Financhill
Buy
73

DGII Quote, Financials, Valuation and Earnings

Last price:
$45.93
Seasonality move :
0.34%
Day range:
$43.53 - $45.64
52-week range:
$22.39 - $45.64
Dividend yield:
0%
P/E ratio:
41.61x
P/S ratio:
3.95x
P/B ratio:
2.64x
Volume:
443.3K
Avg. volume:
235.1K
1-year change:
38.91%
Market cap:
$1.7B
Revenue:
$430.2M
EPS (TTM):
$1.08
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $308.6M $388.2M $444.8M $424M $430.2M
Revenue Growth (YoY) 10.51% 25.79% 14.59% -4.68% 1.46%
 
Cost of Revenues $154M $193.8M $213.9M $194.9M $177.8M
Gross Profit $154.6M $194.4M $230.9M $229.2M $252.5M
Gross Profit Margin 50.1% 50.07% 51.91% 54.04% 58.68%
 
R&D Expenses $46.6M $55.1M $58.6M $60.3M $63.7M
Selling, General & Admin $108.5M $128.9M $143.5M $141.5M $150.7M
Other Inc / (Exp) -$5.9M $6.3M $59K -$9.8M --
Operating Expenses $136.7M $157.7M $180.8M $175.1M $193.2M
Operating Income $17.9M $36.7M $50.1M $54.1M $59.3M
 
Net Interest Expenses $1.4M $19.7M $25.2M $15.4M $6.3M
EBT. Incl. Unusual Items $9M $18.6M $24.9M $22.9M $49.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M -$755K $148K $353K $9.1M
Net Income to Company $10.4M $19.4M $24.8M $22.5M $40.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.4M $19.4M $24.8M $22.5M $40.8M
 
Basic EPS (Cont. Ops) $0.32 $0.55 $0.69 $0.62 $1.10
Diluted EPS (Cont. Ops) $0.31 $0.54 $0.67 $0.61 $1.08
Weighted Average Basic Share $32.1M $35M $35.8M $36.3M $37M
Weighted Average Diluted Share $33.4M $36M $36.9M $37M $37.7M
 
EBITDA $38.8M $70.5M $82.1M $87.2M $93.3M
EBIT $17.9M $36.7M $50.1M $54.1M $59.3M
 
Revenue (Reported) $308.6M $388.2M $444.8M $424M $430.2M
Operating Income (Reported) $17.9M $36.7M $50.1M $54.1M $59.3M
Operating Income (Adjusted) $17.9M $36.7M $50.1M $54.1M $59.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $79.1M $105.7M $112.2M $105.1M $114.3M
Revenue Growth (YoY) 8.11% 33.67% 6.08% -6.34% 8.84%
 
Cost of Revenues $39.9M $52.2M $53.5M $46M $46.1M
Gross Profit $39.2M $53.5M $58.7M $59.1M $68.3M
Gross Profit Margin 49.6% 50.6% 52.32% 56.23% 59.69%
 
R&D Expenses $11.8M $13.9M $14.5M $15.5M $17.1M
Selling, General & Admin $27.5M $34.4M $36.1M $33.9M $41.7M
Other Inc / (Exp) -$4.7M $6.4M -$20K -$22K --
Operating Expenses $33.7M $42.6M $45.2M $44.5M $52M
Operating Income $5.6M $10.9M $13.5M $14.6M $16.2M
 
Net Interest Expenses $376K $5M $6.3M $2.8M $1.8M
EBT. Incl. Unusual Items $3M $12M $7.2M $12.1M $12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M $784K $827K $189K $2.5M
Net Income to Company $4.6M $11.2M $6.4M $11.9M $10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.6M $11.2M $6.4M $11.9M $10M
 
Basic EPS (Cont. Ops) $0.13 $0.32 $0.18 $0.33 $0.27
Diluted EPS (Cont. Ops) $0.13 $0.31 $0.17 $0.32 $0.26
Weighted Average Basic Share $34.2M $35.4M $36M $36.5M $37.1M
Weighted Average Diluted Share $35.4M $36.5M $36.9M $37.1M $38M
 
EBITDA $11.3M $19.4M $21.5M $23.2M $25.3M
EBIT $5.6M $10.9M $13.5M $14.6M $16.2M
 
Revenue (Reported) $79.1M $105.7M $112.2M $105.1M $114.3M
Operating Income (Reported) $5.6M $10.9M $13.5M $14.6M $16.2M
Operating Income (Adjusted) $5.6M $10.9M $13.5M $14.6M $16.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $308.6M $388.2M $444.8M $424M $430.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154M $193.8M $213.9M $194.9M $177.8M
Gross Profit $154.6M $194.4M $230.9M $229.2M $252.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.6M $55.1M $58.6M $60.3M $63.7M
Selling, General & Admin $108.5M $128.9M $143.5M $141.5M $150.7M
Other Inc / (Exp) -$5.9M $6.3M $59K -$9.8M --
Operating Expenses $136.9M $158.6M $180.8M $175.1M $193.2M
Operating Income $17.7M $35.8M $50.1M $54.1M $59.3M
 
Net Interest Expenses $1.4M $19.7M $25.2M $15.4M $6.3M
EBT. Incl. Unusual Items $9M $18.6M $24.9M $22.9M $49.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M -$755K $148K $353K $9.1M
Net Income to Company $10.4M $19.4M $24.8M $22.5M $40.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.4M $19.4M $24.8M $22.5M $40.8M
 
Basic EPS (Cont. Ops) $0.31 $0.55 $0.69 $0.62 $1.10
Diluted EPS (Cont. Ops) $0.30 $0.54 $0.67 $0.61 $1.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $38.6M $69.6M $82.1M $87.2M $93.3M
EBIT $17.7M $35.8M $50.1M $54.1M $59.3M
 
Revenue (Reported) $308.6M $388.2M $444.8M $424M $430.2M
Operating Income (Reported) $17.7M $35.8M $50.1M $54.1M $59.3M
Operating Income (Adjusted) $17.7M $35.8M $50.1M $54.1M $59.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $388.2M $444.8M $424M $430.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $193.8M $213.9M $194.9M $177.8M --
Gross Profit $194.4M $230.9M $229.2M $252.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55.1M $58.6M $60.3M $63.7M --
Selling, General & Admin $128.9M $143.5M $141.5M $150.7M --
Other Inc / (Exp) $6.3M $59K -$9.8M -$43K --
Operating Expenses $158.6M $180.8M $175.1M $193.2M --
Operating Income $35.8M $50.1M $54.1M $59.3M --
 
Net Interest Expenses $19.7M $25.2M $15.4M $6.3M --
EBT. Incl. Unusual Items $18.6M $24.9M $22.9M $49.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$755K $148K $353K $9.1M --
Net Income to Company $19.4M $24.8M $22.5M $40.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $24.8M $22.5M $40.8M --
 
Basic EPS (Cont. Ops) $0.55 $0.69 $0.62 $1.10 --
Diluted EPS (Cont. Ops) $0.54 $0.67 $0.61 $1.08 --
Weighted Average Basic Share $140.1M $143.3M $145.3M $147.8M --
Weighted Average Diluted Share $143.6M $147.3M $147.3M $150.6M --
 
EBITDA $69.6M $82.1M $87.2M $93.3M --
EBIT $35.8M $50.1M $54.1M $59.3M --
 
Revenue (Reported) $388.2M $444.8M $424M $430.2M --
Operating Income (Reported) $35.8M $50.1M $54.1M $59.3M --
Operating Income (Adjusted) $35.8M $50.1M $54.1M $59.3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $152.4M $34.9M $31.7M $27.5M $21.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $43.7M $50.5M $56M $69.6M $63.5M
Inventory $43.9M $73.2M $74.4M $53.4M $38.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $3.9M $4.1M $3.9M --
Total Current Assets $246.7M $166.2M $166.2M $154.4M $130.7M
 
Property Plant And Equipment $27.8M $42.9M $42M $45.1M $42.5M
Long-Term Investments -- -- -- -- --
Goodwill $225.5M $340.5M $341.6M $342.8M --
Other Intangibles $118M $302.1M $277.1M $252.9M --
Other Long-Term Assets $1.5M $2.3M $3.8M $3.7M --
Total Assets $619.5M $853.9M $835.5M $815.1M $922.6M
 
Accounts Payable $22.6M $32.4M $17.1M $23.8M $35.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $15.5M $15.5M -- --
Current Portion Of Capital Lease Obligations $2.6M $3.2M $3.4M $3M --
Other Current Liabilities $7.2M $10.9M $7.1M $15.5M --
Total Current Liabilities $58.9M $96.5M $86M $89.3M $107.8M
 
Long-Term Debt $64.2M $239.4M $202M $134.4M $167.8M
Capital Leases -- -- -- -- --
Total Liabilities $147M $352.4M $295M $234M $286.6M
 
Common Stock $407K $420K $425K $430K $436K
Other Common Equity Adj -$22.7M -$26.1M -$27M -$23.7M --
Common Equity $472.5M $501.5M $540.5M $581M $636.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $472.5M $501.5M $540.5M $581M $636.1M
 
Total Liabilities and Equity $619.5M $853.9M $835.5M $815.1M $922.6M
Cash and Short Terms $152.4M $34.9M $31.7M $27.5M $21.9M
Total Debt $64.2M $254.9M $217.6M $134.4M $167.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $152.4M $34.9M $31.7M $27.5M $21.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $43.7M $50.5M $56M $69.6M $63.5M
Inventory $43.9M $73.2M $74.4M $53.4M $38.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $3.9M $4.1M $3.9M --
Total Current Assets $246.7M $166.2M $166.2M $154.4M $130.7M
 
Property Plant And Equipment $27.8M $42.9M $42M $45.1M $42.5M
Long-Term Investments -- -- -- -- --
Goodwill $225.5M $340.5M $341.6M $342.8M --
Other Intangibles $118M $302.1M $277.1M $252.9M --
Other Long-Term Assets $1.5M $2.3M $3.8M $3.7M --
Total Assets $619.5M $853.9M $835.5M $815.1M $922.6M
 
Accounts Payable $22.6M $32.4M $17.1M $23.8M $35.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $15.5M $15.5M -- --
Current Portion Of Capital Lease Obligations $2.6M $3.2M $3.4M $3M --
Other Current Liabilities $7.2M $10.9M $7.1M $15.5M --
Total Current Liabilities $58.9M $96.5M $86M $89.3M $107.8M
 
Long-Term Debt $64.2M $239.4M $202M $134.4M $167.8M
Capital Leases -- -- -- -- --
Total Liabilities $147M $352.4M $295M $234M $286.6M
 
Common Stock $407K $420K $425K $430K $436K
Other Common Equity Adj -$22.7M -$26.1M -$27M -$23.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $472.5M $501.5M $540.5M $581M $636.1M
 
Total Liabilities and Equity $619.5M $853.9M $835.5M $815.1M $922.6M
Cash and Short Terms $152.4M $34.9M $31.7M $27.5M $21.9M
Total Debt $64.2M $254.9M $217.6M $134.4M $167.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.4M $19.4M $24.8M $22.5M $40.8M
Depreciation & Amoritzation $20.9M $37.6M $34M $33.6M $34.2M
Stock-Based Compensation $8.1M $8.6M $13.3M $13.2M $15.4M
Change in Accounts Receivable $11.5M -$541K -$2.9M -$13.6M $7.5M
Change in Inventories $4.7M -$41.4M -$5.1M $8.8M $8.2M
Cash From Operations $57.7M $37.7M $36.8M $83.1M $108M
 
Capital Expenditures $2.3M $2M $4.3M $2.2M $2.6M
Cash Acquisitions $19.1M $347.6M -- -- $145.7M
Cash From Investing -$21.4M -$349.5M -$4.3M $3K -$148.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $617K $350M -- $214.1M --
Long-Term Debt Repaid -$15.6M -$148.1M -$36.4M -$304.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.3M -$20.1M -$4.3M -$3.6M --
Cash From Financing $62.2M $192.8M -$34.5M -$89M $34.6M
 
Beginning Cash (CF) $152.4M $34.9M $31.7M $27.5M $21.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.3M -$117.5M -$3.2M -$4.2M -$5.6M
Ending Cash (CF) $250.4M -$81.2M $27.4M $25.1M $16.4M
 
Levered Free Cash Flow $55.5M $35.8M $32.4M $80.9M $105.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.6M $11.2M $6.4M $11.9M $10M
Depreciation & Amoritzation $5.7M $12.2M $8.5M $8.7M $9.1M
Stock-Based Compensation $1.8M $2.2M $3.4M $3.1M $4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $15.6M $22.3M $8.9M $26.4M $28M
 
Capital Expenditures $612K -$2.2M $503K $944K $482K
Cash Acquisitions $12.8M $1K -- -- $145.7M
Cash From Investing -$13.4M $2.2M -$503K -$944K -$146.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1K -- -- -- --
Long-Term Debt Repaid $1K -$18.7M -$7M -$28.5M --
Repurchase of Common Stock -$2M -- -- -- --
Other Financing Activities -$135K -$186K -$464K -$103K --
Cash From Financing $1.7M -$31.5M -$5.6M -$26.4M $119.9M
 
Beginning Cash (CF) $152.4M $34.9M $31.7M $27.5M $21.9M
Foreign Exchange Rate Adjustment $1.6M $387K -$751K $114K $66K
Additions / Reductions $5.5M -$6.6M $2.1M -$827K $1.8M
Ending Cash (CF) $159.5M $28.7M $33.1M $26.8M $23.8M
 
Levered Free Cash Flow $15M $24.5M $8.4M $25.5M $27.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.4M $19.4M $24.8M $22.5M $40.8M
Depreciation & Amoritzation $20.9M $37.6M $34M $33.6M $34.2M
Stock-Based Compensation $8.1M $8.6M $13.3M $13.2M $15.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $57.7M $37.7M $36.8M $83.1M $108M
 
Capital Expenditures $2.3M $2M $4.3M $2.2M $2.6M
Cash Acquisitions $19.1M $347.6M -- -- $145.7M
Cash From Investing -$21.4M -$349.5M -$4.3M $3K -$148.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $617K $350M -- $214.1M --
Long-Term Debt Repaid -$15.6M -$148.1M -$36.4M -$304.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.3M -$20.1M -$4.3M -$3.6M --
Cash From Financing $62.2M $192.8M -$34.5M -$89M $34.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.3M -$117.5M -$3.2M -$4.2M -$5.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $55.5M $35.8M $32.4M $80.9M $105.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $19.4M $24.8M $22.5M $40.8M --
Depreciation & Amoritzation $37.6M $34M $33.6M $34.2M --
Stock-Based Compensation $8.6M $13.3M $13.2M $15.4M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $37.7M $36.8M $83.1M $108M --
 
Capital Expenditures $2M $4.3M $2.2M $2.6M --
Cash Acquisitions $347.6M -- -- $145.7M --
Cash From Investing -$349.5M -$4.3M $3K -$148.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- $214.1M -- --
Long-Term Debt Repaid -$148.1M -$36.4M -$304.7M -$83.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$20.1M -$4.3M -$3.6M -$6.8M --
Cash From Financing $192.8M -$34.5M -$89M $34.6M --
 
Beginning Cash (CF) $165M $123.9M $111.2M $94.2M --
Foreign Exchange Rate Adjustment $1.5M -$1.1M $1.8M $141K --
Additions / Reductions -$117.5M -$3.2M -$4.2M -$5.6M --
Ending Cash (CF) $48.9M $119.6M $108.8M $88.8M --
 
Levered Free Cash Flow $35.8M $32.4M $80.9M $105.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock