Financhill
Sell
31

INVE Quote, Financials, Valuation and Earnings

Last price:
$3.43
Seasonality move :
15.31%
Day range:
$3.40 - $3.64
52-week range:
$2.86 - $4.07
Dividend yield:
0%
P/E ratio:
1.10x
P/S ratio:
3.71x
P/B ratio:
0.57x
Volume:
9.2K
Avg. volume:
50.9K
1-year change:
-5.68%
Market cap:
$81.7M
Revenue:
$26.6M
EPS (TTM):
-$0.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86.9M $103.8M $112.9M $43.4M $26.6M
Revenue Growth (YoY) 3.78% 19.39% 8.81% -61.52% -38.71%
 
Cost of Revenues $53.2M $67.4M $72.6M $37.4M $26.3M
Gross Profit $33.7M $36.4M $40.3M $6M $340K
Gross Profit Margin 38.75% 35.07% 35.67% 13.83% 1.28%
 
R&D Expenses $9.8M $8.7M $9.9M $4.4M $3.9M
Selling, General & Admin $25.9M $28.9M $31.2M $34.9M $23.9M
Other Inc / (Exp) -$1.6M $2.7M -$17K -$35K $248K
Operating Expenses $35.7M $36.9M $40.4M $19.4M $27.8M
Operating Income -$2M -$530K -$131K -$13.3M -$27.4M
 
Net Interest Expenses $1.5M $483K $143K $427K --
EBT. Incl. Unusual Items -$5M $1.6M -$291K -$13.8M -$25.8M
Earnings of Discontinued Ops. -- -- -- $8.4M $100.7M
Income Tax Expense $73K $28K $101K $65K $90K
Net Income to Company -$5.1M $1.6M -$392K -$5.5M $74.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1M $1.6M -$392K -$13.9M -$25.9M
 
Basic EPS (Cont. Ops) -$0.34 $0.02 -$0.07 -$0.29 -$1.25
Diluted EPS (Cont. Ops) -$0.34 $0.02 -$0.07 -$0.29 -$1.25
Weighted Average Basic Share $18M $21.3M $22.7M $23.1M $23.6M
Weighted Average Diluted Share $18M $21.3M $22.7M $23.1M $23.6M
 
EBITDA -$257K $1.4M $2.1M -$12M -$25.4M
EBIT -$3.6M -$530K -$131K -$13.3M -$27.4M
 
Revenue (Reported) $86.9M $103.8M $112.9M $43.4M $26.6M
Operating Income (Reported) -$2M -$530K -$131K -$13.3M -$27.4M
Operating Income (Adjusted) -$3.6M -$530K -$131K -$13.3M -$27.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.1M $31M $11.7M $6.5M $5M
Revenue Growth (YoY) 17.05% 6.53% -62.15% -44.32% -23.32%
 
Cost of Revenues $18.1M $20M $10.4M $6.3M $4.5M
Gross Profit $11M $11M $1.3M $238K $534K
Gross Profit Margin 37.63% 35.55% 11.24% 3.64% 10.66%
 
R&D Expenses $2.1M $2.6M $1M $1.1M $828K
Selling, General & Admin $6.9M $8M $3.6M $8.7M $4.9M
Other Inc / (Exp) $464K -$52K -$117K $340K --
Operating Expenses $8.8M $10.4M $4.6M $9.8M $5.7M
Operating Income $2.2M $598K -$3.3M -$9.6M -$5.2M
 
Net Interest Expenses $62K $39K $211K -- --
EBT. Incl. Unusual Items $2.6M $507K -$3.6M -$9M -$4.3M
Earnings of Discontinued Ops. -- -- $3.6M $95.3M --
Income Tax Expense $21K -$12K $13K $360K -$847K
Net Income to Company $2.5M $519K -$22K $85.9M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $519K -$3.7M -$9.3M -$3.5M
 
Basic EPS (Cont. Ops) $0.10 $0.01 -$0.01 -$0.58 -$0.15
Diluted EPS (Cont. Ops) $0.09 $0.01 -$0.01 -$0.58 -$0.15
Weighted Average Basic Share $22.4M $22.7M $23.2M $23.7M $23.8M
Weighted Average Diluted Share $29.3M $23.3M $23.2M $23.7M $23.8M
 
EBITDA $2.7M $1.2M -$3M -$9.1M -$4.6M
EBIT $2.2M $598K -$3.3M -$9.6M -$5.2M
 
Revenue (Reported) $29.1M $31M $11.7M $6.5M $5M
Operating Income (Reported) $2.2M $598K -$3.3M -$9.6M -$5.2M
Operating Income (Adjusted) $2.2M $598K -$3.3M -$9.6M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100.1M $112.4M $78.2M $31.3M $22M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.9M $73.4M $55.8M $28.1M $22.8M
Gross Profit $35.2M $39M $22.4M $3.2M -$803K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.9M $9.8M $7.2M $4.2M $3.4M
Selling, General & Admin $26.3M $32.5M $24.3M $33.1M $18.2M
Other Inc / (Exp) $2.7M -$124K -$324K $121K --
Operating Expenses $34.2M $41.5M $31.1M $27.8M $21.6M
Operating Income $1M -$2.4M -$8.7M -$24.6M -$22.4M
 
Net Interest Expenses $847K $133K $393K $312K --
EBT. Incl. Unusual Items $2.9M -$2.7M -$9.4M -$24.5M -$19.6M
Earnings of Discontinued Ops. -- -- $5.9M $98.5M $1.8M
Income Tax Expense $68K -$28K $102K $411K -$1M
Net Income to Company $2.8M -$2.7M -$3.5M $73.6M -$14.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M -$2.7M -$9.5M -$25M -$18.6M
 
Basic EPS (Cont. Ops) $0.05 -$0.17 -$0.21 -$1.15 -$0.82
Diluted EPS (Cont. Ops) $0.04 -$0.17 -$0.21 -$1.15 -$0.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.3M -$239K -$6.4M -$22.2M -$19.8M
EBIT $1M -$2.4M -$8.7M -$24.6M -$22.4M
 
Revenue (Reported) $100.1M $112.4M $78.2M $31.3M $22M
Operating Income (Reported) $1M -$2.4M -$8.7M -$24.6M -$22.4M
Operating Income (Adjusted) $1M -$2.4M -$8.7M -$24.6M -$22.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.3M $83.9M $49.2M $19.9M $15.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.8M $54.1M $37.2M $18.6M $15.1M
Gross Profit $27.5M $29.9M $12M $1.3M $192K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.6M $7.6M $4.9M $3M $2.5M
Selling, General & Admin $19.8M $23.3M $16.4M $24.6M $14M
Other Inc / (Exp) $2.8M $9K -$298K $55K -$2.1M
Operating Expenses $26.2M $30.5M $21.1M $22.7M $16.5M
Operating Income $1.3M -$601K -$9.1M -$21.3M -$16.4M
 
Net Interest Expenses $451K $101K $351K $236K --
EBT. Incl. Unusual Items $3.6M -$693K -$9.8M -$21.3M -$15M
Earnings of Discontinued Ops. -- -- $5.9M $96.8M --
Income Tax Expense $94K $38K $39K $361K -$739K
Net Income to Company $3.5M -$731K -$3.9M $75.2M -$14.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5M -$731K -$9.8M -$21.6M -$14.3M
 
Basic EPS (Cont. Ops) $0.11 -$0.07 -$0.21 -$1.06 -$0.63
Diluted EPS (Cont. Ops) $0.09 -$0.07 -$0.21 -$1.06 -$0.63
Weighted Average Basic Share $62.8M $67.9M $69M $70.5M $71.2M
Weighted Average Diluted Share $76.5M $68.5M $69M $70.5M $71.2M
 
EBITDA $5.1M $1.1M -$7.5M -$19.3M -$14.5M
EBIT $3.6M -$601K -$9.1M -$21.3M -$16.4M
 
Revenue (Reported) $75.3M $83.9M $49.2M $19.9M $15.3M
Operating Income (Reported) $1.3M -$601K -$9.1M -$21.3M -$16.4M
Operating Income (Adjusted) $3.6M -$601K -$9.1M -$21.3M -$16.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.4M $29.8M $17.1M $24.4M $135.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.9M $20M $24.8M $7.2M $4.2M
Inventory $20.3M $19.9M $29M $12.6M $7.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $3M $4.2M $2.2M $5.2M
Total Current Assets $53.4M $72.7M $75.1M $79.5M $152.8M
 
Property Plant And Equipment $6.2M $6.2M $11.1M $10.8M $9.7M
Long-Term Investments -- $348K $348K $348K $348K
Goodwill $10.3M $10.3M $10.2M $10.2M --
Other Intangibles $7.6M $6.4M $5.3M $4.3M --
Other Long-Term Assets $1.2M $1.1M $1.1M $19.5M $686K
Total Assets $78.7M $99.5M $106.3M $109.7M $163.2M
 
Accounts Payable $11M $10.5M $14.8M $5.4M $2.7M
Accrued Expenses $3.2M $3.6M $2.1M $917K $1.5M
Current Portion Of Long-Term Debt $20.1M -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.3M $1.2M $782K $852K
Other Current Liabilities $1M -- -- $12.2M --
Total Current Liabilities $41.6M $20.8M $23.4M $30.8M $8M
 
Long-Term Debt -- $938K $3.4M $1.5M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $44.5M $24.9M $30.9M $35.5M $9.2M
 
Common Stock $24K $24K $24K $25K $26K
Other Common Equity Adj $2.6M $1.9M $1.1M $1.3M $1.1M
Common Equity $34.2M $74.5M $75.4M $74.3M $154.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.2M $74.5M $75.4M $74.3M $154.1M
 
Total Liabilities and Equity $78.7M $99.5M $106.3M $109.7M $163.2M
Cash and Short Terms $11.4M $29.8M $17.1M $24.4M $135.9M
Total Debt $20.1M $938K $3.4M $1.5M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29.2M $21.9M $20.9M $145.7M $126.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.3M $23.6M $25.9M $4.8M $4.4M
Inventory $21.6M $25.1M $29.4M $10.7M $5.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.1M $3.9M $5.2M $4.7M --
Total Current Assets $74.2M $74.5M $81.5M $166M $142.1M
 
Property Plant And Equipment $6.5M $10.2M $14M $10.3M $8.3M
Long-Term Investments $348K $348K $348K $348K $200K
Goodwill $10.3M $10.2M $10.2M -- --
Other Intangibles $6.7M $5.5M $4.5M -- --
Other Long-Term Assets $1.1M $1M $1.3M $713K --
Total Assets $98.8M $101.4M $111.5M $177M $151M
 
Accounts Payable $9.3M $15.1M $12.1M $6M $2.4M
Accrued Expenses $4.1M $2.7M $2.9M $1.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $941K $1.7M $880K --
Other Current Liabilities $269K -- -- -- --
Total Current Liabilities $20.8M $23.8M $31.7M $19M $6.7M
 
Long-Term Debt $1.2M $3.2M $4M $1.3M $587K
Capital Leases -- -- -- -- --
Total Liabilities $22.6M $27.4M $36.6M $20.3M $7.4M
 
Common Stock $24K $24K $24K $26K $26K
Other Common Equity Adj $2.1M $459K $890K $2.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.3M $74M $74.8M $156.7M $143.7M
 
Total Liabilities and Equity $98.8M $101.4M $111.5M $177M $151M
Cash and Short Terms $29.2M $21.9M $20.9M $145.7M $126.6M
Total Debt $2.8M $3.2M $4M $1.3M $587K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.1M $1.6M -$392K -$5.5M $74.8M
Depreciation & Amoritzation $3.3M $2M $2.3M $1.3M $2M
Stock-Based Compensation $3M $2.6M $3.2M $4M $8.7M
Change in Accounts Receivable -$550K -$3.6M -$5.1M $2.9M $6.2M
Change in Inventories -$4.1M $389K -$9.3M $219K $4.5M
Cash From Operations -$1.8M $1.2M -$7.8M $1.2M -$15.4M
 
Capital Expenditures $1.6M $2.1M $3.9M $3.8M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.5M -$3.9M -$4.2M $141.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.8M $4M -- $23.9M $9.9M
Long-Term Debt Repaid -$9M -$21.3M -- -$14M -$20M
Repurchase of Common Stock -- -- -- -- $1.9M
Other Financing Activities -$890K -$1.2M -$1M -$796K -$1.6M
Cash From Financing $4.9M $19.3M -$1M $10.1M -$13.6M
 
Beginning Cash (CF) $9.4M $29.8M $17.1M $24.4M $135.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $18.4M -$12.7M $7.2M $111.6M
Ending Cash (CF) $11.4M $47.5M $4.5M $31.8M $246.6M
 
Levered Free Cash Flow -$3.3M -$859K -$11.7M -$2.6M -$16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5M $519K -$22K $85.9M -$3.5M
Depreciation & Amoritzation $502K $588K $366K $426K $616K
Stock-Based Compensation $572K $852K $514K $1.1M $708K
Change in Accounts Receivable -$1.6M -$2.7M -$2.9M $3.1M -$956K
Change in Inventories $280K -$2.9M $1.6M $375K $340K
Cash From Operations $3.1M -$2.1M -$322K -$7.2M -$2.9M
 
Capital Expenditures $251K $1.4M $505K $314K $411K
Cash Acquisitions -- -- -- -- --
Cash From Investing $360K -$1.4M -$579K $142.9M -$54K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2M -- --
Long-Term Debt Repaid -$10M -- -$2M -$8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$334K -$273K -$131K -$1.1M --
Cash From Financing -$10.6M -$273K -$156K -$9.1M -$44K
 
Beginning Cash (CF) $29.2M $21.9M $20.9M $145.7M $126.6M
Foreign Exchange Rate Adjustment -$78K -$267K -$220K $130K -$94K
Additions / Reductions -$7.2M -$4M -$1.3M $126.7M -$3.1M
Ending Cash (CF) $22M $17.6M $19.4M $272.6M $123.4M
 
Levered Free Cash Flow $2.9M -$3.5M -$827K -$7.5M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8M -$2.7M -$3.5M $73.6M -$14.6M
Depreciation & Amoritzation $2.3M $2.2M $1.6M $2.1M $2.6M
Stock-Based Compensation $2.9M $3.1M $2.1M $5.1M $8.5M
Change in Accounts Receivable $1.1M -$6.9M -$2.4M $9.4M $485K
Change in Inventories -$1.2M -$3.5M -$4.6M $2.7M $4.2M
Cash From Operations $4.4M -$2.6M -$8.4M -$4.7M -$15.7M
 
Capital Expenditures $2.6M $3.2M $3.4M $1.8M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$3.1M -$3.9M $141.4M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.6M -- $18.9M $14.9M --
Long-Term Debt Repaid -$25.8M -- -$9M -$25M --
Repurchase of Common Stock -- -- -- -- $1.9M
Other Financing Activities -$1.2M -$1.2M -$558K -$2M --
Cash From Financing $14.6M -$303K $10.3M -$12.1M -$2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.9M -$7.3M -$972K $124.8M -$19.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8M -$5.8M -$11.8M -$6.6M -$17.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5M -$731K -$3.9M $75.2M -$14.3M
Depreciation & Amoritzation $1.5M $1.7M $955K $1.7M $1.9M
Stock-Based Compensation $2M $2.6M $1.5M $2.6M $2.4M
Change in Accounts Receivable -$346K -$3.7M -$1M $5.5M -$173K
Change in Inventories -$1.3M -$5.2M -$512K $2M $1.7M
Cash From Operations $275K -$3M -$3.6M -$9.5M -$9.7M
 
Capital Expenditures $1.9M $3M $2.5M $551K $905K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$3M -$3M $142.5M -$607K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4M -- $18.9M $9.9M --
Long-Term Debt Repaid -$21.3M -- -$9M -$20M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$920K -$896K -$415K -$1.6M -$354K
Cash From Financing $19.3M -$896K $10.5M -$11.7M -$398K
 
Beginning Cash (CF) $52.1M $76.5M $64.3M $187.2M $388.9M
Foreign Exchange Rate Adjustment -$444K -$1M -$47K $62K $1.4M
Additions / Reductions $18.2M -$7.9M $3.8M $121.4M -$9.4M
Ending Cash (CF) $69.9M $67.6M $68M $308.6M $380.9M
 
Levered Free Cash Flow -$1.6M -$6M -$6.1M -$10.1M -$10.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock