Financhill
Buy
54

HLX Quote, Financials, Valuation and Earnings

Last price:
$7.32
Seasonality move :
-1.08%
Day range:
$7.30 - $7.64
52-week range:
$5.52 - $10.49
Dividend yield:
0%
P/E ratio:
25.96x
P/S ratio:
0.84x
P/B ratio:
0.68x
Volume:
1.5M
Avg. volume:
1.6M
1-year change:
-30.12%
Market cap:
$1.1B
Revenue:
$1.4B
EPS (TTM):
$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $733.6M $674.7M $873.1M $1.3B $1.4B
Revenue Growth (YoY) -2.44% -8.02% 29.4% 47.72% 5.34%
 
Cost of Revenues $653.2M $659.3M $822.5M $1.1B $1.1B
Gross Profit $80.4M $15.4M $50.6M $200.4M $219.6M
Gross Profit Margin 10.96% 2.28% 5.8% 15.54% 16.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.1M $63.4M $76.8M $94.4M $91.7M
Other Inc / (Exp) $11.1M $615K -$30.1M -$81.1M -$23.2M
Operating Expenses $61.1M $63.4M $76.8M $94.4M $91.7M
Operating Income $19.3M -$48.1M -$26.1M $105.9M $127.9M
 
Net Interest Expenses $29.4M $23.5M $20.2M $21.4M $33.9M
EBT. Incl. Unusual Items $1.4M -$70.6M -$75.2M $7.5M $82.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.7M -$9M $12.6M $18.4M $26.4M
Net Income to Company $20.1M -$61.7M -$87.8M -$10.8M $55.6M
 
Minority Interest in Earnings $310K $95K -- -- --
Net Income to Common Excl Extra Items $19.9M -$61.7M -$87.8M -$10.8M $55.6M
 
Basic EPS (Cont. Ops) $0.13 -$0.41 -$0.58 -$0.07 $0.37
Diluted EPS (Cont. Ops) $0.13 -$0.41 -$0.58 -$0.07 $0.36
Weighted Average Basic Share $149M $150.1M $151.3M $150.9M $152M
Weighted Average Diluted Share $149.9M $150.1M $151.3M $150.9M $154.7M
 
EBITDA $153M $93.5M $116.5M $270M $301.2M
EBIT $19.3M -$48.1M -$26.1M $105.9M $127.9M
 
Revenue (Reported) $733.6M $674.7M $873.1M $1.3B $1.4B
Operating Income (Reported) $19.3M -$48.1M -$26.1M $105.9M $127.9M
Operating Income (Adjusted) $19.3M -$48.1M -$26.1M $105.9M $127.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $180.7M $272.5M $395.7M $342.4M $377M
Revenue Growth (YoY) -6.6% 50.82% 45.18% -13.46% 10.09%
 
Cost of Revenues $177.7M $233.3M $315.1M $276.8M $310.9M
Gross Profit $3M $39.2M $80.5M $65.7M $66M
Gross Profit Margin 1.66% 14.39% 20.36% 19.18% 17.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $23.6M $27.8M $21.1M $18.2M
Other Inc / (Exp) -$3.8M -$23.3M -$24.7M $183K --
Operating Expenses $13.3M $23.6M $27.8M $21.1M $18.2M
Operating Income -$10.3M $15.7M $52.7M $44.5M $47.9M
 
Net Interest Expenses $6.1M $4.9M $4.8M $8.4M $8.2M
EBT. Incl. Unusual Items -$20.1M -$12.3M $23.9M $39M $41.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M $6.5M $8.3M $9.5M $19.2M
Net Income to Company -$19M -$18.8M $15.6M $29.5M $22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19M -$18.8M $15.5M $29.5M $22.1M
 
Basic EPS (Cont. Ops) -$0.13 -$0.12 $0.10 $0.19 $0.15
Diluted EPS (Cont. Ops) -$0.13 -$0.12 $0.10 $0.19 $0.15
Weighted Average Basic Share $150.1M $151.3M $150.6M $151.9M $146.9M
Weighted Average Diluted Share $150.1M $151.3M $153.6M $154.9M $147.7M
 
EBITDA $26.4M $51.6M $96M $87.4M $103.5M
EBIT -$10.3M $15.7M $52.7M $44.5M $47.9M
 
Revenue (Reported) $180.7M $272.5M $395.7M $342.4M $377M
Operating Income (Reported) -$10.3M $15.7M $52.7M $44.5M $47.9M
Operating Income (Adjusted) -$10.3M $15.7M $52.7M $44.5M $47.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $666M $753.9M $1.2B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $631.5M $740M $1.1B $1.1B $1.1B
Gross Profit $34.4M $13.9M $182.4M $210M $167.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.8M $77.1M $94.2M $87.1M $83.2M
Other Inc / (Exp) $9.2M -$30.9M -$38.9M -$62.6M --
Operating Expenses $54.8M $77.1M $94.2M $87.1M $83.2M
Operating Income -$20.3M -$63.2M $88.2M $122.9M $84.2M
 
Net Interest Expenses $26.1M $20.6M $19.5M $32.4M $33M
EBT. Incl. Unusual Items -$37.1M -$112.4M $32.4M $38.5M $60.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.5M $4M $12.2M $31.3M $17.5M
Net Income to Company -$31.7M -$116.4M $20.2M $7.2M $42.7M
 
Minority Interest in Earnings $166K -- -- -- --
Net Income to Common Excl Extra Items -$31.7M -$116.4M $20.2M $7.1M $42.6M
 
Basic EPS (Cont. Ops) -$0.21 -$0.77 $0.13 $0.05 $0.29
Diluted EPS (Cont. Ops) -$0.21 -$0.77 $0.13 $0.04 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $120.1M $76.1M $248.3M $299.7M $268.3M
EBIT -$20.3M -$63.2M $88.2M $122.9M $84.2M
 
Revenue (Reported) $666M $753.9M $1.2B $1.3B $1.3B
Operating Income (Reported) -$20.3M -$63.2M $88.2M $122.9M $84.2M
Operating Income (Adjusted) -$20.3M -$63.2M $88.2M $122.9M $84.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $506.1M $585.3M $954.6M $1B $957.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $485.3M $566M $803.5M $842.7M $848.8M
Gross Profit $20.8M $19.3M $151.1M $160.7M $108.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42M $55.6M $71.5M $64.1M $55.6M
Other Inc / (Exp) $410K -$31.1M -$39.9M -$21.5M $1.5M
Operating Expenses $42M $55.6M $71.5M $64.1M $55.6M
Operating Income -$21.2M -$36.3M $79.6M $96.6M $52.9M
 
Net Interest Expenses $18.2M $15.3M $14.6M $25.6M $24.7M
EBT. Incl. Unusual Items -$38.7M -$80.4M $27.1M $58.1M $36.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9M $10.1M $9.6M $22.5M $13.6M
Net Income to Company -$35.8M -$90.5M $17.5M $35.5M $22.6M
 
Minority Interest in Earnings $95K -- -- -- --
Net Income to Common Excl Extra Items -$35.8M -$90.5M $17.5M $35.5M $22.5M
 
Basic EPS (Cont. Ops) -$0.24 -$0.60 $0.12 $0.23 $0.15
Diluted EPS (Cont. Ops) -$0.24 -$0.60 $0.11 $0.23 $0.15
Weighted Average Basic Share $450.1M $453.7M $453.1M $456.5M $446.5M
Weighted Average Diluted Share $450.1M $453.7M $458.8M $462.2M $448.4M
 
EBITDA $85M $66.3M $199.6M $229.3M $196.4M
EBIT -$21.2M -$36.3M $79.6M $96.6M $52.9M
 
Revenue (Reported) $506.1M $585.3M $954.6M $1B $957.3M
Operating Income (Reported) -$21.2M -$36.3M $79.6M $96.6M $52.9M
Operating Income (Adjusted) -$21.2M -$36.3M $79.6M $96.6M $52.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $291.3M $327.1M $189.1M $332.2M $368M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $134.7M $144.8M $219.1M $286.3M $270.9M
Inventory -- -- -- -- --
Prepaid Expenses $15.9M $18.2M $26.6M $28.4M $26.8M
Other Current Assets $9.7M $6.5M $11.8M $15M $9.5M
Total Current Assets $502.1M $526.6M $446.6M $661.8M $677.8M
 
Property Plant And Equipment $1.9B $1.8B $1.8B $1.7B $1.8B
Long-Term Investments -- -- $24.8M $25.6M $24.8M
Goodwill -- -- -- -- --
Other Intangibles $3.8M -- -- -- --
Other Long-Term Assets $1.3M $2M $2.2M $2M $1.8M
Total Assets $2.5B $2.3B $2.4B $2.6B $2.7B
 
Accounts Payable $50M $88M $135.3M $134.6M $144.8M
Accrued Expenses $48M $53.8M $63.1M $168.4M $75.5M
Current Portion Of Long-Term Debt $90.7M $42.9M $38.2M $48.3M $9.2M
Current Portion Of Capital Lease Obligations $51.6M $55.7M $50.9M $62.7M $60M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $279.3M $278.3M $298M $448.6M $304.4M
 
Long-Term Debt $359.9M $312.3M $380.6M $429.6M $592M
Capital Leases -- -- -- -- --
Total Liabilities $753.9M $678.6M $922.9M $1.1B $1.2B
 
Common Stock $1.3B $1.3B $1.3B $1.3B $1.3B
Other Common Equity Adj -$51.6M -$56.1M -$105.3M -$83M -$100.6M
Common Equity $1.7B $1.6B $1.5B $1.5B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9M -- -- -- --
Total Equity $1.7B $1.6B $1.5B $1.5B $1.5B
 
Total Liabilities and Equity $2.5B $2.3B $2.4B $2.6B $2.7B
Cash and Short Terms $291.3M $327.1M $189.1M $332.2M $368M
Total Debt $502.2M $355.2M $418.8M $477.9M $601.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $308.8M $164.8M $168.4M $324.1M $338M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $137.1M $228.8M $312.9M $283.8M $368.4M
Inventory -- -- -- -- --
Prepaid Expenses $18.3M $30.4M $32.9M $33.5M $39.1M
Other Current Assets $6.8M $8.5M $11.2M $10.5M --
Total Current Assets $499.2M $462.5M $525.4M $651.9M $772.5M
 
Property Plant And Equipment $1.8B $1.8B $1.8B $1.8B $1.7B
Long-Term Investments -- -- $26.7M $24.2M $26.7M
Goodwill -- -- -- -- --
Other Intangibles $12.5M $4.3M -- $3.8M --
Other Long-Term Assets $2.2M $2.7M $2.1M $2M --
Total Assets $2.3B $2.4B $2.4B $2.7B $2.6B
 
Accounts Payable $75.2M $131.9M $142.2M $142.4M $147.4M
Accrued Expenses $46.2M $58.9M $85M $64.5M --
Current Portion Of Long-Term Debt $42.8M $38.2M $8.7M $9.2M --
Current Portion Of Capital Lease Obligations $55.1M $48.1M $61.2M $59.9M --
Other Current Liabilities -- -- $74.1M -- --
Total Current Liabilities $258.3M $330.5M $390.3M $303.2M $314.1M
 
Long-Term Debt $326.1M $392.3M $348M $598.9M $555M
Capital Leases -- -- -- -- --
Total Liabilities $677.6M $873.6M $904.2M $1.1B $1.1B
 
Common Stock $1.3B $1.3B $1.3B $1.3B $1.2B
Other Common Equity Adj -$58.1M -$136M -$101.2M -$47.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.5B $1.5B $1.6B $1.6B
 
Total Liabilities and Equity $2.3B $2.4B $2.4B $2.7B $2.6B
Cash and Short Terms $308.8M $164.8M $168.4M $324.1M $338M
Total Debt $424M $430.5M $356.7M $608.1M $564.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $20.1M -$61.7M -$87.8M -$10.8M $55.6M
Depreciation & Amoritzation $133.7M $141.5M $142.7M $164.1M $173.3M
Stock-Based Compensation $8.6M $7.7M $7.5M $6.5M $7.3M
Change in Accounts Receivable -$8.4M -$14.2M -$29.9M -$64.5M $13.7M
Change in Inventories -- -- -- -- --
Cash From Operations $98.8M $138.8M $58.9M $145.6M $184.5M
 
Capital Expenditures $20.2M $8.3M $33.5M $19.6M $23.3M
Cash Acquisitions -- $2.4M $112.6M -- --
Cash From Investing -$19.3M -$10.6M -$146.1M -$18.7M -$22.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200M -- -- $298.6M --
Long-Term Debt Repaid -$229.6M -$91M -$42.9M -$269.5M -$69.5M
Repurchase of Common Stock $10.6M -- -- $12M $29.6M
Other Financing Activities -$23.6M -$5.7M -$2.5M $7M -$28.1M
Cash From Financing -$52.6M -$92.3M -$44.8M $31.9M -$123.8M
 
Beginning Cash (CF) $291.3M $327.1M $189.1M $332.2M $368M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.8M $35.8M -$138M $143.1M $35.8M
Ending Cash (CF) $321.9M $362.9M $45.1M $459.4M $401.8M
 
Levered Free Cash Flow $78.6M $130.5M $25.4M $126.1M $161.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19M -$18.8M $15.6M $29.5M $22.1M
Depreciation & Amoritzation $36.7M $35.9M $43.2M $42.9M $55.7M
Stock-Based Compensation $1.9M $2.1M $1.6M $1.8M $1.6M
Change in Accounts Receivable -$18.4M -$35.1M -$59.4M $18.4M -$30.9M
Change in Inventories -- -- -- -- --
Cash From Operations $27.5M $24.3M $31.4M $55.4M $24.3M
 
Capital Expenditures $614K $2.8M $8.2M $3.2M $1.7M
Cash Acquisitions -- $112.6M -- -- --
Cash From Investing -$574K -$115.4M -$8.2M -$3.1M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$31.9M -$4M -$34.6M -$4.4M --
Repurchase of Common Stock -- -- $1.9M -- --
Other Financing Activities -$1.2M -$323K -$136K -$362K --
Cash From Financing -$31.6M -$3.8M -$36.1M -$3.7M -$4.1M
 
Beginning Cash (CF) $308.8M $164.8M $168.4M $324.1M $338M
Foreign Exchange Rate Adjustment -$1.6M -$3.4M -$1.3M $457K -$158K
Additions / Reductions -$6.4M -$98.3M -$14.3M $49.1M $18.3M
Ending Cash (CF) $300.8M $63M $152.7M $373.6M $356.2M
 
Levered Free Cash Flow $26.9M $21.5M $23.1M $52.2M $22.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$31.7M -$116.4M $20.2M $7.2M $42.7M
Depreciation & Amoritzation $140.4M $137.9M $160.1M $176.8M $184.1M
Stock-Based Compensation $8M $7.5M $6.6M $7.3M $6.7M
Change in Accounts Receivable $46.6M -$57.8M -$75.6M $44.2M -$92.3M
Change in Inventories -- -- -- -- --
Cash From Operations $167.3M $27.4M $107.7M $194.8M $101.5M
 
Capital Expenditures $8.4M $5.9M $44.7M $14.2M $23.2M
Cash Acquisitions $2.3M $112.7M -- -- --
Cash From Investing -$10.6M -$118.6M -$44.3M -$13.2M -$23.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$100.8M -$42.9M -$38.7M -$300.2M --
Repurchase of Common Stock -- -- $12M $10.2M $49.6M
Other Financing Activities -$6.1M -$2.4M -$2M -$19.1M --
Cash From Financing -$109.8M -$44M -$52.1M -$21.1M -$64.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.5M -$144.1M $3.6M $155.8M $13.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $158.9M $21.5M $63.1M $180.6M $78.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$35.8M -$90.5M $17.5M $35.5M $22.6M
Depreciation & Amoritzation $106.2M $102.6M $120M $132.7M $143.5M
Stock-Based Compensation $5.8M $5.6M $4.8M $5.5M $4.9M
Change in Accounts Receivable -$6.6M -$50.3M -$96M $12.7M -$93.3M
Change in Inventories -- -- -- -- --
Cash From Operations $120M $8.7M $57.5M $106.6M $23.6M
 
Capital Expenditures $7.4M $5M $16.2M $10.8M $10.6M
Cash Acquisitions $2.3M $112.6M -- -- --
Cash From Investing -$9.6M -$117.6M -$15.8M -$10.3M -$10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$91M -$42.9M -$38.7M -$69.5M -$4.5M
Repurchase of Common Stock -- -- $12M $10.2M $30.2M
Other Financing Activities -$5.4M -$2.1M -$1.6M -$27.8M -$7.3M
Cash From Financing -$92.2M -$43.9M -$51.1M -$104.1M -$44.9M
 
Beginning Cash (CF) $894.4M $730.6M $520.2M $923M $1B
Foreign Exchange Rate Adjustment -$747K -$9.5M -$11.3M -$231K $2M
Additions / Reductions $17.5M -$162.4M -$20.7M -$8.1M -$30M
Ending Cash (CF) $911.2M $558.7M $488.2M $914.7M $999.8M
 
Levered Free Cash Flow $112.7M $3.7M $41.3M $95.8M $12.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock