Financhill
Buy
74

CARG Quote, Financials, Valuation and Earnings

Last price:
$35.83
Seasonality move :
2.1%
Day range:
$35.56 - $36.60
52-week range:
$21.18 - $39.10
Dividend yield:
0%
P/E ratio:
79.29x
P/S ratio:
4.35x
P/B ratio:
7.73x
Volume:
1.8M
Avg. volume:
733.1K
1-year change:
50.96%
Market cap:
$3.7B
Revenue:
$914.2M
EPS (TTM):
-$0.46
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $588.9M $551.5M $951.4M $1.7B $914.2M
Revenue Growth (YoY) 29.69% -6.36% 72.52% 73.96% -44.76%
 
Cost of Revenues $36.3M $42.7M $294M $997.5M $262.8M
Gross Profit $552.6M $508.7M $657.4M $657.6M $651.5M
Gross Profit Margin 93.84% 92.26% 69.1% 39.73% 71.26%
 
R&D Expenses $69.5M $85.7M $106.4M $123.8M $146.2M
Selling, General & Admin $444.3M $319.1M $388.3M $409.8M $456.8M
Other Inc / (Exp) $1.4M $279K $972K -$961K $630K
Operating Expenses $518.3M $411M $509.1M $549.1M $618.8M
Operating Income $34.3M $97.8M $148.3M $108.5M $32.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $38.7M $99.1M $149.4M $111.4M $51.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4M $21.6M $39M $32.4M $29.6M
Net Income to Company $42.1M $77.6M $110.4M $79M $22.1M
 
Minority Interest in Earnings -- -- -$1.1M $5.4M $14.9M
Net Income to Common Excl Extra Items $42.1M $77.6M $109.2M $84.4M $36.9M
 
Basic EPS (Cont. Ops) $0.38 $0.69 -$0.00 $1.64 $0.27
Diluted EPS (Cont. Ops) $0.37 $0.68 -$0.00 $0.62 $0.19
Weighted Average Basic Share $111.5M $112.9M $117.1M $118.5M $113.2M
Weighted Average Diluted Share $113.4M $113.8M $117.1M $128.2M $114.2M
 
EBITDA $42.1M $107.9M $188.7M $153.8M $81.1M
EBIT $34.3M $97.8M $148.3M $108.5M $32.6M
 
Revenue (Reported) $588.9M $551.5M $951.4M $1.7B $914.2M
Operating Income (Reported) $34.3M $97.8M $148.3M $108.5M $32.6M
Operating Income (Adjusted) $34.3M $97.8M $148.3M $108.5M $32.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $147.5M $222.9M $426.5M $219.4M $231.4M
Revenue Growth (YoY) -1.99% 51.16% 91.31% -48.55% 5.44%
 
Cost of Revenues $9.8M $60M $275.7M $55.1M $48.8M
Gross Profit $137.7M $162.9M $150.8M $164.3M $182.6M
Gross Profit Margin 93.38% 73.07% 35.36% 74.88% 78.9%
 
R&D Expenses $20.8M $26.5M $30.2M $35.4M $36.4M
Selling, General & Admin $71.9M $87M $88.1M $101.7M $109.4M
Other Inc / (Exp) $205K $143K -$958K -$1.1M -$7.1M
Operating Expenses $94.1M $122.8M $122.1M $141.2M $148.1M
Operating Income $43.6M $40.1M $28.7M $23.1M $34.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $43.8M $40.2M $28.9M $27.3M $30.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.2M $11M $10M $8.3M $7.5M
Net Income to Company $32.6M $29.3M $18.8M $19M $22.5M
 
Minority Interest in Earnings -- -$68K $88.1M $3.3M --
Net Income to Common Excl Extra Items $32.6M $29.2M $107M $22.3M $22.5M
 
Basic EPS (Cont. Ops) $0.29 $0.25 $0.90 $0.20 $0.22
Diluted EPS (Cont. Ops) $0.29 $0.24 $0.14 $0.17 $0.21
Weighted Average Basic Share $113M $117.4M $118.7M $113.2M $103.3M
Weighted Average Diluted Share $114M $120.4M $132.2M $114.3M $105.1M
 
EBITDA $46M $50.7M $39.8M $35.6M $39.6M
EBIT $43.6M $40.1M $28.7M $23.1M $34.5M
 
Revenue (Reported) $147.5M $222.9M $426.5M $219.4M $231.4M
Operating Income (Reported) $43.6M $40.1M $28.7M $23.1M $34.5M
Operating Income (Adjusted) $43.6M $40.1M $28.7M $23.1M $34.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $558.1M $763.6M $1.7B $977.9M $889M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.8M $145.9M $1B $357.4M $181M
Gross Profit $516.2M $617.7M $700.2M $620.5M $708M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $84.1M $99.3M $119.3M $141M $145.2M
Selling, General & Admin $348.5M $353.1M $458.1M $379.3M $479M
Other Inc / (Exp) $1.5M -$702K -$1M $468K -$133.6M
Operating Expenses $438.3M $479.9M $577.5M $535.9M $635.6M
Operating Income $77.9M $137.8M $122.8M $84.5M $72.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $80.2M $138.2M $123.4M $100.7M -$47.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M $36.8M $33.5M $32.8M $441K
Net Income to Company $65.6M $101.4M $89.9M $67.9M -$47.5M
 
Minority Interest in Earnings -- $3.4M -$25.7M $36.8M $4.7M
Net Income to Common Excl Extra Items $65.6M $104.8M $64.2M $104.7M -$42.8M
 
Basic EPS (Cont. Ops) $0.58 $0.90 -$0.40 $1.82 -$0.45
Diluted EPS (Cont. Ops) $0.58 $0.88 -$1.16 $0.59 -$0.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $88.9M $168.9M $167.4M $132M $103.5M
EBIT $77.9M $137.8M $122.8M $84.5M $72.4M
 
Revenue (Reported) $558.1M $763.6M $1.7B $977.9M $889M
Operating Income (Reported) $77.9M $137.8M $122.8M $84.5M $72.4M
Operating Income (Adjusted) $77.9M $137.8M $122.8M $84.5M $72.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $399.9M $612M $1.4B $691.1M $665.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.3M $134.4M $847.8M $207.7M $125.9M
Gross Profit $368.6M $477.6M $520.5M $483.4M $540M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.7M $79.3M $92.2M $109.4M $108.5M
Selling, General & Admin $234.1M $268M $337.9M $307.3M $329.5M
Other Inc / (Exp) $1.4M $426K -$1.6M -$152K -$134.4M
Operating Expenses $304.4M $373.3M $441.7M $428.5M $445.3M
Operating Income $64.3M $104.3M $78.9M $54.9M $94.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $65.7M $104.8M $78.8M $68.1M -$30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $28.6M $23.1M $23.4M -$5.8M
Net Income to Company $52.4M $76.2M $55.7M $44.7M -$24.9M
 
Minority Interest in Earnings -- $3.4M -$21.2M $10.2M --
Net Income to Common Excl Extra Items $52.4M $79.6M $34.5M $54.8M -$24.9M
 
Basic EPS (Cont. Ops) $0.46 $0.68 $0.28 $0.48 -$0.24
Diluted EPS (Cont. Ops) $0.46 $0.66 -$0.48 $0.39 -$0.25
Weighted Average Basic Share $338.1M $350.9M $355.1M $342M $314.3M
Weighted Average Diluted Share $341.2M $357.1M $368.7M $344.7M $317.5M
 
EBITDA $73.1M $133.8M $112.5M $90.6M $113M
EBIT $64.3M $104.3M $78.9M $54.9M $94.6M
 
Revenue (Reported) $399.9M $612M $1.4B $691.1M $665.8M
Operating Income (Reported) $64.3M $104.3M $78.9M $54.9M $94.6M
Operating Income (Adjusted) $64.3M $104.3M $78.9M $54.9M $94.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $59.9M $190.3M $231.9M $469.5M $291.4M
Short Term Investments $111.7M $100M $90M -- $20.7M
Accounts Receivable, Net $22.1M $18.2M $189.3M $46.8M $40M
Inventory -- -- $19.7M $5.3M $331K
Prepaid Expenses $15.4M $12.4M -- -- --
Other Current Assets -- -- $16.4M $22M $25.2M
Total Current Assets $219M $332M $563.1M $557.4M $391.2M
 
Property Plant And Equipment $87.9M $88.3M $92.8M $97M $253.1M
Long-Term Investments -- -- -- -- --
Goodwill $15.2M $29.1M $158.3M $157.5M $157.9M
Other Intangibles $3.9M $10.9M $83.9M $53.1M $23.1M
Other Long-Term Assets $14.4M $13.1M $14.2M $17.9M $7.4M
Total Assets $393.6M $502.3M $931.6M $927.1M $918.9M
 
Accounts Payable $36.7M $21.6M $66.2M $32.5M $47.9M
Accrued Expenses $9.6M $13.7M $30M $28.2M $18.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.8M $11.1M $13.2M $14.8M $12.3M
Other Current Liabilities -- -- $28.1M -- --
Total Current Liabilities $73.8M $66.5M $170.7M $98.7M $115.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $136.8M $128.7M $251.9M $155.7M $302.1M
 
Common Stock $112K $113K $118K $118K $108K
Other Common Equity Adj -$350K $1.9M -$403K -$1.6M -$901K
Common Equity $256.9M $373.6M $516.8M $734.6M $616.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $162.8M $36.7M --
Total Equity $256.9M $373.6M $679.6M $771.4M $616.9M
 
Total Liabilities and Equity $393.6M $502.3M $931.6M $927.1M $918.9M
Cash and Short Terms $171.6M $290.3M $321.9M $469.5M $312.1M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $245.9M $231.1M $404.4M $355.3M $246.7M
Short Term Investments -- $90M -- $91.8M --
Accounts Receivable, Net $16.3M $85.2M $120.1M $46.1M $44.5M
Inventory -- $6.4M $28.2M $323K $345K
Prepaid Expenses $7.3M $13.2M $29.6M -- --
Other Current Assets $1.6M -- -- $19.7M $19.1M
Total Current Assets $281.4M $441.5M $603.8M $535.4M $326.6M
 
Property Plant And Equipment $90.8M $93.4M $92.6M $238.5M $253.7M
Long-Term Investments -- -- -- -- --
Goodwill $28.4M $155.7M $156.2M $157.3M $47.2M
Other Intangibles $10.3M $92.4M $60.5M $30.5M $12.4M
Other Long-Term Assets $13.9M $16.3M $18.3M $7.5M $4.3M
Total Assets $460.6M $819.9M $982.9M $1B $778.2M
 
Accounts Payable $16.8M $55.3M $67.1M $37.5M $47.2M
Accrued Expenses $9M $14.6M $26.2M $6.3M $19.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.5M $12.7M $12M $13.2M $9.9M
Other Current Liabilities -- -- $1.7M $15.2M --
Total Current Liabilities $55.9M $102.5M $148.9M $108.6M $110.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $122.3M $176M $232.3M $305.2M $294.7M
 
Common Stock $113K $117K $119K $113K $104K
Other Common Equity Adj $651K $307K -$4M -$2.1M -$321K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $54.6M $172.6M $26.5M --
Total Equity $338.3M $643.9M $750.5M $743.5M $483.5M
 
Total Liabilities and Equity $460.6M $819.9M $982.9M $1B $778.2M
Cash and Short Terms $245.9M $321.1M $404.4M $447.2M $246.7M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $42.1M $77.6M $110.4M $79M $22.1M
Depreciation & Amoritzation $7.8M $10.2M $40.5M $45.3M $48.5M
Stock-Based Compensation $34.3M $45.1M $53.5M $54.8M $63.7M
Change in Accounts Receivable -$9.6M $3.9M -$174.8M $153M $11M
Change in Inventories -- -- -$17.3M $14.4M $2M
Cash From Operations $70.1M $156.7M $98.3M $256.1M $124.5M
 
Capital Expenditures $14.2M $7.5M $13.9M $17.3M $41.2M
Cash Acquisitions -$19.1M -$21.1M -$64.3M -- --
Cash From Investing -$22.3M -$16.9M -$68.1M $72.7M -$61.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30K -$37K -$14.3M -$68K -$70K
Repurchase of Common Stock -- -- -- -$14.4M -$208.5M
Other Financing Activities -$16.5M -$11.2M $31.4M -$78.8M -$45.1M
Cash From Financing -$14.7M -$10.1M $17.8M -$92.6M -$253.6M
 
Beginning Cash (CF) $37.6M $70.7M $200.9M $248.3M $484.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.2M $129.8M $48M $236.2M -$190.7M
Ending Cash (CF) $70.7M $200.9M $248.3M $484.1M $293.9M
 
Levered Free Cash Flow $55.9M $149.2M $84.4M $238.8M $83.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32.6M $29.3M $18.8M $19M $22.5M
Depreciation & Amoritzation $2.4M $10.7M $11.2M $12.5M $5.2M
Stock-Based Compensation $11M $13.8M $14M $14.3M $15.5M
Change in Accounts Receivable $301K -$3.6M $75.5M -$12.9M -$5.6M
Change in Inventories -- -$1.5M -$6.5M $219K $863K
Cash From Operations $73.9M $53.7M $73.2M $26.4M $56.2M
 
Capital Expenditures $1.5M $2.3M $4.3M $9.1M $14.9M
Cash Acquisitions -$52K -- -- -- --
Cash From Investing $41.4M -$7.3M $25.7M -$10.7M -$14.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10K -$16K -$16K -$18K -$19K
Repurchase of Common Stock -- -- -- -$16M -$3.7M
Other Financing Activities -$2.9M -$3.1M -$32M -$6.7M -$6.6M
Cash From Financing -$2.9M -$3M -$32M -$22.6M -$10.3M
 
Beginning Cash (CF) $144.2M $204M $361.2M $374.6M $218.4M
Foreign Exchange Rate Adjustment $147K -$224K -$728K -$717K $1.4M
Additions / Reductions $112.4M $43.4M $66.9M -$7M $31M
Ending Cash (CF) $256.8M $247.2M $427.3M $367M $250.7M
 
Levered Free Cash Flow $72.4M $51.4M $68.9M $17.2M $41.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $65.6M $101.4M $89.9M $67.9M -$47.5M
Depreciation & Amoritzation $10.9M $30.9M $44.6M $47.4M $31.1M
Stock-Based Compensation $43.3M $53.2M $52.5M $57M $66.6M
Change in Accounts Receivable $1.3M -$53.7M -$59.7M $89.8M $5.2M
Change in Inventories -- -$4.1M -$21.8M $27.8M -$2.9M
Cash From Operations $129.4M $183M $124M $217.3M $182.3M
 
Capital Expenditures $7.2M $10.8M $17.2M $25.6M $100.6M
Cash Acquisitions -$21.1M -$64.3M -- -- --
Cash From Investing $106.6M -$165.1M $72.8M -$119.8M -$5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37K -$14.3M -$61K -$69K -$74K
Repurchase of Common Stock -- -- -- -$121.8M -$247.3M
Other Financing Activities -$12.4M -$13.8M -$15.6M -$36.8M -$46.9M
Cash From Financing -$11.1M -$27.4M -$14.8M -$158.6M -$294.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $224.9M -$9.5M $182M -$61.1M -$117.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $122.2M $172.2M $106.8M $191.7M $81.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $52.4M $76.2M $55.7M $44.7M -$24.9M
Depreciation & Amoritzation $8.8M $29.5M $33.6M $35.7M $18.3M
Stock-Based Compensation $34.4M $42.6M $41.6M $43.8M $46.6M
Change in Accounts Receivable $6M -$51.6M $63.5M $337K -$5.4M
Change in Inventories -- -$4.1M -$8.5M $5M $149K
Cash From Operations $108.8M $135.1M $160.8M $122M $179.8M
 
Capital Expenditures $5.8M $9.1M $12.4M $20.8M $80.3M
Cash Acquisitions -$21.1M -$64.3M -- -- --
Cash From Investing $84.9M -$63.4M $77.6M -$115M -$59.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28K -$14.3M -$51K -$52K -$56K
Repurchase of Common Stock -- -- -- -$107.4M -$146.2M
Other Financing Activities -$8.7M -$11.3M -$58.4M -$16.3M -$18.1M
Cash From Financing -$7.7M -$25.1M -$57.7M -$123.7M -$164.3M
 
Beginning Cash (CF) $300.4M $562.5M $939.9M $1.3B $761.4M
Foreign Exchange Rate Adjustment $171K -$359K -$1.6M -$506K $582K
Additions / Reductions $185.9M $46.7M $180.7M -$116.7M -$43.8M
Ending Cash (CF) $486.5M $608.8M $1.1B $1.2B $718.2M
 
Levered Free Cash Flow $103M $126M $148.4M $101.2M $99.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock