Financhill
Buy
61

LTRX Quote, Financials, Valuation and Earnings

Last price:
$3.63
Seasonality move :
-0.17%
Day range:
$3.57 - $3.69
52-week range:
$2.49 - $6.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.85x
P/B ratio:
1.77x
Volume:
178.8K
Avg. volume:
577.4K
1-year change:
-36.92%
Market cap:
$140.1M
Revenue:
$160.3M
EPS (TTM):
-$0.14
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $59.9M $71.5M $129.7M $131.2M $160.3M
Revenue Growth (YoY) 27.7% 19.37% 81.39% 1.18% 22.21%
 
Cost of Revenues $33M $38.5M $74.1M $74.9M $96M
Gross Profit $26.9M $33M $55.6M $56.3M $64.4M
Gross Profit Margin 44.93% 46.2% 42.87% 42.89% 40.14%
 
R&D Expenses $9.7M $11.1M $17.7M $19.6M $20.3M
Selling, General & Admin $19.6M $20.8M $34.2M $35.9M $38.8M
Other Inc / (Exp) -$6.1M -$1.5M -$3.5M -$634K -$1.4M
Operating Expenses $31.3M $35M $57.8M $62.4M $65.8M
Operating Income -$4.4M -$2M -$2.2M -$6.1M -$1.4M
 
Net Interest Expenses $133K $315K $1.5M $1.5M $916K
EBT. Incl. Unusual Items -$10.6M -$3.8M -$7.2M -$8.2M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144K $195K -$1.8M $748K $745K
Net Income to Company -$10.7M -$4M -$5.4M -$9M -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$4M -$5.4M -$9M -$4.5M
 
Basic EPS (Cont. Ops) -$0.42 -$0.14 -$0.16 -$0.25 -$0.12
Diluted EPS (Cont. Ops) -$0.42 -$0.14 -$0.16 -$0.25 -$0.12
Weighted Average Basic Share $25.3M $28.7M $32.7M $36.3M $37.4M
Weighted Average Diluted Share $25.3M $28.7M $32.7M $36.3M $37.4M
 
EBITDA -$1.6M $377K $896K $792K $4.6M
EBIT -$4.4M -$3.5M -$5.7M -$6.7M -$2.9M
 
Revenue (Reported) $59.9M $71.5M $129.7M $131.2M $160.3M
Operating Income (Reported) -$4.4M -$2M -$2.2M -$6.1M -$1.4M
Operating Income (Adjusted) -$4.4M -$3.5M -$5.7M -$6.7M -$2.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.1M $27.7M $31.8M $33M $34.4M
Revenue Growth (YoY) 34.57% 61.58% 14.76% 3.89% 4.21%
 
Cost of Revenues $8.9M $15.2M $17.8M $18.9M $19.9M
Gross Profit $8.2M $12.5M $14M $14.1M $14.5M
Gross Profit Margin 48.05% 44.99% 44.15% 42.68% 42.05%
 
R&D Expenses $2.6M $4M $4.5M $5.1M $5M
Selling, General & Admin $4.9M $7.9M $9M $8.8M $9.1M
Other Inc / (Exp) -$53K -$1.2M -$271K $8K -$937K
Operating Expenses $8.4M $13.1M $15.1M $15.7M $15.7M
Operating Income -$114K -$677K -$1.1M -$1.6M -$1.2M
 
Net Interest Expenses $85K $379K $262K $338K $119K
EBT. Incl. Unusual Items -$252K -$2.2M -$1.6M -$1.9M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50K $42K $54K -$7K $218K
Net Income to Company -$302K -$2.3M -$1.7M -$1.9M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$302K -$2.3M -$1.7M -$1.9M -$2.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.08 -$0.05 -$0.05 -$0.07
Diluted EPS (Cont. Ops) -$0.01 -$0.08 -$0.05 -$0.05 -$0.07
Weighted Average Basic Share $28.4M $29.2M $35.4M $37M $38M
Weighted Average Diluted Share $28.4M $29.2M $35.4M $37M $38M
 
EBITDA $936K -$439K $431K $357K -$371K
EBIT -$167K -$1.9M -$1.3M -$1.6M -$2.2M
 
Revenue (Reported) $17.1M $27.7M $31.8M $33M $34.4M
Operating Income (Reported) -$114K -$677K -$1.1M -$1.6M -$1.2M
Operating Income (Adjusted) -$167K -$1.9M -$1.3M -$1.6M -$2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $64.3M $82M $133.7M $132.4M $161.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.3M $44.8M $76.6M $76.1M $97M
Gross Profit $28.9M $37.2M $57.2M $56.3M $64.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.6M $12.6M $18.2M $20.2M $20.1M
Selling, General & Admin $20M $23.8M $35.5M $35.8M $39.1M
Other Inc / (Exp) -$4.7M -$2.7M -$2.6M -$355K -$2.4M
Operating Expenses $32.4M $39.8M $59.8M $62.9M $65.8M
Operating Income -$3.5M -$2.6M -$2.6M -$6.6M -$1.1M
 
Net Interest Expenses $274K $609K $1.4M $1.6M $697K
EBT. Incl. Unusual Items -$8.4M -$5.8M -$6.6M -$8.5M -$4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $146K $187K -$1.8M $687K $970K
Net Income to Company -$8.6M -$6M -$4.7M -$9.2M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.6M -$6M -$4.7M -$9.2M -$5.1M
 
Basic EPS (Cont. Ops) -$0.32 -$0.21 -$0.15 -$0.25 -$0.14
Diluted EPS (Cont. Ops) -$0.32 -$0.21 -$0.15 -$0.25 -$0.14
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.2M -$998K $1.8M $718K $3.9M
EBIT -$1.4M -$5.2M -$5.2M -$7M -$3.5M
 
Revenue (Reported) $64.3M $82M $133.7M $132.4M $161.7M
Operating Income (Reported) -$3.5M -$2.6M -$2.6M -$6.6M -$1.1M
Operating Income (Adjusted) -$1.4M -$5.2M -$5.2M -$7M -$3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.1M $27.7M $31.8M $33M $34.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9M $15.2M $17.8M $18.9M $19.9M
Gross Profit $8.2M $12.5M $14M $14.1M $14.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $4M $4.5M $5.1M $5M
Selling, General & Admin $4.9M $7.9M $9M $8.8M $9.1M
Other Inc / (Exp) -$53K -$1.2M -$271K $8K -$937K
Operating Expenses $8.4M $13.1M $15.1M $15.7M $15.7M
Operating Income -$114K -$677K -$1.1M -$1.6M -$1.2M
 
Net Interest Expenses $85K $379K $262K $338K $119K
EBT. Incl. Unusual Items -$252K -$2.2M -$1.6M -$1.9M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50K $42K $54K -$7K $218K
Net Income to Company -$302K -$2.3M -$1.7M -$1.9M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$302K -$2.3M -$1.7M -$1.9M -$2.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.08 -$0.05 -$0.05 -$0.07
Diluted EPS (Cont. Ops) -$0.01 -$0.08 -$0.05 -$0.05 -$0.07
Weighted Average Basic Share $28.4M $29.2M $35.4M $37M $38M
Weighted Average Diluted Share $28.4M $29.2M $35.4M $37M $38M
 
EBITDA $936K -$439K $431K $357K -$371K
EBIT -$167K -$1.9M -$1.3M -$1.6M -$2.2M
 
Revenue (Reported) $17.1M $27.7M $31.8M $33M $34.4M
Operating Income (Reported) -$114K -$677K -$1.1M -$1.6M -$1.2M
Operating Income (Adjusted) -$167K -$1.9M -$1.3M -$1.6M -$2.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $7.7M $9.7M $17.2M $13.5M $26.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $13.5M $26.3M $27.7M $31.3M
Inventory $13.8M $15.1M $37.7M $49.7M $27.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $2.9M $5.4M $2.7M $2.3M
Total Current Assets $34.5M $43.2M $90M $96.6M $89M
 
Property Plant And Equipment $4.9M $4M $11.7M $16.2M $13.6M
Long-Term Investments -- -- -- -- --
Goodwill $15.8M $15.8M $20.8M $27.8M $27.8M
Other Intangibles $12.4M $9.4M $14.6M $10.6M $5.3M
Other Long-Term Assets $232K $240K $325K $472K $600K
Total Assets $67.9M $72.6M $137.4M $151.6M $136.2M
 
Accounts Payable $5.3M $9.1M $20.6M $12.4M $10.3M
Accrued Expenses $5.8M $8.5M $9.4M $9.1M $10M
Current Portion Of Long-Term Debt $1.5M $1.5M $1.7M $2.7M $3M
Current Portion Of Capital Lease Obligations $1.3M $1.2M $978K $1.9M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.8M $22.9M $35.5M $46.4M $30.2M
 
Long-Term Debt $3.7M $2.2M $14.3M $16.2M $13.2M
Capital Leases -- -- -- -- --
Total Liabilities $21.4M $26.5M $57.5M $74.1M $54.9M
 
Common Stock $3K $3K $4K $4K $4K
Other Common Equity Adj $371K $371K $371K $371K $371K
Common Equity $46.5M $46.1M $79.9M $77.6M $81.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.5M $46.1M $79.9M $77.6M $81.4M
 
Total Liabilities and Equity $67.9M $72.6M $137.4M $151.6M $136.2M
Cash and Short Terms $7.7M $9.7M $17.2M $13.5M $26.2M
Total Debt $5.2M $3.7M $15.9M $19M $16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.7M $10.3M $13.1M $19.5M $26.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.3M $21.8M $26.7M $30.1M $30.8M
Inventory $13.9M $26.6M $45.3M $45.8M $29.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $3.6M $4.6M $2.9M $3.2M
Total Current Assets $36.2M $63.3M $90.6M $98.9M $92.6M
 
Property Plant And Equipment $4.5M $4M $16.3M $16M $12.8M
Long-Term Investments -- -- -- -- --
Goodwill $15.8M $18.3M $27.2M $27.8M $27.8M
Other Intangibles $11.6M $19.4M $15.6M $9.2M $4M
Other Long-Term Assets $241K $273K $510K $461K $607K
Total Assets $68.3M $105.2M $150.1M $152.4M $137.9M
 
Accounts Payable $6.7M $15.6M $15.4M $9.1M $17.1M
Accrued Expenses $5.6M $9.8M $12.4M $9.6M $9M
Current Portion Of Long-Term Debt $1.5M $1.5M $2M $3M $3.1M
Current Portion Of Capital Lease Obligations $1.3M $1M $1.7M $1.9M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.9M $31.1M $40.2M $48.8M $35.5M
 
Long-Term Debt $3.3M $27.1M $18.5M $15.5M $12.4M
Capital Leases -- -- -- -- --
Total Liabilities $21.8M $59.6M $70.4M $75.4M $58.9M
 
Common Stock $3K $3K $4K $4K $4K
Other Common Equity Adj $371K $371K $371K $371K $371K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.5M $45.6M $79.7M $77M $78.9M
 
Total Liabilities and Equity $68.3M $105.2M $150.1M $152.4M $137.9M
Cash and Short Terms $7.7M $10.3M $13.1M $19.5M $26.4M
Total Debt $4.8M $28.6M $22.4M $18.5M $15.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$10.7M -$4M -$5.4M -$9M -$4.5M
Depreciation & Amoritzation $2.8M $3.9M $6.6M $7.5M $7.5M
Stock-Based Compensation $3.6M $3.6M $6.2M $6.2M $8.3M
Change in Accounts Receivable $3.8M -$3.7M -$9M $915K -$2M
Change in Inventories $3.4M -$1.3M -$15.3M -$8.7M $21.2M
Cash From Operations -$2.5M $4.3M -$9.4M $237K $18.6M
 
Capital Expenditures $572K $783K $2.1M $2.7M $1.5M
Cash Acquisitions -$13.4M -- -$23.6M -$4.7M --
Cash From Investing -$14M -$783K -$25.7M -$7.3M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.9M -- $31.3M $6.9M --
Long-Term Debt Repaid -$761K -$1.5M -$19.6M -$4M -$3.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$379K -$877K -$3.3M -$821K -$2.3M
Cash From Financing $5.9M -$1.5M $42.6M $3.3M -$4.4M
 
Beginning Cash (CF) $18.3M $7.7M $9.7M $17.2M $13.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.6M $2M $7.5M -$3.8M $12.8M
Ending Cash (CF) $7.7M $9.7M $17.2M $13.5M $26.2M
 
Levered Free Cash Flow -$3.1M $3.5M -$11.5M -$2.4M $17.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$302K -$2.3M -$1.7M -$1.9M -$2.5M
Depreciation & Amoritzation $1.1M $1.4M $1.8M $1.9M $1.8M
Stock-Based Compensation $603K $1.5M $1.8M $1.7M $1.6M
Change in Accounts Receivable -$1.1M -$2.3M $4M -$34K -$843K
Change in Inventories -$114K -$3.8M -$4M $3.6M -$1.8M
Cash From Operations $830K -$516K -$4.7M $7.5M $2.7M
 
Capital Expenditures $113K $117K $956K $486K $157K
Cash Acquisitions -- -$24M -$4.7M -- --
Cash From Investing -$113K -$24.1M -$5.6M -$486K -$157K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $28.8M $6.9M -- --
Long-Term Debt Repaid -$377K -$3.8M -$440K -$564K -$825K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$489K -$206K -$314K -$514K -$1.5M
Cash From Financing -$699K $25.1M $6.2M -$985K -$2.3M
 
Beginning Cash (CF) $7.7M $9.7M $17.2M $13.5M $26.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18K $531K -$4.1M $6M $158K
Ending Cash (CF) $7.7M $10.3M $13.1M $19.5M $26.4M
 
Levered Free Cash Flow $717K -$633K -$5.6M $7M $2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.6M -$6M -$4.7M -$9.2M -$5.1M
Depreciation & Amoritzation $3.6M $4.2M $7M $7.7M $7.4M
Stock-Based Compensation $3.7M $4.5M $6.6M $6.2M $8.2M
Change in Accounts Receivable $880K -$4.9M -$2.7M -$3.1M -$2.8M
Change in Inventories $3.7M -$5M -$15.4M -$1.1M $15.8M
Cash From Operations -$612K $3M -$13.6M $12.4M $13.8M
 
Capital Expenditures $567K $787K $3M $2.2M $1.2M
Cash Acquisitions -$8.3M -$24M -$4.3M -- --
Cash From Investing -$8.9M -$24.8M -$7.3M -$2.2M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.9M $28.8M $9.4M -- --
Long-Term Debt Repaid -$1.1M -$4.9M -$16.3M -$4.1M -$3.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$741K -$594K -$3.4M -$1M -$3.3M
Cash From Financing $5.2M $24.4M $23.7M -$3.8M -$5.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.3M $2.6M $2.9M $6.4M $6.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2M $2.2M -$16.5M $10.2M $12.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$302K -$2.3M -$1.7M -$1.9M -$2.5M
Depreciation & Amoritzation $1.1M $1.4M $1.8M $1.9M $1.8M
Stock-Based Compensation $603K $1.5M $1.8M $1.7M $1.6M
Change in Accounts Receivable -$1.1M -$2.3M $4M -$34K -$843K
Change in Inventories -$114K -$3.8M -$4M $3.6M -$1.8M
Cash From Operations $830K -$516K -$4.7M $7.5M $2.7M
 
Capital Expenditures $113K $117K $956K $486K $157K
Cash Acquisitions -- -$24M -$4.7M -- --
Cash From Investing -$113K -$24.1M -$5.6M -$486K -$157K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $28.8M $6.9M -- --
Long-Term Debt Repaid -$377K -$3.8M -$440K -$564K -$825K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$489K -$206K -$314K -$514K -$1.5M
Cash From Financing -$699K $25.1M $6.2M -$985K -$2.3M
 
Beginning Cash (CF) $7.7M $9.7M $17.2M $13.5M $26.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18K $531K -$4.1M $6M $158K
Ending Cash (CF) $7.7M $10.3M $13.1M $19.5M $26.4M
 
Levered Free Cash Flow $717K -$633K -$5.6M $7M $2.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock