Financhill
Sell
14

PRPH Quote, Financials, Valuation and Earnings

Last price:
$0.14
Seasonality move :
18.71%
Day range:
$0.13 - $0.14
52-week range:
$0.12 - $0.93
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.93x
P/B ratio:
0.91x
Volume:
3.9M
Avg. volume:
2.6M
1-year change:
-82.56%
Market cap:
$6.2M
Revenue:
$6.8M
EPS (TTM):
-$0.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.5M $79M $122.6M $35M $6.8M
Revenue Growth (YoY) 46.96% 444.59% 55.17% -71.48% -80.65%
 
Cost of Revenues $9.9M $37.1M $52M $19.4M $6.9M
Gross Profit $4.6M $42M $70.7M $15.6M -$150K
Gross Profit Margin 31.74% 53.12% 57.61% 44.47% -2.22%
 
R&D Expenses $633K $520K $652K $1.4M $594K
Selling, General & Admin $7.5M $22.5M $34.4M $34.5M $37.9M
Other Inc / (Exp) $1.9M -$4M -$76K $10K -$351K
Operating Expenses $8.6M $32.2M $47.1M $36.8M $38.5M
Operating Income -$4M $9.8M $23.6M -$21.2M -$38.6M
 
Net Interest Expenses $233K $1.1M $764K $1.3M $3.4M
EBT. Incl. Unusual Items -$2.3M $5.3M $22.9M -$22.4M -$42.3M
Earnings of Discontinued Ops. $201K -- -- -$402K -$3.8M
Income Tax Expense $12K -$968K $4.4M -$6M $7.2M
Net Income to Company -$2.1M $6.3M $18.5M -$16.8M -$53.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M $6.3M $18.5M -$16.4M -$49.5M
 
Basic EPS (Cont. Ops) -$0.18 $0.41 $1.17 -$0.98 -$2.61
Diluted EPS (Cont. Ops) -$0.18 $0.40 $1.02 -$0.98 -$2.61
Weighted Average Basic Share $11.6M $15.2M $15.8M $17.2M $20.5M
Weighted Average Diluted Share $11.6M $18.4M $18.7M $17.2M $20.5M
 
EBITDA -$1.6M $14.7M $28.7M -$14.7M -$32M
EBIT -$2M $9.8M $23.6M -$21.2M -$38.6M
 
Revenue (Reported) $14.5M $79M $122.6M $35M $6.8M
Operating Income (Reported) -$4M $9.8M $23.6M -$21.2M -$38.6M
Operating Income (Adjusted) -$2M $9.8M $23.6M -$21.2M -$38.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.5M $24.2M $8.4M $1.4M $883K
Revenue Growth (YoY) 146.67% 155.49% -65.43% -83.07% -41.29%
 
Cost of Revenues $5.5M $12.2M $6M $2M $1.5M
Gross Profit $4M $12M $2.3M -$604.5K -$650.5K
Gross Profit Margin 41.99% 49.48% 27.82% -42.69% -73.67%
 
R&D Expenses $208K $110K $428K $122K $6K
Selling, General & Admin $5.9M $7.5M $8.2M $7.7M $4.6M
Other Inc / (Exp) -$265K -- -$33K -- --
Operating Expenses $7.6M $10M $8.8M $5.9M $4.1M
Operating Income -$3.6M $2M -$6.5M -$6.5M -$4.8M
 
Net Interest Expenses $296K $201K $275K $993K $1.5M
EBT. Incl. Unusual Items -$4M $1.8M -$6.8M -$7.5M -$7M
Earnings of Discontinued Ops. -- -- -- -$1.6M --
Income Tax Expense -- $809K -$1.6M -$2.5M -$157K
Net Income to Company -$4M $967K -$5.1M -$6.6M -$6.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M $968K -$5.1M -$5M -$6.8M
 
Basic EPS (Cont. Ops) -$0.26 $0.06 -$0.30 -$0.35 -$0.16
Diluted EPS (Cont. Ops) -$0.26 $0.06 -$0.30 -$0.35 -$0.16
Weighted Average Basic Share $15.4M $15.9M $17.2M $19.1M $41.5M
Weighted Average Diluted Share $15.4M $20.2M $17.2M $19.1M $41.5M
 
EBITDA -$2.6M $3.3M -$4.6M -$4.8M -$3.7M
EBIT -$3.6M $2M -$6.5M -$6.5M -$4.8M
 
Revenue (Reported) $9.5M $24.2M $8.4M $1.4M $883K
Operating Income (Reported) -$3.6M $2M -$6.5M -$6.5M -$4.8M
Operating Income (Adjusted) -$3.6M $2M -$6.5M -$6.5M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $39M $146M $62.7M $8.8M $5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.8M $62M $32.1M $12.7M $5.8M
Gross Profit $19.2M $84M $30.6M -$3.9M -$796.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $868K $277K $1.6M $808K $229K
Selling, General & Admin $18.9M $29.4M $39.2M $30.5M $21M
Other Inc / (Exp) $1.8M -$4M -$132K $154K --
Operating Expenses $25.8M $41.6M $45.9M $28.8M $16.6M
Operating Income -$6.5M $42.4M -$15.4M -$32.7M -$17.4M
 
Net Interest Expenses $870K $913K $910K $2.5M $3.7M
EBT. Incl. Unusual Items -$5.3M $37.7M -$16.3M -$35M -$22.8M
Earnings of Discontinued Ops. $40K -- -- -$3.1M $7M
Income Tax Expense $12K $6.2M -$5.8M -$10.3M -$1.9M
Net Income to Company -$5.3M $31.5M -$10.5M -$27.8M -$13.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M $31.5M -$10.5M -$24.7M -$21M
 
Basic EPS (Cont. Ops) -$0.36 $2.03 -$0.62 -$1.52 -$0.75
Diluted EPS (Cont. Ops) -$0.38 $1.80 -$0.62 -$1.52 -$0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4M $49.1M -$9.6M -$25.8M -$11.7M
EBIT -$6.5M $42.4M -$15.4M -$32.7M -$17.4M
 
Revenue (Reported) $39M $146M $62.7M $8.8M $5M
Operating Income (Reported) -$6.5M $42.4M -$15.4M -$32.7M -$17.4M
Operating Income (Adjusted) -$6.5M $42.4M -$15.4M -$32.7M -$17.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.9M $100.8M $40.9M $5.3M $3.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.5M $41.5M $21.6M $6.1M $3.8M
Gross Profit $17.4M $59.4M $19.3M -$819.5K -$192K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $416K $173K $1.1M $534K $107K
Selling, General & Admin $14.7M $21.6M $26.5M $22.5M $13.4M
Other Inc / (Exp) -$101K -$76K -$132K $12K -$476K
Operating Expenses $21.2M $30.7M $29.6M $20.5M $10.8M
Operating Income -$3.9M $28.7M -$10.3M -$21.3M -$11M
 
Net Interest Expenses $569K $635K $781K $2M $2.7M
EBT. Incl. Unusual Items -$4.3M $28.1M -$11.1M -$23.3M -$15.4M
Earnings of Discontinued Ops. -- -- -- -$3.1M $8.6M
Income Tax Expense -- $7.2M -$3.1M -$7.4M $622K
Net Income to Company -$4.3M $20.9M -$8M -$19M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M $20.9M -$8M -$16M -$16M
 
Basic EPS (Cont. Ops) -$0.28 $1.35 -$0.47 -$1.04 -$0.41
Diluted EPS (Cont. Ops) -$0.29 $1.12 -$0.47 -$1.04 -$0.41
Weighted Average Basic Share $45.2M $47M $50.8M $55.2M $118.3M
Weighted Average Diluted Share $48.8M $58.3M $50.8M $55.2M $118.3M
 
EBITDA -$1.1M $32.7M -$5.5M -$16.3M -$6.9M
EBIT -$3.4M $28.7M -$10.3M -$21.3M -$11M
 
Revenue (Reported) $33.9M $100.8M $40.9M $5.3M $3.6M
Operating Income (Reported) -$3.9M $28.7M -$10.3M -$21.3M -$11M
Operating Income (Adjusted) -$3.4M $28.7M -$10.3M -$21.3M -$11M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $17.5M $17.4M $4.7M $678K
Short Term Investments $1.6M $8.9M $8.3M $3.1M --
Accounts Receivable, Net $2M $37.7M $37.1M $35.8M $20.1M
Inventory $3M $4.6M $4M $2.3M $1.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $1.5M $2.4M $2M $2.6M
Total Current Assets $15.9M $61.3M $60.8M $47.6M $30.6M
 
Property Plant And Equipment $8.3M $10.3M $11.3M $14.9M $11.6M
Long-Term Investments -- -- -- -- --
Goodwill $901K $5.7M $5.7M $5.2M $5.2M
Other Intangibles $1.2M $10.9M $8.5M $12.3M $9.8M
Other Long-Term Assets $240K $608K $1.2M $3.7M $5.7M
Total Assets $31.4M $89.3M $87.6M $91.9M $63.2M
 
Accounts Payable $3.8M $7M $5.9M $8.6M $13.7M
Accrued Expenses $2M $4.4M $3.1M $1.9M $2.2M
Current Portion Of Long-Term Debt -- -- -- -- $3.2M
Current Portion Of Capital Lease Obligations $329K $663K $301K $2.8M $3.4M
Other Current Liabilities -- -- -- $835K $5.9M
Total Current Liabilities $6.3M $15.5M $16.1M $20.9M $32.1M
 
Long-Term Debt $10M $14.2M $6.7M $15.7M $18M
Capital Leases -- -- -- -- --
Total Liabilities $20.8M $30.7M $24M $42.5M $55.8M
 
Common Stock $14K $16K $16K $18K $23K
Other Common Equity Adj -$11K -$175K $757K -$300K -$198K
Common Equity $10.6M $58.6M $63.6M $49.4M $7.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.6M $58.6M $63.6M $49.4M $7.4M
 
Total Liabilities and Equity $31.4M $89.3M $87.6M $91.9M $63.2M
Cash and Short Terms $8.5M $17.5M $17.4M $4.7M $678K
Total Debt $10M $14.2M $6.7M $17.5M $20.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.1M $26.5M $3.3M $1.1M $405K
Short Term Investments $14.3M $3.7M $2.6M $2K --
Accounts Receivable, Net $10.7M $37.8M $38.6M $31.6M $3.3M
Inventory $8.5M $4.9M $5.1M $4M $266K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $1.1M $2.8M $5.5M --
Total Current Assets $43.9M $70.3M $49.8M $42.2M $7.8M
 
Property Plant And Equipment $10.9M $10.2M $17.8M $18.1M $2.3M
Long-Term Investments $3.8M -- -- -- $43.7M
Goodwill $1.4M $5.7M $5.2M $5.2M --
Other Intangibles $11.6M $8.9M $13M $10.4M --
Other Long-Term Assets $608K $1.3M $1.2M $854K --
Total Assets $72.6M $97.9M $91.7M $91.8M $65.7M
 
Accounts Payable $2.4M $1.5M $5.5M $15.5M $41.8M
Accrued Expenses $5.3M $3.5M $354K $160K --
Current Portion Of Long-Term Debt -- -- -- $2.7M --
Current Portion Of Capital Lease Obligations $676K $301K $2.8M $4.9M --
Other Current Liabilities -- -- $2M $1.6M --
Total Current Liabilities $9.9M $16.7M $16.4M $28.7M $55.3M
 
Long-Term Debt $14.3M $12.3M $16.1M $22.1M $965K
Capital Leases -- -- -- -- --
Total Liabilities $24.4M $30M $35.3M $53.7M $58.8M
 
Common Stock $16K $17K $18K $18K $29K
Other Common Equity Adj -$122K -$287K -$1.4M -$197K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $48.3M $67.9M $56.4M $38.1M $6.9M
 
Total Liabilities and Equity $72.6M $97.9M $91.7M $91.8M $65.7M
Cash and Short Terms $23.1M $26.5M $3.3M $1.1M $405K
Total Debt $15M $12.3M $17.9M $26M $3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.1M $6.3M $18.5M -$16.8M -$53.4M
Depreciation & Amoritzation $458K $3.6M $5.1M $6.5M $6.6M
Stock-Based Compensation $1.5M $3.2M $4M $3.5M $3.6M
Change in Accounts Receivable -$1.1M -$38.2M -$4.5M -$617K $4.7M
Change in Inventories -$1.3M -$1.7M $702K $170K $1.4M
Cash From Operations -$2.6M -$13.6M $28.6M -$11.9M -$17.5M
 
Capital Expenditures $1.7M $4.2M $3.9M $2.1M $906K
Cash Acquisitions -$2.5M $9.1M -- $2.9M --
Cash From Investing -$1M -$19.7M -$2.1M -$1.4M $2.4M
 
Dividends Paid (Ex Special Dividend) -- $4.5M $9.4M -- --
Special Dividend Paid
Long-Term Debt Issued $10M -- -- $7.6M $9.9M
Long-Term Debt Repaid -- -$45K -$7M -- -$4.2M
Repurchase of Common Stock -- $917K $2.2M $588K --
Other Financing Activities -$10K -- -- -- --
Cash From Financing $10M $35.1M -$26M $5.8M $14.2M
 
Beginning Cash (CF) $434K $8.7M $9.1M $1.6M $678K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M $1.8M $451K -$7.5M -$931K
Ending Cash (CF) $6.8M $10.5M $9.6M -$5.9M -$253K
 
Levered Free Cash Flow -$4.3M -$17.9M $24.6M -$14M -$18.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4M $967K -$5.1M -$6.6M -$6.8M
Depreciation & Amoritzation $1M $1.4M $1.9M $1.6M $1.1M
Stock-Based Compensation $934K $2M $857K $636K $431K
Change in Accounts Receivable -$3.9M -$1.7M -$338K $1.5M $21K
Change in Inventories $7.1M -$199K -$1.4M $193K --
Cash From Operations -$5.5M $2.6M -$4.7M -$4M -$3.5M
 
Capital Expenditures $21K $554K $668K -$1K --
Cash Acquisitions $9.1M -- -- -- --
Cash From Investing -$3.4M -$670K $332K -$97K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $4.5M --
Long-Term Debt Repaid -- -- -- -$1.6M --
Repurchase of Common Stock -- $3.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$3.1M $1.2M $2.9M $3.7M
 
Beginning Cash (CF) $8.8M $22.8M $702K $1.1M $405K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.9M -$1.2M -$3.1M -$1.3M $236K
Ending Cash (CF) -$111K $21.6M -$2.4M -$185K $641K
 
Levered Free Cash Flow -$5.5M $2.1M -$5.3M -$4M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.3M $31.5M -$10.5M -$27.8M -$13.9M
Depreciation & Amoritzation $2.5M $5.3M $5.8M $6.9M $5.7M
Stock-Based Compensation $3.2M $3.7M $3.9M $3.7M $2.1M
Change in Accounts Receivable -$12.2M -$33.5M -$4.2M $7.1M $1.5M
Change in Inventories -$5.8M $3.2M -$243K $1.8M $506K
Cash From Operations -$15.7M $23.1M -$10.3M -$14.2M -$11.2M
 
Capital Expenditures $5.7M $2.3M $3.4M $2.2M -$1K
Cash Acquisitions $11.6M -- $2.9M -- --
Cash From Investing -$22.5M $8.4M -$5.1M $1.2M $823K
 
Dividends Paid (Ex Special Dividend) $4.5M $9.4M $2K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $7.6M $8.3M --
Long-Term Debt Repaid -- -$1.5M -$5.6M -$2.5M --
Repurchase of Common Stock -- $6.6M $2.4M -$5.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing $36.2M -$17.5M -$6.7M $13.4M $8.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M $14M -$22.1M $339K -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.5M $20.8M -$13.8M -$16.4M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.3M $20.9M -$8M -$19M -$7.3M
Depreciation & Amoritzation $2.3M $4M $4.8M $5M $4.1M
Stock-Based Compensation $2.4M $3M $2.9M $3M $1.5M
Change in Accounts Receivable -$7.3M -$2.7M -$2.4M $4.8M -$7K
Change in Inventories -$5M -$133K -$1.1M $587K $313K
Cash From Operations -$9M $27.7M -$11.1M -$14M -$7.1M
 
Capital Expenditures $4.3M $2.3M $1.8M $866K --
Cash Acquisitions $9.1M -- $2.9M -- --
Cash From Investing -$25.2M $2.9M -$105K $2.5M $920K
 
Dividends Paid (Ex Special Dividend) -$4.5M $9.4M -- -- --
Special Dividend Paid $300K $600K -- -- --
Long-Term Debt Issued -- -- $7.6M $8.3M $204K
Long-Term Debt Repaid -- -$1.4M -- -$2.5M -$1.5M
Repurchase of Common Stock -- $5.7M $6M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $36.1M -$16.5M $2.8M $10.5M $5.9M
 
Beginning Cash (CF) $48.3M $72.6M $14.1M $5.2M $662K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $14.1M -$8.4M -$1.1M -$273K
Ending Cash (CF) $50.3M $86.7M $5.7M $4.1M $389K
 
Levered Free Cash Flow -$13.2M $25.4M -$13M -$14.9M -$7.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock