Financhill
Buy
55

CHCO Quote, Financials, Valuation and Earnings

Last price:
$124.19
Seasonality move :
2.19%
Day range:
$123.35 - $124.55
52-week range:
$102.22 - $133.59
Dividend yield:
2.61%
P/E ratio:
14.29x
P/S ratio:
4.61x
P/B ratio:
2.24x
Volume:
106.5K
Avg. volume:
103.3K
1-year change:
1.7%
Market cap:
$1.8B
Revenue:
$379.3M
EPS (TTM):
$8.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $261.6M $234.7M $263.3M $341.4M $379.3M
Revenue Growth (YoY) -1.18% -10.28% 12.2% 29.68% 11.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $17M $816K -$1.6M -$4.5M -$2.7M
Operating Expenses -$111.3M -$111.2M -$127.6M -$148.3M -$144.5M
Operating Income $111.3M $111.2M $127.6M $148.3M $144.5M
 
Net Interest Expenses $1.1M $489K $2.2M $14.7M $21.7M
EBT. Incl. Unusual Items $111.3M $111.2M $127.3M $143.1M $144.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.7M $23.1M $25.3M $28.7M $27.4M
Net Income to Company $89.6M $88.1M $102.1M $114.4M $117.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.7M $87.2M $101.1M $113.3M $116M
 
Basic EPS (Cont. Ops) $5.55 $5.67 $6.81 $7.62 $7.91
Diluted EPS (Cont. Ops) $5.55 $5.66 $6.80 $7.61 $7.89
Weighted Average Basic Share $16M $15.4M $14.8M $14.9M $14.7M
Weighted Average Diluted Share $16M $15.4M $14.9M $14.9M $14.7M
 
EBITDA -- -- -- -- --
EBIT $134.9M $121.1M $137M $195.1M $230.7M
 
Revenue (Reported) $261.6M $234.7M $263.3M $341.4M $379.3M
Operating Income (Reported) $111.3M $111.2M $127.6M $148.3M $144.5M
Operating Income (Adjusted) $134.9M $121.1M $137M $195.1M $230.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $58M $69.1M $87.6M $98M $101.3M
Revenue Growth (YoY) -2.92% 19.11% 26.8% 11.95% 3.3%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $93K $1K -$730K $341K --
Operating Expenses -$28.9M -$46.5M -$37.8M -$37.1M -$43.8M
Operating Income $28.9M $46.5M $37.8M $37.1M $43.8M
 
Net Interest Expenses $115K $440K $4M $5.4M $4.8M
EBT. Incl. Unusual Items $29M $34.8M $37.8M $37.1M $43.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $7.4M $8M $7.3M $8.7M
Net Income to Company $22.7M $27.4M $29.8M $29.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.5M $27.1M $29.6M $29.5M $34.9M
 
Basic EPS (Cont. Ops) $1.47 $1.84 $1.98 $2.02 $2.41
Diluted EPS (Cont. Ops) $1.47 $1.83 $1.98 $2.02 $2.41
Weighted Average Basic Share $15.3M $14.8M $14.9M $14.6M $14.5M
Weighted Average Diluted Share $15.3M $14.8M $14.9M $14.7M $14.5M
 
EBITDA -- -- -- -- --
EBIT $31.1M $36.8M $52.4M $59.6M $64.8M
 
Revenue (Reported) $58M $69.1M $87.6M $98M $101.3M
Operating Income (Reported) $28.9M $46.5M $37.8M $37.1M $43.8M
Operating Income (Adjusted) $31.1M $36.8M $52.4M $59.6M $64.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $231.6M $247.2M $331M $369.8M $392.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M -$1.3M -$149K -$4M --
Operating Expenses -$108.5M -$131.2M -$152.4M -$144.1M -$156.4M
Operating Income $108.5M $131.2M $152.4M $144.1M $156.4M
 
Net Interest Expenses $477K $810K $11.6M $20.6M $20.2M
EBT. Incl. Unusual Items $108.4M $119.5M $146.5M $144.1M $156.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.4M $24.7M $28.9M $28.2M $28.8M
Net Income to Company $86.9M $94.8M $117.6M $115.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.1M $93.9M $116.5M $114.6M $126.5M
 
Basic EPS (Cont. Ops) $5.54 $6.30 $7.83 $7.80 $8.70
Diluted EPS (Cont. Ops) $5.53 $6.29 $7.82 $7.79 $8.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $120.7M $126.4M $185.9M $224.3M $243.6M
 
Revenue (Reported) $231.6M $247.2M $331M $369.8M $392.3M
Operating Income (Reported) $108.5M $131.2M $152.4M $144.1M $156.4M
Operating Income (Adjusted) $120.7M $126.4M $185.9M $224.3M $243.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $172.1M $188M $255.6M $284M $297M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $764K -$1.3M $110K $552K -$118K
Operating Expenses -$81.5M -$101.5M -$114.7M -$110M -$121.9M
Operating Income $81.5M $101.5M $114.7M $110M $121.9M
 
Net Interest Expenses $357K $678K $10M $15.9M $14.4M
EBT. Incl. Unusual Items $81.6M $89.8M $109M $110M $121.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $18.4M $22.1M $21.6M $23M
Net Income to Company $64.7M $71.4M $86.9M $88.4M $63.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.1M $70.7M $86.1M $87.7M $98.1M
 
Basic EPS (Cont. Ops) $4.14 $4.76 $5.77 $5.96 $6.76
Diluted EPS (Cont. Ops) $4.13 $4.75 $5.76 $5.95 $6.75
Weighted Average Basic Share $46.5M $44.6M $44.7M $44.1M $43.5M
Weighted Average Diluted Share $46.6M $44.7M $44.8M $44.2M $43.6M
 
EBITDA -- -- -- -- --
EBIT $89.6M $95M $143.8M $173M $185.8M
 
Revenue (Reported) $172.1M $188M $255.6M $284M $297M
Operating Income (Reported) $81.5M $101.5M $114.7M $110M $121.9M
Operating Income (Adjusted) $89.6M $95M $143.8M $173M $185.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $77.4M $101.8M $68.3M $123M $117.6M
Short Term Investments $1.2B $1.4B $1.5B $1.3B $15.4M
Accounts Receivable, Net $15.8M $15.6M $18.3M $20.3M $20.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $546.2M $651.6M $219.2M $177.3M $246.8M
 
Property Plant And Equipment $76.9M $74.1M $70.8M $72.1M $70.5M
Long-Term Investments $485M $590.5M $271.8M $161.9M $232.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.8B $6B $5.9B $6.2B $6.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $25M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $2.8B $3.4B $3.7B $4.2B
 
Long-Term Debt -- -- -- $100M $150M
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.3B $5.3B $5.5B $5.7B
 
Common Stock $47.6M $47.6M $47.6M $47.6M $47.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $701.1M $681.1M $577.9M $677.1M $730.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $701.1M $681.1M $577.9M $677.1M $730.7M
 
Total Liabilities and Equity $5.8B $6B $5.9B $6.2B $6.5B
Cash and Short Terms $1.7B $2B $1.7B $1.5B $240.8M
Total Debt $296M -- -- $100M $150M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $103.8M $65.1M $62.1M $161.3M $129.7M
Short Term Investments $1.4B $1.5B $1.4B $2.4M --
Accounts Receivable, Net $16.2M $17.3M $19.2M $21.8M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $657.1M $316.7M $130.7M $316.5M $248M
 
Property Plant And Equipment $75.2M $71.7M $72.7M $70.7M $69.5M
Long-Term Investments $568.8M $320.5M $138.1M $177.4M $133.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6B $5.9B $6.1B $6.4B $6.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7B $2.9B $2.9B $3B $3.1B
 
Long-Term Debt -- -- $100M $150M $150M
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.4B $5.5B $5.7B $5.9B
 
Common Stock $47.6M $47.6M $47.6M $47.6M $47.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $677.3M $548.3M $610.1M $741.3M $798.9M
 
Total Liabilities and Equity $6B $5.9B $6.1B $6.4B $6.7B
Cash and Short Terms $2B $1.8B $1.5B $296.3M --
Total Debt $296.6M -- $100M $150M $150M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $89.6M $88.1M $102.1M $114.4M $117.1M
Depreciation & Amoritzation $5.8M $5.8M $15.8M $10.7M $13.2M
Stock-Based Compensation $3.3M $3.1M $3.3M $3.2M $3.5M
Change in Accounts Receivable -$4.2M $166K -$2.7M -$1.1M -$360K
Change in Inventories -- -- -- -- --
Cash From Operations $89.1M $101.9M $115.5M $137.4M $131.8M
 
Capital Expenditures $5.5M $3.3M $2.1M $3M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$284.6M -$190.8M -$410.1M $14.8M -$252.1M
 
Dividends Paid (Ex Special Dividend) $36.7M $36.1M $36.7M $40M $43.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $100M $50M
Long-Term Debt Repaid -$4.1M -- -- -- --
Repurchase of Common Stock $36.5M $58.7M $26.4M $60.1M $17.9M
Other Financing Activities -$652K -$824K -$762K $1.1M -$636K
Cash From Financing $584M $194.9M -$140M -$196M $189.5M
 
Beginning Cash (CF) $140.1M $528.7M $634.6M $200M $156.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $388.5M $106M -$434.6M -$43.7M $69.1M
Ending Cash (CF) $528.7M $634.6M $200M $156.3M $225.4M
 
Levered Free Cash Flow $83.6M $98.6M $113.4M $134.5M $129.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.7M $27.4M $29.8M $29.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $652K $754K $681K $876K $908K
Change in Accounts Receivable -$257K -$914K -$1.3M $41K --
Change in Inventories -- -- -- -- --
Cash From Operations $32.9M $33.1M $36.7M $37.6M $37.3M
 
Capital Expenditures $370K $627K $665K $648K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37M -$143.3M -$74.8M -$2.8M -$10.1M
 
Dividends Paid (Ex Special Dividend) $9M $8.9M $9.8M $10.5M $11.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$15.4M -$89.9M -- -- --
Long-Term Debt Repaid -$201K -$190K $25.5M -$220K --
Repurchase of Common Stock $25.5M $720K $9.8M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $33.7M -$291.4M -$82.5M $41.1M $26.3M
 
Beginning Cash (CF) $609.9M $697M $231.3M $218M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.7M -$398.6M -$120.6M $76M $53.5M
Ending Cash (CF) $639.5M $298.4M $110.7M $293.9M --
 
Levered Free Cash Flow $32.6M $32.5M $36M $37M $35.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $86.9M $94.8M $117.6M $115.9M --
Depreciation & Amoritzation $14.1M $16.7M $13.1M $9.6M --
Stock-Based Compensation $3.2M $3.1M $3.3M $3.5M $3.3M
Change in Accounts Receivable $403K -$1M -$1.1M -$2.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $83M $106.7M $141M $131.6M $130.7M
 
Capital Expenditures $4.1M $2.1M $2.9M $2.3M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$91.1M -$463.3M $18.5M -$151.2M -$308.6M
 
Dividends Paid (Ex Special Dividend) $36.4M $35.8M $39M $42.5M $46.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $100M $50M --
Long-Term Debt Repaid -- $60K -$37K $10K --
Repurchase of Common Stock $53.2M $30.4M $60.3M $24.2M $28.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $394.9M $12.4M -$344.1M $202.9M $109.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $386.8M -$341.2M -$187.6M $183.2M -$68.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $78.9M $104.6M $138.1M $129.3M $127.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $64.7M $71.4M $86.9M $88.4M $63.7M
Depreciation & Amoritzation $3.4M $4.9M $3.5M $3M $6.7M
Stock-Based Compensation $2.4M $2.4M $2.4M $2.7M $2.4M
Change in Accounts Receivable -$431K -$1.6M -$69K -$1.5M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $73.7M $78.5M $103.9M $98.1M $97M
 
Capital Expenditures $2.9M $1.7M $2.4M $1.8M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$123.2M -$395.7M $33M -$133.1M -$189.5M
 
Dividends Paid (Ex Special Dividend) $27.4M $27M $29.4M $31.9M $34.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $100M $50M --
Long-Term Debt Repaid -$632K -$572K -$609K -$599K -$371K
Repurchase of Common Stock $48.3M $20M $53.8M $17.9M $28.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $160.4M -$22.1M -$226.2M $172.7M $92.7M
 
Beginning Cash (CF) $1.9B $1.9B $734.1M $692.9M $610.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110.9M -$336.3M -$89.3M $137.7M $205K
Ending Cash (CF) $2B $1.6B $644.8M $830.6M $556.8M
 
Levered Free Cash Flow $70.8M $76.8M $101.5M $96.3M $94.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock