Financhill
Sell
10

PRPH Quote, Financials, Valuation and Earnings

Last price:
$0.63
Seasonality move :
15.03%
Day range:
$0.61 - $0.70
52-week range:
$0.61 - $7.48
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.89x
P/B ratio:
0.38x
Volume:
319.2K
Avg. volume:
334.1K
1-year change:
-86.46%
Market cap:
$14.6M
Revenue:
$44.4M
EPS (TTM):
-$1.54
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $9.9M $14.5M $79M $122.6M $44.4M
Revenue Growth (YoY) -24.76% 46.96% 444.59% 55.17% -63.81%
 
Cost of Revenues $7.3M $9.9M $37.1M $52M $28.1M
Gross Profit $2.6M $4.6M $42M $70.7M $16.2M
Gross Profit Margin 26.48% 31.74% 53.12% 57.61% 36.59%
 
R&D Expenses $332K $633K $520K $652K $1.4M
Selling, General & Admin $5.5M $7.5M $22.5M $34.4M $34.5M
Other Inc / (Exp) -- $1.9M -$4M -$76K $10K
Operating Expenses $5.9M $8.6M $32.2M $47.1M $37.9M
Operating Income -$3.2M -$4M $9.8M $23.6M -$21.6M
 
Net Interest Expenses -- $233K $506K $611K $1.2M
EBT. Incl. Unusual Items -$3.1M -$2.3M $5.3M $22.9M -$22.8M
Earnings of Discontinued Ops. -$40K $201K -- -- --
Income Tax Expense -- $12K -$968K $4.4M -$6M
Net Income to Company -$3.1M -$2.1M $6.3M $18.5M -$16.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$2.1M $6.3M $18.5M -$16.8M
 
Basic EPS (Cont. Ops) -$0.27 -$0.18 $0.41 $1.17 -$0.98
Diluted EPS (Cont. Ops) -$0.27 -$0.18 $0.40 $1.02 -$0.98
Weighted Average Basic Share $11.6M $11.6M $15.2M $15.8M $17.2M
Weighted Average Diluted Share $11.6M $11.6M $18.4M $18.7M $17.2M
 
EBITDA -$2.7M -$1.6M $10M $28.7M -$14.8M
EBIT -$3.1M -$2M $6.5M $23.7M -$21.5M
 
Revenue (Reported) $9.9M $14.5M $79M $122.6M $44.4M
Operating Income (Reported) -$3.2M -$4M $9.8M $23.6M -$21.6M
Operating Income (Adjusted) -$3.1M -$2M $6.5M $23.7M -$21.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.8M $9.5M $24.2M $8.4M $3.1M
Revenue Growth (YoY) 38.83% 146.67% 155.49% -65.43% -62.39%
 
Cost of Revenues $2.8M $5.5M $12.2M $6M $3.3M
Gross Profit $1M $4M $12M $2.3M -$165K
Gross Profit Margin 27.14% 41.99% 49.48% 27.82% -5.25%
 
R&D Expenses $57K $208K $110K $428K $122K
Selling, General & Admin $1.6M $5.9M $7.5M $8.2M $7.7M
Other Inc / (Exp) -$41K -$265K -- -$33K --
Operating Expenses $1.6M $7.6M $10M $8.8M $7.8M
Operating Income -$567K -$3.6M $2M -$6.5M -$7.9M
 
Net Interest Expenses -- $66K $176K $274K $1.2M
EBT. Incl. Unusual Items -$569K -$4M $1.8M -$6.8M -$9.1M
Earnings of Discontinued Ops. $161K -- -- -- --
Income Tax Expense -- -- $809K -$1.6M -$2.5M
Net Income to Company -$408K -$4M $967K -$5.1M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$408K -$4M $968K -$5.1M -$6.6M
 
Basic EPS (Cont. Ops) -$0.04 -$0.26 $0.06 -$0.30 -$0.35
Diluted EPS (Cont. Ops) -$0.04 -$0.26 $0.06 -$0.30 -$0.35
Weighted Average Basic Share $11.6M $15.4M $15.9M $17.2M $19.1M
Weighted Average Diluted Share $11.6M $15.4M $20.2M $17.2M $19.1M
 
EBITDA -$481K -$2.7M $3.3M -$4.6M -$5.4M
EBIT -$567K -$3.7M $2M -$6.5M -$7.9M
 
Revenue (Reported) $3.8M $9.5M $24.2M $8.4M $3.1M
Operating Income (Reported) -$567K -$3.6M $2M -$6.5M -$7.9M
Operating Income (Adjusted) -$567K -$3.7M $2M -$6.5M -$7.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.5M $39M $146M $62.7M $12.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8M $19.8M $62M $32.1M $16.9M
Gross Profit $3.7M $19.2M $84M $30.6M -$4.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $267K $868K $277K $1.6M $807K
Selling, General & Admin $5.3M $18.3M $29.4M $39.2M $30.5M
Other Inc / (Exp) -$41K $1.8M -$4M -$132K $154K
Operating Expenses $5.5M $25.8M $41.6M $45.9M $31.3M
Operating Income -$1.8M -$6.5M $42.4M -$15.4M -$35.4M
 
Net Interest Expenses -- $625K $679K $841K $2.8M
EBT. Incl. Unusual Items -$1.7M -$5.3M $37.7M -$16.3M -$38M
Earnings of Discontinued Ops. $121K $40K -- -- --
Income Tax Expense -- -- $6.2M -$5.8M -$10.3M
Net Income to Company -$1.6M -$5.3M $31.5M -$10.5M -$27.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$5.3M $31.5M -$10.5M -$27.8M
 
Basic EPS (Cont. Ops) -$0.14 -$0.36 $2.05 -$0.63 -$1.54
Diluted EPS (Cont. Ops) -$0.14 -$0.37 $1.84 -$0.63 -$1.54
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.3M -$1.6M $44M -$9.6M -$27.3M
EBIT -$1.6M -$4.1M $38.6M -$15.4M -$35.2M
 
Revenue (Reported) $12.5M $39M $146M $62.7M $12.8M
Operating Income (Reported) -$1.8M -$6.5M $42.4M -$15.4M -$35.4M
Operating Income (Adjusted) -$1.6M -$4.1M $38.6M -$15.4M -$35.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.4M $33.9M $100.8M $40.9M $9.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6M $16.5M $41.5M $21.6M $10.3M
Gross Profit $2.7M $17.4M $59.4M $19.3M -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $181K $416K $173K $1.1M $533K
Selling, General & Admin $3.9M $14.7M $21.6M $26.5M $22.5M
Other Inc / (Exp) -$41K -$101K -$76K -$132K $12K
Operating Expenses $4.1M $21.2M $30.7M $29.6M $23M
Operating Income -$1.3M -$3.9M $28.7M -$10.3M -$24.1M
 
Net Interest Expenses -- $339K $512K $742K $2.3M
EBT. Incl. Unusual Items -$1.3M -$4.3M $28.1M -$11.1M -$26.4M
Earnings of Discontinued Ops. $161K -- -- -- --
Income Tax Expense -- -- $7.2M -$3.1M -$7.4M
Net Income to Company -$1.1M -$4.3M $20.9M -$8M -$19M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$4.3M $20.9M -$8M -$19M
 
Basic EPS (Cont. Ops) -$0.10 -$0.28 $1.35 -$0.47 -$1.03
Diluted EPS (Cont. Ops) -$0.10 -$0.29 $1.14 -$0.47 -$1.03
Weighted Average Basic Share $34.8M $45.2M $47M $50.8M $56M
Weighted Average Diluted Share $34.8M $48.8M $58.3M $52.1M $56M
 
EBITDA -$1.1M -$1.2M $32.8M -$5.6M -$18M
EBIT -$1.3M -$3.4M $28.7M -$10.4M -$24.1M
 
Revenue (Reported) $9.4M $33.9M $100.8M $40.9M $9.3M
Operating Income (Reported) -$1.3M -$3.9M $28.7M -$10.3M -$24.1M
Operating Income (Adjusted) -$1.3M -$3.4M $28.7M -$10.4M -$24.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $434K $6.8M $8.4M $9.1M $1.6M
Short Term Investments $926K $1.6M $8.9M $8.3M $3.1M
Accounts Receivable, Net $2M $2M $18.5M $37.6M $40.2M
Inventory $1.5M $3M $4.6M $4M $3.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $304K $1.2M $1.5M $2.4M $2.2M
Total Current Assets $9.9M $15.9M $61.3M $60.8M $47.6M
 
Property Plant And Equipment $2.3M $8.3M $10.3M $11.3M $17.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $901K $5.7M $5.7M $5.2M
Other Intangibles -- $1.2M $10.9M $8.5M $12.3M
Other Long-Term Assets -- $240K $608K $1.2M $1.2M
Total Assets $12.3M $31.4M $89.3M $87.6M $91.9M
 
Accounts Payable $432K $3.8M $7M $5.9M $9.4M
Accrued Expenses $372K $2M $4.4M $3.1M $3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $329K $663K $301K $2.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $933K $6.3M $15.5M $16.1M $20.9M
 
Long-Term Debt -- $10M $10M $2.4M $10.3M
Capital Leases -- -- -- -- --
Total Liabilities $1M $20.8M $30.7M $24M $42.5M
 
Common Stock $14K $14K $16K $16K $18K
Other Common Equity Adj -$2K -$11K -$175K $757K -$300K
Common Equity $11.2M $10.6M $58.6M $63.6M $49.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $10.6M $58.6M $63.6M $49.4M
 
Total Liabilities and Equity $12.3M $31.4M $89.3M $87.6M $91.9M
Cash and Short Terms $1.4M $8.5M $17.3M $17.4M $4.7M
Total Debt -- $10M $10M $2.4M $10.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10.9M $8.5M $22.8M $702K $501K
Short Term Investments $1.4M $14.3M $3.7M $2.6M $2K
Accounts Receivable, Net $3M $10.7M $38.2M $38.6M $31.6M
Inventory $2.1M $8.5M $4.9M $5.1M $4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $334K $1.6M $1.1M $2.8M $5.5M
Total Current Assets $17.9M $43.9M $70.3M $49.8M $42.2M
 
Property Plant And Equipment $2.1M $10.9M $10.2M $17.8M $18.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $1.4M $5.7M $5.2M $5.2M
Other Intangibles -- $11.6M $8.9M $13M $10.4M
Other Long-Term Assets -- $608K $1.3M $1.2M $854K
Total Assets $23M $72.6M $97.9M $91.7M $91.8M
 
Accounts Payable $836K $2.4M $1.5M $5.5M $15.5M
Accrued Expenses $1.1M $5.3M $3.5M $354K $160K
Current Portion Of Long-Term Debt -- -- -- -- $2.7M
Current Portion Of Capital Lease Obligations -- $676K $301K $2.8M $4.9M
Other Current Liabilities -- -- -- $2M $1.6M
Total Current Liabilities $2.1M $9.9M $16.7M $16.4M $28.7M
 
Long-Term Debt $10M $10.1M $8M $7.3M $14.5M
Capital Leases -- -- -- -- --
Total Liabilities $12.3M $24.4M $30M $35.3M $53.7M
 
Common Stock $14K $16K $17K $18K $18K
Other Common Equity Adj -$4K -$122K -$287K -$1.4M -$197K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.8M $48.3M $67.9M $56.4M $38.1M
 
Total Liabilities and Equity $23M $72.6M $97.9M $91.7M $91.8M
Cash and Short Terms $12.3M $22.9M $26.5M $3.3M $503K
Total Debt $10M $10.1M $8M $7.3M $17.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$3.1M -$2.1M $6.3M $18.5M -$16.8M
Depreciation & Amoritzation $398K $458K $3.6M $5.1M $6.7M
Stock-Based Compensation $744K $1.5M $3.2M $4M $3.5M
Change in Accounts Receivable $936K -$1.1M -$38.2M -$4.5M -$68K
Change in Inventories $444K -$1.3M -$1.7M $702K $135K
Cash From Operations -$841K -$2.6M -$13.6M $28.6M -$11.3M
 
Capital Expenditures $228K $1.7M $4.2M $3.9M $3.2M
Cash Acquisitions -- -$2.5M -$9.1M -- -$2.9M
Cash From Investing $5.5M -$1M -$19.7M -$2.1M -$1.4M
 
Dividends Paid (Ex Special Dividend) -$5.8M -- -$4.5M -$9.4M --
Special Dividend Paid
Long-Term Debt Issued -- $10M -- -- $10.5M
Long-Term Debt Repaid -- -- -$45K -$7M --
Repurchase of Common Stock -- -- -$917K -$9.6M -$6M
Other Financing Activities -- -$10K -- -- --
Cash From Financing -$5.8M $10M $35.1M -$26M $5.8M
 
Beginning Cash (CF) $1.6M $434K $6.8M $8.7M $9.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $6.4M $1.8M $451K -$7M
Ending Cash (CF) $434K $6.8M $8.7M $9.1M $2.1M
 
Levered Free Cash Flow -$1.1M -$4.3M -$17.9M $24.6M -$14.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$408K -$4M $967K -$5.1M -$6.6M
Depreciation & Amoritzation $86K $1M $1.4M $1.9M $2.5M
Stock-Based Compensation $283K $934K $2M $857K $636K
Change in Accounts Receivable -$1.1M -$3.9M -$1.7M -$338K $1.3M
Change in Inventories -$76K $7.1M -$199K -$1.4M -$195K
Cash From Operations -$481K -$5.5M $2.6M -$4.7M -$4M
 
Capital Expenditures $75K $21K $554K $668K $176K
Cash Acquisitions -- -$9.1M -- -$2.9M --
Cash From Investing -$1.1M -$3.4M -$670K $332K -$97K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M -- -- -- $4.5M
Long-Term Debt Repaid -- -- -- -- -$1.6M
Repurchase of Common Stock -- -- -$3.1M -- --
Other Financing Activities -$76K -- -- -- --
Cash From Financing $9.9M -- -$3.1M $1.2M $2.9M
 
Beginning Cash (CF) $2.5M $17.7M $24M $3.8M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M -$8.9M -$1.2M -$3.1M -$1.3M
Ending Cash (CF) $10.9M $8.8M $22.8M $702K $1.1M
 
Levered Free Cash Flow -$556K -$5.5M $2.1M -$5.3M -$4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.6M -$5.3M $31.5M -$10.5M -$27.8M
Depreciation & Amoritzation $349K $2.5M $5.3M $5.8M $8M
Stock-Based Compensation $867K $3.2M $3.7M $3.9M $3.7M
Change in Accounts Receivable -$1.6M -$7.4M -$33.5M -$4.2M $7M
Change in Inventories -$269K -$5.6M $3.2M -$243K $1.1M
Cash From Operations $3.7M -$15.7M $23.1M -$10.3M -$14.2M
 
Capital Expenditures $265K $5.7M $2.3M $3.4M $2.5M
Cash Acquisitions -- -$11.6M -- -$2.4M -$478K
Cash From Investing -$887K -$22.5M $8.4M -$5.1M $1.2M
 
Dividends Paid (Ex Special Dividend) -$2.9M -$4.5M -$9.4M -$2K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $7.6M $11.3M
Long-Term Debt Repaid -- -- -$1.5M -$5.6M -$2.5M
Repurchase of Common Stock -- -- -$6.6M -$9.9M --
Other Financing Activities -- -- -- -- --
Cash From Financing $7M $36.2M -$17.5M -$6.7M $13.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.9M -$2.1M $14M -$22.1M $392K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.5M -$21.5M $20.8M -$13.8M -$16.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1M -$4.3M $20.9M -$8M -$19M
Depreciation & Amoritzation $253K $2.3M $4M $4.8M $6M
Stock-Based Compensation $679K $2.4M $3M $2.9M $3M
Change in Accounts Receivable -$1M -$7.3M -$2.7M -$2.4M $4.7M
Change in Inventories -$696K -$5M -$133K -$1.1M -$146K
Cash From Operations $4.2M -$9M $27.7M -$11.1M -$14M
 
Capital Expenditures $222K $4.3M $2.3M $1.8M $1.1M
Cash Acquisitions -- -$9.1M -- -$2.4M --
Cash From Investing -$3.7M -$25.2M $2.9M -$105K $2.5M
 
Dividends Paid (Ex Special Dividend) -- -$4.5M -$9.4M -- --
Special Dividend Paid -- $300K $600K -- --
Long-Term Debt Issued $10M -- -- $7.6M $8.3M
Long-Term Debt Repaid -- -- -$1.4M -- -$2.5M
Repurchase of Common Stock -- -- -$5.7M -$6M --
Other Financing Activities -$76K -- -- -- --
Cash From Financing $9.9M $36.1M -$16.5M $2.8M $10.5M
 
Beginning Cash (CF) $3.7M $57.2M $58.4M $22.5M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.4M $2M $14.1M -$8.4M -$1.1M
Ending Cash (CF) $14.1M $59.2M $72.6M $14.1M $5.2M
 
Levered Free Cash Flow $4M -$13.2M $25.4M -$13M -$15.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock