Financhill
Sell
20

BIAF Quote, Financials, Valuation and Earnings

Last price:
$1.23
Seasonality move :
-21.35%
Day range:
$1.24 - $1.37
52-week range:
$1.18 - $46.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.85x
P/B ratio:
0.63x
Volume:
68.2K
Avg. volume:
87.8K
1-year change:
-95.74%
Market cap:
$5.6M
Revenue:
$9.4M
EPS (TTM):
-$16.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $4.8K $2.5M $9.4M
Revenue Growth (YoY) -- -- -- 52627.44% 269.68%
 
Cost of Revenues $22.2K $4.8K $10.6K $2M $6.6M
Gross Profit -$22.2K -$4.8K -$5.8K $542K $2.8M
Gross Profit Margin -- -- -120.83% 21.4% 29.62%
 
R&D Expenses $1.6M $1.3M $1.3M $1.7M $1.8M
Selling, General & Admin $994.3K $880.8K $2.7M $6.8M $9.9M
Other Inc / (Exp) -$4.3M -$3.1M -$1.7M -$27.8K $130
Operating Expenses $2.6M $2.2M $4M $8.5M $11.7M
Operating Income -$2.6M -$2.2M -$4M -$8M -$9M
 
Net Interest Expenses $382.2K $1M $2.5M $37.1K $92.5K
EBT. Incl. Unusual Items -$7.3M -$6.3M -$8.2M -$7.9M -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8K $2K $2.5K $21K $11.6K
Net Income to Company -$7.3M -$6.3M -$8.2M -$7.9M -$9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.3M -$6.3M -$8.2M -$7.9M -$9M
 
Basic EPS (Cont. Ops) -$0.99 -$0.86 -$1.81 -$0.91 -$22.37
Diluted EPS (Cont. Ops) -$0.99 -$0.86 -$1.81 -$0.91 -$22.37
Weighted Average Basic Share $7.4M $7.4M $4.5M $8.7M $404.2K
Weighted Average Diluted Share $7.4M $7.4M $4.5M $8.7M $404.2K
 
EBITDA -$2.6M -$2.2M -$4M -$7.7M -$8.3M
EBIT -$2.6M -$2.2M -$4M -$8M -$9M
 
Revenue (Reported) -- -- $4.8K $2.5M $9.4M
Operating Income (Reported) -$2.6M -$2.2M -$4M -$8M -$9M
Operating Income (Adjusted) -$2.6M -$2.2M -$4M -$8M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.2K $298.5K $2.4M $1.4M
Revenue Growth (YoY) -- -- 25855.13% 687.44% -38.48%
 
Cost of Revenues $1.2K $900 $132.3K $1.6M $1.1M
Gross Profit -$1.2K $200 $166.2K $758.9K $390.5K
Gross Profit Margin -- 16.67% 55.68% 32.29% 27%
 
R&D Expenses $364.7K $380.7K $436.8K $368.2K $473.9K
Selling, General & Admin $161.5K $596.5K $2M $2.4M $2.2M
Other Inc / (Exp) -$852.2K -$3.1M -$12.5K -$5K --
Operating Expenses $525.1K $976.4K $2.5M $2.7M $2.7M
Operating Income -$526.3K -$976.2K -$2.3M -$2M -$2.3M
 
Net Interest Expenses $135.4K $889.1K $8.8K $21.6K $5.4K
EBT. Incl. Unusual Items -$1.5M -$4.9M -$2.3M -$2M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $300 $2.3K $2.6K $3.2K
Net Income to Company -- -$4.9M -$2.3M -$2M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$4.9M -$2.3M -$2M -$5.1M
 
Basic EPS (Cont. Ops) -$0.21 -$0.59 -$0.26 -$0.16 -$4.74
Diluted EPS (Cont. Ops) -$0.21 -$0.59 -$0.26 -$0.16 -$4.74
Weighted Average Basic Share $7.4M $8.4M $8.7M $12.4M $1.1M
Weighted Average Diluted Share $7.4M $8.4M $8.7M $12.4M $1.1M
 
EBITDA -$525.1K -$975.4K -$2.2M -$1.8M -$2.2M
EBIT -$526.3K -$976.2K -$2.3M -$2M -$2.3M
 
Revenue (Reported) -- $1.2K $298.5K $2.4M $1.4M
Operating Income (Reported) -$526.3K -$976.2K -$2.3M -$2M -$2.3M
Operating Income (Adjusted) -$526.3K -$976.2K -$2.3M -$2M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $2.5K $321.5K $9.4M $6.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4K $3.9K $184.3K $6.7M $5.4M
Gross Profit -$6.4K -$1.5K $137.2K $2.7M $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $1.5M $1.4M $1.8M $1.9M
Selling, General & Admin $982.3K $1.6M $6M $9.2M $9.8M
Other Inc / (Exp) $1.2M -$5.9M -$12.5K -$15.8K --
Operating Expenses $2.3M $3M $7.4M $11M $11.7M
Operating Income -$2.3M -$3M -$7.3M -$8.3M -$10.4M
 
Net Interest Expenses $470.2K $3.1M $106.9K $92.7K $56.4K
EBT. Incl. Unusual Items -$2.9M -$12.1M -$7.2M -$8.4M -$14.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2.5K $18.7K $13.9K $40.9K
Net Income to Company -- -$12.1M -$7.2M -$8.4M -$14.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$12.1M -$7.2M -$8.4M -$14.7M
 
Basic EPS (Cont. Ops) -$0.39 -$1.56 -$0.85 -$0.80 -$16.13
Diluted EPS (Cont. Ops) -$0.39 -$1.56 -$0.85 -$0.80 -$16.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.3M -$3M -$7.1M -$7.7M -$9.8M
EBIT -$2.3M -$3M -$7.3M -$8.3M -$10.4M
 
Revenue (Reported) -- $2.5K $321.5K $9.4M $6.8M
Operating Income (Reported) -$2.3M -$3M -$7.3M -$8.3M -$10.4M
Operating Income (Adjusted) -$2.3M -$3M -$7.3M -$8.3M -$10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $2.5K $319.1K $7.2M $4.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4K $3.1K $176.9K $4.9M $3.7M
Gross Profit -$4K -$700 $142.3K $2.3M $861.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $955.8K $1.1M $1.2M $1.3M $1.4M
Selling, General & Admin $591.1K $1.3M $4.6M $7M $6.9M
Other Inc / (Exp) $1.2M -$1.7M -$12.5K -$500 -$9.6K
Operating Expenses $1.5M $2.4M $5.8M $8.3M $8.3M
Operating Income -$1.5M -$2.4M -$5.6M -$6M -$7.4M
 
Net Interest Expenses $363.8K $2.4M $10.2K $67.4K $31.4K
EBT. Incl. Unusual Items -$747.6K -$6.5M -$5.5M -$6.1M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2.5K $18.7K $11.7K $40.9K
Net Income to Company $764.2K -$6.5M -$5.6M -$6.1M -$11.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$749.6K -$6.5M -$5.6M -$6.1M -$11.8M
 
Basic EPS (Cont. Ops) -$0.10 -$0.80 -$0.65 -$0.54 -$9.97
Diluted EPS (Cont. Ops) -$0.10 -$0.80 -$0.65 -$0.54 -$9.97
Weighted Average Basic Share $22.1M $23.1M $25.7M $33.7M $18.1M
Weighted Average Diluted Share $22.1M $23.1M $25.7M $33.7M $18.1M
 
EBITDA -$1.5M -$2.4M -$5.5M -$5.6M -$7.1M
EBIT -$1.5M -$2.4M -$5.6M -$6M -$7.4M
 
Revenue (Reported) -- $2.5K $319.1K $7.2M $4.6M
Operating Income (Reported) -$1.5M -$2.4M -$5.6M -$6M -$7.4M
Operating Income (Adjusted) -$1.5M -$2.4M -$5.6M -$6M -$7.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $83.1K $1.4M $11.4M $2.8M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5K $1.5K $10.5K $782.1K $1.1M
Inventory -- -- $5.5K $18.5K $27.6K
Prepaid Expenses $11.6K $16.8K $340.1K $196.3K $275.8K
Other Current Assets $22.4K $59.3K $191.8K $149.2K $174.6K
Total Current Assets $118.7K $1.4M $12M $4M $2.7M
 
Property Plant And Equipment $9.4K $4.6K $214.4K $2M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $1.4M $1.4M
Other Intangibles -- -- -- $833.5K $775.1K
Other Long-Term Assets $17.5K $2.5K $6K $16.1K $19.7K
Total Assets $145.6K $1.5M $12.2M $8.2M $6.5M
 
Accounts Payable $191.4K $230.4K $345K $604.8K $987.3K
Accrued Expenses $801.7K $1.3M $201.2K $292.8K $318.9K
Current Portion Of Long-Term Debt $10M $11.2M $251.8K -- $171.7K
Current Portion Of Capital Lease Obligations -- -- -- $460.2K $522.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.1M $13M $1.1M $2.2M $3.1M
 
Long-Term Debt $53.5K $160.2K -- $1.1M $806.7K
Capital Leases -- -- -- -- --
Total Liabilities $11.2M $13.2M $1.1M $3.4M $3.9M
 
Common Stock $18.7K $18.7K $58.7K $65.8K $106.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -$15.1M -$15.8M $11M $4.9M $2.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$11M -$11.7M $11M $4.9M $2.6M
 
Total Liabilities and Equity $145.6K $1.5M $12.2M $8.2M $6.5M
Cash and Short Terms $83.1K $1.4M $11.4M $2.8M $1.1M
Total Debt $239.2K $212.3K -- $1.5M $1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $13.5M $4.5M $756.6K $7.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $9.9K $1.1M $1.3M $421.8K
Inventory -- $5.7K $9.9K $25.4K $35.2K
Prepaid Expenses -- $471.3K -- $285.9K $269.9K
Other Current Assets -- $70.1K $142.1K $164.3K --
Total Current Assets -- $14.1M $6M $2.5M $8.6M
 
Property Plant And Equipment -- $1.8K $2.2M $1.8M $784.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- $1.1M $1.4M --
Other Intangibles -- -- $848.1K $789.7K --
Other Long-Term Assets -- $6K $16.1K $19.7K --
Total Assets -- $14.1M $10.2M $6.6M $11.5M
 
Accounts Payable -- $149.9K $827.4K $782.9K $940.8K
Accrued Expenses -- $267.6K $89.3K $245K --
Current Portion Of Long-Term Debt -- $815.1K -- $267.1K --
Current Portion Of Capital Lease Obligations -- -- $449.2K $512.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $1.5M $2M $2.5M $2.4M
 
Long-Term Debt -- -- $1.2M $939.8K $284.6K
Capital Leases -- -- -- -- --
Total Liabilities -- $1.5M $3.2M $3.4M $2.6M
 
Common Stock -- $58.6K $64.5K $90.1K $24.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $12.6M $7M $3.1M $8.9M
 
Total Liabilities and Equity -- $14.1M $10.2M $6.6M $11.5M
Cash and Short Terms -- $13.5M $4.5M $756.6K $7.7M
Total Debt -- -- $1.6M $1.6M $544.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.3M -$6.3M -$8.2M -$7.9M -$9M
Depreciation & Amoritzation $22.2K $4.8K $10.2K $249.6K $605.6K
Stock-Based Compensation $275.7K $43K $248.6K $748.8K $989.7K
Change in Accounts Receivable -- -- -$9K $311.4K -$327.5K
Change in Inventories -- -- -$5.5K -$12.9K -$9.1K
Cash From Operations -$2.2M -$2.2M -$4.1M -$6M -$7.3M
 
Capital Expenditures $2.9K -- $220K $22.9K $79.1K
Cash Acquisitions -- -- -- $2.2M --
Cash From Investing -$2.9K -- -$220K -$2.2M -$79.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M $3.5M $1.3M -- $191.9K
Long-Term Debt Repaid -- -- -$695K -$345K -$361.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$180.8K -$55.8K -- --
Cash From Financing $1.7M $3.5M $14.4M -$345K $5.6M
 
Beginning Cash (CF) $83.1K $1.4M $11.4M $2.8M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$495.4K $1.3M $10.1M -$8.6M -$1.7M
Ending Cash (CF) -$412.3K $2.6M $21.5M -$5.8M -$611K
 
Levered Free Cash Flow -$2.2M -$2.2M -$4.3M -$6.1M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$4.9M -$2.3M -$2M -$5.1M
Depreciation & Amoritzation -- $800 $57.6K $151.3K $113.4K
Stock-Based Compensation -- $79K $186.4K $185.7K $67.1K
Change in Accounts Receivable -- -$2.1K $151.6K $268.5K -$27.1K
Change in Inventories -- -$100 $200 $4.4K $8.7K
Cash From Operations -- -$1.8M -$1.5M -$1.7M -$2.5M
 
Capital Expenditures -- -- $200 $9.4K -$3.6K
Cash Acquisitions -- -- $2.2M -- --
Cash From Investing -- -- -$2.2M -$9.4K $3.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $370K $739.1K -- $261.9K --
Long-Term Debt Repaid -- -$31.6K -$50.8K -$91K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $520.5K -- -- --
Cash From Financing -- $15M -$50.8K $1.7M $9.3M
 
Beginning Cash (CF) -- $13.5M $4.5M $756.6K $7.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $13.3M -$3.8M -$44.7K $6.9M
Ending Cash (CF) $243.8K $26.8M $739.3K $711.8K $14.5M
 
Levered Free Cash Flow -- -$1.8M -$1.5M -$1.7M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$12.1M -$7.2M -$8.4M -$14.7M
Depreciation & Amoritzation -- $3.6K $108.1K $600.8K $534.8K
Stock-Based Compensation $132.5K $122.2K $551.2K $990.1K $839.4K
Change in Accounts Receivable -- -$8.4K $71.3K -$276K $878.2K
Change in Inventories -- -$5.7K -$4.2K -$15.5K -$9.9K
Cash From Operations -- -$3.4M -$5.7M -$7.2M -$8.4M
 
Capital Expenditures -- -- $256.4K $65.7K $60.6K
Cash Acquisitions -- -- $2.2M -- --
Cash From Investing -- -- -$2.4M -$65.6K -$60.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3.2M -- $288.8K --
Long-Term Debt Repaid -- -$131.6K -$823.6K -$354.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $16.7M -$823.7K $3.5M $15.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $13.3M -$9M -$3.8M $6.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$3.4M -$6M -$7.3M -$8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $764.2K -$6.5M -$5.6M -$6.1M -$11.8M
Depreciation & Amoritzation $2.8K $2.8K $100.9K $452K $381.2K
Stock-Based Compensation $152.9K $211.7K $514.3K $755.6K $605.3K
Change in Accounts Receivable -$600 -$8.4K $71.9K -$515.4K $690.3K
Change in Inventories -- -$5.8K -$4.4K -$6.9K -$7.7K
Cash From Operations -$755.2K -$2.8M -$4.4M -$5.6M -$6.8M
 
Capital Expenditures -- -- $36.4K $79.1K $60.6K
Cash Acquisitions -- -- $2.2M -- --
Cash From Investing -- -- -$2.2M -$79.1K -$60.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $1.3M -- $288.8K --
Long-Term Debt Repaid -- -$131.6K -$260.2K -$270.2K -$139.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$55.7K -- -- --
Cash From Financing $1.2M $15M -$260.2K $3.6M $13.4M
 
Beginning Cash (CF) -- $14.7M $22.6M $4M $8.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $432K $12.1M -$6.9M -$2.1M $6.6M
Ending Cash (CF) $986.8K $26.9M $15.7M $1.9M $15.5M
 
Levered Free Cash Flow -$755.2K -$2.8M -$4.5M -$5.7M -$6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock