Financhill
Sell
32

FUNI Quote, Financials, Valuation and Earnings

Last price:
$0.03
Seasonality move :
-3.66%
Day range:
$0.03 - $0.03
52-week range:
$0.01 - $0.04
Dividend yield:
0%
P/E ratio:
4.88x
P/S ratio:
1.16x
P/B ratio:
--
Volume:
5.7K
Avg. volume:
170.8K
1-year change:
-2.86%
Market cap:
$5.3M
Revenue:
--
EPS (TTM):
-$0.03
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5M -- -- -- --
Revenue Growth (YoY) -2.74% -100% -- -- --
 
Cost of Revenues $1.8M -- -- $55K $41.6K
Gross Profit $715.2K -- -- -$55K -$41.6K
Gross Profit Margin 28.57% -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $934.1K $495.8K $103.3K $943.7K $1.4M
Other Inc / (Exp) $258.1K -$782.5K $120K $672.4K --
Operating Expenses $1.5M $1.9M $262.4K $1.7M $2.9M
Operating Income -$772.4K -$1.9M -$262.4K -$1.8M -$2.9M
 
Net Interest Expenses $145K $244.6K $364.3K $201.8K $106.1K
EBT. Incl. Unusual Items -$686.5K -$2.2M -$681.7K -$1.4M -$3.1M
Earnings of Discontinued Ops. -- $120.4K $928.4K $585.2K --
Income Tax Expense -- -- -- $14.2K --
Net Income to Company -$686.5K -$2.2M -$681.7K -$1.4M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$686.5K -$2.2M -$681.7K -$1.4M -$3.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.03 $0.00 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.03 $0.00 -$0.01 -$0.02
Weighted Average Basic Share $65.9M $74.2M $83.9M $101.3M $135.1M
Weighted Average Diluted Share $65.9M $74.2M $83.9M $101.3M $135.1M
 
EBITDA -$480.3K -$1.9M -$262.4K -$1.7M -$2.9M
EBIT -$772.4K -$1.9M -$262.4K -$1.8M -$2.9M
 
Revenue (Reported) $2.5M -- -- -- --
Operating Income (Reported) -$772.4K -$1.9M -$262.4K -$1.8M -$2.9M
Operating Income (Adjusted) -$772.4K -$1.9M -$262.4K -$1.8M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $606.2K -- -- -- --
Revenue Growth (YoY) 0.49% -100% -- -- --
 
Cost of Revenues $398.9K -- -- $54.9K $12.7K
Gross Profit $207.4K -- -- -$54.9K -$12.7K
Gross Profit Margin 34.21% -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219K $377.9K $9.3K $260.2K $244.4K
Other Inc / (Exp) $210.2K -$423.8K -- $112.9K --
Operating Expenses $488.1K $832K $81.3K $447.9K $470.3K
Operating Income -$280.7K -$832K -$81.3K -$502.8K -$483K
 
Net Interest Expenses $39.1K $40.4K $86.7K $21.9K $43.1K
EBT. Incl. Unusual Items -$136.9K -$909.4K -$168K -$477.8K -$558.4K
Earnings of Discontinued Ops. -- $80.3K $429K -- --
Income Tax Expense -- -- -- -$11.8K --
Net Income to Company -$136.9K -$909.4K -$168K -$466K -$558.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$136.9K -$909.4K -$168K -$466K -$558.4K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 $0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.01 $0.00 -$0.00 -$0.00
Weighted Average Basic Share $71.2M $75.1M $87.1M $123M $147.1M
Weighted Average Diluted Share $71.2M $75.1M $87.1M $123M $147.1M
 
EBITDA -$222.2K -$832K -$81.3K -$447.9K -$470.3K
EBIT -$280.7K -$832K -$81.3K -$502.8K -$483K
 
Revenue (Reported) $606.2K -- -- -- --
Operating Income (Reported) -$280.7K -$832K -$81.3K -$502.8K -$483K
Operating Income (Adjusted) -$280.7K -$832K -$81.3K -$502.8K -$483K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5M $699.6K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $422.6K -- $54.9K $41.6K
Gross Profit $715.2K $277K -- -$54.9K -$41.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $934.1K $697.1K $103.3K $943.7K $1.4M
Other Inc / (Exp) $210.2K -$782.5K $120K $672.4K --
Operating Expenses $1.5M $2.1M $458K $1.7M $2.9M
Operating Income -$772.4K -$1.8M -$458K -$1.8M -$2.9M
 
Net Interest Expenses $144.9K $248.1K $364.3K $201.8K $114.1K
EBT. Incl. Unusual Items -$686.5K -$2.1M -$702.3K -$1.4M -$3.1M
Earnings of Discontinued Ops. -- $11.7K $949K $585.2K --
Income Tax Expense -- -- -- $14.2K --
Net Income to Company -$686.5K -$2.2M -$681.7K -$1.4M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$686.5K -$2.1M -$702.3K -$1.4M -$3.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.03 $0.00 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.03 $0.00 -$0.01 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$480.3K -$1.8M -$458K -$1.7M -$2.9M
EBIT -$772.4K -$1.8M -$458K -$1.8M -$2.9M
 
Revenue (Reported) $2.5M $699.6K -- -- --
Operating Income (Reported) -$772.4K -$1.8M -$458K -$1.8M -$2.9M
Operating Income (Adjusted) -$772.4K -$1.8M -$458K -$1.8M -$2.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $699.6K -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $422.6K -- $54.9K $41.6K --
Gross Profit $277K -- -$54.9K -$41.6K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $697.1K $103.3K $943.6K $1.4M --
Other Inc / (Exp) -$782.5K $120K $672.4K $30K --
Operating Expenses $2.1M $457.9K $1.7M $2.9M --
Operating Income -$1.8M -$457.9K -$1.8M -$2.9M --
 
Net Interest Expenses $248.2K $364.3K $201.8K $114.2K --
EBT. Incl. Unusual Items -$2.1M -$702.3K -$1.4M -$3.1M --
Earnings of Discontinued Ops. $11.7K $949K $585.1K -- --
Income Tax Expense -- -- $14.2K -- --
Net Income to Company -$2.2M -$681.7K -$1.4M -$3.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$702.3K -$1.4M -$3.1M --
 
Basic EPS (Cont. Ops) -$0.03 $0.00 -$0.01 -$0.02 --
Diluted EPS (Cont. Ops) -$0.03 $0.00 -$0.01 -$0.02 --
Weighted Average Basic Share $296.7M $335.7M $410M $539.8M --
Weighted Average Diluted Share $296.7M $335.7M $410M $539.8M --
 
EBITDA -$1.8M -$457.9K -$1.7M -$2.9M --
EBIT -$1.8M -$457.9K -$1.8M -$2.9M --
 
Revenue (Reported) $699.6K -- -- -- --
Operating Income (Reported) -$1.8M -$457.9K -$1.8M -$2.9M --
Operating Income (Adjusted) -$1.8M -$457.9K -$1.8M -$2.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $295.9K $56.2K $271K $91.2K $38.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $214.9K $100K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $24.8K -- -- -- --
Other Current Assets $60.4K $12.7K $8.6K $289K --
Total Current Assets $826.9K $562.1K $765.8K $380.2K $64.7K
 
Property Plant And Equipment $1.1M $55K -- $83.6K $88.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $722.8K $643.7K -- --
Total Assets $1.9M $1.3M $1.4M $493.8K $409.2K
 
Accounts Payable $371K $200.6K $122.1K $86.3K $472.6K
Accrued Expenses $220K $412.6K $340.9K $192.7K --
Current Portion Of Long-Term Debt $1.3M $1.9M $2.3M $1.1M --
Current Portion Of Capital Lease Obligations $114K -- -- $36.4K --
Other Current Liabilities -- $477.3K $368.7K -- --
Total Current Liabilities $2M $3M $3.1M $1.4M $2.5M
 
Long-Term Debt $926.9K $485K -- $26.8K --
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $3.7M $3.3M $1.4M $2.5M
 
Common Stock $71.2K $75.1K $87.1K $123K $147.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.1M -$2.7M -$2.2M -$1.3M -$2.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.1M -$2.4M -$1.9M -$926.7K -$2.1M
 
Total Liabilities and Equity $1.9M $1.3M $1.4M $493.8K $409.2K
Cash and Short Terms $295.9K $56.2K $271K $91.2K $38.1K
Total Debt $2.4M $2.3M $2.3M $1.1M $1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $295.9K $56.2K $271K $91.2K $38.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $214.9K $100K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $24.8K -- -- -- --
Other Current Assets $60.4K $12.7K $8.6K $289K --
Total Current Assets $826.9K $562.1K $765.8K $380.2K $64.7K
 
Property Plant And Equipment $1.1M $55K -- $83.6K $88.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $722.8K $643.7K -- --
Total Assets $1.9M $1.3M $1.4M $493.8K $409.2K
 
Accounts Payable $371K $200.6K $122.1K $86.3K $472.6K
Accrued Expenses $220K $412.6K $340.9K $192.7K --
Current Portion Of Long-Term Debt $1.3M $1.9M $2.3M $1.1M --
Current Portion Of Capital Lease Obligations $114K -- -- $36.4K --
Other Current Liabilities -- $477.3K $368.7K -- --
Total Current Liabilities $2M $3M $3.1M $1.4M $2.5M
 
Long-Term Debt $926.9K $485K -- $26.8K --
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $3.7M $3.3M $1.4M $2.5M
 
Common Stock $71.2K $75.1K $87.1K $123K $147.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.1M -$2.4M -$1.9M -$926.7K -$2.1M
 
Total Liabilities and Equity $1.9M $1.3M $1.4M $493.8K $409.2K
Cash and Short Terms $295.9K $56.2K $271K $91.2K $38.1K
Total Debt $2.4M $2.3M $2.3M $1.1M $1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$686.5K -$2.2M -$681.7K -$1.4M -$3.1M
Depreciation & Amoritzation $292.1K $204.2K -- $18.6K $41.6K
Stock-Based Compensation $256.3K $566.2K $59.2K $733.7K $1.9M
Change in Accounts Receivable $55.4K -$184.6K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$136K -$184.8K $112.5K -$1M -$380K
 
Capital Expenditures $56.2K -- -- $27.7K $33K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$286.2K -$660.4K $263.3K $2.1M -$33K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $667K $792.8K -- -- --
Long-Term Debt Repaid -$86.8K -$165K -$100K -$1.2M --
Repurchase of Common Stock -- -- $100 -- --
Other Financing Activities $34.9K -- -- -$30K --
Cash From Financing $635.4K $605.4K -$161K -$1.3M $359.9K
 
Beginning Cash (CF) $295.9K $56.2K $271K $91.2K $38.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $213.2K -$239.8K $214.8K -$179.8K -$53K
Ending Cash (CF) $509.1K -$183.6K $485.8K -$88.7K -$14.9K
 
Levered Free Cash Flow -$192.2K -$184.8K $112.5K -$1.1M -$413K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$136.9K -$909.4K -$168K -$466K -$558.4K
Depreciation & Amoritzation $58.5K $34.2K -- $18.5K $12.7K
Stock-Based Compensation $81.9K $368.5K $3.5K $196.2K $112.7K
Change in Accounts Receivable -$21.9K -$89.8K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.1K -$15.9K $63.7K -$435.8K -$315.1K
 
Capital Expenditures $55K -- -- $10.2K $31.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$285K -$13.5K -$2.7K $48K -$31.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $557K -- -- -- --
Long-Term Debt Repaid -$21.9K -$125K -$100K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30.1K -- -- -- --
Cash From Financing $505K -$139.7K -$115.6K -$30K $237.2K
 
Beginning Cash (CF) $295.9K $56.2K $271K $91.2K $38.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $223.1K -$169.1K -$54.6K -$417.9K -$109.1K
Ending Cash (CF) $519.1K -$112.9K $216.4K -$326.7K -$71K
 
Levered Free Cash Flow -$51.9K -$15.9K $63.7K -$446K -$346.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$686.5K -$2.2M -$681.7K -$1.4M -$3.1M
Depreciation & Amoritzation $292.1K $204.2K -- -- $41.6K
Stock-Based Compensation $256.3K $566.2K $59.2K $733.7K $1.9M
Change in Accounts Receivable $55.4K -$184.6K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$136K -$184.8K $112.5K -$1M -$380K
 
Capital Expenditures $56.2K -- -- $27.7K $33K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$286.2K -$660.4K $263.3K $2.1M -$33K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $667K $792.8K -- -- --
Long-Term Debt Repaid -$86.8K -$165K -- -- --
Repurchase of Common Stock -- -- $100 -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $635.4K $605.4K -$161K -$1.3M $359.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $213.2K -$239.8K $214.8K -$179.8K -$53K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$192.2K -$184.8K $112.5K -$1.1M -$413K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$2.2M -$681.7K -$1.4M -$3.1M --
Depreciation & Amoritzation $204.2K $35.8K $18.5K $41.6K --
Stock-Based Compensation $566.3K $59.1K $733.8K $1.9M --
Change in Accounts Receivable -$184.6K $19.5K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$184.8K $112.5K -$1M -$380.1K --
 
Capital Expenditures -- -- $27.7K $32.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$660.4K $263.3K $2.1M -$32.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $792.8K -- -- $65.6K --
Long-Term Debt Repaid -$165K -$100K -$1.2M -- --
Repurchase of Common Stock -- $100 -- -- --
Other Financing Activities -- -- -- -$92.4K --
Cash From Financing $605.4K -$161K -$1.3M $359.9K --
 
Beginning Cash (CF) $454.5K $868.3K $2M $243K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$239.7K $214.8K -$180K -$53.1K --
Ending Cash (CF) $214.7K $1.1M $1.8M $189.9K --
 
Levered Free Cash Flow -$184.8K $112.5K -$1.1M -$413K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 64x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 29x

Alerts

Sell
17
ICLR alert for Feb 13

ICON plc [ICLR] is down 39.93% over the past day.

Buy
67
CGNX alert for Feb 13

Cognex Corp. [CGNX] is up 36.39% over the past day.

Buy
77
IPGP alert for Feb 13

IPG Photonics Corp. [IPGP] is up 35.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock