Financhill
Sell
32

CWCO Quote, Financials, Valuation and Earnings

Last price:
$33.92
Seasonality move :
-1.48%
Day range:
$33.90 - $34.44
52-week range:
$22.69 - $38.36
Dividend yield:
1.47%
P/E ratio:
32.45x
P/S ratio:
4.17x
P/B ratio:
2.47x
Volume:
37.3K
Avg. volume:
92K
1-year change:
33.49%
Market cap:
$543.6M
Revenue:
$134M
EPS (TTM):
$1.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $72.6M $66.9M $94.1M $180.2M $134M
Revenue Growth (YoY) 5.57% -7.94% 40.74% 91.5% -25.66%
 
Cost of Revenues $46.9M $43.4M $63.7M $118.3M $88.3M
Gross Profit $25.7M $23.5M $30.4M $61.9M $45.6M
Gross Profit Margin 35.45% 35.16% 32.26% 34.36% 34.06%
 
R&D Expenses -- -- $395.7K $578.1K --
Selling, General & Admin $18.4M $18.4M $21.1M $24.8M $27.5M
Other Inc / (Exp) $566.5K -$2.2M $51.5K $270.1K $599.1K
Operating Expenses $17.4M $18.4M $21.1M $24.8M $27.5M
Operating Income $8.3M $5.2M $9.3M $37.2M $18.1M
 
Net Interest Expenses $9.7K $10.2K $46.5K $145.3K $101.8K
EBT. Incl. Unusual Items $8.9M $3.6M $9.7M $38M $20.7M
Earnings of Discontinued Ops. -$4.9M -$2.6M -$2.4M -$1.1M $10.4M
Income Tax Expense $86.7K -$448K $396.7K $6.8M $2.2M
Net Income to Company $4.4M $1.5M $7M $30.2M $28.8M
 
Minority Interest in Earnings $730K $632.9K $1.1M $573.8K $577.6K
Net Income to Common Excl Extra Items $9.3M $4.1M $9.3M $31.2M $18.5M
 
Basic EPS (Cont. Ops) $0.24 $0.06 $0.38 $1.88 $1.02
Diluted EPS (Cont. Ops) $0.24 $0.06 $0.38 $1.86 $1.01
Weighted Average Basic Share $15.1M $15.3M $15.3M $15.7M $15.8M
Weighted Average Diluted Share $15.2M $15.4M $15.4M $15.9M $15.9M
 
EBITDA $15.7M $12.1M $15.5M $43.8M $24.8M
EBIT $8.3M $5.2M $9.3M $37.2M $18.1M
 
Revenue (Reported) $72.6M $66.9M $94.1M $180.2M $134M
Operating Income (Reported) $8.3M $5.2M $9.3M $37.2M $18.1M
Operating Income (Adjusted) $8.3M $5.2M $9.3M $37.2M $18.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.4M $25.1M $49.9M $33.4M $35.1M
Revenue Growth (YoY) -7.09% 52.63% 99.01% -33.02% 5.18%
 
Cost of Revenues $10.7M $18.2M $33.2M $21.8M $22.4M
Gross Profit $5.7M $6.8M $16.6M $11.6M $12.7M
Gross Profit Margin 34.67% 27.32% 33.33% 34.84% 36.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $5.6M $5.9M $7M $7.2M
Other Inc / (Exp) -$13.9K -$220.1K $73.5K $331.6K --
Operating Expenses $4.4M $5.6M $5.9M $7M $7M
Operating Income $1.3M $1.2M $10.7M $4.7M $5.7M
 
Net Interest Expenses $2.2K $2K $34K $32.8K $900
EBT. Incl. Unusual Items $1.5M $1.1M $11M $5.6M $6.6M
Earnings of Discontinued Ops. -$1.1M -$505.9K -$233K -$502.9K -$37.2K
Income Tax Expense -$11.2K $26.6K $2M $490.2K $827K
Net Income to Company -- -- $8.8M $4.6M $5.7M
 
Minority Interest in Earnings $131.6K $217.4K $163.4K $156.8K $175.9K
Net Income to Common Excl Extra Items $1.5M $1M $9M $5.1M $5.7M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.55 $0.28 $0.35
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.54 $0.28 $0.34
Weighted Average Basic Share $15.2M $15.3M $15.7M $15.8M $15.9M
Weighted Average Diluted Share $15.4M $15.5M $15.9M $16M $16.1M
 
EBITDA $3M $2.8M $12.3M $6.4M $7.7M
EBIT $1.3M $1.2M $10.7M $4.7M $5.7M
 
Revenue (Reported) $16.4M $25.1M $49.9M $33.4M $35.1M
Operating Income (Reported) $1.3M $1.2M $10.7M $4.7M $5.7M
Operating Income (Adjusted) $1.3M $1.2M $10.7M $4.7M $5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $65.4M $82.3M $155.4M $158.8M $130.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.7M $55.2M $103.9M $102.4M $84.7M
Gross Profit $22.7M $27.1M $51.5M $56.4M $46.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.2M $19.9M $23.6M $27M $29.9M
Other Inc / (Exp) -$2.5M $975K $61.9K $546.2K --
Operating Expenses $18.2M $19.9M $23.6M $27M $29.5M
Operating Income $4.5M $7.2M $28M $29.4M $16.6M
 
Net Interest Expenses $10K $11.3K $145.7K $136.9K $5.7K
EBT. Incl. Unusual Items $2.2M $8.7M $28.4M $31.5M $19.9M
Earnings of Discontinued Ops. -$2M -$2.6M -$1.5M $10.3M -$535.6K
Income Tax Expense -$81.2K -$344.2K $4.7M $4.6M $1.9M
Net Income to Company -- -- -- $37.2M $17.5M
 
Minority Interest in Earnings $545.3K $866.4K $885.6K $558.7K $599.6K
Net Income to Common Excl Extra Items $2.7M $9M $23.7M $26.9M $18M
 
Basic EPS (Cont. Ops) $0.01 $0.37 $1.35 $2.32 $1.06
Diluted EPS (Cont. Ops) $0.01 $0.36 $1.34 $2.30 $1.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.7M $13.4M $34.4M $36.2M $24M
EBIT $4.5M $7.2M $28M $29.4M $16.6M
 
Revenue (Reported) $65.4M $82.3M $155.4M $158.8M $130.8M
Operating Income (Reported) $4.5M $7.2M $28M $29.4M $16.6M
Operating Income (Adjusted) $4.5M $7.2M $28M $29.4M $16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $50.2M $65.7M $127M $105.6M $102.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.3M $44.2M $84.3M $68.4M $64.8M
Gross Profit $17.9M $21.5M $42.6M $37.1M $37.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.8M $15.4M $17.9M $20.1M $22.5M
Other Inc / (Exp) -$2.9M $230.5K $240.9K $517K $198.7K
Operating Expenses $13.8M $15.4M $17.9M $20.1M $22.1M
Operating Income $4M $6.1M $24.7M $17M $15.6M
 
Net Interest Expenses $7.7K $8.8K $108K $99.7K $3.6K
EBT. Incl. Unusual Items $1.6M $6.6M $25.3M $18.8M $18M
Earnings of Discontinued Ops. -$1.5M -$1.5M -$699.9K $10.6M -$252.9K
Income Tax Expense -$20.7K $83.1K $4.4M $2.2M $1.8M
Net Income to Company -- -- $20.2M $27.2M $15.9M
 
Minority Interest in Earnings $457.5K $691K $463.7K $448.8K $470.7K
Net Income to Common Excl Extra Items $1.6M $6.5M $20.9M $16.6M $16.1M
 
Basic EPS (Cont. Ops) -$0.03 $0.28 $1.25 $1.69 $0.97
Diluted EPS (Cont. Ops) -$0.03 $0.28 $1.24 $1.67 $0.96
Weighted Average Basic Share $45.6M $45.9M $47.2M $47.5M $47.8M
Weighted Average Diluted Share $45.9M $46.3M $47.7M $48M $48.1M
 
EBITDA $9.4M $10.7M $29.6M $22M $21.2M
EBIT $4M $6.1M $24.7M $17M $15.6M
 
Revenue (Reported) $50.2M $65.7M $127M $105.6M $102.4M
Operating Income (Reported) $4M $6.1M $24.7M $17M $15.6M
Operating Income (Adjusted) $4M $6.1M $24.7M $17M $15.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.8M $42.9M $50.7M $42.6M $99.4M
Short Term Investments -- $2.5M -- -- --
Accounts Receivable, Net $21.7M $27.7M $29.9M $59.5M $43.7M
Inventory $3.2M $2.5M $5.7M $6M $9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $2.6M $5.6M $4.1M $5.2M
Total Current Assets $72.9M $77.1M $92.6M $112.7M $157.8M
 
Property Plant And Equipment $59.5M $56.3M $58.3M $58.5M $60.8M
Long-Term Investments $2.1M $1.7M $1.5M $1.4M $1.5M
Goodwill $13.3M $10.4M $10.4M $12.9M $12.9M
Other Intangibles $4.1M $3.4M $2.8M $3.4M $2.7M
Other Long-Term Assets $27.6M $27.4M $27.3M $29.6M $7.7M
Total Assets $179.8M $177.5M $194M $219.6M $244.4M
 
Accounts Payable $2.9M $2.8M $8.4M $11.6M $9.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $42.2K $62.5K $115K $192K $126.3K
Current Portion Of Capital Lease Obligations $455.8K $592.3K $546.9K $456.9K $635K
Other Current Liabilities $188.4K $182.3K $389.9K $364.7K $509.8K
Total Current Liabilities $6.9M $7.7M $22.7M $23.9M $24.9M
 
Long-Term Debt $1.1M $2.3M $1.8M $2M $2.7M
Capital Leases -- -- -- -- --
Total Liabilities $10.8M $11.8M $26.2M $27.7M $29.1M
 
Common Stock $9.1M $9.1M $9.2M $9.5M $9.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $160.9M $157.6M $159.6M $186.8M $209.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.1M $8.1M $8.1M $5M $5.3M
Total Equity $169M $165.7M $167.8M $191.8M $215.3M
 
Total Liabilities and Equity $179.8M $177.5M $194M $219.6M $244.4M
Cash and Short Terms $43.8M $42.9M $50.7M $42.6M $99.4M
Total Debt $1.2M $2.4M $1.9M $2.2M $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42.9M $51.1M $48.8M $104.9M $123.6M
Short Term Investments $2.5M -- -- -- --
Accounts Receivable, Net $26.9M $26M $47.1M $39.2M $35.7M
Inventory $2.5M $4.1M $7.9M $3.9M $4.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3M $4.7M $5.4M $5.7M --
Total Current Assets $76.4M $86.5M $109.6M $153.9M $169.9M
 
Property Plant And Equipment $57.3M $55M $58.2M $59.3M $63.9M
Long-Term Investments $1.7M $1.5M $1.4M $1.4M $1.1M
Goodwill $10.4M $10.4M $10.4M $12.9M --
Other Intangibles $3.6M $3M $2.4M $2.9M --
Other Long-Term Assets $27.4M $28.5M $29.6M $8M --
Total Assets $176.8M $185M $211.6M $238.4M $257.2M
 
Accounts Payable $3.2M $6.3M $11.4M $7.1M $9.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $54.7K $85.5K $115K $151.3K --
Current Portion Of Capital Lease Obligations $563.2K $555.3K $471.5K $634K --
Other Current Liabilities $252.7K $237.7K $259.9K $451.8K --
Total Current Liabilities $7.1M $15.4M $26.5M $20.1M $28.2M
 
Long-Term Debt $2.5M $1.9M $1.6M $2.9M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $11.5M $18.5M $28.7M $23.4M $31M
 
Common Stock $9.1M $9.2M $9.4M $9.5M $9.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$5.6K --
Minority Interest, Total $7.9M $7.7M $4.9M $5.2M $5.8M
Total Equity $165.3M $166.5M $182.9M $215M $226.2M
 
Total Liabilities and Equity $176.8M $185M $211.6M $238.4M $257.2M
Cash and Short Terms $42.9M $51.1M $48.8M $104.9M $123.6M
Total Debt $2.5M $2M $1.7M $3M $2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.4M $1.5M $7M $30.2M $28.8M
Depreciation & Amoritzation $7.4M $6.9M $6.2M $6.6M $6.7M
Stock-Based Compensation $1.2M $977.2K $1.4M $1.9M $1.4M
Change in Accounts Receivable $2.5M -$5.9M -$2.1M -$11M -$1.8M
Change in Inventories -$102.6K $293.3K -$3.4M -$891.4K -$3.7M
Cash From Operations $17.3M $7M $21.3M $8M $36.5M
 
Capital Expenditures $11.1M $1.5M $7.5M $5M $6.7M
Cash Acquisitions -- -- -- $5.9M --
Cash From Investing -$11.1M -$3.9M -$5M -$10.9M $27M
 
Dividends Paid (Ex Special Dividend) $5.1M $5.8M $5.2M $5.5M $6.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$32.6K -$49.7K -$72.1K -$135.5K -$186.6K
Repurchase of Common Stock $1.7K $16.8K $200 $1.8K $14.6K
Other Financing Activities -- -$649.9K -$1.1M -- -$232.1K
Cash From Financing -$5.2M -$5.9M -$6.3M -$5.5M -$6.7M
 
Beginning Cash (CF) $43.8M $40.4M $50.7M $42.6M $99.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1M -$2.8M $10M -$8.4M $56.8M
Ending Cash (CF) $44.8M $37.5M $60.8M $34.2M $156.1M
 
Levered Free Cash Flow $6.2M $5.5M $13.8M $2.9M $29.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $8.8M $4.6M $5.7M
Depreciation & Amoritzation -- -- $1.6M $1.7M $2M
Stock-Based Compensation -- -- $521.5K $333.4K $482.5K
Change in Accounts Receivable -- -- -$8.6M $2.3M $13M
Change in Inventories -- -- $1.6M $374.9K $1.4M
Cash From Operations $3.4M $2.6M $3.4M $10.4M $15.4M
 
Capital Expenditures $476K $1.2M $1M $2M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M $1.4M -$1M -$1.6M -$1.9M
 
Dividends Paid (Ex Special Dividend) $1.3M $1.2M $1.3M $1.5M $2.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12.7K -$20.4K -$27.6K -$43.1K --
Repurchase of Common Stock -- -- -- $5.6K $13K
Other Financing Activities -- -$638.3K -- -$232.1K --
Cash From Financing -$1.3M -$1.9M -$1.3M -$1.8M -$2.2M
 
Beginning Cash (CF) $40.4M $51.1M $48.8M $104.9M $123.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$845.4K $2.1M $1.1M $7M $11.3M
Ending Cash (CF) $39.6M $53.2M $50M $111.9M $134.9M
 
Levered Free Cash Flow $2.9M $1.4M $2.4M $8.3M $13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $37.2M $17.5M
Depreciation & Amoritzation -- -- -- $6.7M $7.4M
Stock-Based Compensation -- -- $1.4M $1.4M $1.7M
Change in Accounts Receivable -- -- -- $7.8M $7.9M
Change in Inventories -- -- -- $3.3M -$1.7M
Cash From Operations $11.3M $18.3M $13.9M $36.8M $35.2M
 
Capital Expenditures $10.5M $3.5M $8.7M $4.7M $9.1M
Cash Acquisitions -$9.4M -- $2.4M $3.4M --
Cash From Investing -$3.6M -$933.5K -$11.1M $25.6M -$9M
 
Dividends Paid (Ex Special Dividend) $5.2M $5.8M $5.3M $6M $7.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$45.6K -$65.5K -$102.9K -$193.5K --
Repurchase of Common Stock $15.4K $1.9K $2.1K $10.8K $28.5K
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.8M -$6.3M -$5.3M -$6.4M -$7.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M $11.1M -$2.5M $56M $18.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $750.4K $14.8M $5.2M $32.2M $26.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $20.2M $27.2M $15.9M
Depreciation & Amoritzation -- -- $4.9M $5M $5.7M
Stock-Based Compensation -- -- $1.4M $910.7K $1.2M
Change in Accounts Receivable -- -- -$17.1M $637.2K $10.3M
Change in Inventories -- -- -$2.7M $1.5M $3.6M
Cash From Operations $4.5M $15.8M $8.4M $37.3M $35.9M
 
Capital Expenditures $973.3K $2.9M $4.1M $3.7M $6.1M
Cash Acquisitions -- -- $2.4M -- --
Cash From Investing -$3.4M -$416.8K -$6.5M $30M -$6M
 
Dividends Paid (Ex Special Dividend) $3.9M $3.9M $4M $4.5M $5.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$35.8K -$51.6K -$82.4K -$140.4K -$74.1K
Repurchase of Common Stock $14.9K -- $1.8K $10.8K $24.7K
Other Financing Activities -$649.9K -$1.1M -- -$232.1K --
Cash From Financing -$4.6M -$5M -$4M -$4.9M -$5.8M
 
Beginning Cash (CF) $124.4M $143.3M $147.6M $247.7M $343.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M $10.4M -$2.1M $62.3M $24.1M
Ending Cash (CF) $120.9M $153.7M $145.5M $310M $367.8M
 
Levered Free Cash Flow $3.5M $12.9M $4.3M $33.5M $29.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock