M $91.9M
Total Equity -- $859.3M $1.4B $1.2B $1B
 
Total Liabilities and Equity -- $2B $3.2B $3.1B $2.7B
Cash and Short Terms -- $64.7M $25.8M $25.5M $58M
Total Debt -- $617.9M $1.1B $1.3B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$118.5M -$43.5M $342.7M -$59.2M -$207.8M
Depreciation & Amoritzation -- $140.5M $267.3M $438.4M $442.2M
Stock-Based Compensation -- -- $67.4M $29.8M $7.3M
Change in Accounts Receivable $12.4M -$89.6M -$203.3M $204.8M $55.5M
Change in Inventories -$3.5M -$16.1M -$105.1M $19.1M $64.7M
Cash From Operations $45.1M $43.9M $415.2M $553.5M $367.3M
 
Capital Expenditures $48M $87.4M $356.2M $267M $255M
Cash Acquisitions -$1.3M -$8.5M $640.7M $454.5M $194.4M
Cash From Investing -$44.6M -$78.4M -$1B -$715.8M -$372.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $187.6M $223.8M $1.4B $2.8B $2.1B
Long-Term Debt Repaid -$201.3M -$182.4M -$934.4M -$2.6B -$2.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$4.5M -$135.6M -$64.2M -$5.1M
Cash From Financing -$15.3M $36.9M $645.9M $149.7M -$5.5M
 
Beginning Cash (CF) $17.8M $62.6M $37.9M $25.3M $14.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.8M $2.4M $32.5M -$12.6M -$10.5M
Ending Cash (CF) $3M $5.4M $70.4M $12.7M $4.3M
 
Levered Free Cash Flow -$2.9M -$43.5M $59M $286.5M $112.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $139.3M -$17.9M -$43.5M -$96.1M
Depreciation & Amoritzation -- $69.1M $111.5M $112.7M $103M
Stock-Based Compensation -- $12.9M $4.4M $1.1M $4.7M
Change in Accounts Receivable -- -$46.1M $127.4M $19.4M $64.4M
Change in Inventories -- -$39.4M $32.9M $19.8M $14.2M
Cash From Operations -- $172.1M $123.6M $101.6M $900K
 
Capital Expenditures -- $123.4M $52.6M $70M $34.3M
Cash Acquisitions -- $97.7M -$5.3M -- --
Cash From Investing -- -$241.5M -$45.7M -$67M -$30.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $133.6M $287.8M $369.8M $561.7M --
Long-Term Debt Repaid -$128.5M -$217.8M -$492.9M -$591.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $37K -$9.7M -$1.5M -$100K --
Cash From Financing -- $60.3M -$79.9M -$33.1M $61.2M
 
Beginning Cash (CF) $17.4M $64.7M $25.8M $25.5M $58M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$9.1M -$2M $1.5M $32M
Ending Cash (CF) $16.4M $55.6M $23.8M $27M $90M
 
Levered Free Cash Flow -- $48.7M $71M $31.6M -$33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $231.9M $153.3M -$202.6M -$316.7M
Depreciation & Amoritzation -- -- $419.9M $436.6M $427M
Stock-Based Compensation -- $53.3M $41.4M $8.6M $7.8M
Change in Accounts Receivable -- -$278.7M $236.6M -$1.2M $68.5M
Change in Inventories -- -$98.4M -$23.6M $61.1M $62.1M
Cash From Operations -- $262.8M $669.4M $333.5M $216.5M
 
Capital Expenditures $53.6M $239.5M $350.6M $224.9M $196.5M
Cash Acquisitions -$2.4M -$371M $742.3M $192.4M --
Cash From Investing -- -$652.7M -$1.1B -$380.2M -$148.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1B $1.9B $3B --
Long-Term Debt Repaid -- -$863.5M -$1.5B -$2.9B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$132M -$27.8M -$48.4M --
Cash From Financing -- $440.1M $375.9M $46.4M -$35.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $50.3M -$40.9M -$300K $32.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $6.5M $318.8M $108.6M $20M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $226.7M $37.3M -$106.1M -$215M
Depreciation & Amoritzation $70.4M $178.1M $330.7M $328.9M $313.7M
Stock-Based Compensation -- $53.3M $27.3M $6.1M $6.6M
Change in Accounts Receivable -$25.3M -$220.5M $219.4M $13.4M $26.4M
Change in Inventories -$7.4M -$96.8M -$15.3M $26.7M $24.1M
Cash From Operations $26.8M $256.6M $510.8M $290.8M $140M
 
Capital Expenditures $53.6M $239.5M $233.9M $191.8M $133.3M
Cash Acquisitions $2.4M $354.9M $456.5M $194.4M --
Cash From Investing -$38.5M -$629.8M -$687.4M -$351.8M -$128M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $189.7M $1.1B $1.6B $1.7B $938.3M
Long-Term Debt Repaid -$157.4M -$838.5M -$1.4B -$1.7B -$966.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$128.6M -$20.8M -$5M -$2M
Cash From Financing $26.1M $434.5M $164.5M $61.2M $31.2M
 
Beginning Cash (CF) $30.1M $167M $126.3M $77.8M $100M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.4M $61.3M -$12.1M $200K $43.2M
Ending Cash (CF) $43.5M $228.3M $114.2M $78M $143.2M
 
Levered Free Cash Flow -$26.8M $17.1M $276.9M $99M $6.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock