Financhill
Buy
86

CARG Quote, Financials, Valuation and Earnings

Last price:
$38.90
Seasonality move :
-1.01%
Day range:
$38.78 - $39.41
52-week range:
$24.65 - $41.33
Dividend yield:
0%
P/E ratio:
26.37x
P/S ratio:
4.32x
P/B ratio:
9.89x
Volume:
435.7K
Avg. volume:
888.5K
1-year change:
6.43%
Market cap:
$3.7B
Revenue:
$894.4M
EPS (TTM):
$1.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $551.5M $951.4M $1.7B $914.2M $894.4M
Revenue Growth (YoY) -6.36% 72.52% 73.96% -44.76% -2.17%
 
Cost of Revenues $47.8M $307.8M $1B $278.6M $167.7M
Gross Profit $503.6M $643.6M $642.1M $635.6M $726.7M
Gross Profit Margin 91.33% 67.65% 38.8% 69.53% 81.25%
 
R&D Expenses $83.1M $106.4M $123.8M $146.2M $144.4M
Selling, General & Admin $319.1M $388.3M $409.8M $456.8M $434.3M
Other Inc / (Exp) $279K $972K -$961K $630K -$135.4M
Operating Expenses $396.8M $494M $533.6M $603M $577.2M
Operating Income $106.9M $149.6M $108.5M $32.6M $149.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $99.1M $149.4M $111.4M $51.7M $24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.6M $39M $32.4M $29.6M $3.7M
Net Income to Company $77.6M $110.4M $79M $22.1M $21M
 
Minority Interest in Earnings -- $110.5M -$114.8M -$9.1M --
Net Income to Common Excl Extra Items $77.6M $110.4M $79M $22.1M $21M
 
Basic EPS (Cont. Ops) $0.69 -$0.00 $1.64 $0.27 $0.20
Diluted EPS (Cont. Ops) $0.68 -$0.00 $1.51 $0.27 $0.20
Weighted Average Basic Share $112.9M $117.1M $118.5M $113.2M $104.5M
Weighted Average Diluted Share $113.8M $117.1M $128.2M $114.2M $106.3M
 
EBITDA $129M $200.3M $164.9M $92.9M $188.8M
EBIT $106.9M $149.6M $108.5M $32.6M $149.4M
 
Revenue (Reported) $551.5M $951.4M $1.7B $914.2M $894.4M
Operating Income (Reported) $106.9M $149.6M $108.5M $32.6M $149.4M
Operating Income (Adjusted) $106.9M $149.6M $108.5M $32.6M $149.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $222.9M $426.5M $219.4M $231.4M $238.7M
Revenue Growth (YoY) 51.16% 91.31% -48.55% 5.44% 3.17%
 
Cost of Revenues $69.3M $279.5M $59.2M $51.1M $29.5M
Gross Profit $153.7M $146.9M $160.3M $180.2M $209.2M
Gross Profit Margin 68.93% 34.46% 73.04% 77.9% 87.65%
 
R&D Expenses $26.5M $30.2M $35.4M $36.4M $35.1M
Selling, General & Admin $87M $88.1M $101.7M $109.4M $117.8M
Other Inc / (Exp) $143K -$958K -$1.1M -$7.1M --
Operating Expenses $113.6M $118.3M $137.2M $145.7M $150.5M
Operating Income $40.1M $28.7M $23.1M $34.5M $58.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $40.2M $28.9M $27.3M $30.1M $56.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $10M $8.3M $7.5M $11.9M
Net Income to Company $29.3M $18.8M $19M $22.5M $44.7M
 
Minority Interest in Earnings $68K -$88.1M -$3.3M -- --
Net Income to Common Excl Extra Items $29.3M $18.8M $19M $22.5M $44.7M
 
Basic EPS (Cont. Ops) $0.25 $0.90 $0.20 $0.22 $0.46
Diluted EPS (Cont. Ops) $0.24 $0.81 $0.20 $0.21 $0.45
Weighted Average Basic Share $117.4M $118.7M $113.2M $103.3M $98.2M
Weighted Average Diluted Share $120.4M $132.2M $114.3M $105.1M $99.7M
 
EBITDA $53.9M $42.6M $38.6M $39.7M $70.2M
EBIT $40.1M $28.7M $23.1M $34.5M $58.7M
 
Revenue (Reported) $222.9M $426.5M $219.4M $231.4M $238.7M
Operating Income (Reported) $40.1M $28.7M $23.1M $34.5M $58.7M
Operating Income (Adjusted) $40.1M $28.7M $23.1M $34.5M $58.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $763.6M $1.7B $977.9M $889M $926.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $173.4M $1B $373.1M $192.4M $127.4M
Gross Profit $590.2M $700.2M $604.8M $696.6M $799M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $99.3M $119.3M $141M $145.2M $141.7M
Selling, General & Admin $353.1M $458.1M $379.3M $479M $447.6M
Other Inc / (Exp) -$702K -$1M $468K -$133.6M --
Operating Expenses $449.6M $577.4M $520.2M $624.2M $585.1M
Operating Income $140.6M $122.8M $84.5M $72.4M $213.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $138.2M $123.4M $100.7M -$47.1M $187.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.8M $33.5M $32.8M $441K $35.9M
Net Income to Company $101.4M $89.9M $67.9M -$47.5M $152M
 
Minority Interest in Earnings -$3.4M $135.1M -$146.2M $1.1M --
Net Income to Common Excl Extra Items $101.4M $89.9M $67.9M -$47.5M $152M
 
Basic EPS (Cont. Ops) $0.90 -$0.39 $1.82 -$0.46 $1.50
Diluted EPS (Cont. Ops) $0.88 -$0.48 $1.81 -$0.47 $1.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $184.5M $178.7M $143.3M $109.9M $267.5M
EBIT $140.6M $122.8M $84.5M $72.4M $213.9M
 
Revenue (Reported) $763.6M $1.7B $977.9M $889M $926.4M
Operating Income (Reported) $140.6M $122.8M $84.5M $72.4M $213.9M
Operating Income (Adjusted) $140.6M $122.8M $84.5M $72.4M $213.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $612M $1.4B $691.1M $665.8M $697.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $160.3M $859.3M $219.5M $133.2M $92.9M
Gross Profit $451.7M $509M $471.7M $532.6M $605M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $79.3M $92.2M $109.4M $108.5M $105.7M
Selling, General & Admin $268M $337.9M $307.3M $329.5M $342.7M
Other Inc / (Exp) $426K -$1.6M -$152K -$134.4M -$29.5M
Operating Expenses $346.7M $430.1M $416.8M $437.9M $444.8M
Operating Income $105.1M $78.9M $54.9M $94.7M $160.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $104.8M $78.8M $68.1M -$30.7M $132.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.6M $23.1M $23.4M -$5.8M $26.4M
Net Income to Company $76.2M $55.7M $44.7M -$24.9M $106.1M
 
Minority Interest in Earnings -$3.4M $21.2M -$10.2M -- --
Net Income to Common Excl Extra Items $76.2M $55.7M $44.7M -$24.9M $106.1M
 
Basic EPS (Cont. Ops) $0.68 $0.29 $0.48 -$0.25 $1.06
Diluted EPS (Cont. Ops) $0.66 $0.20 $0.48 -$0.25 $1.04
Weighted Average Basic Share $350.9M $355.1M $342M $314.3M $300.2M
Weighted Average Diluted Share $357.1M $368.7M $344.7M $317.5M $305M
 
EBITDA $144.2M $120.8M $99.2M $116.3M $192.8M
EBIT $105.1M $78.9M $54.9M $94.7M $160.2M
 
Revenue (Reported) $612M $1.4B $691.1M $665.8M $697.9M
Operating Income (Reported) $105.1M $78.9M $54.9M $94.7M $160.2M
Operating Income (Adjusted) $105.1M $78.9M $54.9M $94.7M $160.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $290.5M $328.7M $474.8M $314.7M $306.2M
Short Term Investments $100M $90M -- $20.7M --
Accounts Receivable, Net $18.2M $189.3M $46.8M $40M $44.2M
Inventory -- $19.7M $5.3M $331K $338K
Prepaid Expenses $12.4M -- -- -- --
Other Current Assets -- $16.4M $22M $25.2M $27.9M
Total Current Assets $321.2M $554.1M $548.8M $380.1M $378.7M
 
Property Plant And Equipment $88.3M $92.8M $97M $253.1M $251.5M
Long-Term Investments $10.4M $9.6M $9.4M -- --
Goodwill $29.1M $158.3M $157.5M $157.9M $46.2M
Other Intangibles $10.9M $83.9M $53.1M $23.1M $11.8M
Other Long-Term Assets $13.1M $14.2M $17.9M $7.4M $4M
Total Assets $502.3M $931.6M $927.1M $918.9M $824.5M
 
Accounts Payable $21.6M $66.2M $32.5M $47.9M $26.4M
Accrued Expenses $13.7M $30M $28.2M $18.5M $18.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.1M $13.2M $14.8M $12.3M $9M
Other Current Liabilities -- $28.1M -- -- --
Total Current Liabilities $66.5M $170.7M $98.7M $115.2M $93.1M
 
Long-Term Debt $58.8M $57.5M $51.7M $182.1M $183.7M
Capital Leases -- -- -- -- --
Total Liabilities $128.7M $251.9M $155.7M $302.1M $282.8M
 
Common Stock $113K $118K $118K $108K $104K
Other Common Equity Adj $1.9M -$403K -$1.6M -$901K -$2.5M
Common Equity $373.6M $516.8M $734.6M $616.9M $541.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $162.8M $36.7M -- --
Total Equity $373.6M $679.6M $771.4M $616.9M $541.7M
 
Total Liabilities and Equity $502.3M $931.6M $927.1M $918.9M $824.5M
Cash and Short Terms $290.5M $328.7M $474.8M $314.7M $306.2M
Total Debt $58.8M $57.5M $51.7M $182.1M $183.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $326.8M $417.9M $458.8M $250.7M $178.9M
Short Term Investments $90M -- $91.8M -- --
Accounts Receivable, Net $85.2M $120.1M $46.1M $44.5M $39.6M
Inventory $6.4M $28.2M $323K $345K --
Prepaid Expenses $13.2M $29.6M -- -- --
Other Current Assets -- -- $19.7M $19.1M --
Total Current Assets $431.6M $595.8M $524.9M $314.7M $254.5M
 
Property Plant And Equipment $93.4M $92.6M $238.5M $253.7M $249.6M
Long-Term Investments $10.4M $9.4M -- -- --
Goodwill $155.7M $156.2M $157.3M $47.2M --
Other Intangibles $92.4M $60.5M $30.5M $12.4M --
Other Long-Term Assets $16.3M $18.3M $7.5M $4.3M --
Total Assets $819.9M $982.9M $1B $778.2M $660.5M
 
Accounts Payable $55.3M $67.1M $37.5M $47.2M $30.4M
Accrued Expenses $14.6M $26.2M $6.3M $19.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.7M $12M $13.2M $9.9M --
Other Current Liabilities -- $1.7M $15.2M -- --
Total Current Liabilities $102.5M $148.9M $108.6M $110.6M $93.9M
 
Long-Term Debt $61M $52.9M $192.1M $178.9M $183.9M
Capital Leases -- -- -- -- --
Total Liabilities $176M $232.3M $305.2M $294.7M $285M
 
Common Stock $117K $119K $113K $104K $96K
Other Common Equity Adj $307K -$4M -$2.1M -$321K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $54.6M $172.6M $26.5M -- --
Total Equity $643.9M $750.5M $743.5M $483.5M $375.4M
 
Total Liabilities and Equity $819.9M $982.9M $1B $778.2M $660.5M
Cash and Short Terms $326.8M $417.9M $458.8M $250.7M $178.9M
Total Debt $61M $52.9M $192.1M $178.9M $183.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $77.6M $110.4M $79M $22.1M $21M
Depreciation & Amoritzation $22.1M $50.6M $56.4M $60.3M $39.3M
Stock-Based Compensation $45.1M $53.5M $54.8M $63.7M $62.3M
Change in Accounts Receivable $3.9M -$174.8M $153M $11M -$4.9M
Change in Inventories -- -$17.3M $14.4M $2M -$112K
Cash From Operations $156.7M $98.3M $253.5M $124.5M $255.5M
 
Capital Expenditures $7.5M $13.9M $17.3M $41.2M $93.9M
Cash Acquisitions $21.1M $64.3M -- -- --
Cash From Investing -$16.9M -$68.1M $72.7M -$61.6M -$73M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37K -$14.3M -$68K -$70K -$75K
Repurchase of Common Stock -- -- $14.4M $208.5M $146.2M
Other Financing Activities -$11.2M $31.4M -$78.8M -$45.1M -$27.3M
Cash From Financing -$10.1M $17.8M -$90M -$253.6M -$168.6M
 
Beginning Cash (CF) $190.5M $238.7M $474.8M $293.9M $306.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130.2M $47.4M $235.9M -$190.2M $12.3M
Ending Cash (CF) $321.2M $285.4M $710.2M $104.2M $316.9M
 
Levered Free Cash Flow $149.2M $84.4M $236.3M $83.3M $161.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.3M $18.8M $19M $22.5M $44.7M
Depreciation & Amoritzation $13.8M $14M $15.5M $5.2M $11.5M
Stock-Based Compensation $13.8M $14M $14.3M $15.5M $12.6M
Change in Accounts Receivable -$3.6M $75.5M -$12.9M -$5.6M $1.2M
Change in Inventories -$1.5M -$6.5M $219K $863K $711K
Cash From Operations $53.7M $70.6M $26.4M $56.2M $71.2M
 
Capital Expenditures $2.3M $4.3M $9.1M $14.9M $7.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M $25.7M -$10.7M -$14.9M -$7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$16K -$16K -$18K -$19K --
Repurchase of Common Stock -- -- $16M $3.7M $110.3M
Other Financing Activities -$3.1M -$32M -$6.7M -$6.6M --
Cash From Financing -$3M -$29.5M -$22.6M -$10.3M -$118.5M
 
Beginning Cash (CF) $236.8M $417.9M $367M $250.7M $178.9M
Foreign Exchange Rate Adjustment -$224K -$728K -$717K $1.4M -$52K
Additions / Reductions $43.2M $66.2M -$7.7M $32.4M -$54.5M
Ending Cash (CF) $279.8M $483.4M $358.6M $284.5M $124.3M
 
Levered Free Cash Flow $51.4M $66.4M $17.2M $41.3M $64M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $101.4M $89.9M $67.9M -$47.5M $152M
Depreciation & Amoritzation $43.9M $53.5M $58.8M $34.3M $53.6M
Stock-Based Compensation $53.2M $52.5M $57M $66.6M $54.2M
Change in Accounts Receivable -$53.7M -$59.7M $89.8M $5.2M $3.9M
Change in Inventories -$4.1M -$21.8M $27.8M -$2.9M $77K
Cash From Operations $183M $121.5M $217.3M $182.3M $287.9M
 
Capital Expenditures $10.8M $17.2M $25.6M $100.6M $36.3M
Cash Acquisitions $64.3M -- -- -- --
Cash From Investing -$165.1M $72.8M -$119.8M -$5.8M -$36.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14.3M -$61K -$69K -$74K --
Repurchase of Common Stock -- -- $121.8M $247.3M $294.9M
Other Financing Activities -$13.8M -$15.6M -$36.8M -$46.9M --
Cash From Financing -$27.4M -$12.2M -$158.6M -$294.2M -$323.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.6M $180.1M -$60.4M -$116.2M -$71.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $172.2M $104.2M $191.7M $81.6M $251.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $76.2M $55.7M $44.7M -$24.9M $106.1M
Depreciation & Amoritzation $39.1M $41.9M $44.3M $18.3M $32.6M
Stock-Based Compensation $42.6M $41.6M $43.8M $46.6M $38.6M
Change in Accounts Receivable -$51.6M $63.5M $337K -$5.4M $3.4M
Change in Inventories -$4.1M -$8.5M $5M $149K $338K
Cash From Operations $135.1M $158.2M $122M $179.8M $212.2M
 
Capital Expenditures $9.1M $12.4M $20.8M $80.3M $22.6M
Cash Acquisitions $64.3M -- -- -- --
Cash From Investing -$63.4M $77.6M -$115M -$59.3M -$22.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14.3M -$51K -$52K -$56K -$40K
Repurchase of Common Stock -- -- $107.4M $146.2M $294.9M
Other Financing Activities -$11.3M -$58.4M -$16.3M -$18.1M -$16.3M
Cash From Financing -$25.1M -$55.1M -$123.7M -$164.3M -$319M
 
Beginning Cash (CF) $577.6M $1.1B $1.2B $718.2M $512.6M
Foreign Exchange Rate Adjustment -$359K -$1.6M -$506K $582K $2.1M
Additions / Reductions $46.3M $179M -$117.2M -$43.2M -$127.4M
Ending Cash (CF) $623.6M $1.3B $1.1B $675.6M $387.3M
 
Levered Free Cash Flow $126M $145.8M $101.2M $99.5M $189.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock