Financhill
Sell
16

XWEL Quote, Financials, Valuation and Earnings

Last price:
$0.79
Seasonality move :
-2.75%
Day range:
$0.78 - $0.79
52-week range:
$0.70 - $2.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.14x
P/B ratio:
0.66x
Volume:
8.4K
Avg. volume:
79.6K
1-year change:
-46.03%
Market cap:
$4.5M
Revenue:
$33.9M
EPS (TTM):
-$3.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.4M $73.7M $55.9M $30.1M $33.9M
Revenue Growth (YoY) -82.72% 779.3% -24.13% -46.18% 12.58%
 
Cost of Revenues $17.2M $44.6M $49.3M $28.5M $25.9M
Gross Profit -$8.8M $29.1M $6.6M $1.6M $8M
Gross Profit Margin -105.05% 39.53% 11.83% 5.37% 23.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.9M $24.2M $31.2M $13M $12.5M
Other Inc / (Exp) -$65.4M -$1.9M -$7.9M -$8.8M -$4.5M
Operating Expenses $15.9M $24.2M $31.2M $20.9M $20.1M
Operating Income -$24.7M $4.9M -$24.6M -$19.3M -$12.1M
 
Net Interest Expenses $1.8M -- $462K $321K $179K
EBT. Incl. Unusual Items -$92.2M $2.9M -$32.6M -$28M -$16.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7K $56K $55K $35K $49K
Net Income to Company -$88.7M $3.8M -$32.6M -$28M -$16.5M
 
Minority Interest in Earnings -$1.7M -$456K $208K -$288K $363K
Net Income to Common Excl Extra Items -$92.2M $2.9M -$32.6M -$28M -$16.5M
 
Basic EPS (Cont. Ops) -$41.03 $0.64 -$7.01 -$6.64 -$3.66
Diluted EPS (Cont. Ops) -$41.03 $0.64 -$7.01 -$6.64 -$3.66
Weighted Average Basic Share $2.2M $5.2M $4.7M $4.2M $4.6M
Weighted Average Diluted Share $2.2M $5.3M $4.7M $4.2M $4.6M
 
EBITDA -$17.5M $9.9M -$17.3M -$15.7M -$9.8M
EBIT -$24.7M $4.9M -$24.6M -$19.3M -$12.1M
 
Revenue (Reported) $8.4M $73.7M $55.9M $30.1M $33.9M
Operating Income (Reported) -$24.7M $4.9M -$24.6M -$19.3M -$12.1M
Operating Income (Adjusted) -$24.7M $4.9M -$24.6M -$19.3M -$12.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.8M $10.7M $7.5M $8.4M $7.3M
Revenue Growth (YoY) 13216.92% -59.89% -30.44% 12.78% -12.79%
 
Cost of Revenues $14.5M $10.9M $7M $6.6M $6.1M
Gross Profit $12.3M -$167K $501K $1.8M $1.3M
Gross Profit Margin 45.78% -1.56% 6.71% 21.39% 17.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2M $6.4M $3M $4.5M $1.6M
Other Inc / (Exp) -$319K -$1.1M -$7.8M -$138K --
Operating Expenses $5.2M $6.4M $4.2M $6.4M $1.6M
Operating Income $7.1M -$6.6M -$3.7M -$4.6M -$282K
 
Net Interest Expenses -- $38K $178K $50K $32K
EBT. Incl. Unusual Items $6.7M -$7.7M -$11.6M -$4.7M -$209K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87K $3K -- -- $2K
Net Income to Company $6.6M -$7.7M -$11.6M -$4.7M -$211K
 
Minority Interest in Earnings $998K -$500K -$60K $45K $513K
Net Income to Common Excl Extra Items $6.6M -$7.7M -$11.6M -$4.7M -$211K
 
Basic EPS (Cont. Ops) $1.06 -$1.52 -$2.76 -$0.99 -$0.26
Diluted EPS (Cont. Ops) $1.06 -$1.52 -$2.76 -$0.99 -$0.26
Weighted Average Basic Share $5.3M $4.7M $4.2M $4.8M $5.8M
Weighted Average Diluted Share $5.3M $4.7M $4.2M $4.8M $5.8M
 
EBITDA $8.4M -$4.5M -$2.7M -$4M $166K
EBIT $7.1M -$6.6M -$3.7M -$4.6M -$282K
 
Revenue (Reported) $26.8M $10.7M $7.5M $8.4M $7.3M
Operating Income (Reported) $7.1M -$6.6M -$3.7M -$4.6M -$282K
Operating Income (Adjusted) $7.1M -$6.6M -$3.7M -$4.6M -$282K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $44.7M $77.7M $30.3M $33.8M $29.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.8M $57.5M $29.9M $26.2M $24.6M
Gross Profit $12.9M $20.2M $343K $7.7M $4.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.3M $34M $21M $14.9M $13M
Other Inc / (Exp) -$8.7M -$2.7M -$15.3M -$1.2M --
Operating Expenses $19.3M $34M $22.5M $20.5M $14.9M
Operating Income -$6.5M -$13.8M -$22.2M -$12.8M -$10M
 
Net Interest Expenses -- $122K $614K $178K $133K
EBT. Incl. Unusual Items -$15.3M -$16.5M -$37.3M -$15.4M -$14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64K $66K $50K $35K $85K
Net Income to Company -$13.9M -$15.6M -$37.4M -$13.8M -$14.5M
 
Minority Interest in Earnings $273K -$427K -$1.1M $445K $820K
Net Income to Common Excl Extra Items -$15.3M -$16.5M -$37.4M -$15.4M -$14.5M
 
Basic EPS (Cont. Ops) -$3.33 -$3.40 -$8.69 -$3.64 -$3.16
Diluted EPS (Cont. Ops) -$3.34 -$3.40 -$8.69 -$3.64 -$3.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$969K -$6.9M -$17.7M -$10.9M -$8.1M
EBIT -$6.5M -$13.8M -$22.2M -$12.8M -$10M
 
Revenue (Reported) $44.7M $77.7M $30.3M $33.8M $29.5M
Operating Income (Reported) -$6.5M -$13.8M -$22.2M -$12.8M -$10M
Operating Income (Adjusted) -$6.5M -$13.8M -$22.2M -$12.8M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $44.4M $48.4M $22.7M $26.4M $22.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.1M $41.1M $21.7M $19.3M $18M
Gross Profit $16.3M $7.3M $1M $7.1M $4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.4M $24.2M $14M $9.7M $10.1M
Other Inc / (Exp) -$752K -$1.5M -$8.9M -$804K -$1.5M
Operating Expenses $14.4M $24.2M $15.6M $15.3M $10.1M
Operating Income $2M -$16.9M -$14.5M -$8.2M -$6.1M
 
Net Interest Expenses -- $122K $274K $139K $94K
EBT. Incl. Unusual Items $1.1M -$18.4M -$23.1M -$8.9M -$6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79K $5K -- -- $36K
Net Income to Company $1.1M -$18.4M -$23.1M -$8.9M -$6.9M
 
Minority Interest in Earnings $983K $1M -$329K $404K $861K
Net Income to Common Excl Extra Items $1.1M -$18.4M -$23.1M -$8.9M -$6.9M
 
Basic EPS (Cont. Ops) $0.00 -$4.02 -$5.46 -$2.06 -$1.71
Diluted EPS (Cont. Ops) -$0.00 -$4.02 -$5.46 -$2.06 -$1.71
Weighted Average Basic Share $15.6M $14.6M $12.5M $13.2M $16.4M
Weighted Average Diluted Share $15.6M $14.6M $12.5M $13.2M $16.4M
 
EBITDA $5.7M -$11.2M -$11.6M -$6.9M -$4.8M
EBIT $2M -$16.9M -$14.5M -$8.2M -$6.1M
 
Revenue (Reported) $44.4M $48.4M $22.7M $26.4M $22.1M
Operating Income (Reported) $2M -$16.9M -$14.5M -$8.2M -$6.1M
Operating Income (Adjusted) $2M -$16.9M -$14.5M -$8.2M -$6.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $89.8M $105.5M $42.2M $23.1M $11.8M
Short Term Investments -- -- $23.2M $14.6M $7.2M
Accounts Receivable, Net -- $615K $2.9M $1.7M $1.8M
Inventory $657K $1.8M $1.2M $900K $501K
Prepaid Expenses $1.1M $1M $1.1M $894K $1.2M
Other Current Assets $186K $48K $48K $55K $56K
Total Current Assets $91.8M $109M $47.3M $26.6M $15.3M
 
Property Plant And Equipment $7.2M $11M $11.9M $7.1M $5.2M
Long-Term Investments $2.5M $1.5M $855K $801K $836K
Goodwill -- -- $4M $1.4M $1.4M
Other Intangibles $870K $3.7M $4M $1.4M $1M
Other Long-Term Assets $786K $809K $1M $987K $765K
Total Assets $103.1M $127.3M $70.4M $39M $25.4M
 
Accounts Payable $219K $5.1M $2.3M $1.1M $1.6M
Accrued Expenses $3.2M $3.5M $3.1M $2.4M $1.1M
Current Portion Of Long-Term Debt $3.3M $3.6M -- -- --
Current Portion Of Capital Lease Obligations $2.8M $2.7M $2.6M $2.4M $2.4M
Other Current Liabilities -- $501K $33K $8K $18K
Total Current Liabilities $13.5M $19.8M $11M $9.3M $9.2M
 
Long-Term Debt $9.3M $7.5M $11.5M $8.7M $8.4M
Capital Leases -- -- -- -- --
Total Liabilities $22.8M $27.3M $22.5M $18M $17.6M
 
Common Stock $941K $1M $832K $42K $53K
Other Common Equity Adj -$220K -$312K -$534K -$1.9M -$2M
Common Equity $77.8M $92.7M $39.9M $13M -$788K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6M $7.2M $8M $8M $8.5M
Total Equity $80.4M $99.9M $47.9M $21M $7.7M
 
Total Liabilities and Equity $103.1M $127.3M $70.4M $39M $25.4M
Cash and Short Terms $89.8M $105.5M $42.2M $23.1M $11.8M
Total Debt $12.6M $11.1M $11.5M $8.7M $8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $109.2M $49.4M $26.1M $16M $4.2M
Short Term Investments -- -- $21.3M $11.7M --
Accounts Receivable, Net $64K $2.4M $1.4M $914K $1.5M
Inventory $2M $940K $968K $669K $516K
Prepaid Expenses $1.8M $2.1M $1.4M $1.8M $1.6M
Other Current Assets $48K $47K $57K $91K --
Total Current Assets $113.1M $55.2M $30M $19.5M $10.8M
 
Property Plant And Equipment $10.2M $18.4M $9.9M $9.2M $6.5M
Long-Term Investments $751K $751K $802K $793K $386K
Goodwill -- $4M -- $1.4M --
Other Intangibles $2.7M $4.4M $2.2M $1.1M --
Other Long-Term Assets $3.3M $3M $950K $952K --
Total Assets $129.3M $85M $44.6M $33.8M $21.7M
 
Accounts Payable $5.4M $3.6M $1.5M $2.7M $3.1M
Accrued Expenses $1.7M $2.5M $2.7M $1.6M --
Current Portion Of Long-Term Debt $5.7M -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $2.7M $2.4M $2.5M --
Other Current Liabilities $675K $70K $7K $6K --
Total Current Liabilities $17.2M $11M $8.2M $9.9M $10.1M
 
Long-Term Debt $8.2M $12.5M $9.1M $9.1M $7.8M
Capital Leases -- -- -- -- --
Total Liabilities $25.4M $23.4M $17.3M $19M $18.7M
 
Common Stock $1.1M $832K $42K $53K $58K
Other Common Equity Adj -$283K -$560K -$1.6M -$2.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.9M $8.6M $7.9M $8.5M $9.4M
Total Equity $103.9M $61.5M $27.3M $14.8M $3.1M
 
Total Liabilities and Equity $129.3M $85M $44.6M $33.8M $21.7M
Cash and Short Terms $109.2M $49.4M $26.1M $16M $4.2M
Total Debt $13.8M $12.5M $9.1M $9.1M $7.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$88.7M $3.8M -$32.6M -$28M -$16.5M
Depreciation & Amoritzation $7.2M $4.9M $7.3M $3.5M $2.3M
Stock-Based Compensation $1.3M $2.9M $3.8M $2.3M $893K
Change in Accounts Receivable -- -$1.1M -$1.8M $1.2M -$193K
Change in Inventories -$10K -$1.1M $592K $261K $399K
Cash From Operations -$25M $14.6M -$24.2M -$16.1M -$11M
 
Capital Expenditures $4.3M $7.6M $6.8M $2.4M $1.8M
Cash Acquisitions -- -- $4.9M $1.4M --
Cash From Investing -$3.8M -$4.3M -$33.8M $5.8M $5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.2M -- -- -- --
Long-Term Debt Repaid -- -$2.1M -$3.6M -- --
Repurchase of Common Stock -- $7.8M $23.8M -- --
Other Financing Activities $446K -$854K $69K $30K --
Cash From Financing $116.6M $5.5M -$28.4M -$142K $1.4M
 
Beginning Cash (CF) $89.8M $105.5M $19M $8.4M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.9M $15.8M -$86.5M -$10.6M -$3.9M
Ending Cash (CF) $177.7M $121.3M -$67.5M -$2.3M $527K
 
Levered Free Cash Flow -$29.4M $7M -$31M -$18.4M -$12.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.6M -$7.7M -$11.6M -$4.7M -$211K
Depreciation & Amoritzation $1.4M $2.1M $947K $576K $448K
Stock-Based Compensation $790K $483K $594K $232K $237K
Change in Accounts Receivable $620K -$1.7M $741K $1.4M -$20K
Change in Inventories -$711K $110K -$124K $201K $44K
Cash From Operations $7.8M -$8.8M -$4.3M -$3.4M -$2.1M
 
Capital Expenditures $2.2M $1.7M $401K $410K $945K
Cash Acquisitions -- -- $1.6M -- --
Cash From Investing $282K -$1.2M $2.7M $1M $1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $862K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $450K $11.7M -- -- --
Other Financing Activities -$991K $546K $150K -- --
Cash From Financing -$1.4M -$11.7M -- $1.4M -$871K
 
Beginning Cash (CF) $109.2M $49.4M $4.8M $4.4M $4M
Foreign Exchange Rate Adjustment $29K -$30K -$44K -$3K -$13K
Additions / Reductions $6.7M -$21.7M -$1.6M -$1.1M -$1.3M
Ending Cash (CF) $115.9M $27.7M $3.2M $3.3M $2.7M
 
Levered Free Cash Flow $5.6M -$10.5M -$4.7M -$3.8M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.9M -$15.6M -$37.4M -$13.8M -$14.5M
Depreciation & Amoritzation $5.5M $6.9M $4.5M $2.2M $1.9M
Stock-Based Compensation $2.5M $4.1M $2.3M $1.3M $994K
Change in Accounts Receivable -- -$2.7M $1.3M $272K -$681K
Change in Inventories -$1.4M $1.1M -$10K $300K $153K
Cash From Operations -$2.1M -$8.8M -$19.7M -$10.7M -$12.1M
 
Capital Expenditures $5.7M $8.9M $2.9M $1.3M $3M
Cash Acquisitions -- $4.9M $1.6M -$180K --
Cash From Investing -$2.4M -$12.5M -$24.7M $9M $8.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $957K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5.7M -- -- --
Repurchase of Common Stock $450K $31.2M -- -- --
Other Financing Activities -$424K -$273K -- -- --
Cash From Financing $51.8M -$38.3M -$142K $1.4M $2.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.3M -$59.7M -$44.6M -$462K -$878K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.8M -$17.7M -$22.5M -$12.1M -$15.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1M -$18.4M -$23.1M -$8.9M -$6.9M
Depreciation & Amoritzation $3.7M $5.7M $2.9M $1.6M $1.3M
Stock-Based Compensation $2.1M $3.3M $1.8M $818K $919K
Change in Accounts Receivable $74K -$1.5M $1.7M $746K $258K
Change in Inventories -$1.4M $794K $192K $231K -$15K
Cash From Operations $6M -$17.4M -$12.9M -$7.5M -$8.7M
 
Capital Expenditures $4.8M $6.1M $2.1M $1.1M $2.3M
Cash Acquisitions -- $4.9M $1.6M -- --
Cash From Investing -$2M -$10.2M -$1M $2.2M $4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $957K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3.6M -- -- --
Repurchase of Common Stock $450K $23.8M -- -- --
Other Financing Activities -$791K -$210K $30K -- --
Cash From Financing $15.4M -$28.4M -$142K $1.4M $2.8M
 
Beginning Cash (CF) $314.3M $203.5M $21.1M $14.1M $12.9M
Foreign Exchange Rate Adjustment $36K -$86K -$174K -$81K $23K
Additions / Reductions $19.4M -$56.1M -$14.2M -$4.1M -$1.1M
Ending Cash (CF) $333.8M $147.4M $6.7M $9.9M $11.9M
 
Levered Free Cash Flow $1.2M -$23.5M -$15M -$8.6M -$10.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 0.06% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 2.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock