Financhill
Sell
42

CGTX Quote, Financials, Valuation and Earnings

Last price:
$1.45
Seasonality move :
24.89%
Day range:
$1.40 - $1.47
52-week range:
$0.22 - $3.83
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.53x
Volume:
425.2K
Avg. volume:
976.6K
1-year change:
125.31%
Market cap:
$128.9M
Revenue:
--
EPS (TTM):
-$0.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $98K $93K $235K $252K $266K
Gross Profit -$98K -$93K -$235K -$252K -$266K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.9M $18.6M $30.3M $37.2M $41.7M
Selling, General & Admin $4.5M $10M $13.2M $13.5M $12.3M
Other Inc / (Exp) $464K $328K -$35K $158K $471K
Operating Expenses $17.3M $28.5M $43.3M $50.5M $53.7M
Operating Income -$17.4M -$28.6M -$43.6M -$50.7M -$54M
 
Net Interest Expenses $1.8M $893K $28K $27K $25K
EBT. Incl. Unusual Items -$7.8M -$11.7M -$21.4M -$25.8M -$34M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$11.7M -$21.4M -$25.8M -$34M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$11.7M -$21.4M -$25.8M -$34M
 
Basic EPS (Cont. Ops) -$0.55 -$0.73 -$0.74 -$0.86 -$0.86
Diluted EPS (Cont. Ops) -$0.55 -$0.73 -$0.74 -$0.86 -$0.86
Weighted Average Basic Share $21.9M $22.2M $29M $30M $39.7M
Weighted Average Diluted Share $21.9M $22.2M $29M $30M $39.7M
 
EBITDA -$17.3M -$28.5M -$43.3M -$50.5M -$53.7M
EBIT -$17.4M -$28.6M -$43.6M -$50.7M -$54M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$17.4M -$28.6M -$43.6M -$50.7M -$54M
Operating Income (Adjusted) -$17.4M -$28.6M -$43.6M -$50.7M -$54M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23K $60K $65K $70K $61K
Gross Profit -$23K -$60K -$65K -$70K -$61K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.7M $8.3M $11.7M $11.4M $3.8M
Selling, General & Admin $1.5M $4.4M $3.1M $3.1M $2.6M
Other Inc / (Exp) -$924K $55K $314K $236K --
Operating Expenses $5.2M $12.6M $14.7M $14.4M $6.3M
Operating Income -$5.2M -$12.6M -$14.7M -$14.5M -$6.4M
 
Net Interest Expenses -- $2K $2K $3K --
EBT. Incl. Unusual Items -$3.1M -$6.6M -$6.7M -$9.9M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.8M -$6.6M -$6.7M -$9.9M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$6.6M -$6.7M -$9.9M -$4.9M
 
Basic EPS (Cont. Ops) -$0.23 -$0.29 -$0.22 -$0.25 -$0.06
Diluted EPS (Cont. Ops) -$0.23 -$0.29 -$0.22 -$0.25 -$0.06
Weighted Average Basic Share $22M $23M $30.4M $40.4M $78M
Weighted Average Diluted Share $22M $23M $30.4M $40.4M $78M
 
EBITDA -$5.2M -$12.6M -$14.7M -$14.4M -$6.3M
EBIT -$5.2M -$12.6M -$14.7M -$14.5M -$6.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.2M -$12.6M -$14.7M -$14.5M -$6.4M
Operating Income (Adjusted) -$5.2M -$12.6M -$14.7M -$14.5M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94K $198K $246K $261K $238K
Gross Profit -$94K -$198K -$246K -$261K -$238K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.4M $29.5M $32M $45.1M $34.2M
Selling, General & Admin $4.9M $16.6M $12.8M $13.3M $10.7M
Other Inc / (Exp) $1M -$786K $18K $905K --
Operating Expenses $21.2M $45.9M $44.6M $58.2M $44.6M
Operating Income -$21.3M -$46.1M -$44.8M -$58.4M -$44.9M
 
Net Interest Expenses $1.4M $18K $28K $29K $13K
EBT. Incl. Unusual Items -$6.2M -$23.6M -$22.8M -$34.3M -$28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.2M -$14.9M -$22.8M -$34.3M -$28M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$23.6M -$22.8M -$34.3M -$28M
 
Basic EPS (Cont. Ops) -$0.53 -$1.05 -$0.77 -$0.96 -$0.48
Diluted EPS (Cont. Ops) -$0.53 -$1.05 -$0.77 -$0.96 -$0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$21.2M -$45.9M -$44.6M -$58.2M -$44.6M
EBIT -$21.3M -$46.1M -$44.8M -$58.4M -$44.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$21.3M -$46.1M -$44.8M -$58.4M -$44.9M
Operating Income (Adjusted) -$21.3M -$46.1M -$44.8M -$58.4M -$44.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70K $175K $186K $195K $167K
Gross Profit -$70K -$175K -$186K -$195K -$167K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13M $23.9M $25.6M $33.5M $26M
Selling, General & Admin $3.8M $10.4M $9.9M $9.7M $8.1M
Other Inc / (Exp) $932K -$182K -$129K $618K $355K
Operating Expenses $16.7M $34.1M $35.3M $43M $34M
Operating Income -$16.8M -$34.3M -$35.5M -$43.2M -$34.1M
 
Net Interest Expenses $894K $18K $18K $20K $8K
EBT. Incl. Unusual Items -$4.4M -$16.2M -$17.6M -$26.1M -$20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13M -$16.2M -$17.6M -$26.1M -$20.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$16.2M -$17.6M -$26.1M -$20.1M
 
Basic EPS (Cont. Ops) -$0.40 -$0.71 -$0.59 -$0.69 -$0.31
Diluted EPS (Cont. Ops) -$0.40 -$0.71 -$0.59 -$0.69 -$0.31
Weighted Average Basic Share $65.9M $68M $89.1M $114.2M $203.5M
Weighted Average Diluted Share $65.9M $68M $89.1M $114.2M $203.5M
 
EBITDA -$16.7M -$34.1M -$35.3M -$43M -$34M
EBIT -$16.8M -$34.3M -$35.5M -$43.2M -$34.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$16.8M -$34.3M -$35.5M -$43.2M -$34.1M
Operating Income (Adjusted) -$16.8M -$34.3M -$35.5M -$43.2M -$34.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.2M $54.7M $41.6M $29.9M $25M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $544K $2M $2.4M $3M $1.9M
Other Current Assets $23K $2M $2.4M $3M $1.9M
Total Current Assets $6.9M $59M $47.6M $34.2M $29.6M
 
Property Plant And Equipment $211K $145K $1M $941K $679K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $1.7M -- --
Total Assets $7.1M $59.1M $50.4M $35.2M $30.2M
 
Accounts Payable $2M $4.2M $3.2M $3.7M $2M
Accrued Expenses $262K $466K $1.2M $2.9M $6.1M
Current Portion Of Long-Term Debt -- -- $634K $544K $279K
Current Portion Of Capital Lease Obligations -- -- $149K $174K $193K
Other Current Liabilities $253K $1.2M -- -- --
Total Current Liabilities $3.3M $7.9M $7.8M $10.2M $11.1M
 
Long-Term Debt $68.2M -- $1.7M -- $342K
Capital Leases -- -- -- -- --
Total Liabilities $75.3M $7.9M $10.2M $10.7M $11.5M
 
Common Stock $2K $22K $29K $32K $60K
Other Common Equity Adj -$187K -$198K -$199K -$195K --
Common Equity -$68.2M $51.3M $40.2M $24.5M $18.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$68.2M $51.3M $40.2M $24.5M $18.8M
 
Total Liabilities and Equity $7.1M $59.1M $50.4M $35.2M $30.2M
Cash and Short Terms $5.2M $54.7M $41.6M $29.9M $25M
Total Debt $68.2M -- $1.7M -- $342K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.3M $46.6M $33M $22M $39.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $571K $1.8M $1.4M $1.5M --
Other Current Assets $10K -- $1.4M $1.5M --
Total Current Assets $10M $50.9M $36M $26.8M $42.9M
 
Property Plant And Equipment $141K $937K $977K $749K $512K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1.7M $1.8M -- --
Total Assets $13.4M $53.6M $38.8M $27.6M $43.4M
 
Accounts Payable $2.8M $8.1M $2.9M $1.9M $827K
Accrued Expenses $61K $1M $3.4M $8M --
Current Portion Of Long-Term Debt -- -- $2K -- --
Current Portion Of Capital Lease Obligations -- $114K $170K $188K --
Other Current Liabilities $913K -- -- -- --
Total Current Liabilities $4.4M $12.1M $8.2M $12.7M $6.7M
 
Long-Term Debt $84.8M $603K $565K $392K $212K
Capital Leases -- -- -- -- --
Total Liabilities $100.1M $14.2M $9.8M $13.1M $6.9M
 
Common Stock $1K $24K $30K $41K $88K
Other Common Equity Adj -$196K -$201K -$196K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$86.7M $39.3M $28.9M $14.5M $36.5M
 
Total Liabilities and Equity $13.4M $53.6M $38.8M $27.6M $43.4M
Cash and Short Terms $8.3M $46.6M $33M $22M $39.8M
Total Debt $84.8M $603K $565K $392K $212K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$11.7M -$21.4M -$25.8M -$34M
Depreciation & Amoritzation $98K $93K $235K $252K $266K
Stock-Based Compensation $475K $5.2M $3.6M $4.4M $3.7M
Change in Accounts Receivable $3M -$1.1M -$1.4M $2.4M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$3.6M -$18.5M -$16M -$28.5M
 
Capital Expenditures $10K $27K $171K $147K $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10K -$27K -$171K -$147K -$4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.8M -- -- -- --
Long-Term Debt Repaid -$4K -$268K -$1.4M -$811K -$739K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$93K $8.9M -- -- -$128K
Cash From Financing $5.8M $53.2M $5.5M $4.5M $23.6M
 
Beginning Cash (CF) $5.2M $54.7M $41.6M $29.9M $25M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $49.5M -$13.2M -$11.6M -$4.9M
Ending Cash (CF) $7.5M $104.2M $28.4M $18.3M $20.1M
 
Levered Free Cash Flow -$3.4M -$3.7M -$18.7M -$16.2M -$28.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.8M -$6.6M -$6.7M -$9.9M -$4.9M
Depreciation & Amoritzation $23K $60K $65K $70K $61K
Stock-Based Compensation $72K $777K $1.1M $896K $522K
Change in Accounts Receivable $1.4M $767K $755K -$270K $4.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M -$4K -$4.2M -$6.9M -$5.7M
 
Capital Expenditures -- $23K $58K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$23K -$58K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$401K -$215K -$185K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$966K -- -- -- --
Cash From Financing -$961K $869K -$3K $329K $33.9M
 
Beginning Cash (CF) $8.3M $46.6M $33M $22M $39.8M
Foreign Exchange Rate Adjustment $21K -$3K $1K -- --
Additions / Reductions -$3M $839K -$4.2M -$6.5M $28.3M
Ending Cash (CF) $5.3M $47.4M $28.7M $15.5M $68.1M
 
Levered Free Cash Flow -$2.1M -$27K -$4.2M -$6.9M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.2M -$14.9M -$22.8M -$34.3M -$28M
Depreciation & Amoritzation $94K $198K $246K $261K $238K
Stock-Based Compensation $397K $7.6M $4.2M $4.3M $2.3M
Change in Accounts Receivable $2M -$1.4M $890K -$1.7M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.2M -$8.2M -$20.7M -$25.5M -$29.5M
 
Capital Expenditures -- $188K $127K $33K $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$188K -$127K -$33K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.5M -$837K -$723K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6.8M -- -- -- --
Cash From Financing $7.3M $46.8M $7.2M $14.6M $47.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $38.3M -$13.6M -$11M $17.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.2M -$8.4M -$20.9M -$25.6M -$29.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13M -$16.2M -$17.6M -$26.1M -$20.1M
Depreciation & Amoritzation $70K $175K $186K $195K $167K
Stock-Based Compensation $264K $2.7M $3.3M $3.2M $1.7M
Change in Accounts Receivable -$19K -$262K $2M -$2.1M $786K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.7M -$8.3M -$10.6M -$20.1M -$21.2M
 
Capital Expenditures -- $161K $117K $3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$161K -$117K -$3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.2M -$632K -$544K -$238K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6.8M -- -- -$128K -$51K
Cash From Financing $6.8M $404K $2.1M $12.2M $36M
 
Beginning Cash (CF) $33M $143.9M $109M $85.2M $67.8M
Foreign Exchange Rate Adjustment $13K -$5K $4K -- --
Additions / Reductions $3.1M -$8.1M -$8.6M -$7.9M $14.8M
Ending Cash (CF) $36.1M $135.8M $100.4M $77.3M $82.6M
 
Levered Free Cash Flow -$3.7M -$8.5M -$10.7M -$20.1M -$21.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock