Financhill
Sell
40

INVE Quote, Financials, Valuation and Earnings

Last price:
$3.69
Seasonality move :
14.2%
Day range:
$3.60 - $3.73
52-week range:
$2.95 - $9.24
Dividend yield:
0%
P/E ratio:
1.21x
P/S ratio:
0.72x
P/B ratio:
0.56x
Volume:
60.3K
Avg. volume:
104.7K
1-year change:
-52.13%
Market cap:
$88.4M
Revenue:
$116.4M
EPS (TTM):
$3.06
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $83.8M $86.9M $103.8M $112.9M $116.4M
Revenue Growth (YoY) 7.18% 3.78% 19.39% 8.81% 3.07%
 
Cost of Revenues $47.1M $53.2M $66.7M $72M $74.2M
Gross Profit $36.7M $33.7M $37.1M $40.9M $42.2M
Gross Profit Margin 43.76% 38.75% 35.72% 36.26% 36.23%
 
R&D Expenses $8.6M $9.8M $8.7M $9.9M $11.6M
Selling, General & Admin $27.6M $25.9M $28.9M $31.2M $34.9M
Other Inc / (Exp) -$363K -$1.6M $2.7M -$17K -$557K
Operating Expenses $36.2M $35.7M $37.6M $41.1M $46.5M
Operating Income $455K -$2M -$530K -$131K -$4.3M
 
Net Interest Expenses $917K $1.5M $483K $143K $427K
EBT. Incl. Unusual Items -$825K -$5M $1.6M -$291K -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $326K $73K $28K $101K $164K
Net Income to Company -$1.2M -$5.1M $1.6M -$392K -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$5.1M $1.6M -$392K -$5.5M
 
Basic EPS (Cont. Ops) -$0.13 -$0.34 $0.02 -$0.07 -$0.29
Diluted EPS (Cont. Ops) -$0.13 -$0.34 $0.02 -$0.07 -$0.29
Weighted Average Basic Share $17M $18M $21.3M $22.7M $23.1M
Weighted Average Diluted Share $17M $18M $22.3M $22.7M $23.1M
 
EBITDA $3.7M -$257K $4.1M $2.1M -$2.2M
EBIT $92K -$3.6M $2.1M -$148K -$4.9M
 
Revenue (Reported) $83.8M $86.9M $103.8M $112.9M $116.4M
Operating Income (Reported) $455K -$2M -$530K -$131K -$4.3M
Operating Income (Adjusted) $92K -$3.6M $2.1M -$148K -$4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.9M $29.1M $31M $11.7M $6.5M
Revenue Growth (YoY) 7.96% 17.05% 6.53% -62.15% -44.32%
 
Cost of Revenues $15M $18M $19.8M $10.4M $6.3M
Gross Profit $9.9M $11.1M $11.2M $1.3M $238K
Gross Profit Margin 39.76% 38.21% 36.1% 11.24% 3.64%
 
R&D Expenses $2.4M $2.1M $2.6M $1M $1.1M
Selling, General & Admin $6.4M $6.9M $8M $3.6M $8.7M
Other Inc / (Exp) -$338K $464K -$52K -$117K $340K
Operating Expenses $8.7M $9M $10.6M $4.6M $9.8M
Operating Income $1.1M $2.2M $598K -$3.3M -$9.6M
 
Net Interest Expenses $407K $62K $39K $211K --
EBT. Incl. Unusual Items $397K $2.6M $507K -$3.6M -$9M
Earnings of Discontinued Ops. -- -- -- $3.6M $95.3M
Income Tax Expense $8K $21K -$12K $13K $360K
Net Income to Company $389K $2.5M $519K -$22K $85.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $389K $2.5M $519K -$22K $85.9M
 
Basic EPS (Cont. Ops) $0.01 $0.10 $0.01 -$0.01 $3.62
Diluted EPS (Cont. Ops) $0.01 $0.09 $0.01 -$0.01 $3.62
Weighted Average Basic Share $18.1M $22.4M $22.7M $23.2M $23.7M
Weighted Average Diluted Share $18.7M $29.3M $23.3M $23.2M $23.7M
 
EBITDA $1.6M $3.1M $1.1M -$2.6M -$8.9M
EBIT $804K $2.6M $546K -$3.3M -$9.6M
 
Revenue (Reported) $24.9M $29.1M $31M $11.7M $6.5M
Operating Income (Reported) $1.1M $2.2M $598K -$3.3M -$9.6M
Operating Income (Adjusted) $804K $2.6M $546K -$3.3M -$9.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $81.1M $100.1M $112.4M $78.2M $120.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.4M $63.9M $72.7M $55.5M $72.8M
Gross Profit $32.6M $36.2M $39.8M $22.7M $47.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.8M $8.9M $9.8M $7.2M $13.5M
Selling, General & Admin $25.8M $26.3M $32.5M $24.3M $48.4M
Other Inc / (Exp) -$1.9M $2.7M -$124K -$324K -$453K
Operating Expenses $35.6M $35.2M $42.2M $31.4M $61.9M
Operating Income -$3M $1M -$2.4M -$8.7M -$14.7M
 
Net Interest Expenses $1.2M $847K $133K $393K $68K
EBT. Incl. Unusual Items -$6.1M $2.9M -$2.7M -$9.4M -$15.2M
Earnings of Discontinued Ops. -- -- -- $5.9M $96M
Income Tax Expense $136K $68K -$28K $102K $524K
Net Income to Company -$6.2M $2.8M -$2.7M -$3.5M $73.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M $2.8M -$2.7M -$3.5M $73.6M
 
Basic EPS (Cont. Ops) -$0.41 $0.06 -$0.17 -$0.20 $3.06
Diluted EPS (Cont. Ops) -$0.41 $0.04 -$0.17 -$0.20 $3.06
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.5M $6.1M -$363K -$6.3M -$12.7M
EBIT -$4.9M $3.8M -$2.5M -$8.9M -$15.6M
 
Revenue (Reported) $81.1M $100.1M $112.4M $78.2M $120.1M
Operating Income (Reported) -$3M $1M -$2.4M -$8.7M -$14.7M
Operating Income (Adjusted) -$4.9M $3.8M -$2.5M -$8.9M -$15.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $62.1M $75.3M $83.9M $49.2M $35.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37M $47.6M $53.6M $37M $26.5M
Gross Profit $25.1M $27.7M $30.4M $12.2M $9.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.4M $6.6M $7.6M $4.9M $5.1M
Selling, General & Admin $19.4M $19.8M $23.3M $16.4M $24.6M
Other Inc / (Exp) -$1.5M $2.8M $9K -$298K $3K
Operating Expenses $26.8M $26.4M $31M $21.3M $29.7M
Operating Income -$1.7M $1.3M -$601K -$9.1M -$20.4M
 
Net Interest Expenses $1.1M $451K $101K $351K $236K
EBT. Incl. Unusual Items -$4.3M $3.6M -$693K -$9.8M -$20.4M
Earnings of Discontinued Ops. -- -- -- $5.9M $96M
Income Tax Expense $99K $94K $38K $39K $375K
Net Income to Company -$4.4M $3.5M -$731K -$3.9M $75.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M $3.5M -$731K -$3.9M $75.2M
 
Basic EPS (Cont. Ops) -$0.29 $0.11 -$0.07 -$0.20 $3.14
Diluted EPS (Cont. Ops) -$0.29 $0.09 -$0.07 -$0.20 $3.14
Weighted Average Basic Share $54.4M $62.8M $67.9M $69M $70.5M
Weighted Average Diluted Share $54.9M $76.5M $68.5M $69M $70.5M
 
EBITDA -$772K $5.5M $1.1M -$7.3M -$18.6M
EBIT -$3.2M $4.1M -$592K -$9.3M -$20.8M
 
Revenue (Reported) $62.1M $75.3M $83.9M $49.2M $35.8M
Operating Income (Reported) -$1.7M $1.3M -$601K -$9.1M -$20.4M
Operating Income (Adjusted) -$3.2M $4.1M -$592K -$9.3M -$20.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.4M $11.4M $28.6M $16.7M $23.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.4M $18.9M $20M $24.8M $22M
Inventory $16.1M $20.3M $19.9M $29M $28.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $2.8M $3M $4.2M $4.4M
Total Current Assets $46.2M $53.4M $72.7M $75.1M $79.5M
 
Property Plant And Equipment $6.7M $6.2M $6.2M $11.1M $14.5M
Long-Term Investments -- -- -- -- --
Goodwill $10.2M $10.3M $10.3M $10.2M $10.2M
Other Intangibles $10.1M $7.6M $6.4M $5.3M $4.3M
Other Long-Term Assets $1.1M $1.2M $1.1M $1.1M $1.2M
Total Assets $74.3M $78.7M $96.7M $102.8M $109.7M
 
Accounts Payable $8.8M $11M $10.5M $15.2M $12.3M
Accrued Expenses $4.4M $3.2M $3.6M $2.1M $2.2M
Current Portion Of Long-Term Debt $14.2M $20.1M -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.3M $1.3M $1.2M $1.7M
Other Current Liabilities $1.3M $1M -- -- --
Total Current Liabilities $34.5M $41.6M $20.8M $23.4M $30.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $38.9M $44.5M $22.2M $27.4M $35.5M
 
Common Stock $23K $24K $29K $29K $30K
Other Common Equity Adj $2M $2.6M $1.9M $1.1M $1.3M
Common Equity $35.5M $34.2M $74.5M $75.4M $74.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $35.5M $34.2M $74.5M $75.4M $74.3M
 
Total Liabilities and Equity $74.3M $78.7M $96.7M $102.8M $109.7M
Cash and Short Terms $9.4M $11.4M $28.6M $16.7M $23.3M
Total Debt $14.2M $20.1M -- -- $9.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.3M $29.2M $21.2M $19.7M $145.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.4M $19.3M $23.6M $25.9M $4.8M
Inventory $20.4M $21.6M $25.1M $29.4M $10.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $4.1M $3.9M $5.2M $4.7M
Total Current Assets $56.3M $74.2M $74.5M $81.5M $166M
 
Property Plant And Equipment $5.9M $6.5M $10.2M $14M $10.3M
Long-Term Investments -- -- -- -- --
Goodwill $10.2M $10.3M $10.2M $10.2M --
Other Intangibles $8.1M $6.7M $5.5M $4.5M --
Other Long-Term Assets $1.1M $1.1M $1M $1.3M $713K
Total Assets $81.6M $98.8M $101.4M $111.5M $177M
 
Accounts Payable $9.5M $9.3M $15.1M $12.1M $6M
Accrued Expenses $2.6M $4.1M $2.7M $2.9M $1.3M
Current Portion Of Long-Term Debt $23.8M -- -- -- --
Current Portion Of Capital Lease Obligations $2M $1.3M $941K $1.7M $880K
Other Current Liabilities $950K $269K -- -- --
Total Current Liabilities $43.9M $20.8M $23.8M $31.7M $19M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $47.7M $22.6M $27.4M $36.6M $20.3M
 
Common Stock $24K $29K $29K $29K $31K
Other Common Equity Adj $2.1M $2.1M $459K $890K $2.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.9M $76.3M $74M $74.8M $156.7M
 
Total Liabilities and Equity $81.6M $98.8M $101.4M $111.5M $177M
Cash and Short Terms $12.3M $29.2M $21.2M $19.7M $145.4M
Total Debt $23.8M -- -- $9.9M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.2M -$5.1M $1.6M -$392K -$5.5M
Depreciation & Amoritzation $3.6M $3.3M $2M $2.3M $2.7M
Stock-Based Compensation $2.7M $3M $2.6M $3.2M $4M
Change in Accounts Receivable -$2.8M -$550K -$3.6M -$5.1M $2.9M
Change in Inventories -$2.3M -$4.1M $389K -$9.3M $219K
Cash From Operations $427K -$1.8M $1.2M -$7.8M $1.2M
 
Capital Expenditures $289K $1.6M $2.1M $3.9M $4.3M
Cash Acquisitions -$1.3M -- -- -- --
Cash From Investing -$1.5M -$1.6M -$1.5M -$3.9M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.3M $14.8M $4M -- $23.9M
Long-Term Debt Repaid -$5.6M -$9M -$21.3M -- -$14M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$890K -$890K -$1.2M -$1M -$796K
Cash From Financing -$227K $4.9M $19.3M -$1M $10.1M
 
Beginning Cash (CF) $10.9M $9.4M $11.4M $29.8M $17.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $1.5M $19.1M -$12.7M $7.1M
Ending Cash (CF) $9.4M $11.4M $29.8M $17.1M $24.4M
 
Levered Free Cash Flow $138K -$3.3M -$859K -$11.7M -$3.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $389K $2.5M $519K -$22K $85.9M
Depreciation & Amoritzation $820K $502K $588K $732K $652K
Stock-Based Compensation $791K $572K $852K $989K $5.4M
Change in Accounts Receivable -$2.4M -$1.6M -$2.7M -$2.9M $3.1M
Change in Inventories -$1.6M $280K -$2.9M $1.6M $375K
Cash From Operations -$1.1M $2.9M -$2.1M -$322K -$7.2M
 
Capital Expenditures $314K $251K $1.4M $711K $506K
Cash Acquisitions -- -- -- -- $143.4M
Cash From Investing -$314K $360K -$1.4M -$579K $142.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9M -- -- $2M --
Long-Term Debt Repaid -$2.5M -$10M -- -$2M -$8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$196K -$334K -$273K -$131K -$1.1M
Cash From Financing $221K -$10.3M -$273K -$156K -$9.1M
 
Beginning Cash (CF) $13.1M $36.4M $25.9M $22.2M $19M
Foreign Exchange Rate Adjustment $327K -$78K -$267K -$220K $130K
Additions / Reductions -$1.1M -$7.1M -$3.8M -$1.1M $126.6M
Ending Cash (CF) $12.3M $29.2M $21.9M $20.9M $145.7M
 
Levered Free Cash Flow -$1.4M $2.6M -$3.5M -$1M -$7.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.2M $2.8M -$2.7M -$3.5M $73.6M
Depreciation & Amoritzation $3.3M $2.3M $2.2M $2.6M $2.9M
Stock-Based Compensation $2.8M $2.9M $3.1M $3.6M $8.9M
Change in Accounts Receivable -$1.1M $1.1M -$6.9M -$2.4M $9.4M
Change in Inventories -$6.5M -$1.2M -$3.5M -$4.6M $2.7M
Cash From Operations -$6.3M $3.6M -$1.8M -$8.4M -$4.7M
 
Capital Expenditures $1M $2.6M $3.2M $4M $2M
Cash Acquisitions -- -- -- -- $143.4M
Cash From Investing -$923K -$1.9M -$3.1M -$3.9M $141.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M $4.6M -- $18.9M $14.9M
Long-Term Debt Repaid -$6.1M -$25.8M -- -$9M -$25M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$806K -$1.2M -$1.2M -$558K -$2M
Cash From Financing $8.2M $15.4M -$1.1M $10.3M -$12.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $963K $17.1M -$6M -$2M $124.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.3M $1M -$5M -$12.4M -$6.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.4M $3.5M -$731K -$3.9M $75.2M
Depreciation & Amoritzation $2.5M $1.5M $1.7M $2M $2.2M
Stock-Based Compensation $2.2M $2M $2.6M $3M $7.9M
Change in Accounts Receivable -$2M -$346K -$3.7M -$1M $5.5M
Change in Inventories -$4.2M -$1.3M -$5.2M -$512K $2M
Cash From Operations -$5.3M $5K -$3M -$3.6M -$9.5M
 
Capital Expenditures $928K $1.9M $3M $3.1M $873K
Cash Acquisitions -- -- -- -- $143.4M
Cash From Investing -$928K -$1.3M -$3M -$3M $142.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.2M $4M -- $18.9M $9.9M
Long-Term Debt Repaid -$4.6M -$21.3M -- -$9M -$20M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$604K -$920K -$896K -$415K -$1.6M
Cash From Financing $9M $19.6M -$896K $10.5M -$11.7M
 
Beginning Cash (CF) $31.2M $59.3M $84.4M $60.5M $65.8M
Foreign Exchange Rate Adjustment $188K -$444K -$1M -$47K $62K
Additions / Reductions $2.7M $18.3M -$6.9M $3.8M $121.3M
Ending Cash (CF) $34.1M $77.1M $76.5M $64.3M $187.2M
 
Levered Free Cash Flow -$6.3M -$1.9M -$6M -$6.8M -$10.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.45% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.95% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 3.34% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock