Financhill
Buy
67

CFFI Quote, Financials, Valuation and Earnings

Last price:
$73.20
Seasonality move :
1.08%
Day range:
$72.11 - $73.16
52-week range:
$53.14 - $89.90
Dividend yield:
2.51%
P/E ratio:
9.05x
P/S ratio:
1.30x
P/B ratio:
0.94x
Volume:
3.3K
Avg. volume:
5.5K
1-year change:
0.76%
Market cap:
$237M
Revenue:
$170.1M
EPS (TTM):
$8.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $152.3M $143.2M $129.8M $153.8M $170.1M
Revenue Growth (YoY) 19.93% -6.01% -9.32% 18.42% 10.65%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $38K $42K -- -$5K --
Operating Expenses -$31.4M -$38.4M -$37M -$29.2M -$24.1M
Operating Income $31.4M $38.4M $37M $29.2M $24.1M
 
Net Interest Expenses $3.7M $2.9M $2.7M $6M $4.8M
EBT. Incl. Unusual Items $29.2M $38.1M $37M $29.2M $24.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $9M $7.6M $5.4M $4.2M
Net Income to Company $22.4M $29.1M $29.4M $23.7M $19.9M
 
Minority Interest in Earnings $307K $456K $210K $142K $84K
Net Income to Common Excl Extra Items $22.4M $29.1M $29.4M $23.7M $19.9M
 
Basic EPS (Cont. Ops) $6.06 $7.95 $8.29 $6.92 $6.01
Diluted EPS (Cont. Ops) $6.06 $7.95 $8.29 $6.92 $6.01
Weighted Average Basic Share $3.6M $3.6M $3.5M $3.4M $3.3M
Weighted Average Diluted Share $3.6M $3.6M $3.5M $3.4M $3.3M
 
EBITDA -- -- -- -- --
EBIT $42.6M $46.4M $44.9M $55.6M $67M
 
Revenue (Reported) $152.3M $143.2M $129.8M $153.8M $170.1M
Operating Income (Reported) $31.4M $38.4M $37M $29.2M $24.1M
Operating Income (Adjusted) $42.6M $46.4M $44.9M $55.6M $67M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $35.6M $33M $37.7M $44.9M $47.6M
Revenue Growth (YoY) -7.54% -7.56% 14.43% 19.09% 6.07%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3K -- -- -- --
Operating Expenses -$10.1M -$8.2M -$7.1M -$6.7M -$8.7M
Operating Income $10.1M $8.2M $7.1M $6.7M $8.7M
 
Net Interest Expenses $752K $667K $1.6M $1.3M $1.7M
EBT. Incl. Unusual Items $10.1M $8.2M $7.1M $6.7M $8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $1.7M $1.3M $1.3M $1.7M
Net Income to Company $7.8M $6.5M $5.8M $5.4M --
 
Minority Interest in Earnings $153K $65K -$12K $31K $38K
Net Income to Common Excl Extra Items $7.8M $6.5M $5.8M $5.4M $7.1M
 
Basic EPS (Cont. Ops) $2.16 $1.85 $1.71 $1.65 $2.19
Diluted EPS (Cont. Ops) $2.16 $1.85 $1.71 $1.65 $2.19
Weighted Average Basic Share $3.6M $3.5M $3.4M $3.3M $3.2M
Weighted Average Diluted Share $3.6M $3.5M $3.4M $3.3M $3.2M
 
EBITDA -- -- -- -- --
EBIT $12M $10.2M $14.3M $18.1M $20.4M
 
Revenue (Reported) $35.6M $33M $37.7M $44.9M $47.6M
Operating Income (Reported) $10.1M $8.2M $7.1M $6.7M $8.7M
Operating Income (Adjusted) $12M $10.2M $14.3M $18.1M $20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $154.7M $127.1M $149.6M $167.5M $181.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $68K $1K -$5K -- --
Operating Expenses -$40.8M -$32.2M -$35.7M -$23.1M -$32.1M
Operating Income $40.8M $32.2M $35.7M $23.1M $32.1M
 
Net Interest Expenses $3.1M $2.7M $5.4M $4.8M $5.4M
EBT. Incl. Unusual Items $40.8M $32.3M $35.7M $23.1M $32.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6M $7.2M $6.8M $4.1M $5.9M
Net Income to Company $31.2M $25.1M $29M $19M --
 
Minority Interest in Earnings $463K $329K $120K $112K $133K
Net Income to Common Excl Extra Items $31.2M $25.1M $29M $19M $26.3M
 
Basic EPS (Cont. Ops) $8.46 $7.01 $8.37 $5.67 $8.09
Diluted EPS (Cont. Ops) $8.46 $7.01 $8.37 $5.67 $8.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $50.2M $39.6M $56.1M $63M $77M
 
Revenue (Reported) $154.7M $127.1M $149.6M $167.5M $181.8M
Operating Income (Reported) $40.8M $32.2M $35.7M $23.1M $32.1M
Operating Income (Adjusted) $50.2M $39.6M $56.1M $63M $77M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $110M $94.3M $113M $126.7M $138.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $41K -- -$5K -- --
Operating Expenses -$30M -$24.1M -$23M -$16.9M -$24.8M
Operating Income $30M $24.1M $23M $16.9M $24.8M
 
Net Interest Expenses $2.2M $2M $4.7M $3.5M $4.1M
EBT. Incl. Unusual Items $30M $24.2M $23M $16.9M $25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $5.1M $4.3M $3M $4.7M
Net Income to Company $23.1M $19.1M $18.7M $13.9M $13.2M
 
Minority Interest in Earnings $339K $212K $122K $92K $141K
Net Income to Common Excl Extra Items $23.1M $19.1M $18.7M $13.9M $20.3M
 
Basic EPS (Cont. Ops) $6.27 $5.34 $5.41 $4.16 $6.22
Diluted EPS (Cont. Ops) $6.27 $5.34 $5.41 $4.16 $6.22
Weighted Average Basic Share $10.9M $10.6M $10.3M $10M $9.7M
Weighted Average Diluted Share $10.9M $10.6M $10.3M $10M $9.7M
 
EBITDA -- -- -- -- --
EBIT $36.6M $29.7M $40.9M $48.4M $58.5M
 
Revenue (Reported) $110M $94.3M $113M $126.7M $138.4M
Operating Income (Reported) $30M $24.1M $23M $16.9M $24.8M
Operating Income (Adjusted) $36.6M $29.7M $40.9M $48.4M $58.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.7M $19.7M $19.6M $16.4M $16.2M
Short Term Investments $286.4M $373.1M $512.6M $462.4M $66.5M
Accounts Receivable, Net $8.1M $6.8M $9M $10.4M $10.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $96M $275.6M $36M $86.2M $77M
 
Property Plant And Equipment $52.7M $53.9M $52.3M $50M $49.7M
Long-Term Investments $299.1M $337.8M $33.3M $85.7M $81.2M
Goodwill $25.2M $25.2M $25.2M $25.2M $25.2M
Other Intangibles $2.3M $2M $1.7M $1.4M $1.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2.3B $2.3B $2.4B $2.6B
 
Accounts Payable $1.1M $715K $950K $3.5M $4.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $20.5M $34.7M $36.6M $58.2M $29M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $852.9M $943.3M $894.8M $1.2B $1.3B
 
Long-Term Debt $57M $57.9M $57.4M $53.1M $94.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $2.1B $2.2B $2.3B
 
Common Stock $3.5M $3.4M $3.3M $3.2M $3.1M
Other Common Equity Adj -- -$2.1M -$37M -$26.7M -$24.6M
Common Equity $193.8M $210.3M $195.6M $216.9M $226.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $666K $706K $599K $638K $610K
Total Equity $194.5M $211M $196.2M $217.5M $227M
 
Total Liabilities and Equity $2.1B $2.3B $2.3B $2.4B $2.6B
Cash and Short Terms $373.1M $640.8M $539.3M $537.6M $132M
Total Debt $57M $58.2M $57.7M $53.4M $95.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15M $17.2M $17.1M $16.7M $15.2M
Short Term Investments $363.4M $499.6M $460.7M $409M --
Accounts Receivable, Net $7.1M $7.8M $10M $10.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $209.5M $107.7M $80.6M $60.2M $109.2M
 
Property Plant And Equipment $45.4M $43.8M $42.4M $42.1M $39.3M
Long-Term Investments $313.6M $128.6M $95.5M $89.8M $123.9M
Goodwill $25.2M $25.2M $25.2M $25.2M --
Other Intangibles $2.1M $1.8M $1.5M $1.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.3B $2.4B $2.6B $2.7B
 
Accounts Payable $581K $471K $3.2M $4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $37M $37.6M $95.7M $48.6M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $613.7M $696M $673M $594.2M $582.8M
 
Long-Term Debt $55.8M $55.6M $51.4M $93.7M $93.4M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.2B $2.2B $2.3B $2.5B
 
Common Stock $3.4M $3.4M $3.2M $3.1M $3.1M
Other Common Equity Adj -$3.6M -$40.3M -$41.1M -$19.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $750K $673K $618K $618K $604K
Total Equity $205.2M $185.4M $200.4M $228M $253.9M
 
Total Liabilities and Equity $2.2B $2.3B $2.4B $2.6B $2.7B
Cash and Short Terms $564.9M $599M $531.2M $458.2M --
Total Debt $55.8M $55.6M $51.4M $93.7M $93.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $22.4M $29.1M $29.4M $23.7M $19.9M
Depreciation & Amoritzation $4.2M $4.7M $4.4M $3.9M $3.9M
Stock-Based Compensation $1.4M $1.7M $2M $2M $1.9M
Change in Accounts Receivable -$897K $1.3M -$2.2M -$1.4M -$194K
Change in Inventories -- -- -- -- --
Cash From Operations -$80.4M $157.4M $90.6M $38.8M $38.5M
 
Capital Expenditures $10.2M $4.8M $3.4M $1.5M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$183.3M -$138.7M -$411.3M -$56.3M -$148.6M
 
Dividends Paid (Ex Special Dividend) $5.5M $5.7M $5.8M $6M $5.8M
Special Dividend Paid
Long-Term Debt Issued $24M $14.3M -- -- $40M
Long-Term Debt Repaid -$121.7M -- -- -$4M --
Repurchase of Common Stock $1.1M $8.2M $5.4M $7.8M $8.8M
Other Financing Activities -$176K -$711K -$338K -$132K -$382K
Cash From Financing $184.9M $162.4M $79.6M $66M $100.6M
 
Beginning Cash (CF) $165.4M $86.7M $267.7M $26.7M $75.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$78.8M $181.1M -$241.1M $48.5M -$9.6M
Ending Cash (CF) $86.7M $267.7M $26.7M $75.2M $65.6M
 
Levered Free Cash Flow -$90.6M $152.6M $87.2M $37.4M $35M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.8M $6.5M $5.8M $5.4M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $386K $524K $581K $485K $444K
Change in Accounts Receivable $257K -$145K -$773K $318K --
Change in Inventories -- -- -- -- --
Cash From Operations $14.1M $19.6M $22.6M -$15.4M $23.4M
 
Capital Expenditures $933K $964K $409K $2M $740K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13M -$70.3M -$10.6M -$28.6M -$15M
 
Dividends Paid (Ex Special Dividend) $1.4M $1.5M $1.5M $1.4M $1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.4M $697K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.7M $1.7M $1.4M $3.2M --
Other Financing Activities -- -$4K $21K -$143K --
Cash From Financing $30.9M $11.2M -$428K $48.6M $7.4M
 
Beginning Cash (CF) $169.5M $138.9M $58.9M $44.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32M -$39.5M $11.6M $4.5M $15.9M
Ending Cash (CF) $201.5M $99.4M $70.5M $49.2M --
 
Levered Free Cash Flow $13.2M $18.7M $22.2M -$17.5M $22.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.2M $25.1M $29M $19M --
Depreciation & Amoritzation $4.7M $4.5M $4M $3.8M --
Stock-Based Compensation $1.6M $2M $1.9M $1.9M $1.8M
Change in Accounts Receivable $704K -$721K -$2.2M -$159K --
Change in Inventories -- -- -- -- --
Cash From Operations $176.7M $106.6M $43.4M $20M $57.8M
 
Capital Expenditures $7M $2.8M $2.1M $3.5M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$113.7M -$365.5M -$120.7M -$126.4M -$136.5M
 
Dividends Paid (Ex Special Dividend) $5.6M $5.7M $6M $5.8M $5.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -$2.9M $40M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $8.2M $4.3M $8.2M $9.2M $1.4M
Other Financing Activities -$550K -$562K -$170K -$322K --
Cash From Financing $112.7M $156.8M $48.4M $85.1M $125.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $175.7M -$102M -$28.9M -$21.3M $46.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $169.8M $103.9M $41.3M $16.5M $55.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.1M $19.1M $18.7M $13.9M $13.2M
Depreciation & Amoritzation $1.2M $1.1M $988K $937K $2M
Stock-Based Compensation $1.2M $1.5M $1.5M $1.5M $1.4M
Change in Accounts Receivable $978K -$1M -$1.1M $200K -$342K
Change in Inventories -- -- -- -- --
Cash From Operations $119.8M $69M $21.8M $3M $22.3M
 
Capital Expenditures $4.4M $2.4M $1M $3.1M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$110.4M -$337.2M -$46.7M -$116.7M -$104.6M
 
Dividends Paid (Ex Special Dividend) $4.3M $4.3M $4.5M $4.4M $4.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.6M $2.9M -- $40M $52M
Long-Term Debt Repaid -- -- -$4M -- -$20M
Repurchase of Common Stock $7.5M $3.5M $6.4M $7.8M $436K
Other Financing Activities -$409K -$260K -$92K -$282K -$291K
Cash From Financing $105.5M $99.9M $68.7M $87.7M $112.8M
 
Beginning Cash (CF) $403.6M $675.6M $169.8M $175M $141.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $114.8M -$168.3M $43.9M -$26M $30.5M
Ending Cash (CF) $518.4M $507.3M $213.6M $149.1M $156.2M
 
Levered Free Cash Flow $115.4M $66.7M $20.8M -$62K $20.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
87
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
60
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock