Financhill
Sell
47

CVRX Quote, Financials, Valuation and Earnings

Last price:
$9.00
Seasonality move :
-20.57%
Day range:
$8.98 - $9.53
52-week range:
$4.30 - $18.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.16x
P/B ratio:
4.94x
Volume:
143.7K
Avg. volume:
237.2K
1-year change:
-32.46%
Market cap:
$237.2M
Revenue:
$51.3M
EPS (TTM):
-$2.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.1M $13M $22.5M $39.3M $51.3M
Revenue Growth (YoY) -3.26% 115.36% 72.36% 74.89% 30.53%
 
Cost of Revenues $1.5M $3.8M $5.4M $6.8M $9M
Gross Profit $4.5M $9.2M $17.1M $32.5M $42.3M
Gross Profit Margin 74.97% 70.79% 75.92% 82.75% 82.55%
 
R&D Expenses $6.4M $7.5M $10M $11.6M $11.1M
Selling, General & Admin $9.7M $27.9M $50M $64.5M $91.3M
Other Inc / (Exp) -$40K -$14.8M $1.4M $3.9M $4M
Operating Expenses $16.1M $35.2M $59.6M $75.6M $101.8M
Operating Income -$11.5M -$26M -$42.5M -$43.1M -$59.5M
 
Net Interest Expenses $2.5M $2.2M $165K $1.8M $4.4M
EBT. Incl. Unusual Items -$14M -$43M -$41.3M -$41.1M -$59.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85K $91K $109K $147K $55K
Net Income to Company -$14.1M -$43.1M -$41.4M -$41.2M -$60M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M -$43.1M -$41.4M -$41.2M -$60M
 
Basic EPS (Cont. Ops) -$0.74 -$2.11 -$2.02 -$1.99 -$2.65
Diluted EPS (Cont. Ops) -$0.74 -$2.11 -$2.02 -$1.99 -$2.65
Weighted Average Basic Share $19.3M $20.4M $20.5M $20.8M $22.6M
Weighted Average Diluted Share $19.3M $20.4M $20.5M $20.8M $22.6M
 
EBITDA -$11.4M -$25.8M -$42.1M -$42.6M -$58.9M
EBIT -$11.5M -$26M -$42.5M -$43.1M -$59.5M
 
Revenue (Reported) $6.1M $13M $22.5M $39.3M $51.3M
Operating Income (Reported) -$11.5M -$26M -$42.5M -$43.1M -$59.5M
Operating Income (Adjusted) -$11.5M -$26M -$42.5M -$43.1M -$59.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4M $6.2M $10.5M $13.4M $14.7M
Revenue Growth (YoY) 240.52% 82.21% 69.92% 27.23% 9.85%
 
Cost of Revenues $918K $1.5M $1.8M $2.4M $2.1M
Gross Profit $2.5M $4.7M $8.7M $11M $12.6M
Gross Profit Margin 72.96% 76.29% 82.61% 81.93% 85.49%
 
R&D Expenses $1.7M $2.3M $2.7M $2.5M $3.1M
Selling, General & Admin $8.1M $12.7M $15.7M $21.6M $21.9M
Other Inc / (Exp) $1.8M $328K $1.1M $917K --
Operating Expenses $9.8M $14.8M $18.2M $24M $24.8M
Operating Income -$7.3M -$10.1M -$9.5M -$13M -$12.3M
 
Net Interest Expenses $614K -- $499K $958K $1.5M
EBT. Incl. Unusual Items -$6.1M -$9.8M -$9M -$13.1M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23K $32K $40K $47K -$3K
Net Income to Company -$6.1M -$9.8M -$9M -$13.1M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.1M -$9.8M -$9M -$13.1M -$12.9M
 
Basic EPS (Cont. Ops) -$0.30 -$0.48 -$0.43 -$0.57 -$0.49
Diluted EPS (Cont. Ops) -$0.30 -$0.48 -$0.43 -$0.57 -$0.49
Weighted Average Basic Share $20.4M $20.6M $20.8M $22.8M $26.2M
Weighted Average Diluted Share $20.4M $20.6M $20.8M $22.8M $26.2M
 
EBITDA -$7.2M -$10M -$9.4M -$12.8M -$12.1M
EBIT -$7.3M -$10.1M -$9.5M -$13M -$12.3M
 
Revenue (Reported) $3.4M $6.2M $10.5M $13.4M $14.7M
Operating Income (Reported) -$7.3M -$10.1M -$9.5M -$13M -$12.3M
Operating Income (Adjusted) -$7.3M -$10.1M -$9.5M -$13M -$12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.5M $19M $35.2M $47.3M $56M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2M $4.8M $6.6M $8.1M $9.4M
Gross Profit $8.2M $14.1M $28.6M $39.2M $46.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $8.7M $12.4M $10.6M $10.9M
Selling, General & Admin $21.5M $45.6M $61.6M $88.1M $86.7M
Other Inc / (Exp) -$14.1M -$1.1M $3.9M $4M --
Operating Expenses $27.5M $54M $73.5M $98.1M $96.9M
Operating Income -$19.3M -$39.8M -$44.9M -$58.9M -$50.4M
 
Net Interest Expenses $2.4M $396K $1.4M $3.5M $5.9M
EBT. Incl. Unusual Items -$35.8M -$41.4M -$42.4M -$58.3M -$52.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87K $106K $136K $165K -$82K
Net Income to Company -$35.9M -$41.5M -$42.6M -$58.5M -$52M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.1M -$41.5M -$42.6M -$58.5M -$52M
 
Basic EPS (Cont. Ops) -$1.81 -$2.02 -$2.06 -$2.71 -$2.02
Diluted EPS (Cont. Ops) -$1.81 -$2.03 -$2.06 -$2.71 -$2.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$19.2M -$39.5M -$44.4M -$58.3M -$49.6M
EBIT -$19.3M -$39.8M -$44.9M -$58.9M -$50.4M
 
Revenue (Reported) $11.5M $19M $35.2M $47.3M $56M
Operating Income (Reported) -$19.3M -$39.8M -$44.9M -$58.9M -$50.4M
Operating Income (Adjusted) -$19.3M -$39.8M -$44.9M -$58.9M -$50.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.4M $15.3M $28M $36M $40.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $3.8M $4.9M $6.2M $6.7M
Gross Profit $6.6M $11.5M $23.1M $29.7M $33.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.7M $6.9M $9.4M $8.3M $8.1M
Selling, General & Admin $18.2M $35.9M $47.5M $71.1M $66.5M
Other Inc / (Exp) -$13.4M $237K $2.7M $2.9M $2.2M
Operating Expenses $23.8M $42.6M $56.5M $79M $74M
Operating Income -$17.2M -$31M -$33.4M -$49.2M -$40.1M
 
Net Interest Expenses $1.8M -- $1.2M $2.9M $4.4M
EBT. Incl. Unusual Items -$32.4M -$30.8M -$31.9M -$49.2M -$41.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66K $81K $108K $126K -$11K
Net Income to Company -$32.5M -$30.9M -$32M -$49.3M -$41.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.5M -$30.9M -$32M -$49.3M -$41.4M
 
Basic EPS (Cont. Ops) -$1.62 -$1.51 -$1.55 -$2.27 -$1.59
Diluted EPS (Cont. Ops) -$1.62 -$1.51 -$1.55 -$2.27 -$1.59
Weighted Average Basic Share $60M $61.5M $62.2M $65.6M $78.1M
Weighted Average Diluted Share $60M $61.5M $62.2M $65.6M $78.1M
 
EBITDA -$17.1M -$30.8M -$33M -$48.8M -$39.5M
EBIT -$17.2M -$31M -$33.4M -$49.2M -$40.1M
 
Revenue (Reported) $9.4M $15.3M $28M $36M $40.6M
Operating Income (Reported) -$17.2M -$31M -$33.4M -$49.2M -$40.1M
Operating Income (Adjusted) -$17.2M -$31M -$33.4M -$49.2M -$40.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $59.1M $142.1M $106.2M $90.6M $105.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $2.6M $5.5M $7.6M $9.3M
Inventory $3.3M $3.9M $7M $11M $12.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $605K $2.6M $4.2M $3M $2.5M
Total Current Assets $64.3M $151.1M $122.9M $112.1M $129.8M
 
Property Plant And Equipment $410K $1.4M $2M $3.1M $3.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26K $26K $27K $27K $27K
Total Assets $64.8M $152.5M $124.9M $115.2M $133.4M
 
Accounts Payable $483K $510K $1.7M $1.9M $2.6M
Accrued Expenses $2.2M $2.3M $2.8M $1.5M $2.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $222K $231K $282K
Other Current Liabilities $3.9M -- -- -- --
Total Current Liabilities $8M $5.9M $8.1M $7.9M $10.8M
 
Long-Term Debt $349.3M -- $6.9M $30.4M $50.2M
Capital Leases -- -- -- -- --
Total Liabilities $358M $6.6M $15.8M $39.3M $62.4M
 
Common Stock $143K $204K $207K $209K $253K
Other Common Equity Adj -$190K -$198K -$207K -$207K -$206K
Common Equity -$293.2M $146M $109.2M $75.9M $71.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$293.2M $146M $109.2M $75.9M $71.1M
 
Total Liabilities and Equity $64.8M $152.5M $124.9M $115.2M $133.4M
Cash and Short Terms $59.1M $142.1M $106.2M $90.6M $105.9M
Total Debt $349.3M -- $6.9M $30.4M $50.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $170.9M $110M $83M $100.2M $85.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.4M $5.3M $6.4M $9M $8.2M
Inventory $3.4M $6.1M $10.9M $11.9M $11.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.9M $3.1M $3.3M $2.8M --
Total Current Assets $180.7M $124.4M $103.6M $123.9M $107.9M
 
Property Plant And Equipment $943K $2.1M $2.8M $3.8M $3.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $67K $26K $26K $26K --
Total Assets $181.7M $126.6M $106.4M $127.7M $111.3M
 
Accounts Payable $541K $1.3M $1.1M $3.3M $3.6M
Accrued Expenses $5M $3M $2.1M $3M --
Current Portion Of Long-Term Debt $3.3M -- -- -- --
Current Portion Of Capital Lease Obligations -- $218K $170K $275K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.9M $7.4M $7.4M $10.9M $11.2M
 
Long-Term Debt $16.2M $175K $15.2M $50.2M $50.2M
Capital Leases -- -- -- -- --
Total Liabilities $25.9M $8.3M $23.6M $62.5M $63.3M
 
Common Stock $204K $206K $208K $242K $262K
Other Common Equity Adj -$197K -$219K -$208K -$208K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $155.8M $118.2M $82.8M $65.2M $48.1M
 
Total Liabilities and Equity $181.7M $126.6M $106.4M $127.7M $111.3M
Cash and Short Terms $170.9M $110M $83M $100.2M $85.1M
Total Debt $19.5M $175K $15.2M $50.2M $50.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.1M -$43.1M -$41.4M -$41.2M -$60M
Depreciation & Amoritzation $75K $168K $412K $522K $619K
Stock-Based Compensation $132K $1.9M $3.9M $6.3M $19.1M
Change in Accounts Receivable -$562K -$1.3M -$2.9M -$2M -$1.7M
Change in Inventories -$1.3M -$537K -$3.1M -$4M -$1.1M
Cash From Operations -$16.1M -$27.7M -$42.7M -$39M -$39.1M
 
Capital Expenditures $311K $1.2M $685K $591K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$311K -$1.2M -$685K -$591K -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $7.5M $22.5M $20M
Long-Term Debt Repaid -- -$21.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$778K -$179K -$152K
Cash From Financing $49.8M $111.9M $7.5M $24M $55.9M
 
Beginning Cash (CF) $59.1M $142.1M $106.2M $90.6M $105.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.4M $83M -$35.9M -$15.6M $15.4M
Ending Cash (CF) $92.5M $225M $70.3M $74.9M $121.3M
 
Levered Free Cash Flow -$16.4M -$28.9M -$43.4M -$39.6M -$40.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.1M -$9.8M -$9M -$13.1M -$12.9M
Depreciation & Amoritzation $42K $127K $137K $169K $194K
Stock-Based Compensation $474K $929K $1.5M $2.7M $2.9M
Change in Accounts Receivable -$1.2M -$1.7M $354K -$427K -$1.1M
Change in Inventories -$278K -$230K $41K -$668K $326K
Cash From Operations -$9.2M -$11.1M -$8.1M -$10.4M -$9.7M
 
Capital Expenditures $165K $264K $39K $37K $295K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$165K -$264K -$39K -$37K -$295K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $20M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$150K --
Cash From Financing $133.2M $7K $363K $40.2M $103K
 
Beginning Cash (CF) $170.9M $110M $83M $100.2M $85.1M
Foreign Exchange Rate Adjustment -$3K -$8K -$21K $6K --
Additions / Reductions $123.8M -$11.4M -$7.8M $29.8M -$9.9M
Ending Cash (CF) $294.7M $98.6M $75.2M $129.9M $75.2M
 
Levered Free Cash Flow -$9.4M -$11.4M -$8.2M -$10.4M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$35.9M -$41.5M -$42.6M -$58.5M -$52M
Depreciation & Amoritzation $135K $340K $521K $570K $749K
Stock-Based Compensation $1.2M $3.6M $5.8M $18M $10.9M
Change in Accounts Receivable -$2.8M -$1.9M -$1.1M -$2.7M $824K
Change in Inventories -$125K -$2.6M -$4.8M -$1M $498K
Cash From Operations -$24.8M -$38.9M -$42M -$39M -$38.4M
 
Capital Expenditures $746K $1.1M $501K $1.5M $564K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$746K -$1.1M -$501K -$1.5M -$564K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $15M $35M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $133.2M -$20.9M $15.5M $57.6M $23.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107.6M -$60.9M -$27M $17.2M -$15M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$25.5M -$40M -$42.5M -$40.5M -$39M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$32.5M -$30.9M -$32M -$49.3M -$41.4M
Depreciation & Amoritzation $112K $284K $393K $441K $571K
Stock-Based Compensation $1.2M $2.8M $4.7M $16.4M $8.3M
Change in Accounts Receivable -$2.1M -$2.7M -$868K -$1.5M $1.1M
Change in Inventories -$97K -$2.2M -$3.9M -$909K $713K
Cash From Operations -$20.7M -$31.8M -$31.2M -$31.1M -$30.4M
 
Capital Expenditures $645K $606K $422K $1.3M $512K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$645K -$606K -$422K -$1.3M -$512K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $7.5M $20M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$67K -$150K --
Cash From Financing $133.2M $376K $8.4M $42M $10.1M
 
Beginning Cash (CF) $272M $362.5M $277.1M $250.7M $282.8M
Foreign Exchange Rate Adjustment -$7K -$21K -$1K $1K $5K
Additions / Reductions $111.8M -$32.1M -$23.2M $9.6M -$20.8M
Ending Cash (CF) $383.8M $330.4M $253.9M $260.3M $262M
 
Levered Free Cash Flow -$21.4M -$32.4M -$31.6M -$32.4M -$30.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock