Financhill
Buy
61

CRMT Quote, Financials, Valuation and Earnings

Last price:
$53.07
Seasonality move :
1.59%
Day range:
$52.24 - $56.04
52-week range:
$37.98 - $83.07
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.27x
P/B ratio:
0.79x
Volume:
446.9K
Avg. volume:
139.3K
1-year change:
-27.38%
Market cap:
$438.8M
Revenue:
$1.4B
EPS (TTM):
-$0.82
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $744.6M $909.7M $1.2B $1.4B $1.4B
Revenue Growth (YoY) 11.28% 22.17% 30.88% 17.63% -0.47%
 
Cost of Revenues $388.5M $479.2M $658.6M $800.8M $758.5M
Gross Profit $356.1M $430.5M $531.9M $599.6M $635.3M
Gross Profit Margin 47.83% 47.33% 44.68% 42.82% 45.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $117.8M $130.9M $156.1M $176.7M $179.4M
Other Inc / (Exp) $114K $40K -$149K -$361K -$437K
Operating Expenses $283.8M $288.4M $398.2M $535.2M $609.7M
Operating Income $72.3M $142.1M $133.7M $64.5M $25.7M
 
Net Interest Expenses $8.1M $6.8M $10.9M $38.3M $65.3M
EBT. Incl. Unusual Items $64.4M $135.3M $122.6M $25.8M -$40.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M $30.5M $27.6M $5.4M -$8.7M
Net Income to Company $51.3M $104.8M $95M $20.4M -$31.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $51.3M $104.8M $95M $20.4M -$31.4M
 
Basic EPS (Cont. Ops) $7.74 $15.81 $14.59 $3.20 -$4.92
Diluted EPS (Cont. Ops) $7.39 $15.05 $13.92 $3.11 -$4.92
Weighted Average Basic Share $6.6M $6.6M $6.5M $6.4M $6.4M
Weighted Average Diluted Share $6.9M $7M $6.8M $6.6M $6.4M
 
EBITDA $76.2M $145.9M $137.6M $69.7M $32.1M
EBIT $72.4M $142.2M $133.6M $64.1M $25.2M
 
Revenue (Reported) $744.6M $909.7M $1.2B $1.4B $1.4B
Operating Income (Reported) $72.3M $142.1M $133.7M $64.5M $25.7M
Operating Income (Adjusted) $72.4M $142.2M $133.6M $64.1M $25.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $223.4M $284.5M $351.8M $359.8M $347.3M
Revenue Growth (YoY) 17.37% 27.39% 23.65% 2.26% -3.48%
 
Cost of Revenues $116.7M $157.2M $206.1M $196.8M $173.2M
Gross Profit $106.7M $127.4M $145.7M $163M $174.1M
Gross Profit Margin 47.76% 44.76% 41.41% 45.31% 50.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.5M $37.2M $42.9M $44.9M $47.4M
Other Inc / (Exp) $64K -$44K -$242K -$74K -$41K
Operating Expenses $77.3M $94.6M $133M $182M $148.9M
Operating Income $29.3M $32.8M $12.7M -$18.9M $25.2M
 
Net Interest Expenses $1.7M $2.5M $8.4M $16.6M $18M
EBT. Incl. Unusual Items $27.8M $30.2M $4.1M -$35.6M $7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $6.8M $919K -$8.1M $2M
Net Income to Company $21.2M $24.5M $3.1M -$27.5M $5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.2M $23.4M $3.1M -$27.5M $5.1M
 
Basic EPS (Cont. Ops) $3.20 $3.59 $0.49 -$4.30 $0.62
Diluted EPS (Cont. Ops) $3.05 $3.41 $0.48 -$4.30 $0.61
Weighted Average Basic Share $6.6M $6.5M $6.4M $6.4M $8.1M
Weighted Average Diluted Share $6.9M $6.9M $6.5M $6.4M $8.3M
 
EBITDA $30.3M $33.7M $13.7M -$17.3M $27.1M
EBIT $29.4M $32.7M $12.4M -$19M $25.2M
 
Revenue (Reported) $223.4M $284.5M $351.8M $359.8M $347.3M
Operating Income (Reported) $29.3M $32.8M $12.7M -$18.9M $25.2M
Operating Income (Adjusted) $29.4M $32.7M $12.4M -$19M $25.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $793.7M $1.1B $1.3B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $411.3M $577.5M $747.9M $803.5M $715.9M
Gross Profit $382.4M $485.8M $571.2M $635.4M $643.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122.1M $145.5M $166.3M $181.9M $182.2M
Other Inc / (Exp) $217K -$70K -$353K -$349K -$284K
Operating Expenses $295.4M $333.7M $467.7M $607.9M $576.1M
Operating Income $87M $152M $103.5M $27.5M $67.3M
 
Net Interest Expenses $7.3M $7.9M $22.1M $53.5M $70.8M
EBT. Incl. Unusual Items $79.8M $144M $81M -$26.4M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.1M $31.6M $18.7M -$6.7M $150K
Net Income to Company $62.7M $113.5M $62.4M -$19.7M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.7M $112.5M $62.4M -$19.7M -$4M
 
Basic EPS (Cont. Ops) $9.47 $16.94 $9.75 -$3.08 -$0.80
Diluted EPS (Cont. Ops) $9.06 $16.02 $9.38 -$3.12 -$0.82
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $91M $155.7M $107.8M $33.6M $74.3M
EBIT $87.2M $151.9M $103.2M $27.1M $67M
 
Revenue (Reported) $793.7M $1.1B $1.3B $1.4B $1.4B
Operating Income (Reported) $87M $152M $103.5M $27.5M $67.3M
Operating Income (Adjusted) $87.2M $151.9M $103.2M $27.1M $67M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $411.3M $564.9M $690.7M $726.6M $695M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $211.6M $309.9M $399.3M $399.4M $359.8M
Gross Profit $199.7M $254.9M $291.4M $327.2M $335.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.3M $76M $86.1M $91.3M $94.1M
Other Inc / (Exp) $64K -$46K -$250K -$240K -$87K
Operating Expenses $143.1M $188.4M $253.7M $326.4M $292.9M
Operating Income $56.6M $66.5M $37.7M $725K $42.4M
 
Net Interest Expenses $3.4M $4.5M $15.7M $30.9M $36.4M
EBT. Incl. Unusual Items $53.3M $62M $21.8M -$30.4M $5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $13.6M $4.9M -$7.1M $1.8M
Net Income to Company $40.8M $49.5M $16.8M -$23.3M $4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.8M $48.4M $16.8M -$23.3M $4.1M
 
Basic EPS (Cont. Ops) $6.15 $7.37 $2.64 -$3.65 $0.47
Diluted EPS (Cont. Ops) $5.88 $6.98 $2.55 -$3.67 $0.46
Weighted Average Basic Share $13.3M $13.1M $12.7M $12.8M $14.5M
Weighted Average Diluted Share $13.9M $13.9M $13.1M $13M $14.7M
 
EBITDA $58.5M $68.3M $39.9M $3.9M $46.1M
EBIT $56.7M $66.5M $37.5M $485K $42.3M
 
Revenue (Reported) $411.3M $564.9M $690.7M $726.6M $695M
Operating Income (Reported) $56.6M $66.5M $37.7M $725K $42.4M
Operating Income (Adjusted) $56.7M $66.5M $37.5M $485K $42.3M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $59.6M $2.9M $6.9M $9.8M $5.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $466.1M $625.1M $863.7M $1.1B $1.1B
Inventory $36.4M $82.3M $115.3M $109.3M $107.5M
Prepaid Expenses $4.4M $6.1M -- -- --
Other Current Assets -- -- $15.1M -- --
Total Current Assets $569.7M $719.8M $1B $1.3B $1.3B
 
Property Plant And Equipment $90.9M $95.1M $104.2M $120.8M $121.5M
Long-Term Investments -- -- -- -- --
Goodwill $6.8M $7.3M $8.6M $11.7M $14.4M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $26M $31.3M
Total Assets $667.3M $822.2M $1.2B $1.4B $1.5B
 
Accounts Payable $13.1M $18.2M $20.1M $27.2M $21.4M
Accrued Expenses $4.4M $5.2M $7.6M $8.2M $10.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.4M $25.3M $27.7M $323.1M $353.8M
 
Long-Term Debt $215.1M $225.9M $440.7M $471.4M $553.6M
Capital Leases -- -- -- -- --
Total Liabilities $364.2M $415.3M $677.8M $915.8M $1B
 
Common Stock $535K $536K $536K $537K $537K
Other Common Equity Adj -$246.9M -$257.5M -$292.2M -- --
Common Equity $302.7M $406.4M $476.4M $498.4M $470.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $100K $100K $100K $100K $100K
Total Equity $303.2M $406.9M $476.9M $498.9M $471.2M
 
Total Liabilities and Equity $667.3M $822.2M $1.2B $1.4B $1.5B
Cash and Short Terms $59.6M $2.9M $6.9M $9.8M $5.5M
Total Debt $215.1M $227.7M $440.7M $638.6M $754.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $19.5M $2.1M $4.5M $4.3M $8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $519.8M $748.2M $986.9M $1.1B $1.1B
Inventory $67.4M $109M $130.3M $113.8M $122.1M
Prepaid Expenses $4.9M $7.9M $9.5M -- --
Other Current Assets -- -- -- -- --
Total Current Assets $614.9M $871.6M $1.2B $1.3B $1.4B
 
Property Plant And Equipment $94.6M $97.7M $123.8M $120.7M $125.1M
Long-Term Investments -- -- -- -- --
Goodwill $6.8M $7.5M $8.8M $11.6M $22.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $30.5M $35.3M
Total Assets $716.3M $976.9M $1.3B $1.5B $1.6B
 
Accounts Payable $16M $21.7M $24.8M $22.4M $34.2M
Accrued Expenses $5.3M $6.4M $7.6M $9.5M $17.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.4M $29.6M $139.8M $323.2M $270.3M
 
Long-Term Debt $213.3M $324.1M $551.7M $579M $656.4M
Capital Leases -- -- -- -- --
Total Liabilities $372.3M $539M $813.5M $1B $1B
 
Common Stock $535K $536K $537K $537K $556K
Other Common Equity Adj -$253M -$277.5M -$297.4M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $100K $100K $100K $100K $100K
Total Equity $344M $437.9M $492.7M $477M $554.1M
 
Total Liabilities and Equity $716.3M $976.9M $1.3B $1.5B $1.6B
Cash and Short Terms $19.5M $2.1M $4.5M $4.3M $8M
Total Debt $213.3M $325.2M $551.7M $744.5M $766.7M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $51.3M $104.8M $95M $20.4M -$31.4M
Depreciation & Amoritzation $3.8M $3.7M $4M $5.6M $6.9M
Stock-Based Compensation $4.7M $6M $5.5M $5.3M $4.2M
Change in Accounts Receivable -$283.1M -$392.7M -$593.6M -$727.9M -$624.9M
Change in Inventories $53.8M $5M $51.1M $133M $139.2M
Cash From Operations $20.9M -$53.8M -$119.2M -$135.7M -$73.9M
 
Capital Expenditures $5.4M $9M $15.8M $22.1M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.9M -$8.3M -$17.4M -$27.6M -$10.6M
 
Dividends Paid (Ex Special Dividend) -$40K -$40K -$40K -$40K -$40K
Special Dividend Paid
Long-Term Debt Issued $442.5M $73.3M $731.1M $924.7M $1.2B
Long-Term Debt Repaid -$379.6M -$63.1M -$511M -$730M -$1B
Repurchase of Common Stock -$16M -$10.6M -$34.7M -$5.2M -$365K
Other Financing Activities -$505K -$282K -$6.1M -$2.3M -$5.9M
Cash From Financing $46.8M $5.4M $176.2M $188.7M $111M
 
Beginning Cash (CF) $1.8M $59.6M $2.9M $42.6M $68M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.8M -$56.7M $39.7M $25.4M $26.4M
Ending Cash (CF) $59.6M $2.9M $42.6M $68M $94.4M
 
Levered Free Cash Flow $15.5M -$62.8M -$135M -$157.8M -$80M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $21.2M $24.5M $3.1M -$27.5M $5.1M
Depreciation & Amoritzation $928K $958K $1.3M $1.7M $1.9M
Stock-Based Compensation $1.4M $977K $820K -$712K $3.9M
Change in Accounts Receivable -$98.1M -$145.3M -$191.3M -$174M -$143.5M
Change in Inventories $831K $6.5M $46.7M $41.2M $22.5M
Cash From Operations -$22.3M -$38.6M -$34.7M -$30.7M -$22.2M
 
Capital Expenditures $2.2M $5.2M $7.1M $770K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$5.4M -$7.3M -$738K -$1.3M
 
Dividends Paid (Ex Special Dividend) -$10K -$10K -$10K -$10K -$10K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $178K $88.8M $121.7M $172.9M $461.5M
Long-Term Debt Repaid -$2.5M -$35.4M -$84.5M -$139.2M -$477.3M
Repurchase of Common Stock -$6.1M -$8.3M -- -- -$388K
Other Financing Activities -$51K -$1.8M $50K -- -$3.1M
Cash From Financing -$7.2M $43.3M $37.3M $33.8M $54.6M
 
Beginning Cash (CF) $50.6M $2.7M $41.9M $92.2M $98.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.1M -$595K -$4.8M $2.3M $31.1M
Ending Cash (CF) $19.5M $2.1M $37.1M $94.5M $129.7M
 
Levered Free Cash Flow -$24.5M -$43.7M -$41.9M -$31.5M -$23.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $62.7M $113.5M $62.4M -$19.7M -$4M
Depreciation & Amoritzation $3.8M $3.7M $4.6M $6.5M $7.3M
Stock-Based Compensation $6.2M $6.2M $4.3M $4.3M $7.7M
Change in Accounts Receivable -$305M -$511.3M -$685.5M -$716M -$565.3M
Change in Inventories $30.8M $20.8M $90.1M $151.9M $122.2M
Cash From Operations -$437K -$94M -$144.4M -$116.7M -$35M
 
Capital Expenditures $8.8M $10.8M $23M $10.2M $6.3M
Cash Acquisitions -- -- -- -- -$7.5M
Cash From Investing -$12.6M -$10.9M -$24.5M -$14.9M -$18.9M
 
Dividends Paid (Ex Special Dividend) -$40K -$40K -$40K -$40K -$40K
Special Dividend Paid
Long-Term Debt Issued $188M $234.9M $837.1M $1.3B $1.3B
Long-Term Debt Repaid -$151.8M -$123.5M -$608.2M -$1.1B -$1.3B
Repurchase of Common Stock -$7.4M -$24.5M -$19.9M -$68K -$709K
Other Financing Activities -- -- -$4.4M -$6.3M -$6.3M
Cash From Financing $30.1M $87.5M $203.9M $189M $89.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.1M -$17.4M $35M $57.4M $35.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.2M -$104.8M -$167.4M -$126.9M -$41.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $40.8M $49.5M $16.8M -$23.3M $4.1M
Depreciation & Amoritzation $1.9M $1.9M $2.5M $3.4M $3.8M
Stock-Based Compensation $3.7M $3.9M $2.8M $1.7M $5.2M
Change in Accounts Receivable -$164.5M -$283.1M -$374.9M -$363.1M -$303.5M
Change in Inventories -$8.6M $7.2M $46.2M $65.1M $48.1M
Cash From Operations -$29.7M -$70M -$95.1M -$76.1M -$37.2M
 
Capital Expenditures $5M $6.8M $14.1M $2.1M $2.3M
Cash Acquisitions -- -- -- -- -$7.5M
Cash From Investing -$4.4M -$7.1M -$14.3M -$1.6M -$9.8M
 
Dividends Paid (Ex Special Dividend) -$20K -$20K -$20K -$20K -$20K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.6M $165.2M $271.2M $638M $748.4M
Long-Term Debt Repaid -$5.8M -$66.3M -$163.4M -$529.4M -$735.2M
Repurchase of Common Stock -$6.1M -$20M -$5.2M -$68K -$412K
Other Financing Activities -$51K -$1.8M -$39K -$4.1M -$4.5M
Cash From Financing -$5.9M $76.3M $103.9M $104.2M $82.3M
 
Beginning Cash (CF) $110.2M $5.6M $84.5M $160.2M $193.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40M -$769K -$5.5M $26.5M $35.2M
Ending Cash (CF) $70.2M $4.8M $79M $186.7M $228.3M
 
Levered Free Cash Flow -$34.8M -$76.8M -$109.2M -$78.3M -$39.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock