Financhill
Buy
59

DRUG Quote, Financials, Valuation and Earnings

Last price:
$32.58
Seasonality move :
8.15%
Day range:
$32.04 - $33.65
52-week range:
$0.93 - $79.02
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
5.68x
Volume:
23.7K
Avg. volume:
28.6K
1-year change:
2840.27%
Market cap:
$228.9M
Revenue:
--
EPS (TTM):
-$0.18
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $264K $5M $9.5M $3.7M $867.2K
Selling, General & Admin $85.2K $1.8M $2M $1.6M $1.1M
Other Inc / (Exp) -- $121.9K $8K $10.5K -$6.8K
Operating Expenses $353.2K $6.9M $11.7M $5.5M $2.1M
Operating Income -$353.2K -$6.9M -$11.7M -$5.5M -$2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$357.4K -$6.8M -$11.7M -$5.5M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$357.4K -$6.8M -$11.7M -$5.5M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$357.4K -$6.8M -$11.7M -$5.5M -$2.1M
 
Basic EPS (Cont. Ops) -$0.28 -$3.81 -$4.74 -$1.47 -$0.48
Diluted EPS (Cont. Ops) -$0.28 -$3.81 -$4.74 -$1.47 -$0.48
Weighted Average Basic Share $1.3M $1.8M $2.5M $3.7M $4.3M
Weighted Average Diluted Share $1.3M $1.8M $2.5M $3.7M $4.3M
 
EBITDA -$353.2K -$6.9M -$11.7M -$5.4M -$2M
EBIT -$353.2K -$6.9M -$11.7M -$5.5M -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$353.2K -$6.9M -$11.7M -$5.5M -$2.1M
Operating Income (Adjusted) -$353.2K -$6.9M -$11.7M -$5.5M -$2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $270.7K $3.1M $1.1M $900.2K $744.7K
Selling, General & Admin $161.6K $695.3K $587.3K $294.7K $385.3K
Other Inc / (Exp) -$25K -$27K -$27.3K $10.8K $1.2M
Operating Expenses $473.6K $3.8M $1.7M $1.2M $1.2M
Operating Income -$473.6K -$3.8M -$1.7M -$1.2M -$1.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$519.5K -$3.9M -$1.7M -$1.2M $35.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$511.8K -$3.9M -$1.7M -$1.2M $35.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$519.5K -$3.9M -$1.7M -$1.2M $35.3K
 
Basic EPS (Cont. Ops) -$0.41 -$1.63 -$0.48 -$0.32 $0.01
Diluted EPS (Cont. Ops) -$0.41 -$1.63 -$0.48 -$0.32 $0.01
Weighted Average Basic Share $1.3M $2.4M $3.6M $3.8M $6.2M
Weighted Average Diluted Share $1.3M $2.4M $3.6M $3.8M $6.6M
 
EBITDA -$473.6K -$3.8M -$1.7M -$1.2M -$1.1M
EBIT -$473.6K -$3.8M -$1.7M -$1.2M -$1.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$473.6K -$3.8M -$1.7M -$1.2M -$1.2M
Operating Income (Adjusted) -$473.6K -$3.8M -$1.7M -$1.2M -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $512.7K $7.8M $7.6M $3.5M $713.5K
Selling, General & Admin $247K $2.4M $1.9M $1.3M $1.1M
Other Inc / (Exp) -$25K $123.7K $6.4K $49.1K $1.2M
Operating Expenses $805.1K $10.4M $9.6M $5M $2M
Operating Income -$805.1K -$10.4M -$9.6M -$5M -$2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$855.2K -$10.3M -$9.6M -$5M -$789.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$845.4K -$10.2M -$9.6M -$5M -$786.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$855.2K -$10.3M -$9.6M -$5M -$789.1K
 
Basic EPS (Cont. Ops) -$0.67 -$4.76 -$3.63 -$1.31 -$0.18
Diluted EPS (Cont. Ops) -$0.67 -$4.76 -$3.63 -$1.31 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$805.1K -$10.4M -$9.6M -$5M -$1.9M
EBIT -$805.1K -$10.4M -$9.6M -$5M -$2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$805.1K -$10.4M -$9.6M -$5M -$2M
Operating Income (Adjusted) -$805.1K -$10.4M -$9.6M -$5M -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $270.7K $3.1M $1.1M $900.2K $744.7K
Selling, General & Admin $161.6K $695.3K $587.3K $294.7K $385.3K
Other Inc / (Exp) -$25K -$27K -$27.3K $10.8K $1.2M
Operating Expenses $473.6K $3.8M $1.7M $1.2M $1.2M
Operating Income -$473.6K -$3.8M -$1.7M -$1.2M -$1.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$519.5K -$3.9M -$1.7M -$1.2M $35.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$511.8K -$3.9M -$1.7M -$1.2M $35.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$519.5K -$3.9M -$1.7M -$1.2M $35.3K
 
Basic EPS (Cont. Ops) -$0.41 -$1.63 -$0.48 -$0.32 $0.01
Diluted EPS (Cont. Ops) -$0.41 -$1.63 -$0.48 -$0.32 $0.01
Weighted Average Basic Share $1.3M $2.4M $3.6M $3.8M $6.2M
Weighted Average Diluted Share $1.3M $2.4M $3.6M $3.8M $6.6M
 
EBITDA -$473.6K -$3.8M -$1.7M -$1.2M -$1.1M
EBIT -$473.6K -$3.8M -$1.7M -$1.2M -$1.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$473.6K -$3.8M -$1.7M -$1.2M -$1.2M
Operating Income (Adjusted) -$473.6K -$3.8M -$1.7M -$1.2M -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $597.6K $15.5M $8.5M $5M $4.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $58.5K $131.9K $120.2K $20.4K $160.3K
Other Current Assets -- -- -- -- --
Total Current Assets $656.1K $15.7M $8.7M $5M $4.4M
 
Property Plant And Equipment -- -- $101.5K $48.9K $87.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $657.6K $15.7M $8.8M $5.1M $4.5M
 
Accounts Payable $103.4K $467.7K $911.4K $134.1K $301.7K
Accrued Expenses $9.3K $32.9K $115.7K $18.4K $30.9K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $49.7K $54.1K $58.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $112.8K $500.6K $1.1M $206.6K $391.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $112.8K $500.6K $1.1M $206.6K $420.6K
 
Common Stock $732.6K $21.2M $23.6M $24.9M $26.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $544.8K $15.2M $7.7M $4.9M $4.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $544.8K $15.2M $7.7M $4.9M $4.1M
 
Total Liabilities and Equity $657.6K $15.7M $8.8M $5.1M $4.5M
Cash and Short Terms $597.6K $15.5M $8.5M $5M $4.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6M $11.9M $8.3M $5.1M $40.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $91.9K $111.5K $116.5K $24.2K $179.7K
Other Current Assets -- -- -- -- --
Total Current Assets $1.7M $12.1M $8.4M $5.2M $40.6M
 
Property Plant And Equipment -- -- $89K $36.4K $123.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7M $12.1M $8.5M $5.2M $40.7M
 
Accounts Payable $74.8K $378.5K $237.4K $602.7K $260.3K
Accrued Expenses -- $5.5K $100.2K -- $10.6K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $51.5K $41.1K $50.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $74.8K $384K $389.1K $643.9K $321.6K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $74.8K $384K $429.3K $643.9K $398.3K
 
Common Stock $2.4M $21.3M $24.8M $26.4M $62M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6M $11.7M $8.1M $4.5M $40.3M
 
Total Liabilities and Equity $1.7M $12.1M $8.5M $5.2M $40.7M
Cash and Short Terms $1.6M $11.9M $8.3M $5.1M $40.3M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$357.4K -$6.8M -$11.7M -$5.5M -$2.1M
Depreciation & Amoritzation -- -- $4.7K $53.7K $53.9K
Stock-Based Compensation $120K $696.5K $685K $853.7K $617.1K
Change in Accounts Receivable -- -$87.1K -$35.7K $88K -$9.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$214.6K -$5.8M -$10.6M -$5.2M -$1.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$5.6K -$63.8K -$65.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.4M -$626.2K -$20K --
Cash From Financing $750.2K $20.6M $4.1M $1.6M $595.7K
 
Beginning Cash (CF) $59.5K $632.7K $15.5M $8.6M $5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $535.6K $14.8M -$6.6M -$3.6M -$764K
Ending Cash (CF) $595.1K $15.6M $9.1M $5M $4.2M
 
Levered Free Cash Flow -$214.6K -$5.8M -$10.6M -$5.2M -$1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$511.8K -$3.9M -$1.7M -$1.2M $35.3K
Depreciation & Amoritzation -- -- $13.3K $13.3K $15.3K
Stock-Based Compensation $90.6K $207K $356.4K $160.8K $125.7K
Change in Accounts Receivable -$380 -$31.4K $71.1K -$5.9K -$12K
Change in Inventories -- -- -- -- --
Cash From Operations -$421.7K -$3.9M -$2M -$603.9K -$1.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.6K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$15.8K -$16.1K -$17K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $17.6K -- -$19.9K -- -$59.6K
Cash From Financing $1.5M $93.8K $1.7M $645K $37.1M
 
Beginning Cash (CF) $613.8K $15.7M $8.6M $5M $4.1M
Foreign Exchange Rate Adjustment -$11.6K $151.8K -$5.2K -$31.1K $1.2M
Additions / Reductions $1M -$3.8M -$301.4K $41.1K $36M
Ending Cash (CF) $1.6M $12M $8.3M $5M $41.2M
 
Levered Free Cash Flow -$421.7K -$3.9M -$2M -$603.9K -$1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$845.4K -$10.2M -$9.6M -$5M -$786.6K
Depreciation & Amoritzation -- -- $18.1K $53.7K $55.9K
Stock-Based Compensation $210.6K $813K $834.4K $658.1K $582K
Change in Accounts Receivable -- -$118.1K $66.7K $11.1K -$15.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$591K -$9.3M -$8.7M -$3.8M -$1.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$21.4K -$64.1K -$66.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$646K -- --
Cash From Financing $2.2M $19.2M $5.6M $607.8K $37M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $10M -$3M -$3.2M $35.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$591K -$9.3M -$8.7M -$3.8M -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$511.8K -$3.9M -$1.7M -$1.2M $35.3K
Depreciation & Amoritzation -- -- $13.3K $13.3K $15.3K
Stock-Based Compensation $90.6K $207K $356.4K $160.8K $125.7K
Change in Accounts Receivable -$380 -$31.4K $71.1K -$5.9K -$12K
Change in Inventories -- -- -- -- --
Cash From Operations -$421.7K -$3.9M -$2M -$603.9K -$1.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.6K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$15.8K -$16.1K -$17K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $17.6K -- -$19.9K -- -$59.6K
Cash From Financing $1.5M $93.8K $1.7M $645K $37.1M
 
Beginning Cash (CF) $613.8K $15.7M $8.6M $5M $4.1M
Foreign Exchange Rate Adjustment -$11.6K $151.8K -$5.2K -$31.1K $1.2M
Additions / Reductions $1M -$3.8M -$301.4K $41.1K $36M
Ending Cash (CF) $1.6M $12M $8.3M $5M $41.2M
 
Levered Free Cash Flow -$421.7K -$3.9M -$2M -$603.9K -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock