Financhill
Sell
39

CABA Quote, Financials, Valuation and Earnings

Last price:
$2.20
Seasonality move :
-11.03%
Day range:
$2.12 - $2.20
52-week range:
$0.99 - $3.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.52x
Volume:
2.8M
Avg. volume:
2.3M
1-year change:
-6.41%
Market cap:
$211.3M
Revenue:
--
EPS (TTM):
-$2.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $354K $733K $3.7M $1.4M $4.8M
Gross Profit -$354K -$733K -$3.7M -$1.4M -$4.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.4M $32.5M $39.3M $55.4M $97.2M
Selling, General & Admin $12.5M $13.8M $14.8M $19.2M $27.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $33.5M $45.6M $50.5M $73.2M $120.3M
Operating Income -$33.8M -$46.3M -$54.1M -$74.7M -$125.1M
 
Net Interest Expenses -- -- -- -- $748K
EBT. Incl. Unusual Items -$33.3M -$46.3M -$53M -$67.7M -$115.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$33.3M -$46.3M -$53M -$67.7M -$115.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.3M -$46.3M -$53M -$67.7M -$115.9M
 
Basic EPS (Cont. Ops) -$1.44 -$1.80 -$1.81 -$1.65 -$2.34
Diluted EPS (Cont. Ops) -$1.44 -$1.80 -$1.81 -$1.65 -$2.34
Weighted Average Basic Share $23.1M $25.7M $29.3M $40.9M $49.5M
Weighted Average Diluted Share $23.1M $25.7M $29.3M $40.9M $50M
 
EBITDA -$33.5M -$45.6M -$50.5M -$73.2M -$120.3M
EBIT -$33.8M -$46.3M -$54.1M -$74.7M -$125.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$33.8M -$46.3M -$54.1M -$74.7M -$125.1M
Operating Income (Adjusted) -$33.8M -$46.3M -$54.1M -$74.7M -$125.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $221K $363K $355K $424K $345K
Gross Profit -$221K -$363K -$355K -$424K -$345K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.2M $8.2M $13.8M $26.3M $39.8M
Selling, General & Admin $3.4M $3.6M $4.9M $6.8M $6.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.3M $11.4M $18.3M $32.6M $46.2M
Operating Income -$11.6M -$11.8M -$18.7M -$33M -$46.6M
 
Net Interest Expenses -- -- -- -- $584K
EBT. Incl. Unusual Items -$11.6M -$11.4M -$16.4M -$30.6M -$44.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.6M -$11.4M -$16.4M -$30.6M -$44.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.6M -$11.4M -$16.4M -$30.6M -$44.9M
 
Basic EPS (Cont. Ops) -$0.45 -$0.39 -$0.37 -$0.62 -$0.44
Diluted EPS (Cont. Ops) -$0.45 -$0.39 -$0.37 -$0.62 -$0.44
Weighted Average Basic Share $25.8M $29M $44M $49.5M $102.3M
Weighted Average Diluted Share $25.8M $29M $44M $49.5M $102.3M
 
EBITDA -$11.3M -$11.4M -$18.3M -$32.6M -$46.2M
EBIT -$11.6M -$11.8M -$18.7M -$33M -$46.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$11.6M -$11.8M -$18.7M -$33M -$46.6M
Operating Income (Adjusted) -$11.6M -$11.8M -$18.7M -$33M -$46.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $609K $1.1M $4.9M $1.6M $1.8M
Gross Profit -$609K -$1.1M -$4.9M -$1.6M -$1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.4M $36.8M $50.4M $89.1M $132M
Selling, General & Admin $13.4M $14.9M $17.4M $25.4M $31.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $41.1M $50.7M $62.9M $112.9M $161.6M
Operating Income -$41.8M -$51.7M -$67.8M -$114.5M -$163.4M
 
Net Interest Expenses -- -- -- -- $2.2M
EBT. Incl. Unusual Items -$41.7M -$51.2M -$62.5M -$104.2M -$158.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$41.7M -$51.2M -$62.5M -$104.2M -$158.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.7M -$51.2M -$62.5M -$104.2M -$158.5M
 
Basic EPS (Cont. Ops) -$1.69 -$1.78 -$1.72 -$2.16 -$2.53
Diluted EPS (Cont. Ops) -$1.69 -$1.78 -$1.72 -$2.16 -$2.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$41.1M -$50.7M -$62.9M -$112.9M -$161.6M
EBIT -$41.8M -$51.7M -$67.8M -$114.5M -$163.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$41.8M -$51.7M -$67.8M -$114.5M -$163.4M
Operating Income (Adjusted) -$41.8M -$51.7M -$67.8M -$114.5M -$163.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $499K $820K $2M $1.2M $1.3M
Gross Profit -$499K -$820K -$2M -$1.2M -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.6M $26.9M $38M $71.7M $106.5M
Selling, General & Admin $9.8M $10.9M $13.5M $19.7M $23.2M
Other Inc / (Exp) -- -- -- -- -$61K
Operating Expenses $31.9M $37M $49.5M $90.1M $128.3M
Operating Income -$32.4M -$37.8M -$51.5M -$91.4M -$129.6M
 
Net Interest Expenses -- -- -- -- $1.4M
EBT. Incl. Unusual Items -$32.4M -$37.3M -$46.8M -$83.3M -$125.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$32.4M -$37.3M -$46.8M -$83.3M -$125.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.4M -$37.3M -$46.8M -$83.3M -$125.9M
 
Basic EPS (Cont. Ops) -$1.31 -$1.29 -$1.19 -$1.69 -$1.88
Diluted EPS (Cont. Ops) -$1.31 -$1.29 -$1.19 -$1.69 -$1.88
Weighted Average Basic Share $74.3M $87M $118.6M $148.2M $214.9M
Weighted Average Diluted Share $74.3M $87M $118.6M $148.2M $214.9M
 
EBITDA -$31.9M -$37M -$49.5M -$90.1M -$128.3M
EBIT -$32.4M -$37.8M -$51.5M -$91.4M -$129.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$32.4M -$37.8M -$51.5M -$91.4M -$129.6M
Operating Income (Adjusted) -$32.4M -$37.8M -$51.5M -$91.4M -$129.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $108.7M $122.2M $106.5M $241.2M $164M
Short Term Investments $7.2M -- $24.9M $48M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $346K -- -- --
Other Current Assets $4.9M $2.3M $2.3M $3.2M $2.7M
Total Current Assets $113.5M $124.5M $108.8M $244.5M $166.7M
 
Property Plant And Equipment $890K $1.4M $7.6M $7.5M $16.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $299K $357K $565K $1.7M $2.3M
Total Assets $114.7M $126.3M $117M $253.7M $189M
 
Accounts Payable $1.2M $2.3M $2.5M $4.5M $4.9M
Accrued Expenses $1.5M $3M $1.3M $2.6M $3.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $2.2M $3.6M $10M
Other Current Liabilities $38K $54K $39K $40K $40K
Total Current Liabilities $5.2M $8.4M $9.5M $16M $27.1M
 
Long-Term Debt -- -- $3M $1.5M $5.6M
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $8.4M $12.4M $17.5M $36.6M
 
Common Stock -- -- -- -- $1K
Other Common Equity Adj $6K -- -$47K $39K --
Common Equity $109.5M $118M $104.5M $236.2M $152.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $109.5M $118M $104.5M $236.2M $152.3M
 
Total Liabilities and Equity $114.7M $126.3M $117M $253.7M $189M
Cash and Short Terms $108.7M $122.2M $106.5M $241.2M $164M
Total Debt -- -- $3M $1.5M $11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $119.3M $85.9M $164.4M $183M $159.9M
Short Term Investments $1M $24.7M $48.9M $12.4M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $720K $355K -- -- --
Other Current Assets $1.6M $2.3M $1.8M $2.5M --
Total Current Assets $120.9M $88.2M $166.2M $185.5M $164.6M
 
Property Plant And Equipment $1.5M $2.8M $6.1M $16.4M $21.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $324K $689K $984K $2.5M --
Total Assets $122.6M $91.7M $173.3M $204.4M $189.8M
 
Accounts Payable $1.7M $1.3M $3.6M $2.2M $8.3M
Accrued Expenses $2.6M $2.1M $1.3M $7.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $2.5M $7.9M --
Other Current Liabilities $52K $71K $30K $30K --
Total Current Liabilities $6M $5.8M $10.6M $22.9M $45.7M
 
Long-Term Debt -- -- $1.7M $7.3M $4.6M
Capital Leases -- -- -- -- --
Total Liabilities $6M $5.8M $12.4M $30.2M $50.3M
 
Common Stock -- -- -- -- $1K
Other Common Equity Adj -- -$209K -$21K $1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $116.6M $85.9M $160.9M $174.2M $139.5M
 
Total Liabilities and Equity $122.6M $91.7M $173.3M $204.4M $189.8M
Cash and Short Terms $119.3M $85.9M $164.4M $183M $159.9M
Total Debt -- -- $1.7M $7.3M $22.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$33.3M -$46.3M -$53M -$67.7M -$115.9M
Depreciation & Amoritzation $354K $733K $3.7M $1.4M $4.8M
Stock-Based Compensation $4.4M $5.8M $6.9M $11.3M $19.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$26.8M -$34.1M -$46.4M -$53.5M -$88.2M
 
Capital Expenditures $635K $1.2M $2.5M $687K $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M $6M -$27.2M -$22.5M $47.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$897K
Repurchase of Common Stock $192K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$24K $48.9M $33M $187.6M $11.7M
 
Beginning Cash (CF) $101.4M $122.2M $81.6M $193.2M $164M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.8M $20.8M -$40.6M $111.6M -$29.3M
Ending Cash (CF) $66.7M $143M $41M $304.9M $134.7M
 
Levered Free Cash Flow -$27.4M -$35.3M -$48.8M -$54.2M -$90.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.6M -$11.4M -$16.4M -$30.6M -$44.9M
Depreciation & Amoritzation $221K $363K -$560K $424K $345K
Stock-Based Compensation $1.5M $1.7M $3M $5.3M $5.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.3M -$9.9M -$12.6M -$20.3M -$34.5M
 
Capital Expenditures $530K $1.1M $65K $253K $78K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.8M $23.9M -$65K $12.2M -$50.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.3M -- $98K $71K -$806K
 
Beginning Cash (CF) $118.3M $61.2M $115.5M $170.6M $60.2M
Foreign Exchange Rate Adjustment -- -- -- -- -$11K
Additions / Reductions $18.8M $14M -$12.6M -$8M -$85.4M
Ending Cash (CF) $137M $75.2M $102.9M $162.6M -$25.2M
 
Levered Free Cash Flow -$8.9M -$11M -$12.7M -$20.6M -$34.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$41.7M -$51.2M -$62.5M -$104.2M -$158.5M
Depreciation & Amoritzation $609K $1.1M $4M $1.6M $4.9M
Stock-Based Compensation $5.5M $6.9M $9.9M $17.1M $22.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$32.8M -$44.8M -$49.2M -$81.5M -$118.9M
 
Capital Expenditures $1.2M $2.3M $818K $2M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $7M -$26.1M -$23.9M $36.3M -$87.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $192K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $35.3M $13.7M $127.5M $100.4M $96.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6M -$57.1M $54.3M $55.1M -$110.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$34M -$47.1M -$50.1M -$83.6M -$120.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$32.4M -$37.3M -$46.8M -$83.3M -$125.9M
Depreciation & Amoritzation $499K $820K $1.1M $1.2M $1.3M
Stock-Based Compensation $4.2M $5.3M $8.3M $14.1M $16.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$23.6M -$34.2M -$37.1M -$65.1M -$95.7M
 
Capital Expenditures $1M $2.1M $502K $1.8M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.2M -$26.9M -$23.6M $35.2M -$100.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$3.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $35.3M $91K $94.6M $7.3M $92M
 
Beginning Cash (CF) $315M $167.9M $337.4M $524.5M $337.6M
Foreign Exchange Rate Adjustment -- -- -- -- $27K
Additions / Reductions $16.8M -$61.1M $33.9M -$22.6M -$103.8M
Ending Cash (CF) $331.9M $106.8M $371.3M $501.9M $233.9M
 
Levered Free Cash Flow -$24.6M -$36.4M -$37.6M -$66.9M -$96.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock