Financhill
Buy
52

CETY Quote, Financials, Valuation and Earnings

Last price:
$0.47
Seasonality move :
16.2%
Day range:
$0.42 - $0.52
52-week range:
$0.36 - $1.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.13x
P/B ratio:
7.38x
Volume:
447.3K
Avg. volume:
84.1K
1-year change:
-66.94%
Market cap:
$21.7M
Revenue:
$2.4M
EPS (TTM):
-$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4M $1.3M $2.7M $6.7M $2.4M
Revenue Growth (YoY) -12.67% -7.51% 104.79% 151.35% -63.78%
 
Cost of Revenues $654.9K $690K $1.5M $6.2M $1.6M
Gross Profit $751.1K $610.4K $1.2M $460.8K $846.6K
Gross Profit Margin 53.42% 46.94% 44.09% 6.89% 34.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $2M $2M $3.1M $3.8M
Other Inc / (Exp) -$1.1M $2.6M $2.3M -$719K -$104.4K
Operating Expenses $1.7M $2.2M $2.2M $3.4M $4M
Operating Income -$976.3K -$1.6M -$989.8K -$2.9M -$3.1M
 
Net Interest Expenses $1.3M $769.4K $1.1M $2.1M $1.2M
EBT. Incl. Unusual Items -$3.4M $278.5K $165.7K -$5.8M -$4.4M
Earnings of Discontinued Ops. -- -- -- $273.1K --
Income Tax Expense -- -- $18.3K $22.2K --
Net Income to Company -$3.4M $278.5K $147.4K -$5.7M -$4.4M
 
Minority Interest in Earnings -- $19.1K -- -$128K --
Net Income to Common Excl Extra Items -$3.4M $297.6K $147.4K -$5.7M -$4.4M
 
Basic EPS (Cont. Ops) -$0.18 $0.53 $0.01 -$0.14 -$0.10
Diluted EPS (Cont. Ops) -$0.18 $0.53 $0.01 -$0.14 -$0.10
Weighted Average Basic Share $19.2M $563K $27.7M $39.2M $43.2M
Weighted Average Diluted Share $19.2M $563K $27.7M $39.2M $43.2M
 
EBITDA -$2.1M $1.1M $1.3M -$3.6M -$3.2M
EBIT -$2.1M $1M $1.3M -$3.6M -$3.2M
 
Revenue (Reported) $1.4M $1.3M $2.7M $6.7M $2.4M
Operating Income (Reported) -$976.3K -$1.6M -$989.8K -$2.9M -$3.1M
Operating Income (Adjusted) -$2.1M $1M $1.3M -$3.6M -$3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $175.9K $433.7K $95.6K $1.4M $480.3K
Revenue Growth (YoY) -84.77% 146.62% -77.96% 1380.55% -66.07%
 
Cost of Revenues $106K $316K $73.3K $1.9M $275.4K
Gross Profit $69.8K $90.7K $22.3K -$532.1K $205K
Gross Profit Margin 39.71% 20.92% 23.32% -37.59% 42.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $234K $436.7K $476K $986.3K $716K
Other Inc / (Exp) -$1.8M $57.3K $2.3M -$1.3M -$7.6K
Operating Expenses $257K $523.2K $439.2K $923.7K $766K
Operating Income -$187.2K -$432.4K -$416.9K -$1.5M -$561K
 
Net Interest Expenses $422.5K $166.1K $377.9K $430K $297K
EBT. Incl. Unusual Items -$2.4M -$541.2K $1.5M -$3.1M -$865.7K
Earnings of Discontinued Ops. -- -- -- $91.9K --
Income Tax Expense -- -- -$30 $22.2K --
Net Income to Company -$2.4M -$541.2K $1.5M -$3M -$865.7K
 
Minority Interest in Earnings -- -- $19.1K -$35.6K --
Net Income to Common Excl Extra Items -$2.4M -$541.2K $1.5M -$3.1M -$865.7K
 
Basic EPS (Cont. Ops) -$0.12 -$0.02 $0.06 -$0.08 -$0.02
Diluted EPS (Cont. Ops) -$0.12 -$0.02 $0.06 -$0.08 -$0.02
Weighted Average Basic Share $19.6M $23.6M $37.2M $39.2M $45M
Weighted Average Diluted Share $20.5M $23.6M $37.2M $39.2M $45M
 
EBITDA -$2M -$367K $1.9M -$2.7M -$568.2K
EBIT -$2M -$375.1K $1.8M -$2.7M -$568.6K
 
Revenue (Reported) $175.9K $433.7K $95.6K $1.4M $480.3K
Operating Income (Reported) -$187.2K -$432.4K -$416.9K -$1.5M -$561K
Operating Income (Adjusted) -$2M -$375.1K $1.8M -$2.7M -$568.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4M $1.3M $2.7M $6.7M $2.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $654.9K $662.9K $1.5M $6.2M $1.6M
Gross Profit $751.1K $610.5K $1.2M $460.2K $846.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $2M $2M $3.1M $3.8M
Other Inc / (Exp) -$1.1M $2.6M $2.3M -$719.1K -$102.1K
Operating Expenses $1.7M $2.2M $2.2M $3.4M $4M
Operating Income -$976.3K -$1.6M -$986.3K -$2.9M -$3.1M
 
Net Interest Expenses $1.3M $769.4K $1.1M $2.1M $1.2M
EBT. Incl. Unusual Items -$3.4M $278.5K $167.6K -$5.8M -$4.4M
Earnings of Discontinued Ops. -- -- -- $198.5K --
Income Tax Expense -- -- $18.3K $22.2K --
Net Income to Company -$3.4M $278.5K $147.4K -$5.7M -$4.4M
 
Minority Interest in Earnings -- $19.1K -- -$128K --
Net Income to Common Excl Extra Items -$3.4M $297.5K $149.3K -$5.7M -$4.4M
 
Basic EPS (Cont. Ops) -$0.18 $0.02 $0.00 -$0.15 -$0.11
Diluted EPS (Cont. Ops) -$0.18 $0.02 $0.00 -$0.15 -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.1M $1.1M $1.3M -$3.6M -$3.2M
EBIT -$2.1M $1M $1.3M -$3.6M -$3.2M
 
Revenue (Reported) $1.4M $1.3M $2.7M $6.7M $2.4M
Operating Income (Reported) -$976.3K -$1.6M -$986.3K -$2.9M -$3.1M
Operating Income (Adjusted) -$2.1M $1M $1.3M -$3.6M -$3.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.3M $2.7M $6.7M $2.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $662.9K $1.5M $6.2M $1.6M --
Gross Profit $610.5K $1.2M $460.2K $846.6K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $2M $3.1M $3.8M --
Other Inc / (Exp) $2.6M $2.3M -$719.1K -$102.1K --
Operating Expenses $2.2M $2.2M $3.4M $4M --
Operating Income -$1.6M -$986.3K -$2.9M -$3.1M --
 
Net Interest Expenses $769.4K $1.1M $2.1M $1.2M --
EBT. Incl. Unusual Items $278.5K $167.6K -$5.8M -$4.4M --
Earnings of Discontinued Ops. -- -- $198.5K -- --
Income Tax Expense -- $18.3K $22.2K -- --
Net Income to Company $278.5K $147.4K -$5.7M -$4.4M --
 
Minority Interest in Earnings $19.1K -- -$128K -- --
Net Income to Common Excl Extra Items $297.5K $149.3K -$5.7M -$4.4M --
 
Basic EPS (Cont. Ops) $0.02 $0.00 -$0.15 -$0.11 --
Diluted EPS (Cont. Ops) $0.02 $0.00 -$0.15 -$0.11 --
Weighted Average Basic Share $90.4M $110.7M $153.8M $172.8M --
Weighted Average Diluted Share $90.4M $110.7M $153.8M $172.8M --
 
EBITDA $1.1M $1.3M -$3.6M -$3.2M --
EBIT $1M $1.3M -$3.6M -$3.2M --
 
Revenue (Reported) $1.3M $2.7M $6.7M $2.4M --
Operating Income (Reported) -$1.6M -$986.3K -$2.9M -$3.1M --
Operating Income (Adjusted) $1M $1.3M -$3.6M -$3.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $414.9K $1.2M $149.3K $89.6K $62.1K
Short Term Investments -- -- $835.8K $1M --
Accounts Receivable, Net $265.7K $693K $1.4M $1.6M $2.1M
Inventory $557.8K $462.2K $500.6K $666.4K $497K
Prepaid Expenses -- $40.4K $597.8K $485.4K $195.6K
Other Current Assets -- -- -- -- --
Total Current Assets $1.5M $2.6M $4M $5.4M $3.2M
 
Property Plant And Equipment $660K $428.6K $172.2K $250.5K $169.6K
Long-Term Investments -- -- $561.7K $286.1K $715K
Goodwill $748K $748K $748K $748K $748K
Other Intangibles $481.8K $1.9M $1.9M $1.9M $1.9M
Other Long-Term Assets $25.4K $26.8K $30.9K $67.1K $56.1K
Total Assets $4.1M $6.4M $8.1M $10.9M $9.5M
 
Accounts Payable $1.5M $606.8K $860.4K $594K $1.5M
Accrued Expenses $503.6K $143.9K $102.4K $95K $78.3K
Current Portion Of Long-Term Debt $1.1M $1.8M $3.1M $1.9M $3.1M
Current Portion Of Capital Lease Obligations $249.1K $213.5K $186.4K $117.6K $130.5K
Other Current Liabilities $2M $256.7K $588.2K $861K --
Total Current Liabilities $9.8M $6.9M $6.2M $4.9M $6.4M
 
Long-Term Debt $1.2M $1.1M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.4M $8.2M $6.2M $5.1M $6.6M
 
Common Stock $1.3M $23.6K $37.2K $41.4K $46.1K
Other Common Equity Adj -- -- -$160.7K -$196.8K -$257.4K
Common Equity -$7.7M -$1.7M $1.9M $5.1M $2.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$19.1K -- $757.2K --
Total Equity -$7.2M -$1.7M $1.9M $5.9M $2.9M
 
Total Liabilities and Equity $4.1M $6.4M $8.1M $10.9M $9.5M
Cash and Short Terms $414.9K $1.2M $985K $89.6K $62.1K
Total Debt $6.5M $6.6M $4.3M $2.6M $4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $414.9K $1.2M $149.3K $89.6K $62.1K
Short Term Investments -- -- $835.8K -- --
Accounts Receivable, Net $265.7K $693K $1.4M $1.6M $2.1M
Inventory $557.8K $462.2K $500.6K $666.4K $497K
Prepaid Expenses -- $40.4K $597.8K $485.4K $195.6K
Other Current Assets -- -- -- -- --
Total Current Assets $1.5M $2.6M $4M $5.4M $3.2M
 
Property Plant And Equipment $660K $428.6K $172.2K $250.5K $169.6K
Long-Term Investments -- -- $561.7K $286.1K $715K
Goodwill $748K $748K $748K $748K $748K
Other Intangibles $481.8K $1.9M $1.9M $1.9M $1.9M
Other Long-Term Assets $25.4K $26.8K $30.9K $67.1K $56.1K
Total Assets $4.1M $6.4M $8.1M $10.9M $9.5M
 
Accounts Payable $1.5M $606.8K $860.4K $594K $1.5M
Accrued Expenses $503.6K $143.9K $102.4K $95K $78.3K
Current Portion Of Long-Term Debt $1.1M $1.8M $3.1M $1.9M $3.1M
Current Portion Of Capital Lease Obligations $249.1K $213.5K $186.4K $117.6K $130.5K
Other Current Liabilities $2M $256.7K $588.2K $861K --
Total Current Liabilities $9.8M $6.9M $6.2M $4.9M $6.4M
 
Long-Term Debt $1.2M $1.1M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.4M $8.2M $6.2M $5.1M $6.6M
 
Common Stock $1.3M $23.6K $37.2K $41.4K $46.1K
Other Common Equity Adj -- -- -$160.7K -$196.8K -$257.4K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$19.1K -- $757.2K --
Total Equity -$7.2M -$1.7M $1.9M $5.9M $2.9M
 
Total Liabilities and Equity $4.1M $6.4M $8.1M $10.9M $9.5M
Cash and Short Terms $414.9K $1.2M $985K $89.6K $62.1K
Total Debt $6.5M $6.6M $4.3M $2.6M $4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.4M $278.5K $147.4K -$5.7M -$4.4M
Depreciation & Amoritzation $32.9K $32.3K $30.1K $26.9K $10.4K
Stock-Based Compensation -- -- -- $148.1K $62.3K
Change in Accounts Receivable $10.7K -$359.6K -$757.3K -$233.4K -$1M
Change in Inventories $72.4K $95.6K -$38.4K -$470 $38.4K
Cash From Operations -$1.4M -$2.6M -$2.2M -$4.8M -$3.6M
 
Capital Expenditures -- -- -- $4.7K --
Cash Acquisitions -- -$1.5M -$1.3M -$286.9K $50K
Cash From Investing -- -$1.5M -$1.4M -$318.6K $161.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M $975K $2.2M $2.5M $1.9M
Long-Term Debt Repaid -$542.2K -$906.1K -$875.5K -$1.7M -$492.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$112K
Cash From Financing $1.8M $4.8M $2.8M $5.1M $3.4M
 
Beginning Cash (CF) $7.4K $414.9K $1.2M $149.3K $89.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $407.5K $777.4K -$882.4K -$5.2K -$25.8K
Ending Cash (CF) $414.9K $1.2M $149.3K $174.9K $62.1K
 
Levered Free Cash Flow -$1.4M -$2.6M -$2.2M -$4.8M -$3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.4M -$541.2K $1.5M -$3M -$865.7K
Depreciation & Amoritzation $4.6K $8.1K $7.5K $13K $380
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$36.3K $151.8K $356.5K $304.6K -$403.8K
Change in Inventories -$7K $263.4K $27.4K $48.8K $270.2K
Cash From Operations -$444K -$588.3K -$314.5K -$940.9K -$772.3K
 
Capital Expenditures -- -- -- $4.6K --
Cash Acquisitions -- -$1.5M $67.6K -$286.9K $50K
Cash From Investing -- -$1.5M -$48.4K -$332.7K $77.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $392K $560.8K $503.2K $1.2M $467.7K
Long-Term Debt Repaid -$386.2K -$11.9K -$249.3K -$212.5K $151.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $14.2K -$7.8K
Cash From Financing $831.3K $1.7M $253.9K $1.2M $713.9K
 
Beginning Cash (CF) $27.6K $1.6M $175.8K $263.8K $44.2K
Foreign Exchange Rate Adjustment -- -- $82.5K -$5.4K -$1.5K
Additions / Reductions $387.3K -$362.8K -$109K -$83.6K $19.4K
Ending Cash (CF) $414.9K $1.2M $149.3K $174.9K $62.1K
 
Levered Free Cash Flow -$444K -$588.3K -$314.5K -$945.5K -$772.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.4M $278.5K $147.4K -$5.7M -$4.4M
Depreciation & Amoritzation $32.9K $32.3K $30.1K $26.9K $10.4K
Stock-Based Compensation -- -- -- $148.1K $62.3K
Change in Accounts Receivable $10.7K -$359.6K -$757.3K -$233.4K -$1M
Change in Inventories $72.4K $95.6K -$38.4K -$500 $38.4K
Cash From Operations -$1.4M -$2.6M -$2.2M -$4.8M -$3.6M
 
Capital Expenditures -- -- -- $4.7K --
Cash Acquisitions -- -$1.5M -$1.3M -$286.9K $50K
Cash From Investing -- -$1.5M -$1.4M -$318.6K $161.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M $975K $2.2M $2.5M $1.9M
Long-Term Debt Repaid -$542.2K -$906.1K -$875.5K -$1.7M -$492.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.8M $4.8M $2.8M $5.1M $3.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $407.5K $777.4K -$882.4K -$5.2K -$25.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.4M -$2.6M -$2.2M -$4.8M -$3.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $278.5K $147.4K -$5.7M -$4.4M --
Depreciation & Amoritzation $32.3K $30.1K $26.9K $10.4K --
Stock-Based Compensation -- -- $148.1K $62.3K --
Change in Accounts Receivable -$359.6K -$757.3K -$233.4K -$1M --
Change in Inventories $95.6K -$38.4K -$460 $38.4K --
Cash From Operations -$2.6M -$2.2M -$4.8M -$3.6M --
 
Capital Expenditures -- -- $4.7K -- --
Cash Acquisitions -$1.5M -$1.3M -$286.9K $50K --
Cash From Investing -$1.5M -$1.4M -$318.6K $161.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $975K $2.2M $2.5M $1.9M --
Long-Term Debt Repaid -$906.1K -$875.5K -$1.7M -$492.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$112K --
Cash From Financing $4.8M $2.8M $5.1M $3.4M --
 
Beginning Cash (CF) $6.9M $3.6M $4M $811.2K --
Foreign Exchange Rate Adjustment -- -$160.7K $30.8K -$1.7K --
Additions / Reductions $777.4K -$882.4K -$5.2K -$25.8K --
Ending Cash (CF) $7.7M $2.5M $4M $783.7K --
 
Levered Free Cash Flow -$2.6M -$2.2M -$4.8M -$3.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock