Financhill
Buy
59

CADL Quote, Financials, Valuation and Earnings

Last price:
$8.36
Seasonality move :
-11.47%
Day range:
$8.25 - $10.00
52-week range:
$1.08 - $14.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2,118.19x
P/B ratio:
25.38x
Volume:
4.8M
Avg. volume:
6.6M
1-year change:
681.25%
Market cap:
$284.2M
Revenue:
--
EPS (TTM):
-$1.73
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $125K $125K $125K $125K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.6M $8.8M $15.2M $20.8M $24.5M
Selling, General & Admin $2.6M $5.2M $10.7M $14.1M $13.9M
Other Inc / (Exp) -$844K -$4.6M -$11.4M $16.4M $966K
Operating Expenses $8.6M $13.3M $24.8M $34.8M $38.4M
Operating Income -$8.5M -$13.2M -$24.7M -$34.7M -$38.4M
 
Net Interest Expenses -- -- $53K $490K --
EBT. Incl. Unusual Items -$8.2M -$17.7M -$36.1M -$18.8M -$37.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.2M -$17.7M -$36.1M -$18.8M -$37.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.2M -$17.7M -$36.1M -$18.8M -$37.9M
 
Basic EPS (Cont. Ops) -$0.44 -$0.94 -$1.91 -$0.65 -$1.31
Diluted EPS (Cont. Ops) -$0.44 -$0.94 -$1.91 -$0.65 -$1.31
Weighted Average Basic Share $18.7M $18.7M $18.9M $28.8M $28.9M
Weighted Average Diluted Share $18.7M $18.7M $18.9M $28.8M $28.9M
 
EBITDA -$8.4M -$13.1M -$24.4M -$16.3M -$34.4M
EBIT -$8.5M -$13.2M -$24.7M -$17.1M -$35.3M
 
Revenue (Reported) $125K $125K $125K $125K --
Operating Income (Reported) -$8.5M -$13.2M -$24.7M -$34.7M -$38.4M
Operating Income (Adjusted) -$8.5M -$13.2M -$24.7M -$17.1M -$35.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $31K $31K $31K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $5.3M $5.4M $5.8M $5.4M
Selling, General & Admin $967K $2.8M $3.5M $3M $3.3M
Other Inc / (Exp) -- -$8.3M $369K $581K -$1.6M
Operating Expenses $2.6M $7.9M $8.9M $8.8M $8.8M
Operating Income -$2.6M -$7.9M -$8.9M -$8.8M -$8.8M
 
Net Interest Expenses -- $14K $176K -- --
EBT. Incl. Unusual Items -$2.6M -$16.2M -$8.7M -$8.4M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$16.2M -$8.7M -$8.4M -$10.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$16.2M -$8.7M -$8.4M -$10.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.69 -$0.30 -$0.29 -$0.33
Diluted EPS (Cont. Ops) -$0.14 -$0.69 -$0.30 -$0.29 -$0.33
Weighted Average Basic Share $18.7M $23.3M $28.9M $28.9M $32M
Weighted Average Diluted Share $18.7M $23.3M $28.9M $28.9M $32M
 
EBITDA -$2.6M -$7.9M -$8M -$7.5M -$9.9M
EBIT -$2.6M -$7.9M -$8.2M -$7.8M -$10.2M
 
Revenue (Reported) $31K $31K $31K -- --
Operating Income (Reported) -$2.6M -$7.9M -$8.9M -$8.8M -$8.8M
Operating Income (Adjusted) -$2.6M -$7.9M -$8.2M -$7.8M -$10.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $124K $124K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $14.8M $19.7M $22.2M $21.8M
Selling, General & Admin -- $9.4M $14.8M $14M $13.8M
Other Inc / (Exp) -$52K -$25.2M $22.8M $4.2M -$15.5M
Operating Expenses -- $23.2M $34.3M $36.1M $35.6M
Operating Income -- -$23M -$34.2M -$36.1M -$35.6M
 
Net Interest Expenses -- -- $727K -- --
EBT. Incl. Unusual Items -- -$48.2M -$12.1M -$31.9M -$52.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$48.2M -$12.1M -$31.9M -$52.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$48.2M -$12.1M -$31.9M -$52.2M
 
Basic EPS (Cont. Ops) -- -$2.18 -$0.41 -$1.10 -$1.73
Diluted EPS (Cont. Ops) -- -$2.18 -$0.41 -$1.10 -$1.73
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$23M -$27.7M -$28.5M -$48.8M
EBIT -- -$23M -$28.5M -$29.4M -$49.8M
 
Revenue (Reported) -- $124K $124K -- --
Operating Income (Reported) -- -$23M -$34.2M -$36.1M -$35.6M
Operating Income (Adjusted) -- -$23M -$28.5M -$29.4M -$49.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $93K $93K $93K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.2M $11.3M $15.8M $17.2M $14.5M
Selling, General & Admin $2.6M $6.8M $10.9M $10.8M $10.7M
Other Inc / (Exp) -$52K -$20.6M $13.6M $1.4M -$15M
Operating Expenses $7.3M $17.2M $26.7M $28M $25.2M
Operating Income -$7.2M -$17.1M -$26.6M -$28M -$25.2M
 
Net Interest Expenses $72K $41K $716K -- --
EBT. Incl. Unusual Items -$7.2M -$37.7M -$13.7M -$26.8M -$41.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.2M -$37.7M -$13.7M -$26.8M -$41.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$37.7M -$13.7M -$26.8M -$41.1M
 
Basic EPS (Cont. Ops) -$0.38 -$1.62 -$0.47 -$0.92 -$1.35
Diluted EPS (Cont. Ops) -$0.38 -$1.62 -$0.47 -$0.92 -$1.35
Weighted Average Basic Share $56.1M $66.8M $86.4M $86.8M $91.1M
Weighted Average Diluted Share $56.1M $66.8M $86.4M $86.8M $91.1M
 
EBITDA -$6.7M -$17M -$20.3M -$24.2M -$38.7M
EBIT -$6.8M -$17.1M -$20.9M -$24.9M -$39.4M
 
Revenue (Reported) $93K $93K $93K -- --
Operating Income (Reported) -$7.2M -$17.1M -$26.6M -$28M -$25.2M
Operating Income (Adjusted) -$6.8M -$17.1M -$20.9M -$24.9M -$39.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.2M $35.1M $82.6M $70.1M $35.4M
Short Term Investments $39.9M -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $153K $93K $2.3M $1.9M $1.4M
Total Current Assets $45.2M $35.1M $84.9M $71.9M $36.8M
 
Property Plant And Equipment $425K $2.8M $3.8M $5.5M $4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $266K $349K $424K $266K $382K
Total Assets $45.9M $38.3M $89.2M $77.7M $41.2M
 
Accounts Payable $218K $921K $1.6M $380K $422K
Accrued Expenses $1.1M $3.1M $3.4M $4.7M $4.4M
Current Portion Of Long-Term Debt -- -- -- -- $8.9M
Current Portion Of Capital Lease Obligations -- -- -- $464K $513K
Other Current Liabilities $125K $187K $334K $48K --
Total Current Liabilities $1.4M $4.7M $5.4M $5.6M $14.2M
 
Long-Term Debt $420K $483K $560K $20.9M $12.4M
Capital Leases -- -- -- -- --
Total Liabilities $53.9M $61.8M $25.1M $30M $28.5M
 
Common Stock $116K $116K $286K $290K $290K
Other Common Equity Adj -- -- -- -- --
Common Equity -$8M -$23.6M $64.1M $47.7M $12.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$8M -$23.6M $64.1M $47.7M $12.7M
 
Total Liabilities and Equity $45.9M $38.3M $89.2M $77.7M $41.2M
Cash and Short Terms $45.1M $35.1M $82.6M $70.1M $35.4M
Total Debt $420K $946K $560K $20.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $88.4M $77.2M $43M $16.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $2.6M $1.9M $2.1M $1.5M
Total Current Assets -- $91M $79.1M $45.1M $18.1M
 
Property Plant And Equipment -- $4.6M $5.7M $4.6M $3.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $423K $266K $405K $341K
Total Assets -- $96M $85M $50.1M $21.5M
 
Accounts Payable -- $925K $970K $250K $296K
Accrued Expenses -- $3.2M $4.4M $3.4M $4.6M
Current Portion Of Long-Term Debt -- -- -- $6.1M $9.9M
Current Portion Of Capital Lease Obligations -- -- $452K $500K $552K
Other Current Liabilities -- $229K $31K $48K --
Total Current Liabilities -- $4.4M $5.9M $10.3M $15.3M
 
Long-Term Debt -- $541K $20.7M $15.1M $5.1M
Capital Leases -- -- -- -- --
Total Liabilities -- $33M $32.9M $27M $36.8M
 
Common Stock -- $286K $290K $290K $322K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $63M $52.1M $23M -$15.3M
 
Total Liabilities and Equity -- $96M $85M $50.1M $21.5M
Cash and Short Terms -- $88.4M $77.2M $43M $16.6M
Total Debt -- $541K $20.7M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.2M -$17.7M -$36.1M -$18.8M -$37.9M
Depreciation & Amoritzation $43K $91K $232K $778K $960K
Stock-Based Compensation $400K $2.1M $3M $2.3M $3.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2M -$9.1M -$22.2M -$31.4M -$34.2M
 
Capital Expenditures $159K $1.5M $1.8M $1.3M --
Cash Acquisitions -$846K -- -- -- --
Cash From Investing -$35.7M $38.5M -$1.8M -$1.3M -$280K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $460K -- $19.9M --
Long-Term Debt Repaid -$522K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$121K
Cash From Financing $22M $490K $71.8M $20M -$121K
 
Beginning Cash (CF) $24.4M $5.4M $35.3M $83.1M $70.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.9M $29.9M $47.7M -$12.7M -$34.6M
Ending Cash (CF) $5.4M $35.3M $83.1M $70.3M $35.7M
 
Levered Free Cash Flow -$5.3M -$10.5M -$24.1M -$32.7M -$34.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.6M -$16.2M -$8.7M -$8.4M -$10.6M
Depreciation & Amoritzation $45K $21K $205K $245K $245K
Stock-Based Compensation $83K $1.9M $743K $686K $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$6.9M -$9.4M -$8.8M -$6.6M
 
Capital Expenditures $726K $392K $215K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$732K -$392K -$215K -$103K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$2.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $71.4M -- -- $1.7M
 
Beginning Cash (CF) $20.8M $24.7M $87M $52.2M $21.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M $64.1M -$9.6M -$8.9M -$4.9M
Ending Cash (CF) $18.5M $88.8M $77.4M $43.2M $16.8M
 
Levered Free Cash Flow -$2.2M -$7.3M -$9.6M -$8.9M -$6.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$48.2M -$12.1M -$31.9M -$52.2M
Depreciation & Amoritzation -- $60K $735K $932K $994K
Stock-Based Compensation $354K $5.2M $1.2M $2.8M $5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$20.4M -$29.8M -$33.7M -$28.6M
 
Capital Expenditures $1M $1.8M $1.5M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $18.9M -$1.5M -$529K -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $19.9M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $71.8M $19.9M $36K $2.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $70.3M -$11.4M -$34.2M -$26.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$22.2M -$31.3M -$34.4M -$28.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.2M -$37.7M -$13.7M -$26.8M -$41.1M
Depreciation & Amoritzation $85K $54K $557K $711K $745K
Stock-Based Compensation $354K $3.4M $1.7M $2.2M $4.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.7M -$17M -$24.5M -$26.8M -$21.2M
 
Capital Expenditures $1M $1.3M $1M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.3M -$1.3M -$1M -$253K -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $460K -- $19.9M -- --
Long-Term Debt Repaid -- -- -- -- -$6.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $461K $71.8M $19.9M -- $2.4M
 
Beginning Cash (CF) $48.7M $89.6M $264.9M $182M $83.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.1M $53.5M -$5.6M -$27.1M -$18.9M
Ending Cash (CF) $61.8M $143.1M $259.3M $154.9M $64.5M
 
Levered Free Cash Flow -$6.7M -$18.3M -$25.6M -$27.2M -$21.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.64% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock