Financhill
Sell
48

LTRX Quote, Financials, Valuation and Earnings

Last price:
$5.87
Seasonality move :
-8.49%
Day range:
$5.75 - $6.18
52-week range:
$1.91 - $8.24
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.00x
P/B ratio:
3.19x
Volume:
446.2K
Avg. volume:
1.4M
1-year change:
96.07%
Market cap:
$237.4M
Revenue:
$122.9M
EPS (TTM):
-$0.24
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $71.5M $129.7M $131.2M $160.3M $122.9M
Revenue Growth (YoY) 19.37% 81.39% 1.18% 22.21% -23.33%
 
Cost of Revenues $38.5M $79.5M $81.6M $102.3M $76.3M
Gross Profit $33M $50.2M $49.5M $58M $46.6M
Gross Profit Margin 46.2% 38.72% 37.76% 36.19% 37.92%
 
R&D Expenses $11.1M $17.7M $19.4M $20.3M $18.6M
Selling, General & Admin $20.8M $34.5M $36.9M $40.2M $36.2M
Other Inc / (Exp) -$1.5M -$3.5M -$634K -$1.4M --
Operating Expenses $35M $52.4M $55.7M $59.5M $53.7M
Operating Income -$2M -$2.2M -$6.1M -$1.4M -$7.1M
 
Net Interest Expenses $315K $1.5M $1.5M $916K $511K
EBT. Incl. Unusual Items -$3.8M -$7.2M -$8.2M -$3.8M -$11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $195K -$1.8M $748K $745K -$239K
Net Income to Company -$4M -$5.4M -$9M -$4.5M -$11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$5.4M -$9M -$4.5M -$11.4M
 
Basic EPS (Cont. Ops) -$0.14 -$0.16 -$0.25 -$0.12 -$0.29
Diluted EPS (Cont. Ops) -$0.14 -$0.16 -$0.25 -$0.12 -$0.29
Weighted Average Basic Share $28.7M $32.7M $36.3M $37.4M $38.6M
Weighted Average Diluted Share $28.7M $32.7M $36.3M $37.4M $38.6M
 
EBITDA $377K $4.4M $1.4M $6M -$1.1M
EBIT -$3.5M -$2.2M -$6.1M -$1.4M -$7.1M
 
Revenue (Reported) $71.5M $129.7M $131.2M $160.3M $122.9M
Operating Income (Reported) -$2M -$2.2M -$6.1M -$1.4M -$7.1M
Operating Income (Adjusted) -$3.5M -$2.2M -$6.1M -$1.4M -$7.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $33.7M $31.5M $37M $31.2M $29.8M
Revenue Growth (YoY) 103.08% -6.46% 17.56% -15.87% -4.45%
 
Cost of Revenues $20.7M $19.2M $23.7M $19.5M $17.6M
Gross Profit $13M $12.3M $13.3M $11.7M $12.2M
Gross Profit Margin 38.6% 39.03% 35.99% 37.51% 40.95%
 
R&D Expenses $4.3M $5.1M $4.7M $5M $4.6M
Selling, General & Admin $8.9M $9.8M $10.2M $8.8M $8.7M
Other Inc / (Exp) -$1.4M $463K -$553K -$393K --
Operating Expenses $13.2M $14.9M $14.6M $13.4M $13.2M
Operating Income -$245K -$2.6M -$1.2M -$1.8M -$991K
 
Net Interest Expenses $595K $354K $232K $126K $9K
EBT. Incl. Unusual Items -$2.3M -$2.5M -$2M -$2.3M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106K $118K $580K $94K $243K
Net Income to Company -$2.4M -$2.6M -$2.6M -$2.4M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2.6M -$2.6M -$2.4M -$1.3M
 
Basic EPS (Cont. Ops) -$0.08 -$0.07 -$0.07 -$0.06 -$0.03
Diluted EPS (Cont. Ops) -$0.08 -$0.07 -$0.07 -$0.06 -$0.03
Weighted Average Basic Share $31.8M $36.4M $37.4M $38.6M $39.5M
Weighted Average Diluted Share $31.8M $36.4M $37.4M $38.6M $39.5M
 
EBITDA $1.4M -$661K $581K $62K $14K
EBIT -$245K -$2.6M -$1.2M -$1.8M -$991K
 
Revenue (Reported) $33.7M $31.5M $37M $31.2M $29.8M
Operating Income (Reported) -$245K -$2.6M -$1.2M -$1.8M -$991K
Operating Income (Adjusted) -$245K -$2.6M -$1.2M -$1.8M -$991K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $99.1M $131.6M $138M $155.8M $116.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.4M $81.1M $86.7M $99M $70.4M
Gross Profit $40.8M $50.5M $51.2M $56.9M $46.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.4M $18.9M $19.8M $20.3M $17.8M
Selling, General & Admin $27.9M $36.7M $37.4M $39.1M $36.3M
Other Inc / (Exp) -$4M -$676K -$1.4M -$2.2M --
Operating Expenses $42.4M $55.4M $56.5M $58.5M $53M
Operating Income -$1.6M -$5M -$5.2M -$1.6M -$6.5M
 
Net Interest Expenses $1.1M $1.1M $1.4M $591K $290K
EBT. Incl. Unusual Items -$6.7M -$6.8M -$8M -$4.4M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $236K -$1.8M $1.1M $484K -$266K
Net Income to Company -$7M -$4.9M -$9.2M -$4.9M -$9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$4.9M -$9.2M -$4.9M -$9.2M
 
Basic EPS (Cont. Ops) -$0.23 -$0.14 -$0.25 -$0.13 -$0.24
Diluted EPS (Cont. Ops) -$0.23 -$0.14 -$0.25 -$0.13 -$0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2M $2.3M $2.3M $5.7M -$2.1M
EBIT -$1.6M -$5M -$5.2M -$1.6M -$6.5M
 
Revenue (Reported) $99.1M $131.6M $138M $155.8M $116.9M
Operating Income (Reported) -$1.6M -$5M -$5.2M -$1.6M -$6.5M
Operating Income (Adjusted) -$1.6M -$5M -$5.2M -$1.6M -$6.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $61.4M $63.3M $70.1M $65.6M $59.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.1M $38.4M $44M $40.9M $34.8M
Gross Profit $24.3M $24.9M $26.1M $24.7M $24.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.4M $9.6M $9.8M $9.9M $9.2M
Selling, General & Admin $16.8M $19M $19.4M $18.3M $18.3M
Other Inc / (Exp) -$2.6M $192K -$545K -$1.3M --
Operating Expenses $25.2M $28.6M $28.9M $27.7M $27.1M
Operating Income -$922K -$3.7M -$2.8M -$3M -$2.4M
 
Net Interest Expenses $974K $616K $570K $245K $24K
EBT. Incl. Unusual Items -$4.5M -$4.1M -$3.9M -$4.6M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $148K $172K $573K $312K $285K
Net Income to Company -$4.7M -$4.3M -$4.5M -$4.9M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$4.3M -$4.5M -$4.9M -$2.7M
 
Basic EPS (Cont. Ops) -$0.15 -$0.12 -$0.12 -$0.13 -$0.07
Diluted EPS (Cont. Ops) -$0.16 -$0.12 -$0.12 -$0.13 -$0.07
Weighted Average Basic Share $61.1M $71.8M $74.3M $76.7M $78.7M
Weighted Average Diluted Share $61.1M $71.8M $74.3M $76.7M $78.7M
 
EBITDA $2.2M $41K $930K $628K -$334K
EBIT -$922K -$3.7M -$2.8M -$3M -$2.4M
 
Revenue (Reported) $61.4M $63.3M $70.1M $65.6M $59.6M
Operating Income (Reported) -$922K -$3.7M -$2.8M -$3M -$2.4M
Operating Income (Adjusted) -$922K -$3.7M -$2.8M -$3M -$2.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $9.7M $17.2M $13.5M $26.2M $20.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.5M $29.7M $30.7M $32.7M $28.2M
Inventory $15.1M $37.7M $49.7M $27.7M $26.4M
Prepaid Expenses -- -- $150K $194K $404K
Other Current Assets $2.9M $5.4M $2.7M $2.3M --
Total Current Assets $43.2M $90M $96.6M $89M $77.4M
 
Property Plant And Equipment $4M $11.7M $16.2M $13.6M $10.9M
Long-Term Investments -- -- -- -- --
Goodwill $15.8M $20.8M $27.8M $27.8M --
Other Intangibles $9.4M $14.6M $10.6M $5.3M --
Other Long-Term Assets $240K $325K $472K $600K --
Total Assets $72.6M $137.4M $151.6M $136.2M $123.7M
 
Accounts Payable $9.1M $20.6M $12.4M $10.3M $13.3M
Accrued Expenses $8.5M $9.4M $9.1M $10M --
Current Portion Of Long-Term Debt $1.5M $1.7M $2.7M $3M --
Current Portion Of Capital Lease Obligations $1.2M $978K $1.9M $1.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.9M $35.5M $46.4M $30.2M $30.4M
 
Long-Term Debt $2.2M $21.6M $26.6M $21.8M $16.5M
Capital Leases -- -- -- -- --
Total Liabilities $26.5M $57.5M $74.1M $54.9M $49.3M
 
Common Stock $3K $4K $4K $4K $4K
Other Common Equity Adj $371K $371K $371K $371K --
Common Equity $46.1M $79.9M $77.6M $81.4M $74.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.1M $79.9M $77.6M $81.4M $74.4M
 
Total Liabilities and Equity $72.6M $137.4M $151.6M $136.2M $123.7M
Cash and Short Terms $9.7M $17.2M $13.5M $26.2M $20.1M
Total Debt $3.7M $23.3M $29.4M $24.8M $19.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $36.4M $6.8M $22.1M $19.2M $23M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.6M $30.5M $32.1M $33.9M $24.4M
Inventory $29.4M $49.2M $42.8M $29.1M $27.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $3.6M $2.8M $3.3M --
Total Current Assets $94.3M $90M $99.9M $85.6M $77.9M
 
Property Plant And Equipment $3.6M $15.9M $15.4M $12.6M $9.5M
Long-Term Investments -- -- -- -- --
Goodwill $18.8M $27.2M $27.8M $30.5M --
Other Intangibles $17.5M $14.1M $7.9M $4.7M --
Other Long-Term Assets $251K $559K $589K $683K --
Total Assets $134.5M $147.8M $151.6M $134.2M $121.7M
 
Accounts Payable $13.3M $16.7M $9.6M $16M $12.7M
Accrued Expenses $11.8M $10.2M $9.2M $8.2M --
Current Portion Of Long-Term Debt $1.5M $2.2M $3M $3.1M --
Current Portion Of Capital Lease Obligations $801K $1.6M $1.9M $1.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30.2M $39.5M $48M $33.4M $28.4M
 
Long-Term Debt $27.4M $27.6M $24.2M $20M $16.7M
Capital Leases -- -- -- -- --
Total Liabilities $58M $68.3M $74.8M $56.3M $47.3M
 
Common Stock $3K $4K $4K $4K $4K
Other Common Equity Adj $371K $371K $371K $371K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.5M $79.5M $76.8M $77.9M $74.4M
 
Total Liabilities and Equity $134.5M $147.8M $151.6M $134.2M $121.7M
Cash and Short Terms $36.4M $6.8M $22.1M $19.2M $23M
Total Debt $27.4M $29.8M $27.2M $23.1M $16.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$4M -$5.4M -$9M -$4.5M -$11.4M
Depreciation & Amoritzation $3.9M $6.6M $7.5M $7.5M $6M
Stock-Based Compensation $3.6M $6.2M $6.2M $8.3M $6.1M
Change in Accounts Receivable -$3.7M -$9M $915K -$2M $4.5M
Change in Inventories -$1.3M -$15.3M -$8.7M $21.2M $2M
Cash From Operations $4.3M -$9.4M $237K $18.6M $7.3M
 
Capital Expenditures $783K $2.1M $2.7M $1.5M $505K
Cash Acquisitions -- $23.6M $4.7M -- $6.5M
Cash From Investing -$783K -$25.7M -$7.3M -$1.5M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $31.3M $6.9M -- --
Long-Term Debt Repaid -$1.5M -$19.6M -$4M -$3.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$877K -$3.3M -$821K -$2.3M --
Cash From Financing -$1.5M $42.6M $3.3M -$4.4M -$6.5M
 
Beginning Cash (CF) $7.7M $17.2M $13.5M $26.2M $20.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $7.5M -$3.8M $12.8M -$6.1M
Ending Cash (CF) $9.7M $24.7M $9.7M $39M $14M
 
Levered Free Cash Flow $3.5M -$11.5M -$2.4M $17.1M $6.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$2.4M -$2.6M -$2.6M -$2.4M -$1.3M
Depreciation & Amoritzation $1.7M $1.9M $1.8M $1.8M $1M
Stock-Based Compensation $1.5M $1.9M $2.2M $1.5M $1.6M
Change in Accounts Receivable -$2.7M -$2.9M -$1.4M $482K -$2M
Change in Inventories -$3M -$4M $2.8M $1.4M -$319K
Cash From Operations -$4.9M -$5.3M $4M $340K $2.2M
 
Capital Expenditures $443K $1M $703K $84K $92K
Cash Acquisitions -$346K -- -- $6.5M --
Cash From Investing -$97K -$1M -$703K -$6.5M -$92K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1K -- -- -- --
Long-Term Debt Repaid -$439K -$521K -$824K -$825K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -$184K -$1.5M -$359K --
Cash From Financing $31.1M $3K -$622K -$983K -$1.3M
 
Beginning Cash (CF) $36.4M $6.8M $22.1M $19.2M $23M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.1M -$6.3M $2.7M -$7.2M $773K
Ending Cash (CF) $62.5M $485K $24.8M $12M $23.7M
 
Levered Free Cash Flow -$5.3M -$6.3M $3.3M $256K $2.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$7M -$4.9M -$9.2M -$4.9M -$9.2M
Depreciation & Amoritzation $4.8M $7.2M $7.6M $7.4M $4.5M
Stock-Based Compensation $5.1M $6.9M $6.5M $7.5M $6.4M
Change in Accounts Receivable -$6.3M -$2.8M -$1.7M -$893K $8.7M
Change in Inventories -$7.8M -$16.4M $5.8M $14.4M $1.7M
Cash From Operations -$2.2M -$14M $21.7M $10.1M $10.1M
 
Capital Expenditures $1.1M $3.6M $1.9M $531K $430K
Cash Acquisitions $23.6M $4.7M -- $6.5M --
Cash From Investing -$24.7M -$8.2M -$1.9M -$7M -$430K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $28.8M $9.4M -- -- --
Long-Term Debt Repaid -$4.9M -$16.3M -$4.5M -$3.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$2.2M -$2.3M -$2.2M --
Cash From Financing $55.6M -$7.4M -$4.5M -$6.1M -$5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.7M -$29.6M $15.3M -$2.9M $3.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.3M -$17.5M $19.8M $9.6M $9.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$4.7M -$4.3M -$4.5M -$4.9M -$2.7M
Depreciation & Amoritzation $3.1M $3.7M $3.7M $3.6M $2M
Stock-Based Compensation $3M $3.7M $3.9M $3.1M $3.4M
Change in Accounts Receivable -$5M $1.2M -$1.4M -$361K $3.8M
Change in Inventories -$6.9M -$8M $6.5M -$400K -$721K
Cash From Operations -$5.4M -$10M $11.5M $3M $5.8M
 
Capital Expenditures $560K $2M $1.2M $241K $166K
Cash Acquisitions $23.6M $4.7M -- $6.5M --
Cash From Investing -$24.2M -$6.6M -$1.2M -$6.7M -$166K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28.8M $6.9M -- -- --
Long-Term Debt Repaid -$4.2M -$961K -$1.4M -$1.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$498K -$2M -$1.9M --
Cash From Financing $56.2M $6.2M -$1.6M -$3.3M -$2.8M
 
Beginning Cash (CF) $46.6M $19.9M $41.6M $45.6M $45.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.6M -$10.4M $8.7M -$7M $2.9M
Ending Cash (CF) $73.3M $9.5M $50.3M $38.6M $48M
 
Levered Free Cash Flow -$6M -$11.9M $10.3M $2.8M $5.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
77
RNG alert for Feb 23

RingCentral, Inc. [RNG] is down 12.78% over the past day.

Sell
9
FROG alert for Feb 23

JFrog Ltd. [FROG] is down 6.25% over the past day.

Buy
72
SNSE alert for Feb 23

Sensei Biotherapeutics, Inc. [SNSE] is down 3.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock