Financhill
Sell
28

INVE Quote, Financials, Valuation and Earnings

Last price:
$3.45
Seasonality move :
15.31%
Day range:
$3.38 - $3.49
52-week range:
$2.86 - $4.29
Dividend yield:
0%
P/E ratio:
1.10x
P/S ratio:
3.71x
P/B ratio:
0.57x
Volume:
20.8K
Avg. volume:
52.3K
1-year change:
-15.06%
Market cap:
$81.7M
Revenue:
$26.6M
EPS (TTM):
-$0.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86.9M $103.8M $112.9M $43.4M $26.6M
Revenue Growth (YoY) 3.78% 19.39% 8.81% -61.52% -38.71%
 
Cost of Revenues $53.2M $67.4M $72.6M $37.4M $26.3M
Gross Profit $33.7M $36.4M $40.3M $6M $340K
Gross Profit Margin 38.75% 35.07% 35.67% 13.83% 1.28%
 
R&D Expenses $9.8M $8.7M $9.9M $4.4M $3.9M
Selling, General & Admin $25.9M $28.9M $31.2M $34.9M $23.9M
Other Inc / (Exp) -$1.6M $2.7M -$17K -$35K $248K
Operating Expenses $35.7M $36.9M $40.4M $19.4M $27.8M
Operating Income -$2M -$530K -$131K -$13.3M -$27.4M
 
Net Interest Expenses $1.5M $483K $143K $427K --
EBT. Incl. Unusual Items -$5M $1.6M -$291K -$13.8M -$25.8M
Earnings of Discontinued Ops. -- -- -- $8.4M $100.7M
Income Tax Expense $73K $28K $101K $65K $90K
Net Income to Company -$5.1M $1.6M -$392K -$5.5M $74.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1M $1.6M -$392K -$13.9M -$25.9M
 
Basic EPS (Cont. Ops) -$0.34 $0.02 -$0.07 -$0.29 -$1.25
Diluted EPS (Cont. Ops) -$0.34 $0.02 -$0.07 -$0.29 -$1.25
Weighted Average Basic Share $18M $21.3M $22.7M $23.1M $23.6M
Weighted Average Diluted Share $18M $21.3M $22.7M $23.1M $23.6M
 
EBITDA -$257K $1.4M $2.1M -$12M -$25.4M
EBIT -$3.6M -$530K -$131K -$13.3M -$27.4M
 
Revenue (Reported) $86.9M $103.8M $112.9M $43.4M $26.6M
Operating Income (Reported) -$2M -$530K -$131K -$13.3M -$27.4M
Operating Income (Adjusted) -$3.6M -$530K -$131K -$13.3M -$27.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.1M $31M $11.7M $6.5M $5M
Revenue Growth (YoY) 17.05% 6.53% -62.15% -44.32% -23.32%
 
Cost of Revenues $18.1M $20M $10.4M $6.3M $4.5M
Gross Profit $11M $11M $1.3M $238K $534K
Gross Profit Margin 37.63% 35.55% 11.24% 3.64% 10.66%
 
R&D Expenses $2.1M $2.6M $1M $1.1M $828K
Selling, General & Admin $6.9M $8M $3.6M $8.7M $4.9M
Other Inc / (Exp) $464K -$52K -$117K $340K --
Operating Expenses $8.8M $10.4M $4.6M $9.8M $5.7M
Operating Income $2.2M $598K -$3.3M -$9.6M -$5.2M
 
Net Interest Expenses $62K $39K $211K -- --
EBT. Incl. Unusual Items $2.6M $507K -$3.6M -$9M -$4.3M
Earnings of Discontinued Ops. -- -- $3.6M $95.3M --
Income Tax Expense $21K -$12K $13K $360K -$847K
Net Income to Company $2.5M $519K -$22K $85.9M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M $519K -$3.7M -$9.3M -$3.5M
 
Basic EPS (Cont. Ops) $0.10 $0.01 -$0.01 -$0.58 -$0.15
Diluted EPS (Cont. Ops) $0.09 $0.01 -$0.01 -$0.58 -$0.15
Weighted Average Basic Share $22.4M $22.7M $23.2M $23.7M $23.8M
Weighted Average Diluted Share $29.3M $23.3M $23.2M $23.7M $23.8M
 
EBITDA $2.7M $1.2M -$3M -$9.1M -$4.6M
EBIT $2.2M $598K -$3.3M -$9.6M -$5.2M
 
Revenue (Reported) $29.1M $31M $11.7M $6.5M $5M
Operating Income (Reported) $2.2M $598K -$3.3M -$9.6M -$5.2M
Operating Income (Adjusted) $2.2M $598K -$3.3M -$9.6M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100.1M $112.4M $78.2M $31.3M $22M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.9M $73.4M $55.8M $28.1M $22.8M
Gross Profit $35.2M $39M $22.4M $3.2M -$803K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.9M $9.8M $7.2M $4.2M $3.4M
Selling, General & Admin $26.3M $32.5M $24.3M $33.1M $18.2M
Other Inc / (Exp) $2.7M -$124K -$324K $121K --
Operating Expenses $34.2M $41.5M $31.1M $27.8M $21.6M
Operating Income $1M -$2.4M -$8.7M -$24.6M -$22.4M
 
Net Interest Expenses $847K $133K $393K $312K --
EBT. Incl. Unusual Items $2.9M -$2.7M -$9.4M -$24.5M -$19.6M
Earnings of Discontinued Ops. -- -- $5.9M $98.5M $1.8M
Income Tax Expense $68K -$28K $102K $411K -$1M
Net Income to Company $2.8M -$2.7M -$3.5M $73.6M -$14.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M -$2.7M -$9.5M -$25M -$18.6M
 
Basic EPS (Cont. Ops) $0.05 -$0.17 -$0.21 -$1.15 -$0.82
Diluted EPS (Cont. Ops) $0.04 -$0.17 -$0.21 -$1.15 -$0.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.3M -$239K -$6.4M -$22.2M -$19.8M
EBIT $1M -$2.4M -$8.7M -$24.6M -$22.4M
 
Revenue (Reported) $100.1M $112.4M $78.2M $31.3M $22M
Operating Income (Reported) $1M -$2.4M -$8.7M -$24.6M -$22.4M
Operating Income (Adjusted) $1M -$2.4M -$8.7M -$24.6M -$22.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.3M $83.9M $49.2M $19.9M $15.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.8M $54.1M $37.2M $18.6M $15.1M
Gross Profit $27.5M $29.9M $12M $1.3M $192K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.6M $7.6M $4.9M $3M $2.5M
Selling, General & Admin $19.8M $23.3M $16.4M $24.6M $14M
Other Inc / (Exp) $2.8M $9K -$298K $55K -$2.1M
Operating Expenses $26.2M $30.5M $21.1M $22.7M $16.5M
Operating Income $1.3M -$601K -$9.1M -$21.3M -$16.4M
 
Net Interest Expenses $451K $101K $351K $236K --
EBT. Incl. Unusual Items $3.6M -$693K -$9.8M -$21.3M -$15M
Earnings of Discontinued Ops. -- -- $5.9M $96.8M --
Income Tax Expense $94K $38K $39K $361K -$739K
Net Income to Company $3.5M -$731K -$3.9M $75.2M -$14.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5M -$731K -$9.8M -$21.6M -$14.3M
 
Basic EPS (Cont. Ops) $0.11 -$0.07 -$0.21 -$1.06 -$0.63
Diluted EPS (Cont. Ops) $0.09 -$0.07 -$0.21 -$1.06 -$0.63
Weighted Average Basic Share $62.8M $67.9M $69M $70.5M $71.2M
Weighted Average Diluted Share $76.5M $68.5M $69M $70.5M $71.2M
 
EBITDA $5.1M $1.1M -$7.5M -$19.3M -$14.5M
EBIT $3.6M -$601K -$9.1M -$21.3M -$16.4M
 
Revenue (Reported) $75.3M $83.9M $49.2M $19.9M $15.3M
Operating Income (Reported) $1.3M -$601K -$9.1M -$21.3M -$16.4M
Operating Income (Adjusted) $3.6M -$601K -$9.1M -$21.3M -$16.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.4M $29.8M $17.1M $24.4M $135.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.9M $20M $24.8M $7.2M $4.2M
Inventory $20.3M $19.9M $29M $12.6M $7.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $3M $4.2M $2.2M $5.2M
Total Current Assets $53.4M $72.7M $75.1M $79.5M $152.8M
 
Property Plant And Equipment $6.2M $6.2M $11.1M $10.8M $9.7M
Long-Term Investments -- $348K $348K $348K $348K
Goodwill $10.3M $10.3M $10.2M $10.2M --
Other Intangibles $7.6M $6.4M $5.3M $4.3M --
Other Long-Term Assets $1.2M $1.1M $1.1M $19.5M $686K
Total Assets $78.7M $99.5M $106.3M $109.7M $163.2M
 
Accounts Payable $11M $10.5M $14.8M $5.4M $2.7M
Accrued Expenses $3.2M $3.6M $2.1M $917K $1.5M
Current Portion Of Long-Term Debt $20.1M -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.3M $1.2M $782K $852K
Other Current Liabilities $1M -- -- $12.2M --
Total Current Liabilities $41.6M $20.8M $23.4M $30.8M $8M
 
Long-Term Debt -- $938K $3.4M $1.5M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $44.5M $24.9M $30.9M $35.5M $9.2M
 
Common Stock $24K $24K $24K $25K $26K
Other Common Equity Adj $2.6M $1.9M $1.1M $1.3M $1.1M
Common Equity $34.2M $74.5M $75.4M $74.3M $154.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.2M $74.5M $75.4M $74.3M $154.1M
 
Total Liabilities and Equity $78.7M $99.5M $106.3M $109.7M $163.2M
Cash and Short Terms $11.4M $29.8M $17.1M $24.4M $135.9M
Total Debt $20.1M $938K $3.4M $1.5M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29.2M $21.9M $20.9M $145.7M $126.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.3M $23.6M $25.9M $4.8M $4.4M
Inventory $21.6M $25.1M $29.4M $10.7M $5.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.1M $3.9M $5.2M $4.7M --
Total Current Assets $74.2M $74.5M $81.5M $166M $142.1M
 
Property Plant And Equipment $6.5M $10.2M $14M $10.3M $8.3M
Long-Term Investments $348K $348K $348K $348K $200K
Goodwill $10.3M $10.2M $10.2M -- --
Other Intangibles $6.7M $5.5M $4.5M -- --
Other Long-Term Assets $1.1M $1M $1.3M $713K --
Total Assets $98.8M $101.4M $111.5M $177M $151M
 
Accounts Payable $9.3M $15.1M $12.1M $6M $2.4M
Accrued Expenses $4.1M $2.7M $2.9M $1.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $941K $1.7M $880K --
Other Current Liabilities $269K -- -- -- --
Total Current Liabilities $20.8M $23.8M $31.7M $19M $6.7M
 
Long-Term Debt $1.2M $3.2M $4M $1.3M $587K
Capital Leases -- -- -- -- --
Total Liabilities $22.6M $27.4M $36.6M $20.3M $7.4M
 
Common Stock $24K $24K $24K $26K $26K
Other Common Equity Adj $2.1M $459K $890K $2.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.3M $74M $74.8M $156.7M $143.7M
 
Total Liabilities and Equity $98.8M $101.4M $111.5M $177M $151M
Cash and Short Terms $29.2M $21.9M $20.9M $145.7M $126.6M
Total Debt $2.8M $3.2M $4M $1.3M $587K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.1M $1.6M -$392K -$5.5M $74.8M
Depreciation & Amoritzation $3.3M $2M $2.3M $1.3M $2M
Stock-Based Compensation $3M $2.6M $3.2M $4M $8.7M
Change in Accounts Receivable -$550K -$3.6M -$5.1M $2.9M $6.2M
Change in Inventories -$4.1M $389K -$9.3M $219K $4.5M
Cash From Operations -$1.8M $1.2M -$7.8M $1.2M -$15.4M
 
Capital Expenditures $1.6M $2.1M $3.9M $3.8M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.5M -$3.9M -$4.2M $141.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.8M $4M -- $23.9M $9.9M
Long-Term Debt Repaid -$9M -$21.3M -- -$14M -$20M
Repurchase of Common Stock -- -- -- -- $1.9M
Other Financing Activities -$890K -$1.2M -$1M -$796K -$1.6M
Cash From Financing $4.9M $19.3M -$1M $10.1M -$13.6M
 
Beginning Cash (CF) $9.4M $29.8M $17.1M $24.4M $135.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $18.4M -$12.7M $7.2M $111.6M
Ending Cash (CF) $11.4M $47.5M $4.5M $31.8M $246.6M
 
Levered Free Cash Flow -$3.3M -$859K -$11.7M -$2.6M -$16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5M $519K -$22K $85.9M -$3.5M
Depreciation & Amoritzation $502K $588K $366K $426K $616K
Stock-Based Compensation $572K $852K $514K $1.1M $708K
Change in Accounts Receivable -$1.6M -$2.7M -$2.9M $3.1M -$956K
Change in Inventories $280K -$2.9M $1.6M $375K $340K
Cash From Operations $3.1M -$2.1M -$322K -$7.2M -$2.9M
 
Capital Expenditures $251K $1.4M $505K $314K $411K
Cash Acquisitions -- -- -- -- --
Cash From Investing $360K -$1.4M -$579K $142.9M -$54K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2M -- --
Long-Term Debt Repaid -$10M -- -$2M -$8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$334K -$273K -$131K -$1.1M --
Cash From Financing -$10.6M -$273K -$156K -$9.1M -$44K
 
Beginning Cash (CF) $29.2M $21.9M $20.9M $145.7M $126.6M
Foreign Exchange Rate Adjustment -$78K -$267K -$220K $130K -$94K
Additions / Reductions -$7.2M -$4M -$1.3M $126.7M -$3.1M
Ending Cash (CF) $22M $17.6M $19.4M $272.6M $123.4M
 
Levered Free Cash Flow $2.9M -$3.5M -$827K -$7.5M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8M -$2.7M -$3.5M $73.6M -$14.6M
Depreciation & Amoritzation $2.3M $2.2M $1.6M $2.1M $2.6M
Stock-Based Compensation $2.9M $3.1M $2.1M $5.1M $8.5M
Change in Accounts Receivable $1.1M -$6.9M -$2.4M $9.4M $485K
Change in Inventories -$1.2M -$3.5M -$4.6M $2.7M $4.2M
Cash From Operations $4.4M -$2.6M -$8.4M -$4.7M -$15.7M
 
Capital Expenditures $2.6M $3.2M $3.4M $1.8M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$3.1M -$3.9M $141.4M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.6M -- $18.9M $14.9M --
Long-Term Debt Repaid -$25.8M -- -$9M -$25M --
Repurchase of Common Stock -- -- -- -- $1.9M
Other Financing Activities -$1.2M -$1.2M -$558K -$2M --
Cash From Financing $14.6M -$303K $10.3M -$12.1M -$2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.9M -$7.3M -$972K $124.8M -$19.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8M -$5.8M -$11.8M -$6.6M -$17.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5M -$731K -$3.9M $75.2M -$14.3M
Depreciation & Amoritzation $1.5M $1.7M $955K $1.7M $1.9M
Stock-Based Compensation $2M $2.6M $1.5M $2.6M $2.4M
Change in Accounts Receivable -$346K -$3.7M -$1M $5.5M -$173K
Change in Inventories -$1.3M -$5.2M -$512K $2M $1.7M
Cash From Operations $275K -$3M -$3.6M -$9.5M -$9.7M
 
Capital Expenditures $1.9M $3M $2.5M $551K $905K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$3M -$3M $142.5M -$607K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4M -- $18.9M $9.9M --
Long-Term Debt Repaid -$21.3M -- -$9M -$20M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$920K -$896K -$415K -$1.6M -$354K
Cash From Financing $19.3M -$896K $10.5M -$11.7M -$398K
 
Beginning Cash (CF) $52.1M $76.5M $64.3M $187.2M $388.9M
Foreign Exchange Rate Adjustment -$444K -$1M -$47K $62K $1.4M
Additions / Reductions $18.2M -$7.9M $3.8M $121.4M -$9.4M
Ending Cash (CF) $69.9M $67.6M $68M $308.6M $380.9M
 
Levered Free Cash Flow -$1.6M -$6M -$6.1M -$10.1M -$10.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock