Financhill
Sell
28

CETY Quote, Financials, Valuation and Earnings

Last price:
$0.86
Seasonality move :
25.5%
Day range:
$0.85 - $0.89
52-week range:
$0.81 - $11.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.38x
P/B ratio:
0.58x
Volume:
29.9K
Avg. volume:
12.4M
1-year change:
-89.75%
Market cap:
$4.1M
Revenue:
$2.4M
EPS (TTM):
-$1.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4M $1.3M $2.7M $6.7M $2.4M
Revenue Growth (YoY) -12.67% -7.51% 104.79% 151.35% -63.78%
 
Cost of Revenues $687.8K $722.3K $1.5M $6.3M $1.6M
Gross Profit $718.2K $578.1K $1.1M $434.1K $837.6K
Gross Profit Margin 51.08% 44.46% 42.96% 6.49% 34.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $480.8K $488.2K $400.3K $684.9K $797.5K
Other Inc / (Exp) -$1.1M $2.6M $2.3M -$719K -$104.4K
Operating Expenses $2M $2.2M $2.1M $3.4M $4M
Operating Income -$1.2M -$1.6M -$989.8K -$2.9M -$3.1M
 
Net Interest Expenses $1.3M $769.4K $1.1M $2.1M $1.2M
EBT. Incl. Unusual Items -$3.4M $278.5K $165.7K -$5.8M -$4.4M
Earnings of Discontinued Ops. -- -- -- $273.1K --
Income Tax Expense -- -- $18.3K $22.2K --
Net Income to Company -$3.4M $278.5K $147.4K -$5.9M -$4.4M
 
Minority Interest in Earnings -- -$19.1K -- $128K --
Net Income to Common Excl Extra Items -$3.4M $278.5K $147.4K -$5.8M -$4.4M
 
Basic EPS (Cont. Ops) -$0.18 $0.01 $0.01 -$2.21 -$1.53
Diluted EPS (Cont. Ops) -$0.18 $0.01 $0.00 -$2.21 -$1.53
Weighted Average Basic Share $19.2M $22.5M $27.7M $2.6M $2.9M
Weighted Average Diluted Share $19.2M $22.5M $30.9M $2.6M $2.9M
 
EBITDA -$1.2M -$1.5M -$959.7K -$2.9M -$3.1M
EBIT -$1.2M -$1.6M -$989.8K -$2.9M -$3.1M
 
Revenue (Reported) $1.4M $1.3M $2.7M $6.7M $2.4M
Operating Income (Reported) -$1.2M -$1.6M -$989.8K -$2.9M -$3.1M
Operating Income (Adjusted) -$1.2M -$1.6M -$989.8K -$2.9M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $575.5K $44.6K $2M $235.2K $773.6K
Revenue Growth (YoY) 167.3% -92.25% 4390.81% -88.27% 228.92%
 
Cost of Revenues $282.5K $26.2K $1.5M $25.6K $593.4K
Gross Profit $293.1K $18.4K $545.9K $209.6K $180.1K
Gross Profit Margin 50.93% 41.26% 27.24% 89.12% 23.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $188.8K $79.3K $144.9K $170.1K $212.9K
Other Inc / (Exp) $449.8K $10.4K $30 -$60.9K --
Operating Expenses $570.7K $559.4K $961.4K $968.9K $1.5M
Operating Income -$277.7K -$541K -$415.5K -$759.3K -$1.3M
 
Net Interest Expenses $189.2K $331.2K $358.1K $479.1K $1.6M
EBT. Incl. Unusual Items -$17K -$861.8K -$773.5K -$1.3M -$2.1M
Earnings of Discontinued Ops. -- -- $106.4K -- --
Income Tax Expense -- -$400 -- -- --
Net Income to Company -$17K -$863.3K -$773.5K -$1.3M -$2.1M
 
Minority Interest in Earnings -$19.1K $19.1K $54.3K -- --
Net Income to Common Excl Extra Items -$17K -$861.4K -$773.5K -$1.3M -$2.1M
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.28 -$0.03 -$0.47
Diluted EPS (Cont. Ops) -- -$0.03 -$0.28 -$0.03 -$0.47
Weighted Average Basic Share $23.1M $25.6M $2.6M $44.6M $4.5M
Weighted Average Diluted Share $23.1M $25.6M $2.6M $44.6M $4.5M
 
EBITDA -$269.6K -$533.5K -$394.3K -$756.4K -$1.3M
EBIT -$277.7K -$541K -$415.5K -$759.4K -$1.3M
 
Revenue (Reported) $575.5K $44.6K $2M $235.2K $773.6K
Operating Income (Reported) -$277.7K -$541K -$415.5K -$759.3K -$1.3M
Operating Income (Adjusted) -$277.7K -$541K -$415.5K -$759.4K -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1M $3M $5.4M $3.4M $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $469.1K $1.8M $4.4M $3.3M $950.7K
Gross Profit $573.5K $1.2M $996.8K $100.6K $1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $638.1K $239.4K $554.9K $868.2K $711.2K
Other Inc / (Exp) $793.2K $71.5K $2.8M -$1.3M --
Operating Expenses $2.2M $2.2M $2.9M $4.1M $4.1M
Operating Income -$1.6M -$1M -$1.9M -$4M -$2.7M
 
Net Interest Expenses $1M $913.6K $2.1M $1.3M $2.7M
EBT. Incl. Unusual Items -$1.6M -$1.8M -$1.2M -$6.7M -$4.4M
Earnings of Discontinued Ops. -- -- $143.1K $91.9K --
Income Tax Expense -- $18.3K -- $22.2K --
Net Income to Company -$1.6M -$1.9M -$1.2M -$6.8M -$4.4M
 
Minority Interest in Earnings -$19.1K $19.1K $35.3K $35.6K --
Net Income to Common Excl Extra Items -$1.6M -$1.9M -$1.2M -$6.7M -$4.4M
 
Basic EPS (Cont. Ops) -$0.08 -$0.08 -$0.97 -$1.27 -$1.15
Diluted EPS (Cont. Ops) -$0.08 -$0.08 -$0.97 -$1.27 -$1.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.6M -$971.2K -$1.8M -$4M -$2.7M
EBIT -$1.6M -$1M -$1.9M -$4M -$2.7M
 
Revenue (Reported) $1M $3M $5.4M $3.4M $2.3M
Operating Income (Reported) -$1.6M -$1M -$1.9M -$4M -$2.7M
Operating Income (Adjusted) -$1.6M -$1M -$1.9M -$4M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $866.7K $2.6M $5.3M $1.9M $1.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $363K $1.4M $4.3M $1.3M $675.4K
Gross Profit $503.7K $1.1M $981.9K $632.7K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $502.9K $280.6K $438.7K $659.4K $569.5K
Other Inc / (Exp) $2.6M $14.2K $536.1K -$94.5K $104.7K
Operating Expenses $1.6M $1.7M $2.5M $3.2M $3.3M
Operating Income -$1.1M -$569.3K -$1.5M -$2.6M -$2.2M
 
Net Interest Expenses $603.3K $747.5K $1.7M $902K $2.4M
EBT. Incl. Unusual Items $819.7K -$1.3M -$2.6M -$3.6M -$3.5M
Earnings of Discontinued Ops. -- -- $143.1K -- --
Income Tax Expense -- $18.3K -- -- --
Net Income to Company $819.7K -$1.3M -$2.6M -$3.6M -$3.5M
 
Minority Interest in Earnings -$19.1K $19.1K $54.4K -- --
Net Income to Common Excl Extra Items $819.7K -$1.3M -$2.6M -$3.6M -$3.5M
 
Basic EPS (Cont. Ops) $0.04 -$0.05 -$1.01 -$0.08 -$0.87
Diluted EPS (Cont. Ops) $0.04 -$0.05 -$1.01 -$0.08 -$0.87
Weighted Average Basic Share $66.8M $73.5M $7.6M $127.8M $11.3M
Weighted Average Diluted Share $66.8M $73.5M $7.6M $127.8M $11.3M
 
EBITDA -$1.1M -$546.8K -$1.4M -$2.5M -$2.1M
EBIT -$1.1M -$569.3K -$1.5M -$2.6M -$2.2M
 
Revenue (Reported) $866.7K $2.6M $5.3M $1.9M $1.8M
Operating Income (Reported) -$1.1M -$569.3K -$1.5M -$2.6M -$2.2M
Operating Income (Adjusted) -$1.1M -$569.3K -$1.5M -$2.6M -$2.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $414.9K $1.2M $149.3K $89.6K $62.1K
Short Term Investments -- -- $835.8K $1M --
Accounts Receivable, Net $265.7K $693K $1.4M $1.6M $2.1M
Inventory $557.8K $462.2K $1.1M $1.2M $692.6K
Prepaid Expenses -- $40.4K $597.8K $485.4K $195.6K
Other Current Assets -- -- -- -- --
Total Current Assets $1.5M $2.6M $3.8M $3M $3.2M
 
Property Plant And Equipment $660K $428.6K $172.2K $250.5K $169.6K
Long-Term Investments $752.5K $684.8K $1.2M $2M $2.9M
Goodwill $748K $748K $748K $748K $748K
Other Intangibles $481.8K $1.9M $1.9M $1.9M $1.9M
Other Long-Term Assets $25.4K $26.8K $30.9K $67.1K $56.1K
Total Assets $4.1M $6.4M $8.1M $10.9M $9.5M
 
Accounts Payable $1.5M $606.8K $860.4K $594K $1.5M
Accrued Expenses $503.6K $143.9K $102.4K $95K $78.3K
Current Portion Of Long-Term Debt $1.1M $1.8M $3.1M $1.9M $3.1M
Current Portion Of Capital Lease Obligations $249.1K $213.5K $186.4K $117.6K $130.5K
Other Current Liabilities $2M $256.7K $588.2K $861K --
Total Current Liabilities $9.8M $6.9M $6.2M $4M $6.4M
 
Long-Term Debt $1.6M $1.3M -- $176.4K $128.9K
Capital Leases -- -- -- -- --
Total Liabilities $11.4M $8.2M $6.2M $5.1M $6.6M
 
Common Stock $821.2K $943.6K $37.2K $39.2K $45.3K
Other Common Equity Adj -- -- -$160.7K -$196.8K -$257.4K
Common Equity -$7.7M -$1.7M $1.9M $5.1M $2.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$19.1K -- $757.2K --
Total Equity -$7.2M -$1.7M $1.9M $5.9M $2.9M
 
Total Liabilities and Equity $4.1M $6.4M $8.1M $10.9M $9.5M
Cash and Short Terms $414.9K $1.2M $149.3K $89.6K $62.1K
Total Debt $3.8M $4.4M $177.7K $176.4K $532.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6M $175.8K $263.8K $44.1K $1.1M
Short Term Investments -- -- $858.7K $1.1M --
Accounts Receivable, Net $777.2K $1.8M $2M $2.1M $2.9M
Inventory $725.6K $527.9K $3.5M $1.4M $1.3M
Prepaid Expenses -- $231.3K $3.2M $605.6K --
Other Current Assets -- $838.1K -- -- --
Total Current Assets $3.3M $3.8M $7.4M $4.8M $9M
 
Property Plant And Equipment $500.1K $237.2K $293.1K $213.3K $365.2K
Long-Term Investments $684.8K $1.2M $684.8K $1.6M $2.7M
Goodwill $748K $748K $748K $748K --
Other Intangibles $472.9K $1.9M $1.9M $1.9M --
Other Long-Term Assets $38.1K $30.2K $34.8K $113.7K --
Total Assets $5.7M $8M $11.1M $9.4M $14.8M
 
Accounts Payable $871.3K $651.8K $368.4K $1.1M $2.4M
Accrued Expenses $139.5K $124.8K $65.7K $661K --
Current Portion Of Long-Term Debt $888.7K $2.8M $3.1M $2.5M --
Current Portion Of Capital Lease Obligations $208.7K $246.1K $269.1K $150K --
Other Current Liabilities $274.2K $269.7K -- -- --
Total Current Liabilities $6.7M $7.8M $5.6M $5.6M $7.5M
 
Long-Term Debt $1.4M -- $78.4K $62.2K $210.9K
Capital Leases -- -- -- -- --
Total Liabilities $8.1M $7.8M $5.7M $5.8M $7.7M
 
Common Stock $923.9K $1.5M $39K $44.6K $4.7K
Other Common Equity Adj -- -$243.1K -$272.9K -$174.2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$19.1K -- $702.2K -- --
Total Equity -$2.4M $166.2K $5.4M $3.6M $7.1M
 
Total Liabilities and Equity $5.7M $8M $11.1M $9.4M $14.8M
Cash and Short Terms $1.6M $175.8K $263.8K $44.1K $1.1M
Total Debt $4.8M $279.5K $78.4K $62.2K $546.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.4M $278.5K $147.4K -$5.9M -$4.4M
Depreciation & Amoritzation $32.9K $32.3K $30.1K $26.9K $10.4K
Stock-Based Compensation -- -- -- $148.1K $62.2K
Change in Accounts Receivable $10.7K -$359.6K -$757.3K -$233.4K -$1M
Change in Inventories $72.4K $95.6K -$38.4K -$500 $38.4K
Cash From Operations -$1.4M -$2.6M -$2.2M -$4.8M -$3.6M
 
Capital Expenditures -- -- -- $4.7K --
Cash Acquisitions -- $1.5M -- -- --
Cash From Investing -- -$1.5M -$1.4M -$318.6K $161.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M $975K $2.2M $2.5M $1.9M
Long-Term Debt Repaid -$542.2K -$906.1K -$875.5K -$1.7M -$492.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$112K
Cash From Financing $1.8M $4.8M $2.8M $5.1M $3.4M
 
Beginning Cash (CF) $414.9K $1.2M $149.3K $89.6K $62.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $407.5K $777.4K -$1M $25.6K -$27.5K
Ending Cash (CF) $822.4K $2M -$1.1M $146K $32.9K
 
Levered Free Cash Flow -$1.4M -$2.6M -$2.2M -$4.8M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17K -$863.3K -$773.5K -$1.3M -$2.1M
Depreciation & Amoritzation $8.1K $7.5K $7.4K $3.3K $3.6K
Stock-Based Compensation -- -- -- -- $65.4K
Change in Accounts Receivable -$410.7K -$23.3K -$323.2K -$207K -$13.1K
Change in Inventories $700 -$40.1K -$21.7K -$46.7K $1.3K
Cash From Operations -$515K -$695.8K -$1.2M -$1.2M -$4.7M
 
Capital Expenditures -- -- -- -- $12.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$602.9K -$200 $200 -$12.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $323.4K $914.6K $461.6K $835K --
Long-Term Debt Repaid -$296.1K -$293.8K -$57.9K -$17.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$14.2K -$104.2K --
Cash From Financing $27.3K $639.5K $747.2K $831.7K $1.1M
 
Beginning Cash (CF) $1.6M $175.8K $263.8K $44.1K $826.8K
Foreign Exchange Rate Adjustment -- -$134K $5.1K $900 $8K
Additions / Reductions -$487.7K -$793.1K -$469.4K -$343.8K -$3.6M
Ending Cash (CF) $1.1M -$751.4K -$200.4K -$298.7K -$2.7M
 
Levered Free Cash Flow -$515K -$695.8K -$1.2M -$1.2M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$1.9M -$1.2M -$6.8M -$4.4M
Depreciation & Amoritzation $28.8K $30.6K $21.4K $23K $10.6K
Stock-Based Compensation -- -- $148.1K $62.2K $141.9K
Change in Accounts Receivable -$480K -$1M -$181.6K -$296.4K -$1.3M
Change in Inventories -$174.7K $197.6K -$21.9K -$183K $641.5K
Cash From Operations -$2.4M -$2.5M -$4.2M -$3.7M -$7M
 
Capital Expenditures -- -- $100 $4.6K $12.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.9M -$34.3K -$249.4K $65.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $806.2K $2.2M $1.8M $2.6M --
Long-Term Debt Repaid -$1.3M -$638.1K -$1.7M -$856.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.9M $4.3M $4.2M $3.9M $7.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$1.4M $88K -$134.4K $782.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.4M -$2.5M -$4.2M -$3.7M -$7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $819.7K -$1.3M -$2.6M -$3.6M -$3.5M
Depreciation & Amoritzation $24.3K $22.5K $13.8K $10K $10.2K
Stock-Based Compensation -- -- $148.1K $62.2K $141.9K
Change in Accounts Receivable -$443.7K -$1.1M -$538.1K -$601K -$858.9K
Change in Inventories -$167.8K -$65.8K -$49.2K -$231.7K $371.4K
Cash From Operations -$2M -$1.9M -$3.8M -$2.8M -$6.2M
 
Capital Expenditures -- -- $100 -- $12.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.4M $14.1K $83.4K -$12.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $414.2K $1.7M $1.3M $1.4M $2M
Long-Term Debt Repaid -$894.2K -$626.2K -$1.5M -$644.3K -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$14.2K -$104.2K --
Cash From Financing $3.1M $2.5M $3.9M $2.7M $7M
 
Beginning Cash (CF) $6.5M $2.4M $3.9M $721.5K $5.3M
Foreign Exchange Rate Adjustment -- -$243.1K $36.2K -$200 $8.5K
Additions / Reductions $1.1M -$1M $114.5K -$45.4K $764.7K
Ending Cash (CF) $7.7M $1.1M $4M $675.9K $6.1M
 
Levered Free Cash Flow -$2M -$1.9M -$3.8M -$2.8M -$6.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock