Financhill
Buy
56

CFFI Quote, Financials, Valuation and Earnings

Last price:
$70.34
Seasonality move :
-1.96%
Day range:
$70.34 - $71.31
52-week range:
$53.14 - $89.90
Dividend yield:
2.62%
P/E ratio:
8.70x
P/S ratio:
1.25x
P/B ratio:
0.90x
Volume:
4.3K
Avg. volume:
5.3K
1-year change:
-1.58%
Market cap:
$227.8M
Revenue:
$170.1M
EPS (TTM):
$8.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $152.3M $143.2M $129.8M $153.8M $170.1M
Revenue Growth (YoY) 19.93% -6.01% -9.32% 18.42% 10.65%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $38K $42K -- -$5K --
Operating Expenses -$31.4M -$38.4M -$37M -$29.2M -$24.1M
Operating Income $31.4M $38.4M $37M $29.2M $24.1M
 
Net Interest Expenses $3.7M $2.9M $2.7M $6M $4.8M
EBT. Incl. Unusual Items $29.2M $38.1M $37M $29.2M $24.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $9M $7.6M $5.4M $4.2M
Net Income to Company $22.4M $29.1M $29.4M $23.7M $19.9M
 
Minority Interest in Earnings $307K $456K $210K $142K $84K
Net Income to Common Excl Extra Items $22.4M $29.1M $29.4M $23.7M $19.9M
 
Basic EPS (Cont. Ops) $6.06 $7.95 $8.29 $6.92 $6.01
Diluted EPS (Cont. Ops) $6.06 $7.95 $8.29 $6.92 $6.01
Weighted Average Basic Share $3.6M $3.6M $3.5M $3.4M $3.3M
Weighted Average Diluted Share $3.6M $3.6M $3.5M $3.4M $3.3M
 
EBITDA -- -- -- -- --
EBIT $42.6M $46.4M $44.9M $55.6M $67M
 
Revenue (Reported) $152.3M $143.2M $129.8M $153.8M $170.1M
Operating Income (Reported) $31.4M $38.4M $37M $29.2M $24.1M
Operating Income (Adjusted) $42.6M $46.4M $44.9M $55.6M $67M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $35.6M $33M $37.7M $44.9M $47.6M
Revenue Growth (YoY) -7.54% -7.56% 14.43% 19.09% 6.07%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3K -- -- -- --
Operating Expenses -$10.1M -$8.2M -$7.1M -$6.7M -$8.7M
Operating Income $10.1M $8.2M $7.1M $6.7M $8.7M
 
Net Interest Expenses $752K $667K $1.6M $1.3M $1.7M
EBT. Incl. Unusual Items $10.1M $8.2M $7.1M $6.7M $8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $1.7M $1.3M $1.3M $1.7M
Net Income to Company $7.8M $6.5M $5.8M $5.4M --
 
Minority Interest in Earnings $153K $65K -$12K $31K $38K
Net Income to Common Excl Extra Items $7.8M $6.5M $5.8M $5.4M $7.1M
 
Basic EPS (Cont. Ops) $2.16 $1.85 $1.71 $1.65 $2.19
Diluted EPS (Cont. Ops) $2.16 $1.85 $1.71 $1.65 $2.19
Weighted Average Basic Share $3.6M $3.5M $3.4M $3.3M $3.2M
Weighted Average Diluted Share $3.6M $3.5M $3.4M $3.3M $3.2M
 
EBITDA -- -- -- -- --
EBIT $12M $10.2M $14.3M $18.1M $20.4M
 
Revenue (Reported) $35.6M $33M $37.7M $44.9M $47.6M
Operating Income (Reported) $10.1M $8.2M $7.1M $6.7M $8.7M
Operating Income (Adjusted) $12M $10.2M $14.3M $18.1M $20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $154.7M $127.1M $149.6M $167.5M $181.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $68K $1K -$5K -- --
Operating Expenses -$40.8M -$32.2M -$35.7M -$23.1M -$32.1M
Operating Income $40.8M $32.2M $35.7M $23.1M $32.1M
 
Net Interest Expenses $3.1M $2.7M $5.4M $4.8M $5.4M
EBT. Incl. Unusual Items $40.8M $32.3M $35.7M $23.1M $32.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6M $7.2M $6.8M $4.1M $5.9M
Net Income to Company $31.2M $25.1M $29M $19M --
 
Minority Interest in Earnings $463K $329K $120K $112K $133K
Net Income to Common Excl Extra Items $31.2M $25.1M $29M $19M $26.3M
 
Basic EPS (Cont. Ops) $8.46 $7.01 $8.37 $5.67 $8.09
Diluted EPS (Cont. Ops) $8.46 $7.01 $8.37 $5.67 $8.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $50.2M $39.6M $56.1M $63M $77M
 
Revenue (Reported) $154.7M $127.1M $149.6M $167.5M $181.8M
Operating Income (Reported) $40.8M $32.2M $35.7M $23.1M $32.1M
Operating Income (Adjusted) $50.2M $39.6M $56.1M $63M $77M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $110M $94.3M $113M $126.7M $138.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $41K -- -$5K -- --
Operating Expenses -$30M -$24.1M -$23M -$16.9M -$24.8M
Operating Income $30M $24.1M $23M $16.9M $24.8M
 
Net Interest Expenses $2.2M $2M $4.7M $3.5M $4.1M
EBT. Incl. Unusual Items $30M $24.2M $23M $16.9M $25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $5.1M $4.3M $3M $4.7M
Net Income to Company $23.1M $19.1M $18.7M $13.9M $13.2M
 
Minority Interest in Earnings $339K $212K $122K $92K $141K
Net Income to Common Excl Extra Items $23.1M $19.1M $18.7M $13.9M $20.3M
 
Basic EPS (Cont. Ops) $6.27 $5.34 $5.41 $4.16 $6.22
Diluted EPS (Cont. Ops) $6.27 $5.34 $5.41 $4.16 $6.22
Weighted Average Basic Share $10.9M $10.6M $10.3M $10M $9.7M
Weighted Average Diluted Share $10.9M $10.6M $10.3M $10M $9.7M
 
EBITDA -- -- -- -- --
EBIT $36.6M $29.7M $40.9M $48.4M $58.5M
 
Revenue (Reported) $110M $94.3M $113M $126.7M $138.4M
Operating Income (Reported) $30M $24.1M $23M $16.9M $24.8M
Operating Income (Adjusted) $36.6M $29.7M $40.9M $48.4M $58.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.7M $19.7M $19.6M $16.4M $16.2M
Short Term Investments $286.4M $373.1M $512.6M $462.4M $66.5M
Accounts Receivable, Net $8.1M $6.8M $9M $10.4M $10.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $96M $275.6M $36M $86.2M $77M
 
Property Plant And Equipment $52.7M $53.9M $52.3M $50M $49.7M
Long-Term Investments $299.1M $337.8M $33.3M $85.7M $81.2M
Goodwill $25.2M $25.2M $25.2M $25.2M $25.2M
Other Intangibles $2.3M $2M $1.7M $1.4M $1.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2.3B $2.3B $2.4B $2.6B
 
Accounts Payable $1.1M $715K $950K $3.5M $4.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $20.5M $34.7M $36.6M $58.2M $29M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $852.9M $943.3M $894.8M $1.2B $1.3B
 
Long-Term Debt $57M $57.9M $57.4M $53.1M $94.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $2.1B $2.2B $2.3B
 
Common Stock $3.5M $3.4M $3.3M $3.2M $3.1M
Other Common Equity Adj -- -$2.1M -$37M -$26.7M -$24.6M
Common Equity $193.8M $210.3M $195.6M $216.9M $226.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $666K $706K $599K $638K $610K
Total Equity $194.5M $211M $196.2M $217.5M $227M
 
Total Liabilities and Equity $2.1B $2.3B $2.3B $2.4B $2.6B
Cash and Short Terms $373.1M $640.8M $539.3M $537.6M $132M
Total Debt $57M $58.2M $57.7M $53.4M $95.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15M $17.2M $17.1M $16.7M $15.2M
Short Term Investments $363.4M $499.6M $460.7M $409M --
Accounts Receivable, Net $7.1M $7.8M $10M $10.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $209.5M $107.7M $80.6M $60.2M $109.2M
 
Property Plant And Equipment $45.4M $43.8M $42.4M $42.1M $39.3M
Long-Term Investments $313.6M $128.6M $95.5M $89.8M $123.9M
Goodwill $25.2M $25.2M $25.2M $25.2M --
Other Intangibles $2.1M $1.8M $1.5M $1.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.3B $2.4B $2.6B $2.7B
 
Accounts Payable $581K $471K $3.2M $4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $37M $37.6M $95.7M $48.6M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $613.7M $696M $673M $594.2M $582.8M
 
Long-Term Debt $55.8M $55.6M $51.4M $93.7M $93.4M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.2B $2.2B $2.3B $2.5B
 
Common Stock $3.4M $3.4M $3.2M $3.1M $3.1M
Other Common Equity Adj -$3.6M -$40.3M -$41.1M -$19.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $750K $673K $618K $618K $604K
Total Equity $205.2M $185.4M $200.4M $228M $253.9M
 
Total Liabilities and Equity $2.2B $2.3B $2.4B $2.6B $2.7B
Cash and Short Terms $564.9M $599M $531.2M $458.2M --
Total Debt $55.8M $55.6M $51.4M $93.7M $93.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $22.4M $29.1M $29.4M $23.7M $19.9M
Depreciation & Amoritzation $4.2M $4.7M $4.4M $3.9M $3.9M
Stock-Based Compensation $1.4M $1.7M $2M $2M $1.9M
Change in Accounts Receivable -$897K $1.3M -$2.2M -$1.4M -$194K
Change in Inventories -- -- -- -- --
Cash From Operations -$80.4M $157.4M $90.6M $38.8M $38.5M
 
Capital Expenditures $10.2M $4.8M $3.4M $1.5M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$183.3M -$138.7M -$411.3M -$56.3M -$148.6M
 
Dividends Paid (Ex Special Dividend) $5.5M $5.7M $5.8M $6M $5.8M
Special Dividend Paid
Long-Term Debt Issued $24M $14.3M -- -- $40M
Long-Term Debt Repaid -$121.7M -- -- -$4M --
Repurchase of Common Stock $1.1M $8.2M $5.4M $7.8M $8.8M
Other Financing Activities -$176K -$711K -$338K -$132K -$382K
Cash From Financing $184.9M $162.4M $79.6M $66M $100.6M
 
Beginning Cash (CF) $165.4M $86.7M $267.7M $26.7M $75.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$78.8M $181.1M -$241.1M $48.5M -$9.6M
Ending Cash (CF) $86.7M $267.7M $26.7M $75.2M $65.6M
 
Levered Free Cash Flow -$90.6M $152.6M $87.2M $37.4M $35M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.8M $6.5M $5.8M $5.4M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $386K $524K $581K $485K $444K
Change in Accounts Receivable $257K -$145K -$773K $318K --
Change in Inventories -- -- -- -- --
Cash From Operations $14.1M $19.6M $22.6M -$15.4M $23.4M
 
Capital Expenditures $933K $964K $409K $2M $740K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13M -$70.3M -$10.6M -$28.6M -$15M
 
Dividends Paid (Ex Special Dividend) $1.4M $1.5M $1.5M $1.4M $1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.4M $697K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.7M $1.7M $1.4M $3.2M --
Other Financing Activities -- -$4K $21K -$143K --
Cash From Financing $30.9M $11.2M -$428K $48.6M $7.4M
 
Beginning Cash (CF) $169.5M $138.9M $58.9M $44.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32M -$39.5M $11.6M $4.5M $15.9M
Ending Cash (CF) $201.5M $99.4M $70.5M $49.2M --
 
Levered Free Cash Flow $13.2M $18.7M $22.2M -$17.5M $22.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.2M $25.1M $29M $19M --
Depreciation & Amoritzation $4.7M $4.5M $4M $3.8M --
Stock-Based Compensation $1.6M $2M $1.9M $1.9M $1.8M
Change in Accounts Receivable $704K -$721K -$2.2M -$159K --
Change in Inventories -- -- -- -- --
Cash From Operations $176.7M $106.6M $43.4M $20M $57.8M
 
Capital Expenditures $7M $2.8M $2.1M $3.5M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$113.7M -$365.5M -$120.7M -$126.4M -$136.5M
 
Dividends Paid (Ex Special Dividend) $5.6M $5.7M $6M $5.8M $5.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -$2.9M $40M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $8.2M $4.3M $8.2M $9.2M $1.4M
Other Financing Activities -$550K -$562K -$170K -$322K --
Cash From Financing $112.7M $156.8M $48.4M $85.1M $125.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $175.7M -$102M -$28.9M -$21.3M $46.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $169.8M $103.9M $41.3M $16.5M $55.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.1M $19.1M $18.7M $13.9M $13.2M
Depreciation & Amoritzation $1.2M $1.1M $988K $937K $2M
Stock-Based Compensation $1.2M $1.5M $1.5M $1.5M $1.4M
Change in Accounts Receivable $978K -$1M -$1.1M $200K -$342K
Change in Inventories -- -- -- -- --
Cash From Operations $119.8M $69M $21.8M $3M $22.3M
 
Capital Expenditures $4.4M $2.4M $1M $3.1M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$110.4M -$337.2M -$46.7M -$116.7M -$104.6M
 
Dividends Paid (Ex Special Dividend) $4.3M $4.3M $4.5M $4.4M $4.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.6M $2.9M -- $40M $52M
Long-Term Debt Repaid -- -- -$4M -- -$20M
Repurchase of Common Stock $7.5M $3.5M $6.4M $7.8M $436K
Other Financing Activities -$409K -$260K -$92K -$282K -$291K
Cash From Financing $105.5M $99.9M $68.7M $87.7M $112.8M
 
Beginning Cash (CF) $403.6M $675.6M $169.8M $175M $141.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $114.8M -$168.3M $43.9M -$26M $30.5M
Ending Cash (CF) $518.4M $507.3M $213.6M $149.1M $156.2M
 
Levered Free Cash Flow $115.4M $66.7M $20.8M -$62K $20.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Progressive a Good Stock to Own?
Is Progressive a Good Stock to Own?

After faring well for multiple years, shares of property and…

Is Revolution Medicines a Good Stock to Own?
Is Revolution Medicines a Good Stock to Own?

Though it’s still quite early in the year, pharmaceutical startup…

Why Has Vistra Stock Gone Up?
Why Has Vistra Stock Gone Up?

Integrated power generation business Vistra (NYSE:VST) surprised investors recently when…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
75
AGX alert for Jan 15

Argan, Inc. [AGX] is down 0% over the past day.

Buy
80
ASTS alert for Jan 15

AST Spacemobile, Inc. [ASTS] is down 0% over the past day.

Buy
84
IREN alert for Jan 15

IREN Ltd. [IREN] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock