Financhill
Buy
56

CSTE Quote, Financials, Valuation and Earnings

Last price:
$1.72
Seasonality move :
1.09%
Day range:
$1.64 - $1.88
52-week range:
$0.86 - $4.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.15x
P/B ratio:
0.26x
Volume:
55.3K
Avg. volume:
404.9K
1-year change:
-63.16%
Market cap:
$59.5M
Revenue:
$443.2M
EPS (TTM):
-$2.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $486.4M $643.9M $690.8M $565.2M $443.2M
Revenue Growth (YoY) -10.91% 32.38% 7.29% -18.18% -21.59%
 
Cost of Revenues $352.5M $472.3M $525.6M $471M $346.5M
Gross Profit $133.9M $171.6M $165.2M $94.2M $96.7M
Gross Profit Margin 27.54% 26.64% 23.91% 16.67% 21.81%
 
R&D Expenses $4M $4.2M $4M $5M $5M
Selling, General & Admin $101.1M $136.6M $146M $131.7M $125.4M
Other Inc / (Exp) -$13.1M -$4.7M -$63.3M -$38.3M -$8.9M
Operating Expenses $105.1M $140.8M $149.5M $135.8M $130.4M
Operating Income $28.8M $30.8M $15.7M -$41.6M -$33.7M
 
Net Interest Expenses $3.4M $6.7M $6M $5.3M $4.1M
EBT. Incl. Unusual Items $12.3M $19.8M -$55.6M -$87M -$41.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $2M $758K $21.3M $1.1M
Net Income to Company $7.6M $17.9M -$56.4M -$108.2M -$43M
 
Minority Interest in Earnings -$404K -$1.1M $688K -$584K -$144K
Net Income to Common Excl Extra Items $7.2M $17.9M -$56.4M -$108.2M -$43M
 
Basic EPS (Cont. Ops) $0.21 $0.55 -$1.65 -$3.12 -$1.24
Diluted EPS (Cont. Ops) $0.21 $0.55 -$1.65 -$3.12 -$1.24
Weighted Average Basic Share $34.4M $34.5M $34.5M $34.5M $34.5M
Weighted Average Diluted Share $34.5M $34.6M $34.5M $34.5M $34.5M
 
EBITDA $46.1M $65.6M $52M -$11.5M -$16.2M
EBIT $16.6M $30.8M $15.7M -$41.6M -$33.7M
 
Revenue (Reported) $486.4M $643.9M $690.8M $565.2M $443.2M
Operating Income (Reported) $28.8M $30.8M $15.7M -$41.6M -$33.7M
Operating Income (Adjusted) $16.6M $30.8M $15.7M -$41.6M -$33.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $163.3M $180.7M $142.4M $107.6M $102.1M
Revenue Growth (YoY) 31.81% 10.64% -21.21% -24.41% -5.13%
 
Cost of Revenues $120.6M $139.1M $115.2M $86.3M $84.5M
Gross Profit $42.7M $41.6M $27.2M $21.4M $17.6M
Gross Profit Margin 26.16% 23.03% 19.09% 19.85% 17.27%
 
R&D Expenses $820K $853K $1.2M $1.2M $1.6M
Selling, General & Admin $33.4M $37M $32.5M $29M $28.1M
Other Inc / (Exp) $385K -$601K $4.6M $4.8M --
Operating Expenses $34.2M $37.8M $33.8M $30.2M $29.7M
Operating Income $8.5M $3.8M -$6.6M -$8.8M -$12M
 
Net Interest Expenses $2.4M $4.3M -- -- $1.8M
EBT. Incl. Unusual Items $6.5M -$1.2M -$695K -$3.8M -$17.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $603K -$788K $83K $451K $294K
Net Income to Company $6M -$492.8K $120.9K -$4.3M -$20.2M
 
Minority Interest in Earnings -$78K $99K $109K -$6K $10K
Net Income to Common Excl Extra Items $5.9M -$364K -$778K -$4.2M -$18.1M
 
Basic EPS (Cont. Ops) $0.17 -$0.01 -$0.03 -$0.12 -$0.52
Diluted EPS (Cont. Ops) $0.17 -$0.01 -$0.03 -$0.12 -$0.52
Weighted Average Basic Share $34.5M $34.5M $34.5M $34.5M $34.6M
Weighted Average Diluted Share $34.5M $34.5M $34.5M $34.5M $34.6M
 
EBITDA $17.3M $13M $877K -$4.5M -$8.6M
EBIT $8.5M $3.8M -$6.6M -$8.8M -$12M
 
Revenue (Reported) $163.3M $180.7M $142.4M $107.6M $102.1M
Operating Income (Reported) $8.5M $3.8M -$6.6M -$8.8M -$12M
Operating Income (Adjusted) $8.5M $3.8M -$6.6M -$8.8M -$12M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $609.7M $702.5M $596.1M $473.9M $400.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $439.4M $530.5M $496.5M $372.9M $323M
Gross Profit $170.3M $172M $99.6M $101M $77.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5M $4.1M $5M $4.8M $5.8M
Selling, General & Admin $127.8M $148.2M $136M $124.2M $119.4M
Other Inc / (Exp) -$12.6M -$1.3M -$80.1M -$19.3M --
Operating Expenses $132.3M $152.2M $141M $129M $125.2M
Operating Income $38M $19.8M -$41.4M -$28M -$47.5M
 
Net Interest Expenses $14.1M $11.7M $407K $3.7M $10.3M
EBT. Incl. Unusual Items $23.4M $15.9M -$125.6M -$53M -$74.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $1.7M $5.6M $16.4M $42K
Net Income to Company $19.4M $14M -$126.8M -$67.3M -$76.6M
 
Minority Interest in Earnings -$247K $184K -$139K -$400K -$403K
Net Income to Common Excl Extra Items $19.2M $14.2M -$131.2M -$69.4M -$74.3M
 
Basic EPS (Cont. Ops) $0.56 $0.41 -$3.80 -$2.00 -$2.14
Diluted EPS (Cont. Ops) $0.56 $0.41 -$3.80 -$2.00 -$2.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $72.8M $55.9M -$9.5M -$7.8M -$32.7M
EBIT $38M $19.8M -$41.4M -$28M -$47.5M
 
Revenue (Reported) $609.7M $702.5M $596.1M $473.9M $400.7M
Operating Income (Reported) $38M $19.8M -$41.4M -$28M -$47.5M
Operating Income (Adjusted) $38M $19.8M -$41.4M -$28M -$47.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $472.8M $531.4M $436.7M $345.4M $302.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $341M $399.1M $368M $267.7M $244.1M
Gross Profit $131.8M $132.3M $68.7M $77.7M $58.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3M $2.9M $3.8M $3.5M $4.3M
Selling, General & Admin $100.2M $111.8M $101.8M $94.3M $88.3M
Other Inc / (Exp) -$4.5M -$1.1M -$17.9M $1.1M -$5.4M
Operating Expenses $103.3M $114.7M $105.6M $97.8M $92.6M
Operating Income $28.6M $17.6M -$37M -$20.1M -$34M
 
Net Interest Expenses $5.5M $4.3M -- -- $7.5M
EBT. Incl. Unusual Items $23.9M $20M -$50M -$16.1M -$48.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $2.5M $7.3M $2.4M $1.4M
Net Income to Company $21.3M $17M -$55.5M -$18.4M -$52.1M
 
Minority Interest in Earnings $495K $610K -$217K -$33K -$292K
Net Income to Common Excl Extra Items $21.8M $17.5M -$57.4M -$18.5M -$49.8M
 
Basic EPS (Cont. Ops) $0.63 $0.49 -$1.66 -$0.54 -$1.43
Diluted EPS (Cont. Ops) $0.63 $0.49 -$1.66 -$0.54 -$1.43
Weighted Average Basic Share $103.4M $103.4M $103.5M $103.6M $103.7M
Weighted Average Diluted Share $103.6M $103.6M $103.5M $103.6M $103.7M
 
EBITDA $50.9M $44.8M -$14.2M -$7.2M -$23.5M
EBIT $24.4M $17.6M -$37M -$20.1M -$34M
 
Revenue (Reported) $472.8M $531.4M $436.7M $345.4M $302.8M
Operating Income (Reported) $28.6M $17.6M -$37M -$20.1M -$34M
Operating Income (Adjusted) $24.4M $17.6M -$37M -$20.1M -$34M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $114.2M $85.5M $59.2M $91.1M $106.3M
Short Term Investments $8.1M $11.2M $7.1M $36.5M $49M
Accounts Receivable, Net $84.8M $82.8M $77.9M $66.9M $46.9M
Inventory $152.1M $210.3M $241.7M $139.5M $115.3M
Prepaid Expenses $10.4M $5.9M $6.3M $5.4M $6.5M
Other Current Assets -- -- -- -- --
Total Current Assets $385.7M $408.5M $407.9M $319.9M $348.5M
 
Property Plant And Equipment $346.8M $375.8M $313.4M $243.6M $191.1M
Long-Term Investments $10.9M $9.1M -- -- --
Goodwill $47.5M $45.8M -- -- --
Other Intangibles $12.1M $9.6M $8.8M $6.3M $264K
Other Long-Term Assets -- -- -- -- -$1K
Total Assets $820.9M $867.7M $753M $579.9M $549M
 
Accounts Payable $55.1M $81.4M $62.2M $42.8M $52.8M
Accrued Expenses $23.8M $29M $26.4M $22.9M $19.8M
Current Portion Of Long-Term Debt $4.2M $11.8M $2.6M $2.6M $2.2M
Current Portion Of Capital Lease Obligations $18.9M $22.8M $22.7M $23.9M $24.3M
Other Current Liabilities $34.8M $22.9M $18.5M $16.1M $42.7M
Total Current Liabilities $157M $183.3M $165M $121.2M $151.7M
 
Long-Term Debt $20.7M $149.6M $129.2M $116.7M $107.8M
Capital Leases -- -- -- -- --
Total Liabilities $325.9M $365.5M $324M $257M $275.3M
 
Common Stock $371K $371K $371K $371K $371K
Other Common Equity Adj $1.1M -$704K -$9.6M -$8.4M -$14.9M
Common Equity $492.9M $494.3M $421M $315.1M $271.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1M $7.9M $7.9M $7.8M $2.2M
Total Equity $495.1M $502.2M $428.9M $322.8M $273.8M
 
Total Liabilities and Equity $820.9M $867.7M $753M $579.9M $549M
Cash and Short Terms $122.4M $85.5M $59.2M $91.1M $106.3M
Total Debt $36M $161.3M $131.7M $116.7M $110M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $97.9M $65.2M $79.1M $114.1M $69.3M
Short Term Investments $12.8M $6.6M $1M -- --
Accounts Receivable, Net $84.6M $90.2M $74.7M $57.8M $54.4M
Inventory $175.4M $247.1M $146.2M $111.5M $104.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $397.2M $435M $325.2M $363.2M $301.5M
 
Property Plant And Equipment $365.2M $342M $279.3M $197.4M $189.4M
Long-Term Investments $7.2M $4.1M -- -- --
Goodwill -- -- -- -- --
Other Intangibles $56.4M $53.7M $6.8M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $842.4M $853.4M $631M $575.4M $501.7M
 
Accounts Payable $68.4M $84.5M $43M $45.5M $48.6M
Accrued Expenses $57.9M $64M $58.5M $57.3M --
Current Portion Of Long-Term Debt $2.3M $291K $211K $225K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $21M $14.1M $16M $34.5M --
Total Current Liabilities $162.8M $191.8M $121.5M $142.6M $145.5M
 
Long-Term Debt $136.1M $127.9M $118.2M $110.8M $110.7M
Capital Leases -- -- -- -- --
Total Liabilities $334.4M $352.5M $261.3M $271M $272M
 
Common Stock $371K $371K $371K $371K $371K
Other Common Equity Adj -$1M -$11.4M -$12M -$6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.1M $8M $8.1M $3.8M $1.9M
Total Equity $508M $500.9M $369.7M $304.3M $229.7M
 
Total Liabilities and Equity $842.4M $853.4M $631M $575.4M $501.7M
Cash and Short Terms $97.9M $65.2M $79.1M $114.1M $69.3M
Total Debt $151.6M $128.2M $118.4M $111M $110.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.6M $17.9M -$56.4M -$108.2M -$43M
Depreciation & Amoritzation $29.5M $35.4M $36.3M $30M $17.1M
Stock-Based Compensation $2.9M $1.8M $1.5M $1M $2M
Change in Accounts Receivable $15.4M -$8.2M $6.3M $19.9M $25.6M
Change in Inventories $313K -$54.2M -$40.9M $101.5M $20.1M
Cash From Operations $47.6M $20.2M -$23.6M $66.4M $31.9M
 
Capital Expenditures $19.8M $31.5M $17.8M $11.2M $10.4M
Cash Acquisitions -$29M -- $2.2M -- $1.6M
Cash From Investing -$68.3M -$34.9M -$7.3M -$40.5M -$24.4M
 
Dividends Paid (Ex Special Dividend) -$4.8M $10.7M $8.6M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$1.3M -$859K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.5M -$859K -$511K -$500K
Cash From Financing -$6.1M -$25.3M $9.2M -$23.8M -$3M
 
Beginning Cash (CF) $139.4M $74.3M $52.1M $54.6M $57.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.8M -$40.4M -$22.5M $2.4M $2.7M
Ending Cash (CF) $114.2M $33.5M $28.7M $57.4M $58.3M
 
Levered Free Cash Flow $27.8M -$11.2M -$41.4M $55.3M $21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6M -$492.8K $120.9K -$4.3M -$20.2M
Depreciation & Amoritzation $8.9M $8.8M $7M $4.3M $3.9M
Stock-Based Compensation $398.4K $356.8K $51.4K $527.6K $311.5K
Change in Accounts Receivable -$2.3M $6.8M $1.4M $9.1M $1.6M
Change in Inventories -$9.6M $826.8K $24.1M -$557.4K $11.4M
Cash From Operations -$1.6M $3.5M $26.9M $16.3M -$4M
 
Capital Expenditures $13.7M $4M $4.1M $3.9M $3.3M
Cash Acquisitions -- $2.2M $494.9K $2M --
Cash From Investing -$13.8M -$5M -$3.4M -$6M -$3.2M
 
Dividends Paid (Ex Special Dividend) $35.1K $8.4M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$331K -$211K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$538.5K $7.1M -$894.4K -$613.5K -$574.6K
 
Beginning Cash (CF) $101.3M $58.6M $78.1M $114.1M $69.3M
Foreign Exchange Rate Adjustment -$529.3K -$621.4K -$263.9K $872.5K -$65.4K
Additions / Reductions -$16.5M $5.1M $22.3M $10.5M -$7.8M
Ending Cash (CF) $85.1M $63M $100.1M $125.5M $61.4M
 
Levered Free Cash Flow -$15.3M -$419.9K $22.8M $12.4M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $19.4M $14M -$126.8M -$67.3M -$76.6M
Depreciation & Amoritzation $35.6M $36M $30.6M $19.8M $15.2M
Stock-Based Compensation $2M $1.7M $779.4K $2.1M $1.4M
Change in Accounts Receivable -$10.8M -$4M $25.9M $20M $10.5M
Change in Inventories -$20.3M -$79M $97.7M $35.4M $5.6M
Cash From Operations $36.4M -$24.3M $52.6M $47.4M -$32.1M
 
Capital Expenditures $30.8M $18.4M $13.2M $10.5M $10.8M
Cash Acquisitions $29.9M $2.2M $479.6K $1.6M -$491.2K
Cash From Investing -$65.3M -$7.4M -$7.4M -$46.4M -$22.4M
 
Dividends Paid (Ex Special Dividend) $12.3M $12M -$58.8K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$1.2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$24.3M $5.7M -$26.6M -$1.6M -$3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52.4M -$27.1M $18.9M $119.3K -$58.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.5M -$42.7M $39.4M $36.8M -$42.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.3M $17M -$55.5M -$18.4M -$52.1M
Depreciation & Amoritzation $26.6M $26.4M $22M $12.9M $10.9M
Stock-Based Compensation $1.4M $1.2M $538.4K $1.6M $1M
Change in Accounts Receivable -$13.6M -$9.1M $10.7M $11.5M -$3.6M
Change in Inventories -$25M -$48.6M $88.4M $25.9M $11.4M
Cash From Operations $21.4M -$23.8M $51.6M $34.8M -$29.1M
 
Capital Expenditures $26.2M $12.4M $8.4M $8.2M $8.6M
Cash Acquisitions -$3.7M $2.2M $494.9K $2M --
Cash From Investing -$31M -$2.7M -$3.1M -$10.4M -$8.5M
 
Dividends Paid (Ex Special Dividend) -$7.2M $8.4M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$981K -$859K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.4M $12.1M -$23.3M -$2M -$1.9M
 
Beginning Cash (CF) $315.4M $162.6M $179.1M $313.8M $233.8M
Foreign Exchange Rate Adjustment -$495.3K -$1.1M -$48.4K $399.4K $794.7K
Additions / Reductions -$29.5M -$15.5M $25.1M $22.9M -$38.7M
Ending Cash (CF) $286.2M $145.9M $204.1M $337.1M $195.9M
 
Levered Free Cash Flow -$4.7M -$36.2M $43.1M $26.6M -$37.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock