Financhill
Sell
38

BCDA Quote, Financials, Valuation and Earnings

Last price:
$1.25
Seasonality move :
-9.27%
Day range:
$1.23 - $1.27
52-week range:
$1.00 - $3.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
17.20x
P/B ratio:
5.13x
Volume:
29.8K
Avg. volume:
64.9K
1-year change:
-45.26%
Market cap:
$13.5M
Revenue:
$58K
EPS (TTM):
-$1.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $145K $1M $1.4M $477K $58K
Revenue Growth (YoY) -79.58% 600% 33.2% -64.72% -87.84%
 
Cost of Revenues $570K $640K $377K $411K $430K
Gross Profit -$425K $375K $975K $66K -$372K
Gross Profit Margin -293.1% 36.95% 72.12% 13.84% -641.38%
 
R&D Expenses $9.8M $8.6M $8.8M $7.6M $4.3M
Selling, General & Admin $5.9M $5.1M $4.4M $4.4M $3.7M
Other Inc / (Exp) $507K $7K -$6K $73K $55K
Operating Expenses $15.1M $13M $12.9M $11.7M $7.6M
Operating Income -$15.5M -$12.6M -$11.9M -$11.6M -$8M
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items -$15M -$12.6M -$11.9M -$11.6M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15M -$12.6M -$11.9M -$11.6M -$7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15M -$12.6M -$11.9M -$11.6M -$7.9M
 
Basic EPS (Cont. Ops) -$22.24 -$11.19 -$10.08 -$8.19 -$2.90
Diluted EPS (Cont. Ops) -$22.24 -$11.19 -$10.08 -$8.19 -$2.90
Weighted Average Basic Share $674.6K $1.1M $1.2M $1.4M $2.7M
Weighted Average Diluted Share $674.6K $1.1M $1.2M $1.4M $2.7M
 
EBITDA -$15M -$12M -$11.5M -$11.2M -$7.6M
EBIT -$15.5M -$12.6M -$11.9M -$11.6M -$8M
 
Revenue (Reported) $145K $1M $1.4M $477K $58K
Operating Income (Reported) -$15.5M -$12.6M -$11.9M -$11.6M -$8M
Operating Income (Adjusted) -$15.5M -$12.6M -$11.9M -$11.6M -$8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $821K $212K $357K -- --
Revenue Growth (YoY) 2314.71% -74.18% 68.4% -100% --
 
Cost of Revenues -- $104K $104K $108K $107K
Gross Profit -- $108K $253K -$108K -$107K
Gross Profit Margin -- 50.94% 70.87% -- --
 
R&D Expenses $2.2M $2.1M $1.9M $931K $932K
Selling, General & Admin $1.3M $1.1M $1.1M $825K $552K
Other Inc / (Exp) $2K $3K $24K $19K --
Operating Expenses $2.7M $3.2M $2.9M $1.6M $1.4M
Operating Income -$2.7M -$3.1M -$2.6M -$1.8M -$1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.7M -$3.1M -$2.6M -$1.7M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$3.1M -$2.6M -$1.7M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$3.1M -$2.6M -$1.7M -$1.5M
 
Basic EPS (Cont. Ops) -$2.38 -$2.57 -$1.79 -$0.61 -$0.24
Diluted EPS (Cont. Ops) -$2.38 -$2.57 -$1.79 -$0.61 -$0.24
Weighted Average Basic Share $1.1M $1.2M $1.4M $2.8M $6.3M
Weighted Average Diluted Share $1.1M $1.2M $1.4M $2.8M $6.3M
 
EBITDA -$2.5M -$3M -$2.5M -$1.6M -$1.4M
EBIT -$2.7M -$3.1M -$2.6M -$1.8M -$1.5M
 
Revenue (Reported) $821K $212K $357K -- --
Operating Income (Reported) -$2.7M -$3.1M -$2.6M -$1.8M -$1.5M
Operating Income (Adjusted) -$2.7M -$3.1M -$2.6M -$1.8M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $982K $1.3M $570K $71K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $457K $403K $425K $430K
Gross Profit -- $868K $167K -$354K -$430K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $8.7M $8.8M $4.1M $5.2M
Selling, General & Admin $4.9M $4.9M $4.4M $3.7M $3.3M
Other Inc / (Exp) $517K $4K $51K $42K --
Operating Expenses $12.7M $13.2M $12.7M $7.4M $8.2M
Operating Income -$12.7M -$12.3M -$12.6M -$7.8M -$8.6M
 
Net Interest Expenses $1K -- -- -- --
EBT. Incl. Unusual Items -$12.2M -$12.3M -$12.5M -$7.7M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.2M -$12.3M -$12.5M -$7.7M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.2M -$12.3M -$12.5M -$7.7M -$8.5M
 
Basic EPS (Cont. Ops) -$10.89 -$10.69 -$9.39 -$4.16 -$1.73
Diluted EPS (Cont. Ops) -$10.89 -$10.69 -$9.39 -$4.16 -$1.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.1M -$11.9M -$12.2M -$7.3M -$8.2M
EBIT -$12.7M -$12.3M -$12.6M -$7.8M -$8.6M
 
Revenue (Reported) $982K $1.3M $570K $71K --
Operating Income (Reported) -$12.7M -$12.3M -$12.6M -$7.8M -$8.6M
Operating Income (Adjusted) -$12.7M -$12.3M -$12.6M -$7.8M -$8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $936K $1.2M $464K $58K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $280K $306K $320K $320K
Gross Profit -- $966K $158K -$262K -$320K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $6.6M $6.6M $3M $3.8M
Selling, General & Admin $3.7M $3.5M $3.5M $2.8M $2.4M
Other Inc / (Exp) $7K $4K $61K $30K $16K
Operating Expenses $9.2M $9.8M $9.7M $5.4M $5.9M
Operating Income -$9.2M -$8.9M -$9.6M -$5.7M -$6.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.2M -$8.9M -$9.5M -$5.7M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.2M -$8.9M -$9.5M -$5.7M -$6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.2M -$8.9M -$9.5M -$5.7M -$6.2M
 
Basic EPS (Cont. Ops) -$8.13 -$7.61 -$6.91 -$2.84 -$1.23
Diluted EPS (Cont. Ops) -$8.13 -$7.61 -$6.91 -$2.84 -$1.23
Weighted Average Basic Share $3.4M $3.5M $4.1M $6.4M $16M
Weighted Average Diluted Share $3.4M $3.5M $4.1M $6.4M $16M
 
EBITDA -$8.7M -$8.6M -$9.3M -$5.4M -$5.9M
EBIT -$9.2M -$8.9M -$9.6M -$5.7M -$6.3M
 
Revenue (Reported) $936K $1.2M $464K $58K --
Operating Income (Reported) -$9.2M -$8.9M -$9.6M -$5.7M -$6.3M
Operating Income (Adjusted) -$9.2M -$8.9M -$9.6M -$5.7M -$6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.4M $12.9M $7.4M $1.1M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $232K $147K $201K $63K --
Inventory -- -- -- -- --
Prepaid Expenses $401K -- -- -- --
Other Current Assets -- $462K $300K $295K $251K
Total Current Assets $22.7M $13.5M $7.9M $1.5M $2.6M
 
Property Plant And Equipment $712K $2.1M $1.8M $1.4M $931K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $54K $172K $171K $171K $171K
Total Assets $23.4M $15.7M $9.8M $3M $3.7M
 
Accounts Payable $746K $507K $683K $890K $385K
Accrued Expenses $1.5M $1.4M $1.6M $1.8M $1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $614K $237K $315K $333K $385K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2M $3.7M $3.6M $3.6M $2.3M
 
Long-Term Debt -- $1.6M $1.3M $982K $566K
Capital Leases -- -- -- -- --
Total Liabilities $4.2M $5.3M $4.9M $4.6M $2.9M
 
Common Stock $16K $17K $20K $24K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity $19.2M $10.4M $4.9M -$1.6M $837K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.2M $10.4M $4.9M -$1.6M $837K
 
Total Liabilities and Equity $23.4M $15.7M $9.8M $3M $3.7M
Cash and Short Terms $21.4M $12.9M $7.4M $1.1M $2.4M
Total Debt -- $1.6M $1.3M $982K $566K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.9M $6.7M $1.8M $4.9M $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $198K $300K $104K $10K --
Inventory -- -- -- -- --
Prepaid Expenses $358K $187K -- -- --
Other Current Assets -- -- $177K $116K --
Total Current Assets $17M $7.2M $2.1M $5.1M $5.4M
 
Property Plant And Equipment $324K $1.9M $1.5M $1M $612K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $172K $171K $171K --
Total Assets $17.3M $9.2M $3.7M $6.3M $6.1M
 
Accounts Payable $846K $887K $507K $569K $1.1M
Accrued Expenses $1.3M $1.5M $1.9M $1.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $161K $304K $321K $371K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9M $3.7M $3.3M $2.8M $3.3M
 
Long-Term Debt -- $1.4M $1.1M $674K $211K
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $5.1M $4.4M $3.5M $3.5M
 
Common Stock $17K $18K $22K $5K $11K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.4M $4.1M -$660K $2.8M $2.6M
 
Total Liabilities and Equity $17.3M $9.2M $3.7M $6.3M $6.1M
Cash and Short Terms $15.9M $6.7M $1.8M $4.9M $5.3M
Total Debt -- $1.4M $1.1M $674K $211K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15M -$12.6M -$11.9M -$11.6M -$7.9M
Depreciation & Amoritzation $566K $640K $377K $411K $430K
Stock-Based Compensation $3M $1.7M $1.2M $1M $741K
Change in Accounts Receivable -$85K $85K -$54K $138K $97K
Change in Inventories $4K -- -- -- --
Cash From Operations -$12.4M -$10.4M -$10.6M -$10M -$8M
 
Capital Expenditures $32K $116K $70K $12K $6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32K -$116K -$70K -$12K -$6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $506K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$59K -$418K -$662K -$1.3M
Cash From Financing $28.2M $1.9M $5.1M $3.7M $9.3M
 
Beginning Cash (CF) $21.4M $12.9M $7.4M $1.1M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.8M -$8.5M -$5.5M -$6.3M $1.3M
Ending Cash (CF) $37.2M $4.3M $1.9M -$5.2M $3.6M
 
Levered Free Cash Flow -$12.4M -$10.5M -$10.6M -$10M -$8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.7M -$3.1M -$2.6M -$1.7M -$1.5M
Depreciation & Amoritzation $159K $104K $104K $108K $107K
Stock-Based Compensation $437K $280K $251K $177K $77K
Change in Accounts Receivable $31K -$89K $11K -- -$10K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M -$2M -$2.4M -$2.6M -$1.7M
 
Capital Expenditures $20K $14K -- $2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20K -$14K -- -$2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $66K $150K $1.1M --
Other Financing Activities $8K -$66K -$150K -$1.1M --
Cash From Financing $8K $73K -$58K $6.1M $6M
 
Beginning Cash (CF) $15.9M $6.7M $1.8M $4.9M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M -$1.9M -$2.5M $3.5M $4.3M
Ending Cash (CF) $13.2M $4.7M -$635K $8.4M $9.6M
 
Levered Free Cash Flow -$2.7M -$2M -$2.4M -$2.6M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.2M -$12.3M -$12.5M -$7.7M -$8.5M
Depreciation & Amoritzation $609K $457K $403K $425K $430K
Stock-Based Compensation $1.9M $1.3M $1.1M $749K $521K
Change in Accounts Receivable $924K -$158K $196K $128K $10K
Change in Inventories $3K -- -- -- --
Cash From Operations -$10.8M -$10.5M -$11.1M -$7.3M -$7.5M
 
Capital Expenditures $75K $109K $14K $5K $2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$75K -$109K -$14K -$5K -$2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $231K $204K $793K --
Other Financing Activities -- -- -$622K -$1.5M --
Cash From Financing $19.4M $1.4M $6.3M $10.4M $7.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.5M -$9.2M -$4.8M $3.1M $357K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.9M -$10.6M -$11.1M -$7.3M -$7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.2M -$8.9M -$9.5M -$5.7M -$6.2M
Depreciation & Amoritzation $463K $280K $306K $320K $320K
Stock-Based Compensation $1.2M $903K $846K $565K $345K
Change in Accounts Receivable $90K -$153K $97K $87K --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.4M -$7.6M -$8.1M -$5.5M -$4.9M
 
Capital Expenditures $75K $68K $12K $5K $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$75K -$68K -$12K -$5K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $231K $435K $1.2M --
Other Financing Activities -$59K -$231K -$435K -$1.2M -$30K
Cash From Financing $1.9M $1.4M $2.6M $9.3M $7.9M
 
Beginning Cash (CF) $55.9M $25.2M $11M $7.3M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M -$6.2M -$5.5M $3.8M $2.9M
Ending Cash (CF) $50.4M $19M $5.5M $11.1M $10.1M
 
Levered Free Cash Flow -$7.5M -$7.6M -$8.1M -$5.5M -$4.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock