Financhill
Buy
75

CADL Quote, Financials, Valuation and Earnings

Last price:
$6.07
Seasonality move :
2.55%
Day range:
$5.86 - $6.14
52-week range:
$4.25 - $13.68
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,949.18x
P/B ratio:
4.17x
Volume:
345.9K
Avg. volume:
929.3K
1-year change:
-30.91%
Market cap:
$333.8M
Revenue:
--
EPS (TTM):
-$0.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $125K $125K $125K -- --
Revenue Growth (YoY) -- -- -- -100% --
 
Cost of Revenues -- $232K $987K $1.2M $990K
Gross Profit -- -$107K -$862K -$1.2M -$990K
Gross Profit Margin -- -85.6% -689.6% -- --
 
R&D Expenses $8.7M $14.9M $19.8M $23.3M $18.3M
Selling, General & Admin $5.2M $10.7M $14.1M $13.9M $14.1M
Other Inc / (Exp) -$4.6M -$11.4M $16.4M $966K -$20.8M
Operating Expenses $13.8M $25.6M $33.9M $37.2M $32.4M
Operating Income -$13.8M -$25.7M -$34.7M -$38.4M -$33.4M
 
Net Interest Expenses -- $53K $490K $2.6M $2.1M
EBT. Incl. Unusual Items -$17.7M -$36.1M -$18.8M -$37.9M -$55.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.7M -$36.1M -$18.8M -$37.9M -$55.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.7M -$36.1M -$18.8M -$37.9M -$55.2M
 
Basic EPS (Cont. Ops) -$0.61 -$1.26 -$0.65 -$1.31 -$1.74
Diluted EPS (Cont. Ops) -$0.61 -$1.26 -$0.65 -$1.31 -$1.74
Weighted Average Basic Share $29.1M $28.7M $28.8M $28.9M $31.7M
Weighted Average Diluted Share $29.1M $28.7M $28.8M $28.9M $31.7M
 
EBITDA -$13.7M -$25.5M -$33.7M -$37.2M -$32.4M
EBIT -$13.8M -$25.7M -$34.7M -$38.4M -$33.4M
 
Revenue (Reported) $125K $125K $125K -- --
Operating Income (Reported) -$13.8M -$25.7M -$34.7M -$38.4M -$33.4M
Operating Income (Adjusted) -$13.8M -$25.7M -$34.7M -$38.4M -$33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31K $31K -- -- --
Revenue Growth (YoY) -- -- -100% -- --
 
Cost of Revenues -- $258K $306K $245K $195K
Gross Profit -- -$227K -$306K -$245K -$195K
Gross Profit Margin -- -732.26% -- -- --
 
R&D Expenses $5.2M $5.1M $5.4M $5.2M $8.3M
Selling, General & Admin $2.8M $3.5M $3M $3.3M $4.7M
Other Inc / (Exp) -$8.3M $369K $581K -$1.6M --
Operating Expenses $8M $8.7M $8.4M $8.5M $13M
Operating Income -$8M -$8.9M -$8.7M -$8.8M -$13.2M
 
Net Interest Expenses $14K $176K $669K $487K $161K
EBT. Incl. Unusual Items -$16.2M -$8.7M -$8.4M -$10.6M -$11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.2M -$8.7M -$8.4M -$10.6M -$11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.2M -$8.7M -$8.4M -$10.6M -$11.3M
 
Basic EPS (Cont. Ops) -$0.56 -$0.30 -$0.29 -$0.33 -$0.21
Diluted EPS (Cont. Ops) -$0.56 -$0.30 -$0.29 -$0.33 -$0.21
Weighted Average Basic Share $28.7M $28.9M $28.9M $32M $54.9M
Weighted Average Diluted Share $28.7M $28.9M $28.9M $32M $54.9M
 
EBITDA -$8M -$8.6M -$8.4M -$8.5M -$13M
EBIT -$8M -$8.9M -$8.7M -$8.8M -$13.2M
 
Revenue (Reported) $31K $31K -- -- --
Operating Income (Reported) -$8M -$8.9M -$8.7M -$8.8M -$13.2M
Operating Income (Adjusted) -$8M -$8.9M -$8.7M -$8.8M -$13.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $124K $124K $31K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $889K $1.2M $1.1M $927K
Gross Profit -- -$765K -$1.1M -$1.1M -$927K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13M $18.8M $20.9M $20.7M $23.4M
Selling, General & Admin $7.7M $14.8M $14M $13.8M $16.4M
Other Inc / (Exp) -$25.2M $22.8M $4.2M -$15.5M --
Operating Expenses $20.7M $33.6M $34.9M $34.5M $39.7M
Operating Income -$20.7M -$34.4M -$36M -$35.5M -$40.7M
 
Net Interest Expenses $41K $727K $1.3M $2.4M $1.1M
EBT. Incl. Unusual Items -$40.3M -$12.1M -$31.9M -$52.2M -$22.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$48.2M -$12.1M -$31.9M -$52.2M -$22.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.3M -$12.1M -$31.9M -$52.2M -$22.8M
 
Basic EPS (Cont. Ops) -$1.40 -$0.42 -$1.10 -$1.74 -$0.55
Diluted EPS (Cont. Ops) -$1.40 -$0.43 -$1.10 -$1.74 -$0.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.6M -$33.5M -$34.8M -$34.5M -$39.7M
EBIT -$20.7M -$34.4M -$36M -$35.5M -$40.7M
 
Revenue (Reported) $124K $124K $31K -- --
Operating Income (Reported) -$20.7M -$34.4M -$36M -$35.5M -$40.7M
Operating Income (Adjusted) -$20.7M -$34.4M -$36M -$35.5M -$40.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $93K $93K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $711K $888K $745K $682K
Gross Profit -- -$618K -$888K -$745K -$682K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.2M $15.1M $16.2M $13.8M $18.8M
Selling, General & Admin $6.8M $10.9M $10.8M $10.7M $13M
Other Inc / (Exp) -$20.6M $13.6M $1.4M -$15M $14.9M
Operating Expenses $18M $26M $27M $24.5M $31.8M
Operating Income -$18M -$26.6M -$27.9M -$25.2M -$32.5M
 
Net Interest Expenses $41K $716K $1.3M $1.7M $703K
EBT. Incl. Unusual Items -$37.7M -$13.7M -$26.8M -$41.1M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$37.7M -$13.7M -$26.8M -$41.1M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.7M -$13.7M -$26.8M -$41.1M -$8.7M
 
Basic EPS (Cont. Ops) -$1.31 -$0.48 -$0.93 -$1.36 -$0.15
Diluted EPS (Cont. Ops) -$1.31 -$0.48 -$0.93 -$1.36 -$0.16
Weighted Average Basic Share $86.5M $86.4M $86.8M $91.1M $156.9M
Weighted Average Diluted Share $86.5M $86.4M $86.8M $91.1M $161.2M
 
EBITDA -$17.9M -$25.9M -$27M -$24.5M -$31.8M
EBIT -$18M -$26.6M -$27.9M -$25.2M -$32.5M
 
Revenue (Reported) $93K $93K -- -- --
Operating Income (Reported) -$18M -$26.6M -$27.9M -$25.2M -$32.5M
Operating Income (Adjusted) -$18M -$26.6M -$27.9M -$25.2M -$32.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.1M $82.6M $70.1M $35.4M $102.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $93K $2.3M $1.9M $1.4M $1.2M
Total Current Assets $35.1M $84.9M $71.9M $36.8M $103.8M
 
Property Plant And Equipment $2.8M $3.8M $5.5M $4M $2.7M
Long-Term Investments $266K $424K $266K $266K $266K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $349K $424K $266K $382K $329K
Total Assets $38.3M $89.2M $78.5M $41.7M $107.1M
 
Accounts Payable $921K $1.6M $380K $422K $237K
Accrued Expenses $3.1M $3.4M $4.7M $4.4M $5.1M
Current Portion Of Long-Term Debt -- -- -- $8.9M $9.9M
Current Portion Of Capital Lease Obligations -- -- $464K $513K $566K
Other Current Liabilities $187K $334K $48K -- $21.7M
Total Current Liabilities $4.7M $5.4M $5.6M $14.2M $37.5M
 
Long-Term Debt $483K $560K $22.3M $13.4M $3M
Capital Leases -- -- -- -- --
Total Liabilities $12.8M $25.1M $30.8M $29M $40.8M
 
Common Stock $116K $286K $290K $290K $469K
Other Common Equity Adj -- -- -- -- --
Common Equity -$23.6M $64.1M $47.7M $12.7M $66.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.5M $64.1M $47.7M $12.7M $66.3M
 
Total Liabilities and Equity $38.3M $89.2M $78.5M $41.7M $107.1M
Cash and Short Terms $35.1M $82.6M $70.1M $35.4M $102.7M
Total Debt $946K $560K $22.3M $22.2M $12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $88.4M $77.2M $43M $16.6M $87M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $1.9M $2.1M $1.5M --
Total Current Assets $91M $79.1M $45.1M $18.1M $90.1M
 
Property Plant And Equipment $4.6M $5.7M $4.6M $3.1M $3.1M
Long-Term Investments $423K $266K $266K $266K $266K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $423K $266K $405K $341K --
Total Assets $96M $85M $50.1M $21.5M $93.6M
 
Accounts Payable $925K $970K $250K $296K $1.1M
Accrued Expenses $3.2M $4.4M $3.4M $4.6M --
Current Portion Of Long-Term Debt -- -- $6.1M $9.9M --
Current Portion Of Capital Lease Obligations -- $452K $500K $552K --
Other Current Liabilities $229K $31K $48K -- --
Total Current Liabilities $4.4M $5.9M $10.3M $15.3M $10.9M
 
Long-Term Debt $541K $22.4M $16.2M $5.6M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $33M $32.9M $27M $36.8M $13.5M
 
Common Stock $286K $290K $290K $322K $550K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $63M $52.1M $23M -$15.3M $80.1M
 
Total Liabilities and Equity $96M $85M $50.1M $21.5M $93.6M
Cash and Short Terms $88.4M $77.2M $43M $16.6M $87M
Total Debt $541K $22.4M $22.3M $15.5M $6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.7M -$36.1M -$18.8M -$37.9M -$55.2M
Depreciation & Amoritzation $91K $232K $987K $1.2M $990K
Stock-Based Compensation $2.1M $3M $2.3M $3.1M $5.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.1M -$22.2M -$31.4M -$34.2M -$27M
 
Capital Expenditures $1.5M $1.8M $1.3M $457K $16K
Cash Acquisitions -- -- -- -- --
Cash From Investing $38.5M -$1.8M -$1.3M -$280K -$16K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $460K -- $19.9M -- --
Long-Term Debt Repaid -- -- -- -- -$9.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$121K --
Cash From Financing $490K $71.8M $20M -$121K $94.3M
 
Beginning Cash (CF) $35.1M $82.6M $70.1M $35.4M $102.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.9M $47.7M -$12.7M -$34.6M $67.2M
Ending Cash (CF) $64.9M $130.4M $57.3M $768K $169.9M
 
Levered Free Cash Flow -$10.5M -$24.1M -$32.7M -$34.7M -$27M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.2M -$8.7M -$8.4M -$10.6M -$11.3M
Depreciation & Amoritzation $21K $258K $306K $245K $195K
Stock-Based Compensation $1.9M $743K $686K $1.2M $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.9M -$9.4M -$8.8M -$6.6M -$10.2M
 
Capital Expenditures $392K $215K $103K -- $144K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$392K -$215K -$103K -- -$117K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$2.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $71.4M -- -- $1.7M -$3.4M
 
Beginning Cash (CF) $88.4M $77.2M $43M $16.6M $87M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.1M -$9.6M -$8.9M -$4.9M -$13.7M
Ending Cash (CF) $152.5M $67.6M $34.1M $11.7M $73.2M
 
Levered Free Cash Flow -$7.3M -$9.6M -$8.9M -$6.6M -$10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$48.2M -$12.1M -$31.9M -$52.2M -$22.8M
Depreciation & Amoritzation $60K $889K $1.2M $1.1M $927K
Stock-Based Compensation $5.2M $1.2M $2.8M $5M $3.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.4M -$29.8M -$33.7M -$28.6M -$33.6M
 
Capital Expenditures $1.3M $1.5M $686K $60K $181K
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.9M -$1.5M -$529K -$40K -$154K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $19.9M -- -- --
Long-Term Debt Repaid -- -- -- -$6.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $71.8M $19.9M $36K $2.2M $104.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.3M -$11.4M -$34.2M -$26.4M $70.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.2M -$31.3M -$34.4M -$28.7M -$33.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$37.7M -$13.7M -$26.8M -$41.1M -$8.7M
Depreciation & Amoritzation $54K $711K $888K $745K $682K
Stock-Based Compensation $3.4M $1.7M $2.2M $4.1M $2.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$24.5M -$26.8M -$21.2M -$27.7M
 
Capital Expenditures $1.3M $1M $410K $13K $178K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1M -$253K -$13K -$151K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $19.9M -- -- --
Long-Term Debt Repaid -- -- -- -$6.7M -$2.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $71.8M $19.9M -- $2.4M $12.2M
 
Beginning Cash (CF) $141.9M $258.3M $154.1M $63.7M $279.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.5M -$5.6M -$27.1M -$18.9M -$15.7M
Ending Cash (CF) $195.3M $252.7M $127.1M $44.9M $264.1M
 
Levered Free Cash Flow -$18.3M -$25.6M -$27.2M -$21.2M -$27.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock