Financhill
Sell
50

CADL Quote, Financials, Valuation and Earnings

Last price:
$5.26
Seasonality move :
8.7%
Day range:
$4.97 - $5.32
52-week range:
$4.25 - $14.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,949.18x
P/B ratio:
3.60x
Volume:
1.4M
Avg. volume:
709.2K
1-year change:
18.74%
Market cap:
$288.8M
Revenue:
--
EPS (TTM):
-$0.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $125K $125K $125K -- --
Revenue Growth (YoY) -- -- -- -100% --
 
Cost of Revenues -- $232K $987K $1.2M $990K
Gross Profit -- -$107K -$862K -$1.2M -$990K
Gross Profit Margin -- -85.6% -689.6% -- --
 
R&D Expenses $8.7M $14.9M $19.8M $23.3M $18.3M
Selling, General & Admin $5.2M $10.7M $14.1M $13.9M $14.1M
Other Inc / (Exp) -$4.6M -$11.4M $16.4M $966K -$20.8M
Operating Expenses $13.8M $25.6M $33.9M $37.2M $32.4M
Operating Income -$13.8M -$25.7M -$34.7M -$38.4M -$33.4M
 
Net Interest Expenses -- $53K $490K $2.6M $2.1M
EBT. Incl. Unusual Items -$17.7M -$36.1M -$18.8M -$37.9M -$55.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.7M -$36.1M -$18.8M -$37.9M -$55.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.7M -$36.1M -$18.8M -$37.9M -$55.2M
 
Basic EPS (Cont. Ops) -$0.61 -$1.26 -$0.65 -$1.31 -$1.74
Diluted EPS (Cont. Ops) -$0.61 -$1.26 -$0.65 -$1.31 -$1.74
Weighted Average Basic Share $29.1M $28.7M $28.8M $28.9M $31.7M
Weighted Average Diluted Share $29.1M $28.7M $28.8M $28.9M $31.7M
 
EBITDA -$13.7M -$25.5M -$33.7M -$37.2M -$32.4M
EBIT -$13.8M -$25.7M -$34.7M -$38.4M -$33.4M
 
Revenue (Reported) $125K $125K $125K -- --
Operating Income (Reported) -$13.8M -$25.7M -$34.7M -$38.4M -$33.4M
Operating Income (Adjusted) -$13.8M -$25.7M -$34.7M -$38.4M -$33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31K $31K -- -- --
Revenue Growth (YoY) -- -- -100% -- --
 
Cost of Revenues -- $258K $306K $245K $195K
Gross Profit -- -$227K -$306K -$245K -$195K
Gross Profit Margin -- -732.26% -- -- --
 
R&D Expenses $5.2M $5.1M $5.4M $5.2M $8.3M
Selling, General & Admin $2.8M $3.5M $3M $3.3M $4.7M
Other Inc / (Exp) -$8.3M $369K $581K -$1.6M --
Operating Expenses $8M $8.7M $8.4M $8.5M $13M
Operating Income -$8M -$8.9M -$8.7M -$8.8M -$13.2M
 
Net Interest Expenses $14K $176K $669K $487K $161K
EBT. Incl. Unusual Items -$16.2M -$8.7M -$8.4M -$10.6M -$11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.2M -$8.7M -$8.4M -$10.6M -$11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.2M -$8.7M -$8.4M -$10.6M -$11.3M
 
Basic EPS (Cont. Ops) -$0.56 -$0.30 -$0.29 -$0.33 -$0.21
Diluted EPS (Cont. Ops) -$0.56 -$0.30 -$0.29 -$0.33 -$0.21
Weighted Average Basic Share $28.7M $28.9M $28.9M $32M $54.9M
Weighted Average Diluted Share $28.7M $28.9M $28.9M $32M $54.9M
 
EBITDA -$8M -$8.6M -$8.4M -$8.5M -$13M
EBIT -$8M -$8.9M -$8.7M -$8.8M -$13.2M
 
Revenue (Reported) $31K $31K -- -- --
Operating Income (Reported) -$8M -$8.9M -$8.7M -$8.8M -$13.2M
Operating Income (Adjusted) -$8M -$8.9M -$8.7M -$8.8M -$13.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $124K $124K $31K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $889K $1.2M $1.1M $927K
Gross Profit -- -$765K -$1.1M -$1.1M -$927K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13M $18.8M $20.9M $20.7M $23.4M
Selling, General & Admin $7.7M $14.8M $14M $13.8M $16.4M
Other Inc / (Exp) -$25.2M $22.8M $4.2M -$15.5M --
Operating Expenses $20.7M $33.6M $34.9M $34.5M $39.7M
Operating Income -$20.7M -$34.4M -$36M -$35.5M -$40.7M
 
Net Interest Expenses $41K $727K $1.3M $2.4M $1.1M
EBT. Incl. Unusual Items -$40.3M -$12.1M -$31.9M -$52.2M -$22.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$48.2M -$12.1M -$31.9M -$52.2M -$22.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.3M -$12.1M -$31.9M -$52.2M -$22.8M
 
Basic EPS (Cont. Ops) -$1.40 -$0.42 -$1.10 -$1.74 -$0.55
Diluted EPS (Cont. Ops) -$1.40 -$0.43 -$1.10 -$1.74 -$0.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.6M -$33.5M -$34.8M -$34.5M -$39.7M
EBIT -$20.7M -$34.4M -$36M -$35.5M -$40.7M
 
Revenue (Reported) $124K $124K $31K -- --
Operating Income (Reported) -$20.7M -$34.4M -$36M -$35.5M -$40.7M
Operating Income (Adjusted) -$20.7M -$34.4M -$36M -$35.5M -$40.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $93K $93K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $711K $888K $745K $682K
Gross Profit -- -$618K -$888K -$745K -$682K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.2M $15.1M $16.2M $13.8M $18.8M
Selling, General & Admin $6.8M $10.9M $10.8M $10.7M $13M
Other Inc / (Exp) -$20.6M $13.6M $1.4M -$15M $14.9M
Operating Expenses $18M $26M $27M $24.5M $31.8M
Operating Income -$18M -$26.6M -$27.9M -$25.2M -$32.5M
 
Net Interest Expenses $41K $716K $1.3M $1.7M $703K
EBT. Incl. Unusual Items -$37.7M -$13.7M -$26.8M -$41.1M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$37.7M -$13.7M -$26.8M -$41.1M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.7M -$13.7M -$26.8M -$41.1M -$8.7M
 
Basic EPS (Cont. Ops) -$1.31 -$0.48 -$0.93 -$1.36 -$0.15
Diluted EPS (Cont. Ops) -$1.31 -$0.48 -$0.93 -$1.36 -$0.16
Weighted Average Basic Share $86.5M $86.4M $86.8M $91.1M $156.9M
Weighted Average Diluted Share $86.5M $86.4M $86.8M $91.1M $161.2M
 
EBITDA -$17.9M -$25.9M -$27M -$24.5M -$31.8M
EBIT -$18M -$26.6M -$27.9M -$25.2M -$32.5M
 
Revenue (Reported) $93K $93K -- -- --
Operating Income (Reported) -$18M -$26.6M -$27.9M -$25.2M -$32.5M
Operating Income (Adjusted) -$18M -$26.6M -$27.9M -$25.2M -$32.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.1M $82.6M $70.1M $35.4M $102.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $93K $2.3M $1.9M $1.4M $1.2M
Total Current Assets $35.1M $84.9M $71.9M $36.8M $103.8M
 
Property Plant And Equipment $2.8M $3.8M $5.5M $4M $2.7M
Long-Term Investments $266K $424K $266K $266K $266K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $349K $424K $266K $382K $329K
Total Assets $38.3M $89.2M $78.5M $41.7M $107.1M
 
Accounts Payable $921K $1.6M $380K $422K $237K
Accrued Expenses $3.1M $3.4M $4.7M $4.4M $5.1M
Current Portion Of Long-Term Debt -- -- -- $8.9M $9.9M
Current Portion Of Capital Lease Obligations -- -- $464K $513K $566K
Other Current Liabilities $187K $334K $48K -- $21.7M
Total Current Liabilities $4.7M $5.4M $5.6M $14.2M $37.5M
 
Long-Term Debt $483K $560K $22.3M $13.4M $3M
Capital Leases -- -- -- -- --
Total Liabilities $12.8M $25.1M $30.8M $29M $40.8M
 
Common Stock $116K $286K $290K $290K $469K
Other Common Equity Adj -- -- -- -- --
Common Equity -$23.6M $64.1M $47.7M $12.7M $66.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.5M $64.1M $47.7M $12.7M $66.3M
 
Total Liabilities and Equity $38.3M $89.2M $78.5M $41.7M $107.1M
Cash and Short Terms $35.1M $82.6M $70.1M $35.4M $102.7M
Total Debt $946K $560K $22.3M $22.2M $12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $88.4M $77.2M $43M $16.6M $87M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $1.9M $2.1M $1.5M --
Total Current Assets $91M $79.1M $45.1M $18.1M $90.1M
 
Property Plant And Equipment $4.6M $5.7M $4.6M $3.1M $3.1M
Long-Term Investments $423K $266K $266K $266K $266K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $423K $266K $405K $341K --
Total Assets $96M $85M $50.1M $21.5M $93.6M
 
Accounts Payable $925K $970K $250K $296K $1.1M
Accrued Expenses $3.2M $4.4M $3.4M $4.6M --
Current Portion Of Long-Term Debt -- -- $6.1M $9.9M --
Current Portion Of Capital Lease Obligations -- $452K $500K $552K --
Other Current Liabilities $229K $31K $48K -- --
Total Current Liabilities $4.4M $5.9M $10.3M $15.3M $10.9M
 
Long-Term Debt $541K $22.4M $16.2M $5.6M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $33M $32.9M $27M $36.8M $13.5M
 
Common Stock $286K $290K $290K $322K $550K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $63M $52.1M $23M -$15.3M $80.1M
 
Total Liabilities and Equity $96M $85M $50.1M $21.5M $93.6M
Cash and Short Terms $88.4M $77.2M $43M $16.6M $87M
Total Debt $541K $22.4M $22.3M $15.5M $6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.7M -$36.1M -$18.8M -$37.9M -$55.2M
Depreciation & Amoritzation $91K $232K $987K $1.2M $990K
Stock-Based Compensation $2.1M $3M $2.3M $3.1M $5.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.1M -$22.2M -$31.4M -$34.2M -$27M
 
Capital Expenditures $1.5M $1.8M $1.3M $457K $16K
Cash Acquisitions -- -- -- -- --
Cash From Investing $38.5M -$1.8M -$1.3M -$280K -$16K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $460K -- $19.9M -- --
Long-Term Debt Repaid -- -- -- -- -$9.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$121K --
Cash From Financing $490K $71.8M $20M -$121K $94.3M
 
Beginning Cash (CF) $35.1M $82.6M $70.1M $35.4M $102.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.9M $47.7M -$12.7M -$34.6M $67.2M
Ending Cash (CF) $64.9M $130.4M $57.3M $768K $169.9M
 
Levered Free Cash Flow -$10.5M -$24.1M -$32.7M -$34.7M -$27M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.2M -$8.7M -$8.4M -$10.6M -$11.3M
Depreciation & Amoritzation $21K $258K $306K $245K $195K
Stock-Based Compensation $1.9M $743K $686K $1.2M $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.9M -$9.4M -$8.8M -$6.6M -$10.2M
 
Capital Expenditures $392K $215K $103K -- $144K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$392K -$215K -$103K -- -$117K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$2.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $71.4M -- -- $1.7M -$3.4M
 
Beginning Cash (CF) $88.4M $77.2M $43M $16.6M $87M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.1M -$9.6M -$8.9M -$4.9M -$13.7M
Ending Cash (CF) $152.5M $67.6M $34.1M $11.7M $73.2M
 
Levered Free Cash Flow -$7.3M -$9.6M -$8.9M -$6.6M -$10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$48.2M -$12.1M -$31.9M -$52.2M -$22.8M
Depreciation & Amoritzation $60K $889K $1.2M $1.1M $927K
Stock-Based Compensation $5.2M $1.2M $2.8M $5M $3.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.4M -$29.8M -$33.7M -$28.6M -$33.6M
 
Capital Expenditures $1.3M $1.5M $686K $60K $181K
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.9M -$1.5M -$529K -$40K -$154K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $19.9M -- -- --
Long-Term Debt Repaid -- -- -- -$6.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $71.8M $19.9M $36K $2.2M $104.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.3M -$11.4M -$34.2M -$26.4M $70.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.2M -$31.3M -$34.4M -$28.7M -$33.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$37.7M -$13.7M -$26.8M -$41.1M -$8.7M
Depreciation & Amoritzation $54K $711K $888K $745K $682K
Stock-Based Compensation $3.4M $1.7M $2.2M $4.1M $2.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17M -$24.5M -$26.8M -$21.2M -$27.7M
 
Capital Expenditures $1.3M $1M $410K $13K $178K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1M -$253K -$13K -$151K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $19.9M -- -- --
Long-Term Debt Repaid -- -- -- -$6.7M -$2.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $71.8M $19.9M -- $2.4M $12.2M
 
Beginning Cash (CF) $141.9M $258.3M $154.1M $63.7M $279.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.5M -$5.6M -$27.1M -$18.9M -$15.7M
Ending Cash (CF) $195.3M $252.7M $127.1M $44.9M $264.1M
 
Levered Free Cash Flow -$18.3M -$25.6M -$27.2M -$21.2M -$27.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock