Financhill
Sell
28

FONR Quote, Financials, Valuation and Earnings

Last price:
$15.01
Seasonality move :
1.9%
Day range:
$15.01 - $15.24
52-week range:
$14.05 - $24.05
Dividend yield:
0%
P/E ratio:
10.72x
P/S ratio:
0.95x
P/B ratio:
0.57x
Volume:
10.3K
Avg. volume:
20.3K
1-year change:
-26.42%
Market cap:
$96.1M
Revenue:
$102.9M
EPS (TTM):
$1.40
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $85.7M $89.9M $97.6M $98.6M $102.9M
Revenue Growth (YoY) -1.72% 4.95% 8.52% 1.08% 4.3%
 
Cost of Revenues $43.3M $46.5M $50.6M $52.9M $57.7M
Gross Profit $42.4M $43.5M $47M $45.7M $45.1M
Gross Profit Margin 49.47% 48.34% 48.17% 46.38% 43.88%
 
R&D Expenses $2M $1.6M $1.5M $1.6M $1.7M
Selling, General & Admin $26.7M $24.7M $23.5M $29.4M $26.9M
Other Inc / (Exp) $572.9K $816.4K $1.1M $1M $2.8M
Operating Expenses $28.7M $26.4M $25M $31M $28.6M
Operating Income $13.7M $17.1M $22M $14.8M $16.5M
 
Net Interest Expenses $74.3K $248.7K $346.6K $50.1K $77K
EBT. Incl. Unusual Items $14.1M $17.7M $22.8M $15.8M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $4M $5.5M $3.6M $5.2M
Net Income to Company $11.7M $13.7M $17.2M $12.1M $14.1M
 
Minority Interest in Earnings -$3.5M -$3.5M -$4.8M -$2.8M -$3.5M
Net Income to Common Excl Extra Items $8.2M $10.2M $12.4M $9.4M $10.6M
 
Basic EPS (Cont. Ops) $1.20 $1.47 $1.78 $1.35 $1.56
Diluted EPS (Cont. Ops) $1.18 $1.45 $1.75 $1.32 $1.53
Weighted Average Basic Share $6.4M $6.5M $6.6M $6.5M $6.4M
Weighted Average Diluted Share $6.6M $6.6M $6.7M $6.7M $6.5M
 
EBITDA $19.1M $23.5M $31.7M $24.6M $28.3M
EBIT $14.2M $17.9M $23.1M $15.8M $19.3M
 
Revenue (Reported) $85.7M $89.9M $97.6M $98.6M $102.9M
Operating Income (Reported) $13.7M $17.1M $22M $14.8M $16.5M
Operating Income (Adjusted) $14.2M $17.9M $23.1M $15.8M $19.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21M $23.7M $23.2M $25.8M $25M
Revenue Growth (YoY) -3.53% 13.11% -2.27% 11.41% -3.4%
 
Cost of Revenues $10.3M $12.5M $12.6M $13.9M $14.9M
Gross Profit $10.7M $11.2M $10.6M $11.9M $10M
Gross Profit Margin 51.07% 47.27% 45.68% 46.07% 40.24%
 
R&D Expenses $400K $386K $349K $467K $307K
Selling, General & Admin $6.2M $5.1M $6.3M $4.9M $5.1M
Other Inc / (Exp) -$28K $874K $162K $507K $651K
Operating Expenses $6.6M $5.5M $6.7M $5.3M $5.4M
Operating Income $4.2M $5.7M $3.9M $6.6M $4.6M
 
Net Interest Expenses $22K $17K $14K $48K $8K
EBT. Incl. Unusual Items $4.1M $6.6M $4.1M $7M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $849K $1.4M $1.4M $1.7M $1.2M
Net Income to Company $3.3M $5.2M $2.7M $5.4M $4M
 
Minority Interest in Earnings -$743K -$1.3M -$603K -$1.3M -$865K
Net Income to Common Excl Extra Items $2.5M $3.9M $2M $4.1M $3.1M
 
Basic EPS (Cont. Ops) $0.37 $0.56 $0.29 $0.60 $0.47
Diluted EPS (Cont. Ops) $0.36 $0.55 $0.29 $0.59 $0.46
Weighted Average Basic Share $6.4M $6.6M $6.5M $6.4M $6.3M
Weighted Average Diluted Share $6.6M $6.7M $6.7M $6.6M $6.4M
 
EBITDA $6M $8.4M $6.3M $9.3M $7.4M
EBIT $4.1M $6.6M $4.1M $7.1M $5.3M
 
Revenue (Reported) $21M $23.7M $23.2M $25.8M $25M
Operating Income (Reported) $4.2M $5.7M $3.9M $6.6M $4.6M
Operating Income (Adjusted) $4.1M $6.6M $4.1M $7.1M $5.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $84.9M $92.7M $97.1M $101.3M $102M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.1M $48.7M $50.7M $54.2M $58.7M
Gross Profit $42.8M $44M $46.4M $47.1M $43.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $1.6M $1.5M $1.7M $1.6M
Selling, General & Admin $28.6M $23.7M $24.8M $27.9M $27.1M
Other Inc / (Exp) $395.9K $1.7M $397.2K $1.4M $3M
Operating Expenses $30.5M $25.3M $26.2M $29.6M $28.7M
Operating Income $12.3M $18.7M $20.2M $17.5M $14.6M
 
Net Interest Expenses $75.3K $243.7K $343.6K $84.1K $37K
EBT. Incl. Unusual Items $12.6M $20.2M $20.2M $18.7M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $4.6M $5.5M $3.9M $4.7M
Net Income to Company $10.4M $15.6M $14.7M $14.8M $12.7M
 
Minority Interest in Earnings -$3M -$4M -$4.1M -$3.4M -$3.1M
Net Income to Common Excl Extra Items $7.4M $11.6M $10.6M $11.4M $9.6M
 
Basic EPS (Cont. Ops) $1.08 $1.66 $1.52 $1.65 $1.44
Diluted EPS (Cont. Ops) $1.06 $1.63 $1.50 $1.62 $1.40
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $18.3M $25.8M $29.4M $27.7M $26.3M
EBIT $12.7M $20.4M $20.5M $18.8M $17.5M
 
Revenue (Reported) $84.9M $92.7M $97.1M $101.3M $102M
Operating Income (Reported) $12.3M $18.7M $20.2M $17.5M $14.6M
Operating Income (Adjusted) $12.7M $20.4M $20.5M $18.8M $17.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21M $23.7M $23.2M $25.8M $25M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3M $12.5M $12.6M $13.9M $14.9M
Gross Profit $10.7M $11.2M $10.6M $11.9M $10M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $400K $386K $349K $467K $307K
Selling, General & Admin $6.2M $5.1M $6.3M $4.9M $5.1M
Other Inc / (Exp) -$28K $874K $162K $507K $651K
Operating Expenses $6.6M $5.5M $6.7M $5.3M $5.4M
Operating Income $4.2M $5.7M $3.9M $6.6M $4.6M
 
Net Interest Expenses $22K $17K $14K $48K $8K
EBT. Incl. Unusual Items $4.1M $6.6M $4.1M $7M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $849K $1.4M $1.4M $1.7M $1.2M
Net Income to Company $3.3M $5.2M $2.7M $5.4M $4M
 
Minority Interest in Earnings -$743K -$1.3M -$603K -$1.3M -$865K
Net Income to Common Excl Extra Items $2.5M $3.9M $2M $4.1M $3.1M
 
Basic EPS (Cont. Ops) $0.37 $0.56 $0.29 $0.60 $0.47
Diluted EPS (Cont. Ops) $0.36 $0.55 $0.29 $0.59 $0.46
Weighted Average Basic Share $6.4M $6.6M $6.5M $6.4M $6.3M
Weighted Average Diluted Share $6.6M $6.7M $6.7M $6.6M $6.4M
 
EBITDA $6M $8.4M $6.3M $9.3M $7.4M
EBIT $4.1M $6.6M $4.1M $7.1M $5.3M
 
Revenue (Reported) $21M $23.7M $23.2M $25.8M $25M
Operating Income (Reported) $4.2M $5.7M $3.9M $6.6M $4.6M
Operating Income (Adjusted) $4.1M $6.6M $4.1M $7.1M $5.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $36.8M $44.5M $48.7M $51.3M $56.3M
Short Term Investments $31.9K $32.2K $32.3K $32.8K $136.1K
Accounts Receivable, Net $27.4M $30.3M $24.4M $25.1M $28M
Inventory $1.6M $1.7M $2.4M $2.6M $2.7M
Prepaid Expenses $1.8M $1.2M -- -- --
Other Current Assets -- -- $1.1M $1.6M $1.3M
Total Current Assets $95.9M $108.6M $118.7M $125.7M $140.3M
 
Property Plant And Equipment $54.1M $53.1M $57.4M $55.9M $57.7M
Long-Term Investments -- -- -- -- --
Goodwill $4M $4.3M $4.3M $4.3M $4.3M
Other Intangibles $4.1M $4M $3.7M $3.4M $2.9M
Other Long-Term Assets $653.1K $666.5K $526.3K $523.5K $481.2K
Total Assets $180.3M $189.5M $199.3M $200.6M $214.2M
 
Accounts Payable $2M $1.9M $1.6M $1.6M $1.9M
Accrued Expenses $5.8M $6.8M $4.7M $4.4M $4.7M
Current Portion Of Long-Term Debt $108.4K $173.2K $40.1K $43.8K $47K
Current Portion Of Capital Lease Obligations $3.4M $3.7M $4.1M $4.1M $3.7M
Other Current Liabilities $932.9K $880.7K $995.7K $684.8K $1.5M
Total Current Liabilities $18.7M $20M $16.7M $15.6M $17.9M
 
Long-Term Debt $865.4K $760.3K $155.4K $115.1K $66.9K
Capital Leases -- -- -- -- --
Total Liabilities $54M $54.1M $53.1M $49.8M $57.5M
 
Common Stock $720 $730 $730 $720 $700
Other Common Equity Adj -- -- -- -- --
Common Equity $126.2M $138.4M $150.3M $157.9M $166M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $55.3K -$3M -$4.1M -$7.1M -$9.2M
Total Equity $126.2M $135.4M $146.2M $150.8M $156.8M
 
Total Liabilities and Equity $180.3M $189.5M $199.3M $200.6M $214.2M
Cash and Short Terms $36.8M $44.5M $48.8M $51.3M $56.5M
Total Debt $973.8K $933.5K $195.5K $158.8K $113.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $38.8M $43.4M $48.7M $51.7M $54.2M
Short Term Investments $32K $32K $32K $33K $136K
Accounts Receivable, Net $27.5M $30.9M $32.2M $35.1M $26.9M
Inventory $1.7M $1.8M $2.5M $2.8M $2.8M
Prepaid Expenses $1.9M $1.4M $1.1M -- --
Other Current Assets -- -- -- $1.3M $1.8M
Total Current Assets $99.1M $109.4M $119.1M $129.1M $139.1M
 
Property Plant And Equipment $52.7M $52.6M $57.3M $55M $57.8M
Long-Term Investments -- -- -- -- --
Goodwill $4M $4.3M $4.3M $4.3M $4.3M
Other Intangibles $4M $4M $3.6M $3.4M $2.8M
Other Long-Term Assets $642K $660K $526K $495K $493K
Total Assets $181.3M $188.2M $198M $201.6M $212.3M
 
Accounts Payable $1.8M $1.1M $773K $1M $1.1M
Accrued Expenses $5.8M $3.9M $3.1M $3.5M $2.7M
Current Portion Of Long-Term Debt $169K $35K $42K $45K $48K
Current Portion Of Capital Lease Obligations $3.6M $3.9M $4.1M $4.5M $3.8M
Other Current Liabilities $748K $1.1M $1.5M $58K $1.7M
Total Current Liabilities $18.6M $16.2M $14.9M $14.2M $14.4M
 
Long-Term Debt $859K $190K $148K $104K $40K
Capital Leases -- -- -- -- --
Total Liabilities $53.2M $48.8M $50.9M $47.5M $53.5M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$642K -$2.8M -$5.1M -$7.2M -$9.9M
Total Equity $128.1M $139.5M $147.1M $154.1M $158.8M
 
Total Liabilities and Equity $181.3M $188.2M $198M $201.6M $212.3M
Cash and Short Terms $38.8M $43.4M $48.7M $51.7M $54.3M
Total Debt $1M $225K $190K $149K $88K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $11.7M $13.7M $17.2M $12.1M $14.1M
Depreciation & Amoritzation $4.9M $5.5M $8.5M $8.8M $8.9M
Stock-Based Compensation -- $83.3K -- -- --
Change in Accounts Receivable -$10.4M -$11.9M -$5.6M -$8.1M -$11.6M
Change in Inventories $149.4K -$14.7K -$696.4K -$209.9K -$145.8K
Cash From Operations $20.4M $19.1M $15.3M $14.5M $14.1M
 
Capital Expenditures $7.6M $4.8M $4.6M $4.3M $822.8K
Cash Acquisitions -- -- -$546K -- --
Cash From Investing $7.4M -$4.8M -$5.2M -$4.3M -$850.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.6M $63K -- -- --
Long-Term Debt Repaid -$5M -$103.3K -$37.2K -$36.6K -$44.9K
Repurchase of Common Stock -- -- -- -$1.8M -$2.5M
Other Financing Activities -$5.6M -$6.6M -$5.8M -$5.8M -$5.6M
Cash From Financing -$4.9M -$6.6M -$5.9M -$7.6M -$8.2M
 
Beginning Cash (CF) $13.9M $36.8M $44.5M $48.7M $51.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M $7.7M $4.3M $2.6M $5.1M
Ending Cash (CF) $36.8M $44.5M $48.7M $51.3M $56.3M
 
Levered Free Cash Flow $12.8M $14.3M $10.7M $10.1M $13.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.3M $5.2M $2.7M $5.4M $4M
Depreciation & Amoritzation $1.9M $1.8M $2.2M $2.2M $2.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.4M -$1.7M -$1.4M -$2.8M -$291K
Change in Inventories -$49K -$172K -$98K -$255K -$102K
Cash From Operations $3.8M $1.2M $2.7M $2.6M $1.7M
 
Capital Expenditures $435K $1.2M $963K $79K $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$435K -$1.2M -$963K -$79K -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $63K -- -- -- --
Long-Term Debt Repaid -$9K -$7K -$5K -$11K -$26K
Repurchase of Common Stock -- -- -$122K -$714K -$415K
Other Financing Activities -$1.4M -$1.1M -$1.6M -$1.4M -$1.5M
Cash From Financing -$1.4M -$1.1M -$1.8M -$2.1M -$2M
 
Beginning Cash (CF) $36.8M $44.5M $48.7M $51.3M $56.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$1.1M -$27K $413K -$2.1M
Ending Cash (CF) $38.8M $43.4M $48.7M $51.7M $54.2M
 
Levered Free Cash Flow $3.3M $32K $1.7M $2.5M -$161K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $10.4M $15.6M $14.7M $14.8M $12.7M
Depreciation & Amoritzation $5M $5.4M $8.9M $8.8M $8.8M
Stock-Based Compensation -- $83.3K -- -- --
Change in Accounts Receivable -$12.9M -$10.2M -$5.2M -$9.6M -$9.1M
Change in Inventories $93.4K -$137.6K -$622.4K -$366.8K $7.2K
Cash From Operations $19.9M $16.5M $16.8M $14.4M $13.1M
 
Capital Expenditures $5.6M $5.6M $4.4M $3.5M $2.6M
Cash Acquisitions -- -- -$546K -- --
Cash From Investing $9.6M -$5.6M -$4.9M -$3.5M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.7M -- -- -- --
Long-Term Debt Repaid -$5M -$101.3K -$35.2K -$42.6K -$59.9K
Repurchase of Common Stock -- -- -$122K -$2.4M -$2.2M
Other Financing Activities -$5.3M -$6.2M -$6.4M -$5.5M -$5.8M
Cash From Financing -$4.5M -$6.3M -$6.5M -$7.9M -$8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25M $4.6M $5.3M $3M $2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.3M $11M $12.4M $10.9M $10.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.3M $5.2M $2.7M $5.4M $4M
Depreciation & Amoritzation $1.9M $1.8M $2.2M $2.2M $2.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.4M -$1.7M -$1.4M -$2.8M -$291K
Change in Inventories -$49K -$172K -$98K -$255K -$102K
Cash From Operations $3.8M $1.2M $2.7M $2.6M $1.7M
 
Capital Expenditures $435K $1.2M $963K $79K $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$435K -$1.2M -$963K -$79K -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $63K -- -- -- --
Long-Term Debt Repaid -$9K -$7K -$5K -$11K -$26K
Repurchase of Common Stock -- -- -$122K -$714K -$415K
Other Financing Activities -$1.4M -$1.1M -$1.6M -$1.4M -$1.5M
Cash From Financing -$1.4M -$1.1M -$1.8M -$2.1M -$2M
 
Beginning Cash (CF) $36.8M $44.5M $48.7M $51.3M $56.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$1.1M -$27K $413K -$2.1M
Ending Cash (CF) $38.8M $43.4M $48.7M $51.7M $54.2M
 
Levered Free Cash Flow $3.3M $32K $1.7M $2.5M -$161K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock