Financhill
Sell
35

CARA Quote, Financials, Valuation and Earnings

Last price:
$0.42
Seasonality move :
-5.48%
Day range:
$0.34 - $0.46
52-week range:
$0.23 - $1.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.66x
P/B ratio:
32.79x
Volume:
5.3M
Avg. volume:
2.4M
1-year change:
-30.34%
Market cap:
$23.2M
Revenue:
$21M
EPS (TTM):
-$1.75
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $19.9M $135.1M $23M $41.9M $21M
Revenue Growth (YoY) 47.64% 579.28% -82.95% 81.81% -49.92%
 
Cost of Revenues -- -- -- $7.3M $6.2M
Gross Profit -- $135.1M $23M $34.6M $14.8M
Gross Profit Margin -- -- -- 82.65% 70.56%
 
R&D Expenses $113.8M $107.9M $82.7M $91.9M $108.5M
Selling, General & Admin $17.7M $21.7M $29.3M $30.1M $27.6M
Other Inc / (Exp) $4.5M $2.3M $642K $2.1M $3.6M
Operating Expenses $131.6M $129.7M $112.1M $122.1M $136.3M
Operating Income -$111.7M $5.4M -$89.1M -$87.5M -$121.5M
 
Net Interest Expenses -- -- -- -- $604K
EBT. Incl. Unusual Items -$107.2M $7.7M -$88.4M -$85.5M -$118.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$816K -$691K -- -- --
Net Income to Company -$106.4M $8.4M -$88.4M -$85.5M -$118.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$106.4M $8.4M -$88.4M -$85.5M -$118.5M
 
Basic EPS (Cont. Ops) -$2.49 $0.18 -$1.74 -$1.59 -$2.19
Diluted EPS (Cont. Ops) -$2.49 $0.18 -$1.74 -$1.59 -$2.19
Weighted Average Basic Share $42.7M $47.4M $50.7M $53.7M $54.1M
Weighted Average Diluted Share $42.7M $47.9M $50.7M $53.7M $54.1M
 
EBITDA -$111.5M $5.6M -$88.2M -$85.2M -$117.7M
EBIT -$111.7M $5.4M -$88.4M -$85.5M -$117.9M
 
Revenue (Reported) $19.9M $135.1M $23M $41.9M $21M
Operating Income (Reported) -$111.7M $5.4M -$89.1M -$87.5M -$121.5M
Operating Income (Adjusted) -$111.7M $5.4M -$88.4M -$85.5M -$117.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.3M $20.3M $10.8M $4.9M $2.6M
Revenue Growth (YoY) 60.17% 118.78% -46.66% -55% -47.47%
 
Cost of Revenues -- -- $3.1M $1.6M --
Gross Profit -- $20.3M $7.8M $3.3M $2.6M
Gross Profit Margin -- -- 71.75% 67.98% --
 
R&D Expenses $21.1M $15.5M $24.7M $25.5M $1.4M
Selling, General & Admin $5.2M $5.9M $6.9M $6.7M $6.4M
Other Inc / (Exp) $379K $111K $665K $866K -$5.2M
Operating Expenses $26.3M $21.4M $31.6M $32.2M $7.8M
Operating Income -$17M -$1.1M -$23.8M -$28.9M -$5.3M
 
Net Interest Expenses -- -- -- -- $2M
EBT. Incl. Unusual Items -$16.6M -$1M -$23.2M -$28M -$12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$132K -- -- -- --
Net Income to Company -$16.5M -$1M -$23.2M -$28M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.5M -$1M -$23.2M -$28M -$12.5M
 
Basic EPS (Cont. Ops) -$0.35 -$0.02 -$0.43 -$0.52 -$0.23
Diluted EPS (Cont. Ops) -$0.35 -$0.02 -$0.43 -$0.52 -$0.23
Weighted Average Basic Share $46.9M $50.1M $53.7M $54.2M $54.8M
Weighted Average Diluted Share $46.9M $50.1M $53.7M $54.2M $54.8M
 
EBITDA -$17M -$1.1M -$23.8M -$28M -$10.4M
EBIT -$17M -$1.1M -$23.8M -$28M -$10.5M
 
Revenue (Reported) $9.3M $20.3M $10.8M $4.9M $2.6M
Operating Income (Reported) -$17M -$1.1M -$23.8M -$28.9M -$5.3M
Operating Income (Adjusted) -$17M -$1.1M -$23.8M -$28M -$10.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.5M -- $39.4M $21.2M $8.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $7.7M --
Gross Profit -- -- $34.3M $13.5M $7.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $110.6M $87M $88.7M $106.1M $61M
Selling, General & Admin $19.7M $24.4M $35.2M $27.5M $26.1M
Other Inc / (Exp) $3.2M $866K $1.2M $3.7M -$9.2M
Operating Expenses $130.4M $111.6M $124M $133.7M $87.3M
Operating Income -$102.9M $22.7M -$89.8M -$120.2M -$79.9M
 
Net Interest Expenses -- -- -- -- $6.5M
EBT. Incl. Unusual Items -$99.7M $23.6M -$88.5M -$116.5M -$95.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$602K -- -- -- --
Net Income to Company -$99.1M $23.9M -$88.5M -$116.5M -$95.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$99.1M $23.9M -$88.5M -$116.5M -$95.5M
 
Basic EPS (Cont. Ops) -$2.12 $0.59 -$1.66 -$2.15 -$1.75
Diluted EPS (Cont. Ops) -$2.12 $0.59 -$1.66 -$2.15 -$1.75
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$102.7M $23M -$88.9M -$115.2M -$88.8M
EBIT -$102.9M $22.7M -$89.1M -$115.4M -$89.1M
 
Revenue (Reported) $27.5M -- $39.4M $21.2M $8.7M
Operating Income (Reported) -$102.9M $22.7M -$89.8M -$120.2M -$79.9M
Operating Income (Adjusted) -$102.9M $22.7M -$89.1M -$115.4M -$89.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23M $22.2M $38.6M $18M $5.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $5.1M $5.6M $620K
Gross Profit -- $22.2M $33.5M $12.4M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $80.7M $59.9M $65.9M $80.1M $32.6M
Selling, General & Admin $15.1M $17.8M $23.7M $21.1M $19.6M
Other Inc / (Exp) $2M $502K $1.1M $2.7M -$10.1M
Operating Expenses $95.9M $77.8M $89.7M $101.3M $52.3M
Operating Income -$72.9M -$55.6M -$56.2M -$88.9M -$47.3M
 
Net Interest Expenses -- -- -- -- $5.9M
EBT. Incl. Unusual Items -$70.9M -$55.1M -$55.1M -$86.2M -$63.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$436K -- -- -- --
Net Income to Company -$70.5M -$55.1M -$55.1M -$86.2M -$63.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.5M -$55.1M -$55.1M -$86.2M -$63.2M
 
Basic EPS (Cont. Ops) -$1.51 -$1.10 -$1.03 -$1.59 -$1.16
Diluted EPS (Cont. Ops) -$1.51 -$1.10 -$1.03 -$1.59 -$1.16
Weighted Average Basic Share $140.4M $150.1M $160.8M $162.1M $164.2M
Weighted Average Diluted Share $140.4M $150.1M $160.8M $162.1M $164.2M
 
EBITDA -$72.8M -$55.4M -$56M -$86M -$57.1M
EBIT -$72.9M -$55.6M -$56.2M -$86.2M -$57.3M
 
Revenue (Reported) $23M $22.2M $38.6M $18M $5.7M
Operating Income (Reported) -$72.9M -$55.6M -$56.2M -$88.9M -$47.3M
Operating Income (Adjusted) -$72.9M -$55.6M -$56.2M -$86.2M -$57.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $18.3M $31.7M $13.5M $63.7M $51.8M
Short Term Investments $136.7M $149.2M $153.6M $81.7M $49M
Accounts Receivable, Net -- -- -- $3.3M $2.8M
Inventory -- -- $2.6M $2.4M $2.8M
Prepaid Expenses $8.9M $12.1M $2.5M $16.3M $8.2M
Other Current Assets -- -- -- -- --
Total Current Assets $165.7M $195.1M $173.3M $168.9M $116.2M
 
Property Plant And Equipment $3.7M $5.1M $3.6M $2M $8.2M
Long-Term Investments $63.2M $70.6M $69.8M $11.4M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $408K $408K $408K -- $1.5M
Total Assets $233M $271.2M $247.1M $182.2M $125.8M
 
Accounts Payable $9.1M $4.9M $5.6M $9.6M $11.6M
Accrued Expenses $7.3M $7M $5.3M $6.7M $7.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $967K $1.6M $1.8M $1.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.9M $18.5M $17.6M $23.5M $25.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $46.2M $22.2M $19.5M $23.5M $68.8M
 
Common Stock $47K $50K $53K $53K $54K
Other Common Equity Adj $170K $73K -$358K -$1.7M -$260K
Common Equity $186.7M $249M $227.5M $158.8M $57.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $186.7M $249M $227.5M $158.8M $57.1M
 
Total Liabilities and Equity $233M $271.2M $247.1M $182.2M $125.8M
Cash and Short Terms $155M $180.9M $167M $145.4M $100.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $75.3M $23M $42.8M $62.9M $37.1M
Short Term Investments $45.6M $121.2M $112.8M $15.7M $5M
Accounts Receivable, Net -- -- $9.6M $3.4M $435K
Inventory -- -- $1.8M $3.3M $625K
Prepaid Expenses $10.3M $6.3M $18.6M $12.7M $2.4M
Other Current Assets -- -- -- -- --
Total Current Assets $132.8M $171.5M $186.8M $100.6M $47.9M
 
Property Plant And Equipment $3.4M $4M $2.4M $8.5M $3.4M
Long-Term Investments $10.5M $49.2M $23.9M $4.7M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $408K $408K $408K $1.5M --
Total Assets $147.1M $225.1M $213.5M $115.3M $51.3M
 
Accounts Payable $6.5M $5.4M $15.2M $8M $2.5M
Accrued Expenses $5.1M $4.3M $6.9M $9M $2.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $1.7M $1.9M $497K $3.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.6M $15.5M $28.2M $22.9M $10M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.3M $17.9M $28.7M $29.7M $50.6M
 
Common Stock $47K $50K $53K $54K $54K
Other Common Equity Adj $363K $1K -$2.1M -$439K -$25K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $127.8M $207.2M $184.8M $85.6M $707K
 
Total Liabilities and Equity $147.1M $225.1M $213.5M $115.3M $51.3M
Cash and Short Terms $120.9M $144.2M $155.6M $78.5M $42M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$106.4M $8.4M -$88.4M -$85.5M -$118.5M
Depreciation & Amoritzation $198K $209K $248K $248K $259K
Stock-Based Compensation $12.6M $14.8M $20.8M $17.7M $13.7M
Change in Accounts Receivable -$197K -$277K $912K -$3.3M $436K
Change in Inventories -- -- -$2.6M $201K -$438K
Cash From Operations -$109.2M -$5.5M -$60.1M -$78.7M -$92.1M
 
Capital Expenditures $18K $349K $39K $43K $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.5M -$20.3M -$4.8M $128.7M $43.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $36.5M
Cash From Financing $142.6M $39.1M $46.6M $311K $38.2M
 
Beginning Cash (CF) $15.9M $18.7M $32.1M $13.9M $64.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M $13.4M -$18.2M $50.3M -$10.5M
Ending Cash (CF) $18.7M $32.1M $13.9M $64.1M $53.7M
 
Levered Free Cash Flow -$109.2M -$5.8M -$60.1M -$78.8M -$94.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$16.5M -$1M -$23.2M -$28M -$12.5M
Depreciation & Amoritzation $51K $62K $61K $59K $73K
Stock-Based Compensation $3.3M $4.4M $3.6M $3.3M $1.5M
Change in Accounts Receivable -$108K -$20M -$1.6M $5.5M $451K
Change in Inventories -- -- $1.6M $154K -$1K
Cash From Operations -$21.6M -$14.1M -$25.2M -$19.6M -$14M
 
Capital Expenditures $182K -- -- $323K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $39.5M $14.4M $21.2M $23.2M $2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$694K
Cash From Financing $395K $339K $104K $1.1M -$694K
 
Beginning Cash (CF) $57.4M $22.7M $47.1M $60.2M $50.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.3M $656K -$3.9M $4.6M -$12.2M
Ending Cash (CF) $75.7M $23.4M $43.2M $64.8M $38.6M
 
Levered Free Cash Flow -$21.8M -$14.1M -$25.2M -$20M -$14M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$99.1M $23.9M -$88.5M -$116.5M -$95.5M
Depreciation & Amoritzation $195K $248K $249K $238K $274K
Stock-Based Compensation $14.2M $16.1M $22.7M $13.9M $10.2M
Change in Accounts Receivable $103K -$19.3M $10.3M $5M $4.4M
Change in Inventories -- -- -$1.8M -$1.4M $132K
Cash From Operations -$118.7M $23.2M -$56.5M -$98.2M -$74.2M
 
Capital Expenditures $182K $167K $43K $323K $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $158.6M -$115.3M $30.7M $118.1M $13.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $699K $39.8M $45.6M $1.7M $34.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.6M -$52.3M $19.8M $21.6M -$26.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$118.9M $23.1M -$56.5M -$98.5M -$77.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$70.5M -$55.1M -$55.1M -$86.2M -$63.2M
Depreciation & Amoritzation $147K $186K $187K $177K $192K
Stock-Based Compensation $10.8M $12M $13.9M $10.1M $6.6M
Change in Accounts Receivable $73K -$19M -$9.6M -$1.3M $2.6M
Change in Inventories -- -- $749K -$883K -$313K
Cash From Operations -$87.6M -$58.8M -$55.2M -$74.7M -$56.9M
 
Capital Expenditures $182K -- $43K $323K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $143.9M $48.8M $84.3M $73.7M $43.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$2M
Cash From Financing $671K $1.3M $289K $1.7M -$2M
 
Beginning Cash (CF) $93.5M $77.8M $82.8M $172.1M $152.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57M -$8.7M $29.4M $634K -$15.1M
Ending Cash (CF) $150.5M $69.1M $112.1M $172.7M $137.8M
 
Levered Free Cash Flow -$87.8M -$58.8M -$55.3M -$75M -$57.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock