Financhill
Sell
47

FONR Quote, Financials, Valuation and Earnings

Last price:
$14.48
Seasonality move :
5.89%
Day range:
$14.85 - $15.09
52-week range:
$12.00 - $17.62
Dividend yield:
0%
P/E ratio:
13.13x
P/S ratio:
0.88x
P/B ratio:
0.52x
Volume:
27.6K
Avg. volume:
32K
1-year change:
-1.85%
Market cap:
$91.4M
Revenue:
$104.4M
EPS (TTM):
$1.11
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $89.9M $97.6M $98.6M $102.9M $104.4M
Revenue Growth (YoY) 4.95% 8.52% 1.08% 4.3% 1.43%
 
Cost of Revenues $46.5M $50.6M $52.9M $57.7M $61.4M
Gross Profit $43.5M $47M $45.7M $45.1M $42.9M
Gross Profit Margin 48.34% 48.17% 46.38% 43.88% 41.12%
 
R&D Expenses $1.6M $1.5M $1.6M $1.7M $1.6M
Selling, General & Admin $24.7M $23.5M $29.4M $26.9M $29.7M
Other Inc / (Exp) $816.4K $1.1M $1M $2.8M --
Operating Expenses $26.4M $25M $31M $28.6M $31.3M
Operating Income $17.1M $22M $14.8M $16.5M $11.6M
 
Net Interest Expenses $248.7K $346.6K $50.1K $77K $25.6K
EBT. Incl. Unusual Items $17.7M $22.8M $15.8M $19.3M $13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $5.5M $3.6M $5.2M $3.1M
Net Income to Company $13.7M $17.2M $12.1M $14.1M $10.7M
 
Minority Interest in Earnings $3.5M $4.8M $2.8M $3.5M $2.3M
Net Income to Common Excl Extra Items $13.7M $17.2M $12.1M $14.1M $10.7M
 
Basic EPS (Cont. Ops) $1.47 $1.78 $1.35 $1.56 $1.26
Diluted EPS (Cont. Ops) $1.45 $1.75 $1.32 $1.53 $1.23
Weighted Average Basic Share $6.6M $6.7M $6.6M $6.5M $6.3M
Weighted Average Diluted Share $6.7M $6.8M $6.8M $6.6M $6.4M
 
EBITDA $22.6M $30.5M $23.6M $25.4M $16.3M
EBIT $17.1M $22M $14.8M $16.5M $11.6M
 
Revenue (Reported) $89.9M $97.6M $98.6M $102.9M $104.4M
Operating Income (Reported) $17.1M $22M $14.8M $16.5M $11.6M
Operating Income (Adjusted) $17.1M $22M $14.8M $16.5M $11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.7M $23.2M $25.8M $25M $26M
Revenue Growth (YoY) 13.11% -2.27% 11.41% -3.4% 4.34%
 
Cost of Revenues $12.5M $12.6M $13.9M $14.9M $15.6M
Gross Profit $11.2M $10.6M $11.9M $10M $10.4M
Gross Profit Margin 47.27% 45.68% 46.07% 40.24% 40.11%
 
R&D Expenses $386K $349K $467K $307K $440K
Selling, General & Admin $5.1M $6.3M $4.9M $5.1M $6.8M
Other Inc / (Exp) $874K $162K $507K $651K --
Operating Expenses $5.5M $6.7M $5.3M $5.4M $7.3M
Operating Income $5.7M $3.9M $6.6M $4.6M $3.2M
 
Net Interest Expenses $17K $14K $48K $8K $1K
EBT. Incl. Unusual Items $6.6M $4.1M $7M $5.2M $3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.4M $1.7M $1.2M $1M
Net Income to Company $5.2M $2.7M $5.4M $4M $2.7M
 
Minority Interest in Earnings $1.3M $603K $1.3M $865K $406K
Net Income to Common Excl Extra Items $5.2M $2.7M $5.4M $4M $2.7M
 
Basic EPS (Cont. Ops) $0.56 $0.29 $0.60 $0.47 $0.34
Diluted EPS (Cont. Ops) $0.55 $0.29 $0.59 $0.46 $0.34
Weighted Average Basic Share $6.7M $6.7M $6.5M $6.4M $6.3M
Weighted Average Diluted Share $6.8M $6.8M $6.6M $6.5M $6.4M
 
EBITDA $7.6M $6.2M $8.8M $6.7M $4.4M
EBIT $5.7M $3.9M $6.6M $4.6M $3.2M
 
Revenue (Reported) $23.7M $23.2M $25.8M $25M $26M
Operating Income (Reported) $5.7M $3.9M $6.6M $4.6M $3.2M
Operating Income (Adjusted) $5.7M $3.9M $6.6M $4.6M $3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.7M $97.1M $101.3M $102M $105.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.7M $50.7M $54.2M $58.7M $62.1M
Gross Profit $44M $46.4M $47.1M $43.3M $43.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $1.5M $1.7M $1.6M $1.7M
Selling, General & Admin $23.7M $24.8M $27.9M $27.1M $31.4M
Other Inc / (Exp) $1.7M $397.2K $1.4M $3M --
Operating Expenses $25.3M $26.2M $29.6M $28.7M $33.1M
Operating Income $18.7M $20.2M $17.5M $14.6M $10.2M
 
Net Interest Expenses $243.7K $374.6K $84.1K $37K $18.6K
EBT. Incl. Unusual Items $20.2M $20.2M $18.7M $17.5M $12.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $5.5M $3.9M $4.7M $2.9M
Net Income to Company $15.6M $14.7M $14.8M $12.7M $9.3M
 
Minority Interest in Earnings $4M $4.1M $3.4M $3.1M $1.9M
Net Income to Common Excl Extra Items $15.6M $14.7M $14.8M $12.7M $9.3M
 
Basic EPS (Cont. Ops) $1.68 $1.52 $1.66 $1.42 $1.12
Diluted EPS (Cont. Ops) $1.63 $1.50 $1.62 $1.38 $1.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $24.1M $29.2M $26.3M $23.4M $14M
EBIT $18.7M $20.2M $17.5M $14.6M $10.2M
 
Revenue (Reported) $92.7M $97.1M $101.3M $102M $105.4M
Operating Income (Reported) $18.7M $20.2M $17.5M $14.6M $10.2M
Operating Income (Adjusted) $18.7M $20.2M $17.5M $14.6M $10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.7M $23.2M $25.8M $25M $26M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5M $12.6M $13.9M $14.9M $15.6M
Gross Profit $11.2M $10.6M $11.9M $10M $10.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $386K $349K $467K $307K $440K
Selling, General & Admin $5.1M $6.3M $4.9M $5.1M $6.8M
Other Inc / (Exp) $874K $162K $507K $651K --
Operating Expenses $5.5M $6.7M $5.3M $5.4M $7.3M
Operating Income $5.7M $3.9M $6.6M $4.6M $3.2M
 
Net Interest Expenses $17K $14K $48K $8K $1K
EBT. Incl. Unusual Items $6.6M $4.1M $7M $5.2M $3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.4M $1.7M $1.2M $1M
Net Income to Company $5.2M $2.7M $5.4M $4M $2.7M
 
Minority Interest in Earnings $1.3M $603K $1.3M $865K $406K
Net Income to Common Excl Extra Items $5.2M $2.7M $5.4M $4M $2.7M
 
Basic EPS (Cont. Ops) $0.56 $0.29 $0.60 $0.47 $0.34
Diluted EPS (Cont. Ops) $0.55 $0.29 $0.59 $0.46 $0.34
Weighted Average Basic Share $6.7M $6.7M $6.5M $6.4M $6.3M
Weighted Average Diluted Share $6.8M $6.8M $6.6M $6.5M $6.4M
 
EBITDA $7.6M $6.2M $8.8M $6.7M $4.4M
EBIT $5.7M $3.9M $6.6M $4.6M $3.2M
 
Revenue (Reported) $23.7M $23.2M $25.8M $25M $26M
Operating Income (Reported) $5.7M $3.9M $6.6M $4.6M $3.2M
Operating Income (Adjusted) $5.7M $3.9M $6.6M $4.6M $3.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $44.5M $48.8M $51.3M $56.5M $56.5M
Short Term Investments $32.2K $32.3K $32.8K $136.1K --
Accounts Receivable, Net $61.2M $66.5M $70.2M $79.8M $82.9M
Inventory $1.7M $2.4M $2.6M $2.7M $2.8M
Prepaid Expenses $1.2M -- -- -- --
Other Current Assets -- $1.1M $1.6M $1.3M --
Total Current Assets $108.6M $118.7M $125.7M $140.3M $144.7M
 
Property Plant And Equipment $53.1M $57.4M $55.9M $57.7M $54M
Long-Term Investments $2.9M $1.9M $710.1K $1.4M $4.1M
Goodwill $4.3M $4.3M $4.3M $4.3M --
Other Intangibles $4M $3.7M $3.4M $2.9M --
Other Long-Term Assets $666.5K $526.3K $523.5K $481.2K --
Total Assets $189.5M $199.3M $200.6M $214.2M $216.9M
 
Accounts Payable $1.9M $1.6M $1.6M $1.9M $1.3M
Accrued Expenses $6.8M $4.7M $4.4M $4.7M --
Current Portion Of Long-Term Debt $173.2K $40.1K $43.8K $47K --
Current Portion Of Capital Lease Obligations $3.7M $4.1M $4.1M $3.7M --
Other Current Liabilities $880.7K $995.7K $684.8K $1.5M --
Total Current Liabilities $20M $16.7M $15.6M $17.9M $17.1M
 
Long-Term Debt $30.8M $34.1M $32.8M $37.9M $35.3M
Capital Leases -- -- -- -- --
Total Liabilities $54.1M $53.1M $49.8M $57.5M $56.8M
 
Common Stock $700 $700 $700 $700 $700
Other Common Equity Adj -- -- -- -- --
Common Equity $138.4M $150.3M $157.9M $166M $172.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3M -$4.1M -$7.1M -$9.2M -$12.5M
Total Equity $135.4M $146.2M $150.8M $156.8M $160.1M
 
Total Liabilities and Equity $189.5M $199.3M $200.6M $214.2M $216.9M
Cash and Short Terms $44.5M $48.8M $51.3M $56.5M $56.5M
Total Debt $31.2M $34.3M $33.1M $38.2M $35.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $43.4M $48.7M $51.7M $54.3M $54.4M
Short Term Investments $32K $32K $33K $136K --
Accounts Receivable, Net $62.7M $66.8M $73.3M $80.1M $84.5M
Inventory $1.8M $2.5M $2.8M $2.8M $2.7M
Prepaid Expenses $1.4M $1.1M -- -- --
Other Current Assets -- -- $1.3M $1.8M --
Total Current Assets $109.4M $119.1M $129.1M $139.1M $143.7M
 
Property Plant And Equipment $52.6M $57.3M $55M $57.8M $55.9M
Long-Term Investments $2.6M $1.6M $500K $1.5M $4M
Goodwill $4.3M $4.3M $4.3M $4.3M --
Other Intangibles $4M $3.6M $3.4M $2.8M --
Other Long-Term Assets $660K $526K $495K $493K --
Total Assets $188.2M $198M $201.6M $212.3M $218.4M
 
Accounts Payable $1.1M $773K $1M $1.1M $2.5M
Accrued Expenses $3.9M $3.1M $3.5M $2.7M --
Current Portion Of Long-Term Debt $35K $42K $45K $48K --
Current Portion Of Capital Lease Obligations $3.9M $4.1M $4.5M $3.8M --
Other Current Liabilities $1.1M $1.5M $58K $1.7M --
Total Current Liabilities $16.2M $14.9M $14.2M $14.4M $16.7M
 
Long-Term Debt $29.5M $34M $32.2M $37.4M $36M
Capital Leases -- -- -- -- --
Total Liabilities $48.8M $50.9M $47.5M $53.5M $57M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.8M -$5.1M -$7.2M -$9.9M -$13.5M
Total Equity $139.5M $147.1M $154.1M $158.8M $161.4M
 
Total Liabilities and Equity $188.2M $198M $201.6M $212.3M $218.4M
Cash and Short Terms $43.4M $48.7M $51.7M $54.3M $54.4M
Total Debt $29.7M $34.3M $32.4M $37.6M $36.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $13.7M $17.2M $12.1M $14.1M $10.7M
Depreciation & Amoritzation $5.5M $8.5M $8.8M $8.9M $4.7M
Stock-Based Compensation $2M -- -- -- --
Change in Accounts Receivable -$11.2M -$5.6M -$8.1M -$11.6M -$9M
Change in Inventories -$14.6K -$696.4K -$209.8K -$145.8K -$97.2K
Cash From Operations $19.2M $15.5M $14.7M $14.3M $11.3M
 
Capital Expenditures $4.8M $4.6M $4.3M $822.8K $3.8M
Cash Acquisitions -- $546K -- -- --
Cash From Investing -$4.8M -$5.2M -$4.3M -$850.7K -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $63K -- -- -- --
Long-Term Debt Repaid -$103.3K -$37.2K -$36.6K -$44.9K --
Repurchase of Common Stock -- -- $1.8M $2.5M $1.8M
Other Financing Activities -$6.6M -$5.8M -$5.8M -$5.6M --
Cash From Financing -$6.7M -$6.1M -$7.8M -$8.4M -$7.7M
 
Beginning Cash (CF) $44.5M $48.7M $51.3M $56.3M $56.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M $4.3M $2.6M $5.1M -$7.6K
Ending Cash (CF) $52.1M $53M $53.8M $61.4M $56.3M
 
Levered Free Cash Flow $14.3M $10.9M $10.3M $13.5M $7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.2M $2.7M $5.4M $4M $2.7M
Depreciation & Amoritzation $1.8M $2.2M $2.2M $2.1M $1.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.7M -$1.4M -$2.8M -$291K -$1.6M
Change in Inventories -$172K -$98K -$255K -$102K $64K
Cash From Operations $1.3M $2.7M $2.7M $1.7M $1.7M
 
Capital Expenditures $1.2M $963K $79K $1.8M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$963K -$79K -$1.8M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7K -$5K -$11K -$26K --
Repurchase of Common Stock -- $122K $714K $415K --
Other Financing Activities -$1.1M -$1.6M -$1.4M -$1.5M --
Cash From Financing -$1.1M -$1.8M -$2.2M -$2M -$1.4M
 
Beginning Cash (CF) $43.4M $48.7M $51.7M $54.2M $54.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$27K $413K -$2.1M -$2.1M
Ending Cash (CF) $42.4M $48.7M $52.1M $52M $52.2M
 
Levered Free Cash Flow $82K $1.8M $2.6M -$124K -$636K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.6M $14.7M $14.8M $12.7M $9.3M
Depreciation & Amoritzation $5.4M $8.9M $8.8M $8.8M $3.8M
Stock-Based Compensation $83.3K -- -- -- --
Change in Accounts Receivable -$8.9M -$5.2M -$9.6M -$9.1M -$10.3M
Change in Inventories -$137.6K -$622.4K -$366.8K $7.2K $68.8K
Cash From Operations $16.7M $17M $14.6M $13.3M $11.4M
 
Capital Expenditures $5.6M $4.4M $3.5M $2.6M $4.4M
Cash Acquisitions -- $546K -- -- --
Cash From Investing -$5.6M -$4.9M -$3.5M -$2.6M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$101.3K -$35.2K -$42.6K -$59.9K --
Repurchase of Common Stock -- $122K $2.4M $2.2M $1.4M
Other Financing Activities -$6.2M -$6.4M -$5.5M -$5.8M --
Cash From Financing -$6.4M -$6.7M -$8.1M -$8.2M -$7.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M $5.3M $3M $2.5M $82.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.1M $12.6M $11.1M $10.8M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.2M $2.7M $5.4M $4M $2.7M
Depreciation & Amoritzation $1.8M $2.2M $2.2M $2.1M $1.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.7M -$1.4M -$2.8M -$291K -$1.6M
Change in Inventories -$172K -$98K -$255K -$102K $64K
Cash From Operations $1.3M $2.7M $2.7M $1.7M $1.7M
 
Capital Expenditures $1.2M $963K $79K $1.8M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$963K -$79K -$1.8M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7K -$5K -$11K -$26K --
Repurchase of Common Stock -- $122K $714K $415K --
Other Financing Activities -$1.1M -$1.6M -$1.4M -$1.5M --
Cash From Financing -$1.1M -$1.8M -$2.2M -$2M -$1.4M
 
Beginning Cash (CF) $43.4M $48.7M $51.7M $54.2M $54.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$27K $413K -$2.1M -$2.1M
Ending Cash (CF) $42.4M $48.7M $52.1M $52M $52.2M
 
Levered Free Cash Flow $82K $1.8M $2.6M -$124K -$636K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock