Financhill
Buy
59

DALN Quote, Financials, Valuation and Earnings

Last price:
$6.68
Seasonality move :
1.41%
Day range:
$6.27 - $7.00
52-week range:
$2.98 - $7.00
Dividend yield:
9.62%
P/E ratio:
--
P/S ratio:
0.28x
P/B ratio:
7.28x
Volume:
105.3K
Avg. volume:
104.1K
1-year change:
59.09%
Market cap:
$35.6M
Revenue:
$139.7M
EPS (TTM):
-$1.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $183.6M $154.3M $154.4M $150.7M $139.7M
Revenue Growth (YoY) -9.26% -15.94% 0.05% -2.41% -7.27%
 
Cost of Revenues $107.2M $90.2M $90.9M $89.7M $76.8M
Gross Profit $76.3M $64.1M $63.5M $61M $62.9M
Gross Profit Margin 41.58% 41.56% 41.11% 40.48% 45.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.1M $71.8M $69.1M $67.1M $69.4M
Other Inc / (Exp) $27M $6.4M $7.1M -$401K $1.4M
Operating Expenses $89.6M $79M $73.1M $69.8M $71M
Operating Income -$13.3M -$14.9M -$9.7M -$8.8M -$8.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13.7M -$8.6M -$2.6M -$9.2M -$6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M -$1.7M -$2.2M $558K $464K
Net Income to Company $9.3M -$6.9M -$467K -$9.8M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.3M -$6.9M -$467K -$9.8M -$7.1M
 
Basic EPS (Cont. Ops) $1.72 -$1.28 -$0.09 -$1.83 -$1.33
Diluted EPS (Cont. Ops) $1.72 -$1.28 -$0.09 -$1.83 -$1.33
Weighted Average Basic Share $5.4M $5.4M $5.4M $5.4M $5.4M
Weighted Average Diluted Share $5.4M $5.4M $5.4M $5.4M $5.4M
 
EBITDA -$3.8M -$7.6M -$5.6M -$6.1M -$6.6M
EBIT -$13.3M -$14.9M -$9.7M -$8.8M -$8.1M
 
Revenue (Reported) $183.6M $154.3M $154.4M $150.7M $139.7M
Operating Income (Reported) -$13.3M -$14.9M -$9.7M -$8.8M -$8.1M
Operating Income (Adjusted) -$13.3M -$14.9M -$9.7M -$8.8M -$8.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $37.7M $38.3M $37.7M $34.5M $31.1M
Revenue Growth (YoY) -12.34% 1.51% -1.63% -8.46% -9.74%
 
Cost of Revenues $21.8M $22.5M $22.9M $19.2M $16.8M
Gross Profit $16M $15.8M $14.8M $15.3M $14.3M
Gross Profit Margin 42.29% 41.32% 39.37% 44.46% 46.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.5M $17.1M $16.4M $16.6M $18M
Other Inc / (Exp) $2M $1.6M -$94K $342K $536K
Operating Expenses $18.3M $18.1M $17.1M $17M $18.5M
Operating Income -$2.4M -$2.3M -$2.3M -$1.6M -$4.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$322K -$753K -$2.4M -$1.3M -$3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$224K -$2.4M $201K $139K $345K
Net Income to Company -$98K $1.6M -$2.6M -$1.4M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$98K $1.6M -$2.6M -$1.4M -$3.9M
 
Basic EPS (Cont. Ops) -$0.02 $0.30 -$0.48 -$0.26 -$0.73
Diluted EPS (Cont. Ops) -$0.02 $0.30 -$0.48 -$0.26 -$0.73
Weighted Average Basic Share $5.4M $5.4M $5.4M $5.4M $5.4M
Weighted Average Diluted Share $5.4M $5.4M $5.4M $5.4M $5.4M
 
EBITDA -$540K -$1.3M -$1.6M -$1.2M -$3.7M
EBIT -$2.4M -$2.3M -$2.3M -$1.6M -$4.1M
 
Revenue (Reported) $37.7M $38.3M $37.7M $34.5M $31.1M
Operating Income (Reported) -$2.4M -$2.3M -$2.3M -$1.6M -$4.1M
Operating Income (Adjusted) -$2.4M -$2.3M -$2.3M -$1.6M -$4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $160.3M $154.6M $152.1M $144.8M $128.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94.3M $89.6M $91.2M $82M $67.3M
Gross Profit $66M $65M $60.9M $62.9M $61M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.2M $72.5M $65.5M $68.6M $67.2M
Other Inc / (Exp) $5.6M $6.1M $2.5M $662K $2.1M
Operating Expenses $79.8M $77.4M $68.5M $70.3M $68.8M
Operating Income -$13.8M -$12.5M -$7.6M -$7.5M -$7.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.1M -$6.4M -$5.1M -$6.6M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9M -$2M $381K $405K $389K
Net Income to Company -$6.2M -$4.4M -$5.5M -$7M -$6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$4.4M -$5.5M -$7M -$6M
 
Basic EPS (Cont. Ops) -$1.18 -$0.82 -$1.02 -$1.31 -$1.12
Diluted EPS (Cont. Ops) -$1.18 -$0.82 -$1.02 -$1.31 -$1.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$6.2M -$7.5M -$4.6M -$5.8M -$6.2M
EBIT -$13.8M -$12.5M -$7.6M -$7.5M -$7.8M
 
Revenue (Reported) $160.3M $154.6M $152.1M $144.8M $128.3M
Operating Income (Reported) -$13.8M -$12.5M -$7.6M -$7.5M -$7.8M
Operating Income (Adjusted) -$13.8M -$12.5M -$7.6M -$7.5M -$7.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $113.5M $113.8M $111.5M $105.7M $94.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67M $66.4M $66.7M $59M $49.5M
Gross Profit $46.5M $47.4M $44.8M $46.7M $44.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.5M $53.2M $49.6M $51.2M $48.9M
Other Inc / (Exp) $4.7M $4.4M -$150K $913K $1.7M
Operating Expenses $58M $56.4M $51.8M $52.3M $50.1M
Operating Income -$11.5M -$9M -$6.9M -$5.6M -$5.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.8M -$4.6M -$7.1M -$4.5M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$2M $550K $397K $322K
Net Income to Company -$5.1M -$2.6M -$7.6M -$4.9M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1M -$2.6M -$7.6M -$4.9M -$3.8M
 
Basic EPS (Cont. Ops) -$0.98 -$0.50 -$1.42 -$0.91 -$0.71
Diluted EPS (Cont. Ops) -$0.98 -$0.50 -$1.42 -$0.91 -$0.71
Weighted Average Basic Share $16.1M $16.1M $16.1M $16.1M $16.1M
Weighted Average Diluted Share $16.1M $16.1M $16.1M $16.1M $16.1M
 
EBITDA -$6M -$5.8M -$4.8M -$4.5M -$4.1M
EBIT -$11.5M -$9M -$6.9M -$5.6M -$5.3M
 
Revenue (Reported) $113.5M $113.8M $111.5M $105.7M $94.3M
Operating Income (Reported) -$11.5M -$9M -$6.9M -$5.6M -$5.3M
Operating Income (Adjusted) -$11.5M -$9M -$6.9M -$5.6M -$5.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $48.6M $42M $32.4M $27.8M $11.7M
Short Term Investments -- -- -- -- $10.8M
Accounts Receivable, Net $18.4M $16.6M $16M $14M $9.9M
Inventory $2.6M $2M $2.2M $2.7M $1.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.2M $4.8M $3.5M $3.4M $2.6M
Total Current Assets $74.8M $88.1M $76.5M $47.9M $36.9M
 
Property Plant And Equipment $39.8M $32.4M $26.5M $22.2M $23.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $319K $64K -- -- --
Other Long-Term Assets $3.6M $2.6M $2.2M $1.8M $1.8M
Total Assets $141M $123.2M $105.5M $72.3M $62.2M
 
Accounts Payable $6.1M $7.8M $7.8M $5M $4M
Accrued Expenses $5.9M $5.1M $4.6M $4.1M $6.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $31.5M $31.5M $27.9M $22.8M $23.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $83.3M $76.8M $62.9M $59.9M $59.3M
 
Common Stock $233K $233K $58K $58K $58K
Other Common Equity Adj -$32.3M -$32.5M -$32.4M -$41.4M -$40.2M
Common Equity $57.7M $46.4M $42.6M $12.4M $3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $57.7M $46.4M $42.6M $12.4M $3M
 
Total Liabilities and Equity $141M $123.2M $105.5M $72.3M $62.2M
Cash and Short Terms $48.6M $42M $32.4M $27.8M $22.5M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $43.2M $34.7M $33M $13.8M $14M
Short Term Investments -- -- -- $10.7M --
Accounts Receivable, Net $15.2M $14.2M $13.3M $10.4M $11.2M
Inventory $2.1M $2.2M $1.8M $1.9M $1.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.3M $5.2M $3.7M $4.2M $3.3M
Total Current Assets $91.5M $78.7M $51.8M $40.9M $29.9M
 
Property Plant And Equipment $35M $27.4M $23.3M $23.7M $29.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $128K -- -- -- --
Other Long-Term Assets $2.6M $2.2M $2.1M $1.8M $1.9M
Total Assets $129.3M $108.5M $77.4M $66.7M $61.6M
 
Accounts Payable $5.8M $6.2M $4.6M $4.4M $5M
Accrued Expenses $5.8M $5.3M $4.8M $4.2M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.3M $30.5M $24.8M $24.8M $27.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $79.4M $66.2M $52.7M $61.9M $62.2M
 
Common Stock $233K $58K $58K $58K $58K
Other Common Equity Adj -$31.6M -$31.4M -$32M -$41.4M -$39.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.8M $42.3M $24.7M $4.9M -$576K
 
Total Liabilities and Equity $129.3M $108.5M $77.4M $66.7M $61.6M
Cash and Short Terms $43.2M $34.7M $33M $24.5M $14M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $9.3M -$6.9M -$467K -$9.8M -$7.1M
Depreciation & Amoritzation $9.5M $7.3M $4.1M $2.7M $1.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.5M $1.1M $366K $1.7M $4.2M
Change in Inventories $1.2M $881K $1.1M -$400K $1.5M
Cash From Operations $1.2M -$1.5M -$5.8M -$13.9M -$1.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$2.4M -- -- -- --
Cash From Investing -$174K $18K -$390K $20.8M -$11.5M
 
Dividends Paid (Ex Special Dividend) -$6.9M -$5.1M -$3.4M -$11.5M -$3.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$842K -- -$1K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.7M -$5.1M -$3.4M -$11.5M -$3.4M
 
Beginning Cash (CF) $55.3M $48.6M $42M $32.4M $27.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M -$6.6M -$9.6M -$4.6M -$16.1M
Ending Cash (CF) $48.6M $42M $32.4M $27.8M $11.7M
 
Levered Free Cash Flow $1.2M -$1.5M -$5.8M -$13.9M -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$98K $1.6M -$2.6M -$1.4M -$3.9M
Depreciation & Amoritzation $1.8M $1M $699K $388K $411K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2M $337K $197K $1.4M -$2.1M
Change in Inventories $1.2M -$324K $545K $902K $360K
Cash From Operations $1.1M -$2M -$6.6M $2.7M -$657K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $637K -$260K $21.9M -$11K -$2M
 
Dividends Paid (Ex Special Dividend) -$856K -$856K -$8.9M -$857K --
Special Dividend Paid -- -- $1.5M -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$856K -$856K -$8.9M -$857K --
 
Beginning Cash (CF) $42.3M $37.8M $26.6M $11.9M $16.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $864K -$3.1M $6.5M $1.9M -$2.6M
Ending Cash (CF) $43.2M $34.7M $33M $13.8M $14M
 
Levered Free Cash Flow $1.1M -$2M -$6.6M $2.7M -$657K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.2M -$4.4M -$5.5M -$7M -$6M
Depreciation & Amoritzation $7.6M $5M $3M $1.7M $1.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $738K $884K $750K $2.8M -$909K
Change in Inventories -$2.3M $2.9M $1.9M -$461K $1.3M
Cash From Operations -$2.9M -$4.9M -$11M -$4.2M -$3.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$239K $20.8M -$11.6M $5.3M
 
Dividends Paid (Ex Special Dividend) -$6M -$3.4M -$11.5M -$3.4M -$1.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.1M -$3.4M -$11.5M -$3.4M -$1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.1M -$8.5M -$1.6M -$19.2M $206K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.9M -$4.9M -$11M -$4.2M -$3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.1M -$2.6M -$7.6M -$4.9M -$3.8M
Depreciation & Amoritzation $5.5M $3.2M $2.1M $1.1M $1.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.4M $2.2M $2.6M $3.7M -$1.3M
Change in Inventories -$2.7M -$663K $119K $58K -$170K
Cash From Operations -$1.3M -$4.6M -$9.9M -$114K -$2.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $110K -$147K $21M -$11.4M $5.5M
 
Dividends Paid (Ex Special Dividend) -$4.3M -$2.6M -$10.6M -$2.6M -$856K
Special Dividend Paid -- -- $1.5M -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$1K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.3M -$2.6M -$10.6M -$2.6M -$856K
 
Beginning Cash (CF) $134.9M $117.9M $89.9M $55M $36.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M -$7.4M $592K -$14M $2.3M
Ending Cash (CF) $129.4M $110.6M $90.5M $41M $38.5M
 
Levered Free Cash Flow -$1.3M -$4.6M -$9.9M -$114K -$2.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock