Financhill
Sell
50

DRUG Quote, Financials, Valuation and Earnings

Last price:
$82.24
Seasonality move :
-32.54%
Day range:
$81.55 - $88.67
52-week range:
$23.18 - $97.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
10.85x
Volume:
188K
Avg. volume:
166.2K
1-year change:
104.38%
Market cap:
$639.5M
Revenue:
--
EPS (TTM):
-$1.24
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.7K $53.7K $53.9K $55K
Gross Profit -- -$4.7K -$53.7K -$53.9K -$55K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $9.5M $3.7M $867.1K $7.9M
Selling, General & Admin $829.9K $806.3K $295.3K $224.6K --
Other Inc / (Exp) $121.9K $8K $10.5K -$6.8K --
Operating Expenses $7M $11.7M $5.4M $2M $9.9M
Operating Income -$7M -$11.7M -$5.5M -$2.1M -$9.9M
 
Net Interest Expenses -- -- $14.6K $6.6K $25.6K
EBT. Incl. Unusual Items -$6.8M -$11.7M -$5.5M -$2.1M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$11.7M -$5.5M -$2.1M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$11.7M -$5.5M -$2.1M -$8.7M
 
Basic EPS (Cont. Ops) -$3.81 -$4.74 -$1.47 -$0.48 -$1.27
Diluted EPS (Cont. Ops) -$3.81 -$4.74 -$1.47 -$0.48 -$1.27
Weighted Average Basic Share $1.8M $2.5M $3.7M $4.3M $6.9M
Weighted Average Diluted Share $1.8M $2.5M $3.7M $4.3M $6.9M
 
EBITDA -$7M -$11.7M -$5.4M -$2M -$9.9M
EBIT -$7M -$11.7M -$5.5M -$2.1M -$9.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7M -$11.7M -$5.5M -$2.1M -$9.9M
Operating Income (Adjusted) -$7M -$11.7M -$5.5M -$2.1M -$9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.6K $13.5K $13.9K $12.3K
Gross Profit -- -$4.6K -$13.5K -$13.9K -$12.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $1.9M $813.6K $305K $3.5M
Selling, General & Admin $189.1K $135.1K $27.3K $39.2K --
Other Inc / (Exp) $79.1K $38.4K $43.2K $8.7K --
Operating Expenses $2.4M $2.3M $1.2M $564.3K $4.1M
Operating Income -$2.4M -$2.3M -$1.2M -$578.2K -$4.1M
 
Net Interest Expenses -- -- $2.8K $1.9K $5.3K
EBT. Incl. Unusual Items -$2.3M -$2.3M -$1.1M -$567.1K -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $187.2K
Net Income to Company -$2.3M -$2.3M -$1.1M -$571.7K -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$2.3M -$1.1M -$567.1K -$3M
 
Basic EPS (Cont. Ops) -$0.96 -$0.76 -$0.30 -$0.13 -$0.41
Diluted EPS (Cont. Ops) -$0.96 -$0.76 -$0.30 -$0.13 -$0.41
Weighted Average Basic Share $2.4M $3M $3.8M $4.5M $7.2M
Weighted Average Diluted Share $2.4M $3M $3.8M $4.5M $7.2M
 
EBITDA -$2.4M -$2.3M -$1.2M -$564.3K -$4.1M
EBIT -$2.4M -$2.3M -$1.2M -$578.2K -$4.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.4M -$2.3M -$1.2M -$578.2K -$4.1M
Operating Income (Adjusted) -$2.4M -$2.3M -$1.2M -$578.2K -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.6K $53.7K $53.9K $54.9K
Gross Profit -- -$4.6K -$53.7K -$53.9K -$54.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9M $9.6M $3.7M $868.6K $8M
Selling, General & Admin $837.7K $809.6K $329.2K $217.8K $565.4K
Other Inc / (Exp) $125.7K $6.7K $10.9K -$6.9K --
Operating Expenses $7.1M $11.7M $5.4M $2M $9.9M
Operating Income -$7.1M -$11.8M -$5.5M -$2.1M -$10M
 
Net Interest Expenses -- -- $10.1K $6.6K $21K
EBT. Incl. Unusual Items -$7M -$11.7M -$5.5M -$2.1M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $900
Net Income to Company -$6.9M -$11.7M -$5.5M -$2.1M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$11.7M -$5.5M -$2.1M -$8.8M
 
Basic EPS (Cont. Ops) -$3.27 -$4.76 -$1.47 -$0.50 -$1.23
Diluted EPS (Cont. Ops) -$3.27 -$4.76 -$1.47 -$0.51 -$1.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.1M -$11.7M -$5.4M -$2M -$9.9M
EBIT -$7.1M -$11.8M -$5.5M -$2.1M -$10M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.1M -$11.8M -$5.5M -$2.1M -$10M
Operating Income (Adjusted) -$7.1M -$11.8M -$5.5M -$2.1M -$10M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6K $53.7K $53.8K $54.8K --
Gross Profit -$4.6K -$53.7K -$53.8K -$54.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.6M $3.7M $868.6K $8M --
Selling, General & Admin $809.5K $329.1K $217.8K $565.4K --
Other Inc / (Exp) $6.7K $10.9K -$6.9K $1.1M --
Operating Expenses $11.7M $5.4M $2M $9.9M --
Operating Income -$11.8M -$5.5M -$2.1M -$10M --
 
Net Interest Expenses -- $10.1K $6.6K $21K --
EBT. Incl. Unusual Items -$11.7M -$5.5M -$2.1M -$8.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $900 --
Net Income to Company -$11.7M -$5.5M -$2.1M -$8.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.7M -$5.5M -$2.1M -$8.8M --
 
Basic EPS (Cont. Ops) -$4.76 -$1.47 -$0.50 -$1.23 --
Diluted EPS (Cont. Ops) -$4.76 -$1.47 -$0.51 -$1.24 --
Weighted Average Basic Share $10.1M $14.9M $17.3M $27.5M --
Weighted Average Diluted Share $10.1M $14.9M $17.5M $27.9M --
 
EBITDA -$11.7M -$5.4M -$2M -$9.9M --
EBIT -$11.8M -$5.5M -$2.1M -$10M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$11.8M -$5.5M -$2.1M -$10M --
Operating Income (Adjusted) -$11.8M -$5.5M -$2.1M -$10M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.6M $8.5M $5M $4.2M $59.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $132.8K $119.7K $20.5K $160.4K $710K
Other Current Assets -- -- -- -- --
Total Current Assets $15.8M $8.7M $5M $4.4M $60.6M
 
Property Plant And Equipment -- $101.1K $49.1K $87.1K $80.5K
Long-Term Investments $26.6K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.8M $8.8M $5.1M $4.5M $60.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $32.9K $115.7K $18.4K $30.9K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $49.7K $54.1K $58.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $504.1K $1.1M $207.7K $391.3K $1.7M
 
Long-Term Debt -- $52.4K -- $29.3K $29.6K
Capital Leases -- -- -- -- --
Total Liabilities $504.1K $1.1M $207.7K $420.6K $1.7M
 
Common Stock $21.4M $23.5M $25.1M $26.2M $88.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.3M $7.7M $4.9M $4.1M $59M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.3M $7.7M $4.9M $4.1M $59M
 
Total Liabilities and Equity $15.8M $8.8M $5.1M $4.5M $60.7M
Cash and Short Terms $15.6M $8.5M $5M $4.2M $59.6M
Total Debt -- $101.8K $54.4K $88.1K $90.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.6M $8.5M $5M $4.2M $59.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $132.8K $119.7K $20.5K $160.4K $710K
Other Current Assets -- -- -- -- --
Total Current Assets $15.8M $8.7M $5M $4.4M $60.6M
 
Property Plant And Equipment -- $101.1K $49.1K $87.1K $80.5K
Long-Term Investments $26.6K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.8M $8.8M $5.1M $4.5M $60.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $32.9K $115.7K $18.4K $30.9K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $49.7K $54.1K $58.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $504.1K $1.1M $207.7K $391.3K $1.7M
 
Long-Term Debt -- $52.4K -- $29.3K $29.6K
Capital Leases -- -- -- -- --
Total Liabilities $504.1K $1.1M $207.7K $420.6K $1.7M
 
Common Stock $21.4M $23.5M $25.1M $26.2M $88.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.3M $7.7M $4.9M $4.1M $59M
 
Total Liabilities and Equity $15.8M $8.8M $5.1M $4.5M $60.7M
Cash and Short Terms $15.6M $8.5M $5M $4.2M $59.6M
Total Debt -- $101.8K $54.4K $88.1K $90.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.8M -$11.7M -$5.5M -$2.1M -$8.7M
Depreciation & Amoritzation -- $4.7K $53.7K $53.9K $55K
Stock-Based Compensation $696.5K $684.9K $854.3K $617.1K $2.3M
Change in Accounts Receivable -$87.1K -$35.7K $88.1K -$9.7K -$259.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.8M -$10.6M -$5.2M -$1.4M -$6.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5.6K -$63.8K -$65.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -$626.2K -$20K -- --
Cash From Financing $20.6M $4.1M $1.6M $595.7K $61.2M
 
Beginning Cash (CF) $15.5M $8.4M $4.9M $4.2M $59.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15M -$6.4M -$3.6M -$755.4K $55.2M
Ending Cash (CF) $30.7M $2.2M $1.3M $3.4M $114.9M
 
Levered Free Cash Flow -$5.8M -$10.6M -$5.2M -$1.4M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.3M -$2.3M -$1.1M -$571.7K -$3M
Depreciation & Amoritzation -- $4.7K $13.5K $14.1K $12.6K
Stock-Based Compensation $298.8K $22.9K $298.6K $155.6K $783.5K
Change in Accounts Receivable -$25.5K -$69.9K $49.7K -$24.1K -$102.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$1.6M -$892.8K -$342.8K -$946.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- $19.4K -$15.9K -$17.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $42.1K -$652.5K $70 -- --
Cash From Financing -$7.7K $3.9M -$16.1K -$15.4K $24.4M
 
Beginning Cash (CF) $15.5M $8.4M $4.9M $4.2M $59.5M
Foreign Exchange Rate Adjustment $120.9K $39.4K -$121.9K $12.1K -$381.2K
Additions / Reductions -$1.8M $2.3M -$1M -$346K $23M
Ending Cash (CF) $13.9M $10.7M $3.8M $3.8M $82.2M
 
Levered Free Cash Flow -$1.9M -$1.6M -$892.8K -$342.8K -$946.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.9M -$11.7M -$5.5M -$2.1M -$8.9M
Depreciation & Amoritzation -- $4.7K $53.7K $54K $56.2K
Stock-Based Compensation $698.1K $689.3K $854.2K $618.8K $2.3M
Change in Accounts Receivable -$87.1K -$34.7K $87.6K -$15.2K -$263.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.8M -$10.7M -$5.2M -$1.4M -$6.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5.6K -$63.8K -$65.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -- -$20K -- --
Cash From Financing $20.5M $4M $1.6M $597K $63.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.9M -$6.5M -$3.6M -$762.4K $57M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.8M -$10.7M -$5.2M -$1.4M -$6.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$11.7M -$5.5M -$2.1M -$8.9M --
Depreciation & Amoritzation $4.7K $53.7K $54K $56.3K --
Stock-Based Compensation $689.3K $854.2K $618.9K $2.3M --
Change in Accounts Receivable -$34.7K $87.6K -$15.1K -$263.7K --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.7M -$5.2M -$1.4M -$6.3M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.6K -$63.8K -$65.9K -$33.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$626.2K -$20K -- -$58.2K --
Cash From Financing $4M $1.6M $597K $63.1M --
 
Beginning Cash (CF) $36M $26.3M $18M $175.9M --
Foreign Exchange Rate Adjustment $203.7K -$33.9K $8.3K $256.6K --
Additions / Reductions -$6.5M -$3.6M -$762.5K $57M --
Ending Cash (CF) $29.8M $22.6M $17.3M $233.2M --
 
Levered Free Cash Flow -$10.7M -$5.2M -$1.4M -$6.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock