Financhill
Sell
23

SLND Quote, Financials, Valuation and Earnings

Last price:
$3.57
Seasonality move :
-8.42%
Day range:
$3.43 - $3.59
52-week range:
$2.68 - $5.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.20x
P/B ratio:
2.53x
Volume:
14.8K
Avg. volume:
60.6K
1-year change:
-2.51%
Market cap:
$189.4M
Revenue:
$980.2M
EPS (TTM):
-$1.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B -- $1.2B $1.2B $980.2M
Revenue Growth (YoY) 0.98% 20.91% -9.21% -0.09% -15.53%
 
Cost of Revenues $964.5M -- $1B $1.1B $1B
Gross Profit $93.4M -- $140.9M $35.8M -$63M
Gross Profit Margin 8.83% 8.93% 12.14% 3.09% -6.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.7M $162.6K $58.2M $67.2M $63.3M
Other Inc / (Exp) $3.9M $3.7M $2.1M $23.6M $3.4M
Operating Expenses $49.7M $162.6K $58.2M $65.6M $63.3M
Operating Income $43.7M -$162.6K $82.7M -$29.8M -$126.3M
 
Net Interest Expenses $8.1M -- $8.9M $19.5M $29.5M
EBT. Incl. Unusual Items $39.6M -$138.4K $75.9M -$27.2M -$152.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M -- $13.3M -$8.5M -$46.9M
Net Income to Company $30.2M -$138.4K $62.7M -$18.7M -$105.5M
 
Minority Interest in Earnings $3.5M -- $2.1M $538K -$163K
Net Income to Common Excl Extra Items $33.7M -$138.4K $62.7M -$18.7M -$105.5M
 
Basic EPS (Cont. Ops) $0.76 -$0.00 $1.69 -$0.41 -$2.19
Diluted EPS (Cont. Ops) $0.76 -$0.00 $1.69 -$0.41 -$2.19
Weighted Average Basic Share $44.4M $35.9M $35.9M $47.1M $48.1M
Weighted Average Diluted Share $44.4M $35.9M $35.9M $47.1M $48.1M
 
EBITDA $87M -$162.6K $128.4M $742K -$103M
EBIT $47.7M -$162.6K $82.7M -$29.8M -$126.3M
 
Revenue (Reported) $1.1B -- $1.2B $1.2B $980.2M
Operating Income (Reported) $43.7M -$162.6K $82.7M -$29.8M -$126.3M
Operating Income (Adjusted) $47.7M -$162.6K $82.7M -$29.8M -$126.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $335.1M $312.5M $173.3M $213.3M
Revenue Growth (YoY) -- 6.25% -6.76% -44.53% 23.09%
 
Cost of Revenues -- $272.7M $282.9M $224.4M $210.1M
Gross Profit -- $62.4M $29.5M -$51.1M $3.3M
Gross Profit Margin 9.33% 18.62% 9.45% -29.49% 1.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $500 $15.6M $15.2M $17.5M $14.6M
Other Inc / (Exp) $1.1M $2.2M $2.1M $846K --
Operating Expenses $500 $15.6M $15.2M $17.5M $14.6M
Operating Income -$500 $46.8M $14.3M -$68.6M -$11.3M
 
Net Interest Expenses -- $2.3M $6.2M $7.5M $9.2M
EBT. Incl. Unusual Items -$500 $46.7M $10.2M -$75.3M -$19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $10.6M $5.4M -$17.1M $57.2M
Net Income to Company -- $36.1M $4.8M -$58.1M -$77M
 
Minority Interest in Earnings -- $924K $991K -$3.4M -$1.7M
Net Income to Common Excl Extra Items -$500 $36.1M $4.8M -$58.1M -$77M
 
Basic EPS (Cont. Ops) -- $0.74 $0.08 -$1.14 -$1.39
Diluted EPS (Cont. Ops) -- $0.74 $0.08 -$1.14 -$1.39
Weighted Average Basic Share $35.9M $47.9M $47.9M $48.1M $54.1M
Weighted Average Diluted Share $35.9M $47.9M $47.9M $48.1M $54.1M
 
EBITDA -$600 $58.3M $22.3M -$62.8M -$5.7M
EBIT -$600 $46.8M $14.3M -$68.6M -$11.3M
 
Revenue (Reported) -- $335.1M $312.5M $173.3M $213.3M
Operating Income (Reported) -$500 $46.8M $14.3M -$68.6M -$11.3M
Operating Income (Adjusted) -$600 $46.8M $14.3M -$68.6M -$11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $866.6M $1.1B $1B $935.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $761.5M $1.1B $1.1B $889.7M
Gross Profit -- $105.1M $50.5M -$49.6M $45.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $500 $43.6M $62.1M $67.5M $60.3M
Other Inc / (Exp) $1.1M $2.2M $24.8M $2.5M --
Operating Expenses -- $43.6M $62.1M $67.5M $60.3M
Operating Income -- $61.5M -$11.6M -$117.1M -$14.5M
 
Net Interest Expenses -- $6.3M $16.4M $25.6M $37.6M
EBT. Incl. Unusual Items -$500 $56.1M -$3.1M -$140.2M -$49.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $13.7M -$11.9M -$29.9M $42.7M
Net Income to Company -- $42.3M $8.8M -$110.3M -$92.2M
 
Minority Interest in Earnings -- $1.5M $2.9M -$3.5M $2.1M
Net Income to Common Excl Extra Items -- $42.3M $8.8M -$110.3M -$92.2M
 
Basic EPS (Cont. Ops) -- $0.83 $0.24 -$2.22 -$1.75
Diluted EPS (Cont. Ops) -- $0.83 $0.24 -$2.22 -$1.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $96.7M $23.7M -$94.3M $9.4M
EBIT -- $61.5M -$11.6M -$117.1M -$14.5M
 
Revenue (Reported) -- $866.6M $1.1B $1B $935.5M
Operating Income (Reported) -- $61.5M -$11.6M -$117.1M -$14.5M
Operating Income (Adjusted) -- $61.5M -$11.6M -$117.1M -$14.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $866.6M $844.2M $712.9M $668.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $761.5M $829.6M $783.6M $630.1M
Gross Profit -- $105.1M $14.7M -$70.7M $38.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $500 $43.4M $47.3M $47.6M $44.6M
Other Inc / (Exp) $1.1M $857K $23.6M $2.4M $760K
Operating Expenses $500 $43.4M $47.3M $47.6M $44.6M
Operating Income -$500 $61.7M -$32.6M -$118.3M -$6.5M
 
Net Interest Expenses -- $6.3M $13.8M $19.9M $28M
EBT. Incl. Unusual Items -$500 $56.2M -$22.8M -$135.8M -$32.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $13.7M -$11.4M -$32.8M $56.8M
Net Income to Company -- $42.5M -$11.4M -$103M -$89.7M
 
Minority Interest in Earnings -- $1.5M $2.3M -$1.7M $468K
Net Income to Common Excl Extra Items -$500 $42.5M -$11.4M -$103M -$89.7M
 
Basic EPS (Cont. Ops) -- $0.83 -$0.30 -$2.11 -$1.67
Diluted EPS (Cont. Ops) -- $0.83 -$0.30 -$2.11 -$1.67
Weighted Average Basic Share $35.9M $140.1M $139.1M $144.1M $162.1M
Weighted Average Diluted Share $35.9M $140.1M $139.2M $144.1M $162.1M
 
EBITDA -$600 $96.8M -$7.9M -$101.3M $11M
EBIT -$600 $61.7M -$32.6M -$118.3M -$6.5M
 
Revenue (Reported) -- $866.6M $844.2M $712.9M $668.2M
Operating Income (Reported) -$500 $61.7M -$32.6M -$118.3M -$6.5M
Operating Income (Adjusted) -$600 $61.7M -$32.6M -$118.3M -$6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.9M $1.1M $72M $63.8M $87.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $230.5M $237.7M $648.6M $749.1M $662.5M
Inventory -- -- $9.8M $5.5M $4.5M
Prepaid Expenses -- $416K $200.1K -- --
Other Current Assets $21.9M $23M $14.2M $14.6M $14.8M
Total Current Assets $805.1M $1.5M $867.3M $942.5M $881.7M
 
Property Plant And Equipment $204.6M -- $131M $114.6M $131.2M
Long-Term Investments $100.3M $280.2M $121.6M $127.5M $132M
Goodwill $1.5M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $5M $3.2M $2.2M $1.7M $1.2M
Other Long-Term Assets $4.1M $3.2M $3.7M $1.7M $1.5M
Total Assets $1.1B $281.7M $1.1B $1.2B $1.2B
 
Accounts Payable $148.8M -- $160.1M $203.4M $225.3M
Accrued Expenses $120.1M $115.1M $121.6M $124.7M $91.5M
Current Portion Of Long-Term Debt $35.7M $41.3M $46.3M $48.5M $44.5M
Current Portion Of Capital Lease Obligations $18.3M $20M $16.6M $14.1M $10.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $607.7M $83.3K $476.1M $584M $621.1M
 
Long-Term Debt $162.7M -- $237.3M $257.2M $307.9M
Capital Leases -- -- -- -- --
Total Liabilities $858M $9.7M $765.4M $940.5M $1B
 
Common Stock $260.8M $280.1M -- $5K $5K
Other Common Equity Adj -$1.7M -$937K -$2.6M -$1.5M -$3.9M
Common Equity $233M $271.9M $325M $249.6M $163.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.6M -- $10.4M $10.9M $11.8M
Total Equity $262.6M $271.9M $359.9M $260.6M $175.4M
 
Total Liabilities and Equity $1.1B $281.7M $1.1B $1.2B $1.2B
Cash and Short Terms $30.9M $1.1M $72M $63.8M $87.6M
Total Debt $198.3M -- $288.4M $310.8M $353.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.6K $422.1K $46.8M $106.7M $57.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $264.2M $714.3M $649.3M $663.6M
Inventory -- -- -- -- --
Prepaid Expenses -- $245.8K -- -- --
Other Current Assets -- $24M $22.6M $19.2M --
Total Current Assets $9.6K $667.9K $908.9M $883.9M $869.7M
 
Property Plant And Equipment -- -- $113.4M $127.6M $122.1M
Long-Term Investments -- $281.5M $129.5M $131.3M $139.8M
Goodwill -- $1.5M $1.5M $1.5M --
Other Intangibles -- $2.5M $1.8M $1.4M --
Other Long-Term Assets -- $3.6M $3.2M $1.7M --
Total Assets $115.6K $282.2M $1.2B $1.2B $1.1B
 
Accounts Payable -- -- $176.4M $200.9M $269.3M
Accrued Expenses -- $124.4M $125.2M $101.9M --
Current Portion Of Long-Term Debt -- $44.7M $47.8M $43.1M --
Current Portion Of Capital Lease Obligations -- $16.4M $13.9M $8.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $90.2K $161.5K $548M $598.2M $672M
 
Long-Term Debt -- -- $266.6M $322.8M $274.7M
Capital Leases -- -- -- -- --
Total Liabilities $90.2K $9.8M $913.8M $1B $1B
 
Common Stock $700 $281.4M $8K $5K $5K
Other Common Equity Adj -- -$2.6M -$2.6M -$2.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $12.5M $9M $12.5M
Total Equity $25.3K $272.4M $266.2M $158M $87.4M
 
Total Liabilities and Equity $115.5K $282.2M $1.2B $1.2B $1.1B
Cash and Short Terms $9.6K $422.1K $46.8M $106.7M $57.3M
Total Debt $65K -- $328.3M $374.7M $326.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $30.2M -$138.4K $62.7M -$18.7M -$105.5M
Depreciation & Amoritzation $39.4M $47.5M $45.7M $30.5M $23.3M
Stock-Based Compensation -- -- -- $891K $2M
Change in Accounts Receivable -$42.8M -$9.5M -$157.1M -$91.9M $80.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$50.2M -$495.3K -$66.2M -$10.3M $1.9M
 
Capital Expenditures $31M -- $4.8M $10.8M $7.4M
Cash Acquisitions -$16.2M -- -- -- --
Cash From Investing $195.8M -$280.1M $5.6M $4.5M $3.2M
 
Dividends Paid (Ex Special Dividend) -$6.4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $91.4M $273.2M $75.3M $123.3M $173.1M
Long-Term Debt Repaid -$132.3M -$240.3M -$51.1M -$141.6M -$190.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$657K $355K -$1.6M $15.8M $35.9M
Cash From Financing -$48M $281.7M $20.1M -$2.6M $18.8M
 
Beginning Cash (CF) $81.7M $1.1M $72M $63.8M $87.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.7M $1.1M -$39.3M -$8.2M $23.7M
Ending Cash (CF) $180.4M $2.2M $34M $55.8M $111.1M
 
Levered Free Cash Flow -$81.2M -$495.3K -$71M -$21.1M -$5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $36.1M $4.8M -$58.1M -$77M
Depreciation & Amoritzation -- $11.5M $8M $5.8M $5.6M
Stock-Based Compensation -- -- -- $375K $128K
Change in Accounts Receivable -- -$39.6M -$25.1M $137.3M -$10.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- $12.5M -$25.8M -$5.3M $5.9M
 
Capital Expenditures -- $1.7M $2.5M $2M $561K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$507K -$2.7M -$684K $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$580K $115.1M $143.1M --
Long-Term Debt Repaid -- -$12.3M -$93.3M -$136.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$412K -$377K $36.8M --
Cash From Financing -- -$14.9M $21.3M $43.5M -$14.2M
 
Beginning Cash (CF) $9.6K $422.1K $46.8M $106.7M $57.3M
Foreign Exchange Rate Adjustment -- $889K -$38K $20K -$18K
Additions / Reductions -- -$2M -$7.4M $37.6M -$6M
Ending Cash (CF) -- -$650.9K $39.4M $144.3M $51.4M
 
Levered Free Cash Flow -- $10.8M -$28.4M -$7.3M $5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $42.3M $8.8M -$110.3M -$92.2M
Depreciation & Amoritzation -- -- $35.2M $22.8M $23.9M
Stock-Based Compensation -- -- $484K $2.1M $1.2M
Change in Accounts Receivable -- -- -$134.1M $82M -$27.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$71.4M -$31.9M $38.6M -$3.4M
 
Capital Expenditures -- $4.4M $7.9M $9.6M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$280.5M $5.4M $7.3M $4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $138.5M $177.7M --
Long-Term Debt Repaid -- -- -$137.1M -$199M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $15.7M $35.5M --
Cash From Financing -- $297.4M $16.2M $14.1M -$49.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$52.6M -$10.8M $60M -$49.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$75.8M -$39.7M $29M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $42.5M -$11.4M -$103M -$89.7M
Depreciation & Amoritzation -- $35.2M $24.7M $16.9M $17.5M
Stock-Based Compensation -- -- -- $1.7M $820K
Change in Accounts Receivable -- -$96.9M -$73.8M $100M -$8.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$70.9M -$36.6M $12.2M $6.9M
 
Capital Expenditures -- $4.4M $7.5M $6.2M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$311K -$507K $2.3M $3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $55.1M $118.4M $172.8M $19K
Long-Term Debt Repaid -- -$37.5M -$123.4M -$180.9M -$13.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$405K $16.9M $36.6M -$148K
Cash From Financing -- $15.7M $11.7M $28.4M -$40.3M
 
Beginning Cash (CF) $9.6K $1.8M $144.4M $222.4M $201.8M
Foreign Exchange Rate Adjustment -- $1.8M $126K -$49K $64K
Additions / Reductions -- -$53.7M -$25.2M $42.9M -$30.2M
Ending Cash (CF) -- -$50.1M $119.3M $265.3M $171.6M
 
Levered Free Cash Flow -- -$75.3M -$44.1M $6M $3.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock