Financhill
Buy
66

SND Quote, Financials, Valuation and Earnings

Last price:
$3.85
Seasonality move :
-1.03%
Day range:
$3.81 - $4.15
52-week range:
$1.76 - $4.51
Dividend yield:
0%
P/E ratio:
39.43x
P/S ratio:
0.45x
P/B ratio:
0.64x
Volume:
197K
Avg. volume:
493.1K
1-year change:
79.53%
Market cap:
$153.3M
Revenue:
$311.4M
EPS (TTM):
$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $122.3M $126.6M $255.7M $296M $311.4M
Revenue Growth (YoY) -47.51% 3.52% 101.93% 15.73% 5.2%
 
Cost of Revenues $104.2M $153.6M $243.3M $275.3M $269.1M
Gross Profit $18.1M -$27M $12.4M $20.7M $42.2M
Gross Profit Margin 14.81% -21.3% 4.85% 7% 13.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.5M $14.7M $15.5M $20.4M $38.2M
Other Inc / (Exp) $36.4M -$14.4M $1.1M -$1.3M -$2M
Operating Expenses $27.4M $34.3M $15.5M $20.4M $38.2M
Operating Income -$9.3M -$61.3M -$3.1M $298K $4.1M
 
Net Interest Expenses $2.1M $2M $1.6M $1.3M $1.8M
EBT. Incl. Unusual Items $25M -$59.7M -$3.9M -$2.3M $252K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13M -$9M -$3.2M -$6.9M -$2.7M
Net Income to Company $38M -$50.7M -$703K $4.6M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38M -$50.7M -$703K $4.6M $3M
 
Basic EPS (Cont. Ops) $0.94 -$1.21 -$0.02 $0.12 $0.08
Diluted EPS (Cont. Ops) $0.94 -$1.21 -$0.02 $0.12 $0.08
Weighted Average Basic Share $40.3M $41.8M $42.4M $38.9M $38.8M
Weighted Average Diluted Share $40.3M $41.8M $42.4M $39M $39.1M
 
EBITDA $50M -$35.1M $24.2M $28.6M $33.8M
EBIT $27.1M -$61.3M -$3.1M $298K $4.1M
 
Revenue (Reported) $122.3M $126.6M $255.7M $296M $311.4M
Operating Income (Reported) -$9.3M -$61.3M -$3.1M $298K $4.1M
Operating Income (Adjusted) $27.1M -$61.3M -$3.1M $298K $4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.5M $71.6M $76.9M $63.2M $92.8M
Revenue Growth (YoY) 47.29% 107.64% 7.41% -17.87% 46.9%
 
Cost of Revenues $39.4M $64.3M $67.4M $57.3M $78.4M
Gross Profit -$4.9M $7.3M $9.5M $5.9M $14.3M
Gross Profit Margin -14.18% 10.22% 12.3% 9.27% 15.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $3.5M $4.6M $9.7M $9.1M
Other Inc / (Exp) $1.8M $614K $290K -$1M --
Operating Expenses $3.9M $3.5M $4.6M $9.7M $9.1M
Operating Income -$8.8M $3.8M $4.8M -$3.8M $5.3M
 
Net Interest Expenses $467K $411K $276K $344K $320K
EBT. Incl. Unusual Items -$7.4M $3.5M $4.8M -$5.2M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$169K $831K -$1.9M -$5.1M $2.1M
Net Income to Company -$7.3M $2.7M $6.7M -$98K $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.3M $2.7M $6.7M -$98K $3M
 
Basic EPS (Cont. Ops) -$0.17 $0.06 $0.18 -$0.00 $0.08
Diluted EPS (Cont. Ops) -$0.17 $0.06 $0.18 -$0.00 $0.08
Weighted Average Basic Share $41.9M $42.5M $38.3M $38.9M $38.8M
Weighted Average Diluted Share $41.9M $42.5M $38.4M $38.9M $39M
 
EBITDA -$2.2M $10.7M $12.1M $2.9M $12.7M
EBIT -$8.8M $3.8M $4.8M -$3.8M $5.3M
 
Revenue (Reported) $34.5M $71.6M $76.9M $63.2M $92.8M
Operating Income (Reported) -$8.8M $3.8M $4.8M -$3.8M $5.3M
Operating Income (Adjusted) -$8.8M $3.8M $4.8M -$3.8M $5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $116.9M $217M $307.9M $282M $335.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $146M $221.5M $279M $254.9M $297.8M
Gross Profit -$29.1M -$4.5M $28.9M $27M $37.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16M $15.3M $19M $34.5M $36.7M
Other Inc / (Exp) -$18.8M $659K -$1.2M -$2M --
Operating Expenses $35.6M $15.3M $19M $34.5M $36.7M
Operating Income -$64.7M -$19.8M $9.9M -$7.5M $1M
 
Net Interest Expenses $2M $1.7M $1.3M $1.6M $1.5M
EBT. Incl. Unusual Items -$66M -$20.7M $7.6M -$11.1M $683K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24.7M -$5.2M -$4.5M -$5.5M -$3.2M
Net Income to Company -$41.3M -$15.6M $12.1M -$5.5M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.3M -$15.6M $12.1M -$5.5M $3.9M
 
Basic EPS (Cont. Ops) -$0.99 -$0.37 $0.32 -$0.14 $0.10
Diluted EPS (Cont. Ops) -$0.98 -$0.37 $0.32 -$0.14 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$38.9M $7.3M $37.6M $21.5M $31.5M
EBIT -$64.7M -$19.8M $9.9M -$7.5M $1M
 
Revenue (Reported) $116.9M $217M $307.9M $282M $335.5M
Operating Income (Reported) -$64.7M -$19.8M $9.9M -$7.5M $1M
Operating Income (Adjusted) -$64.7M -$19.8M $9.9M -$7.5M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $91.6M $181.9M $234M $220M $244.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.8M $175.3M $211M $190.6M $219.3M
Gross Profit -$12.2M $6.6M $23.1M $29.4M $24.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.5M $11.4M $14.8M $28.9M $27.4M
Other Inc / (Exp) -$14.1M $898K -$1.4M -$2.2M $169K
Operating Expenses $16.7M $11.4M $14.8M $28.9M $27.4M
Operating Income -$28.9M -$4.8M $8.2M $469K -$2.6M
 
Net Interest Expenses $1.5M $1.2M $940K $1.2M $978K
EBT. Incl. Unusual Items -$44.6M -$5.6M $5.9M -$2.9M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.1M -$2.3M -$3.6M -$2.2M -$2.7M
Net Income to Company -$38.4M -$3.3M $9.4M -$744K $167K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.4M -$3.3M $9.4M -$744K $167K
 
Basic EPS (Cont. Ops) -$0.91 -$0.08 $0.25 -$0.02 $0.01
Diluted EPS (Cont. Ops) -$0.91 -$0.08 $0.25 -$0.02 $0.00
Weighted Average Basic Share $125.2M $126.8M $117.5M $116.2M $117.3M
Weighted Average Diluted Share $125.2M $126.8M $117.7M $116.2M $117.6M
 
EBITDA -$25.3M $15.7M $29.2M $22.2M $19.9M
EBIT -$44.8M -$4.8M $8.2M $469K -$2.6M
 
Revenue (Reported) $91.6M $181.9M $234M $220M $244.1M
Operating Income (Reported) -$28.9M -$4.8M $8.2M $469K -$2.6M
Operating Income (Adjusted) -$44.8M -$4.8M $8.2M $469K -$2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.7M $25.6M $5.5M $6.1M $1.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.7M $19.4M $35.8M $25.8M $46.3M
Inventory $19.1M $15M $20.2M $26.8M $25M
Prepaid Expenses $11M $9.1M $3.9M $2.4M $1.9M
Other Current Assets -- -- $188K -- --
Total Current Assets $112.1M $73.9M $68.1M $61.9M $75.5M
 
Property Plant And Equipment $306.8M $292.3M $284.9M $278.4M $259.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $8.3M $7.5M $6.7M $5.9M $5.1M
Other Long-Term Assets $563K $402K $303K $163K $1.1M
Total Assets $427.7M $392.3M $380.7M $372M $366.9M
 
Accounts Payable $3.3M $8.5M $14.4M $16M $17M
Accrued Expenses $9.1M $9.3M $10.4M $6.9M $9M
Current Portion Of Long-Term Debt $6.8M $7M $5.8M $7.5M $3.3M
Current Portion Of Capital Lease Obligations $7.2M $9.1M $11.3M $10.8M $10.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $37.3M $48.6M $51.9M $54.5M $43.2M
 
Long-Term Debt $22.1M $39M $27.4M $17.5M $23.6M
Capital Leases -- -- -- -- --
Total Liabilities $138.9M $151.2M $137.2M $129.7M $123.1M
 
Common Stock $42K $42K $43K $39K $39K
Other Common Equity Adj $423K $574K $227K -$35K -$60K
Common Equity $288.8M $241.2M $243.5M $242.3M $243.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $288.8M $241.2M $243.5M $242.3M $243.8M
 
Total Liabilities and Equity $427.7M $392.3M $380.7M $372M $366.9M
Cash and Short Terms $11.7M $25.6M $5.5M $6.1M $1.6M
Total Debt $28.9M $46.2M $33.6M $33.2M $27.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $36.7M $10.4M $9.3M $7.2M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.6M $34.2M $24.2M $26.9M $44.2M
Inventory $15.4M $20.6M $26M $27.8M $31.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14M $7.4M $712K $2.8M --
Total Current Assets $82.7M $72.6M $60.2M $64.7M $84M
 
Property Plant And Equipment $292.6M $295.6M $280.1M $264.6M $253.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $446K $315K $185K $1.2M --
Total Assets $383.4M $375.4M $346.5M $335.8M $343.1M
 
Accounts Payable $4.8M $11.6M $10.4M $10.9M $9.5M
Accrued Expenses $7.3M $10.9M $10.7M $7.2M --
Current Portion Of Long-Term Debt $7.2M $6.3M $5.5M $1M --
Current Portion Of Capital Lease Obligations $7.5M $10.8M $11.3M $9.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40M $54.9M $44.7M $37.8M $49.4M
 
Long-Term Debt $41.7M $36.3M $21.9M $23.9M $24.4M
Capital Leases -- -- -- -- --
Total Liabilities $131.1M $135.8M $100.4M $92.3M $103.2M
 
Common Stock $42K $42K $38K $39K $39K
Other Common Equity Adj $353K $250K -$27K -$50K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $252.2M $239.6M $246.1M $243.6M $239.9M
 
Total Liabilities and Equity $383.4M $375.4M $346.5M $335.8M $343.1M
Cash and Short Terms $36.7M $10.4M $9.3M $7.2M $5.1M
Total Debt $56.4M $42.8M $27.6M $27.5M $28.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38M -$50.7M -$703K $4.6M $3M
Depreciation & Amoritzation $22.9M $26.1M $27.3M $28.3M $29.7M
Stock-Based Compensation $3.9M $3.2M $3.2M $3.5M $3.2M
Change in Accounts Receivable -$6.1M $30.9M -$16.5M $10M -$20.5M
Change in Inventories $4.7M $1.9M -$5.2M -$6.6M $1.8M
Cash From Operations $25.5M $32.4M $5.4M $31M $17.9M
 
Capital Expenditures $8.6M $11.2M $12.7M $23M $7M
Cash Acquisitions -- -- $6.5M -- --
Cash From Investing -$8.6M -$11.1M -$18.2M -$22.9M -$6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $3.9M
Special Dividend Paid
Long-Term Debt Issued $7M -- $10M $23M $40.7M
Long-Term Debt Repaid -$13.4M -$6.9M -$17.4M -$25.8M -$49.5M
Repurchase of Common Stock -$1.2M $402K $540K $4.8M $422K
Other Financing Activities -$330K -$180K -- -- -$2.5M
Cash From Financing -$7.9M -$7.4M -$7.3M -$7.5M -$15.5M
 
Beginning Cash (CF) $2.6M $25.6M $5.5M $6.1M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.1M $13.9M -$20.1M $562K -$4.5M
Ending Cash (CF) $11.7M $39.5M -$14.6M $6.6M -$3M
 
Levered Free Cash Flow $16.9M $21.2M -$7.3M $8M $10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.3M $2.7M $6.7M -$98K $3M
Depreciation & Amoritzation $6.5M $6.9M $7.2M $6.8M $7.5M
Stock-Based Compensation $879K $808K $860K $866K $914K
Change in Accounts Receivable -$5M $2.8M $6.1M $3.7M $2.9M
Change in Inventories $556K -$3.7M -$3M -$2.8M -$2.9M
Cash From Operations $1.1M $10.8M $12.5M $5.8M $18.2M
 
Capital Expenditures $1.9M $4.4M $6.9M $2.1M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$3.4M -$6.8M -$2.1M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $3.9M
Special Dividend Paid -- -- -- -- $100K
Long-Term Debt Issued -- $3M -- $2.6M --
Long-Term Debt Repaid -$1.8M -$1.9M -$1.7M -$4.7M --
Repurchase of Common Stock $6K $210K $150K $153K $235K
Other Financing Activities -- -- -- -$626K --
Cash From Financing -$1.8M $896K -$1.8M -$2.8M -$14M
 
Beginning Cash (CF) $36.7M $10.4M $9.3M $7.2M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M $8.3M $3.8M $958K $788K
Ending Cash (CF) $34.1M $18.6M $13.1M $8.2M $5.9M
 
Levered Free Cash Flow -$869K $6.4M $5.6M $3.7M $14.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$41.3M -$15.6M $12.1M -$5.5M $3.9M
Depreciation & Amoritzation $25.8M $27.1M $27.7M $29M $30.5M
Stock-Based Compensation $3.1M $3.5M $3.2M $3.4M $3.7M
Change in Accounts Receivable $39.1M -$17.6M $10M -$2.7M -$17.3M
Change in Inventories $8.2M -$7.4M -$5.3M -$1.9M -$3.8M
Cash From Operations $40.9M -$5.3M $39.2M $14.2M $22.8M
 
Capital Expenditures $8.2M $20.3M $12.8M $12M $11.5M
Cash Acquisitions -- -- $6.5M -- --
Cash From Investing -$8.1M -$19.3M -$19.1M -$12M -$10.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $7.9M
Special Dividend Paid
Long-Term Debt Issued -- $6M $19M $34.7M --
Long-Term Debt Repaid -$6.6M -$7.2M -$36.2M -$36.2M --
Repurchase of Common Stock $403K $559K $4.7M $500K $2.7M
Other Financing Activities -$180K -- -- -- --
Cash From Financing -$7.1M -$1.7M -$21.2M -$4.3M -$14.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.7M -$26.3M -$1.1M -$2.1M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $32.7M -$25.6M $26.5M $2.1M $11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$38.4M -$3.3M $9.4M -$744K $167K
Depreciation & Amoritzation $19.5M $20.5M $21M $21.7M $22.5M
Stock-Based Compensation $2.1M $2.4M $2.5M $2.3M $2.8M
Change in Accounts Receivable $33.7M -$14.8M $11.6M -$1.1M $2.1M
Change in Inventories $3.8M -$5.6M -$5.8M -$1M -$6.6M
Cash From Operations $37.5M -$169K $33.7M $16.8M $21.7M
 
Capital Expenditures $7M $16.1M $16.1M $5.1M $9.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M -$15.1M -$16M -$5.1M -$8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $4M
Special Dividend Paid -- -- -- -- $100K
Long-Term Debt Issued -- $6M $15M $26.7M $11M
Long-Term Debt Repaid -$5.3M -$5.6M -$24.3M -$34.7M -$12M
Repurchase of Common Stock -$282K $451K $4.6M $375K $2.7M
Other Financing Activities -$180K -- -- -$2.4M --
Cash From Financing -$5.7M $39K -$13.8M -$10.6M -$9.4M
 
Beginning Cash (CF) $59.8M $17.2M $22.4M $18.1M $14.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25M -$15.2M $3.8M $1.1M $3.5M
Ending Cash (CF) $84.8M $2M $26.2M $19.2M $18M
 
Levered Free Cash Flow $30.6M -$16.3M $17.5M $11.7M $12.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock