Financhill
Sell
45

ATYR Quote, Financials, Valuation and Earnings

Last price:
$0.74
Seasonality move :
-2.14%
Day range:
$0.71 - $0.74
52-week range:
$0.64 - $7.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
345.13x
P/B ratio:
0.90x
Volume:
2.1M
Avg. volume:
2.7M
1-year change:
-78.42%
Market cap:
$72.1M
Revenue:
$235K
EPS (TTM):
-$0.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.5M -- $10.4M $353K $235K
Revenue Growth (YoY) 2377.49% -100% -- -96.6% -33.43%
 
Cost of Revenues -- $1.3M $1.7M $2.7M $1.5M
Gross Profit -- -$1.3M $8.7M -$2.4M -$1.3M
Gross Profit Margin -- -- 83.68% -676.49% -555.32%
 
R&D Expenses $17.3M $23.3M $42.8M $42.3M $54.4M
Selling, General & Admin $9.1M $10.8M $14M $13M $13.8M
Other Inc / (Exp) -$319K $238K $1.1M $4.5M $3.9M
Operating Expenses $15.9M $32.7M $55.1M $52.5M $66.6M
Operating Income -$15.9M -$34M -$46.4M -$54.9M -$67.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.2M -$33.8M -$45.3M -$50.4M -$64M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.2M -$33.8M -$45.3M -$50.4M -$64M
 
Minority Interest in Earnings -$6K -$9K -$5K -$8K $1K
Net Income to Common Excl Extra Items -$16.2M -$33.8M -$45.3M -$50.4M -$64M
 
Basic EPS (Cont. Ops) -$1.77 -$1.77 -$1.60 -$0.94 -$0.86
Diluted EPS (Cont. Ops) -$1.77 -$1.77 -$1.60 -$0.94 -$0.86
Weighted Average Basic Share $9.2M $19.1M $28.4M $53.6M $74.3M
Weighted Average Diluted Share $9.2M $19.1M $28.4M $53.6M $74.3M
 
EBITDA -$14.6M -$32.7M -$44.7M -$52.2M -$66.4M
EBIT -$15.9M -$34M -$46.4M -$54.9M -$67.9M
 
Revenue (Reported) $10.5M -- $10.4M $353K $235K
Operating Income (Reported) -$15.9M -$34M -$46.4M -$54.9M -$67.9M
Operating Income (Adjusted) -$15.9M -$34M -$46.4M -$54.9M -$67.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $353K -- $190K
Revenue Growth (YoY) -100% -- -- -100% --
 
Cost of Revenues $329K $414K $993K $388K $389K
Gross Profit -$329K -$414K -$640K -$388K -$199K
Gross Profit Margin -- -- -181.3% -- -104.74%
 
R&D Expenses $5.1M $9.9M $10.3M $14.8M $22.1M
Selling, General & Admin $2.6M $3.6M $2.6M $3.3M $4.8M
Other Inc / (Exp) $59K $247K $1.3M $882K --
Operating Expenses $7.4M $13.1M $12M $17.8M $26.5M
Operating Income -$7.7M -$13.5M -$12.6M -$18.1M -$26.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.7M -$13.2M -$11.3M -$17.3M -$25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.7M -$13.2M -$11.3M -$17.3M -$25.7M
 
Minority Interest in Earnings -$2K -$1K -$2K -$2K -$2K
Net Income to Common Excl Extra Items -$7.7M -$13.2M -$11.3M -$17.3M -$25.7M
 
Basic EPS (Cont. Ops) -$0.42 -$0.46 -$0.20 -$0.23 -$0.27
Diluted EPS (Cont. Ops) -$0.42 -$0.46 -$0.20 -$0.23 -$0.27
Weighted Average Basic Share $18.2M $28.7M $57.9M $75.8M $97.2M
Weighted Average Diluted Share $18.2M $28.7M $57.9M $75.8M $97.2M
 
EBITDA -$7.4M -$13.1M -$11.6M -$17.8M -$26.4M
EBIT -$7.7M -$13.5M -$12.6M -$18.1M -$26.7M
 
Revenue (Reported) -- -- $353K -- $190K
Operating Income (Reported) -$7.7M -$13.5M -$12.6M -$18.1M -$26.7M
Operating Income (Adjusted) -$7.7M -$13.5M -$12.6M -$18.1M -$26.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1M -- $10.7M $235K $190K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.3M $3M $1.9M $1.3M
Gross Profit -$984K -$1.3M $7.7M -$1.7M -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22M $33.9M $44.4M $54.9M $61.6M
Selling, General & Admin $10.4M $13.2M $13.2M $13.4M $17.3M
Other Inc / (Exp) $164K $713K $3.8M $4.2M --
Operating Expenses $29.3M $45.8M $54.6M $66.3M $77.5M
Operating Income -$30.3M -$47.1M -$46.9M -$68.1M -$78.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$30.2M -$46.4M -$43.2M -$63.8M -$75.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30.2M -$46.4M -$43.2M -$63.8M -$75.1M
 
Minority Interest in Earnings -$10K -$5K -$9K $1K -$5K
Net Income to Common Excl Extra Items -$30.2M -$46.4M -$43.2M -$63.8M -$75.1M
 
Basic EPS (Cont. Ops) -$2.04 -$1.65 -$0.96 -$0.94 -$0.83
Diluted EPS (Cont. Ops) -$2.04 -$1.65 -$0.96 -$0.94 -$0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$29.1M -$45.8M -$43.9M -$66.1M -$77.3M
EBIT -$30.3M -$47.1M -$46.9M -$68.1M -$78.7M
 
Revenue (Reported) $2.1M -- $10.7M $235K $190K
Operating Income (Reported) -$30.3M -$47.1M -$46.9M -$68.1M -$78.7M
Operating Income (Adjusted) -$30.3M -$47.1M -$46.9M -$68.1M -$78.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $353K $235K $190K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $984K $998K $2.3M $1.5M $1.2M
Gross Profit -$984K -$998K -$2M -$1.3M -$969K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.3M $27.9M $29.5M $42.1M $49.3M
Selling, General & Admin $8.1M $10.6M $9.8M $10.2M $13.7M
Other Inc / (Exp) $159K $634K $3.3M $3M $1.7M
Operating Expenses $24.4M $37.5M $37M $50.8M $61.9M
Operating Income -$25.4M -$38.5M -$39M -$52.1M -$62.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.2M -$37.8M -$35.6M -$49.1M -$60.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.2M -$37.8M -$35.6M -$49.1M -$60.2M
 
Minority Interest in Earnings -$7K -$3K -$7K $2K -$4K
Net Income to Common Excl Extra Items -$25.2M -$37.8M -$35.6M -$49.1M -$60.2M
 
Basic EPS (Cont. Ops) -$1.57 -$1.34 -$0.70 -$0.69 -$0.65
Diluted EPS (Cont. Ops) -$1.57 -$1.34 -$0.70 -$0.69 -$0.65
Weighted Average Basic Share $48.4M $84.5M $154.9M $214.2M $273.8M
Weighted Average Diluted Share $48.4M $84.5M $154.9M $214.2M $273.8M
 
EBITDA -$24.4M -$37.5M -$36.6M -$50.6M -$61.7M
EBIT -$25.4M -$38.5M -$39M -$52.1M -$62.8M
 
Revenue (Reported) -- -- $353K $235K $190K
Operating Income (Reported) -$25.4M -$38.5M -$39M -$52.1M -$62.8M
Operating Income (Adjusted) -$25.4M -$38.5M -$39M -$52.1M -$62.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.7M $107.9M $66.1M $98.2M $72.1M
Short Term Investments $14.7M $105.6M $56.2M $75.6M $61.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $5.2M $3M $2.4M $8.1M
Other Current Assets $1.8M $5.2M -- -- --
Total Current Assets $35.5M $113.6M $80.9M $103M $82M
 
Property Plant And Equipment $3M $1.8M $11.6M $14M $11.9M
Long-Term Investments -- -- $3.2M $3.5M $3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $213K $158K $3.4M $3.6M $3M
Total Assets $38.7M $115.5M $95.8M $122.1M $98.1M
 
Accounts Payable $1.4M $1M $3.1M $3.5M $4.3M
Accrued Expenses $3.6M $4M $9.9M $11.6M $9.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $861K $980K $894K $1.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.9M $6M $13.9M $16.4M $15M
 
Long-Term Debt $1.4M $398K $10.6M $13.8M $12M
Capital Leases -- -- -- -- --
Total Liabilities $7.2M $6.4M $24.5M $31.6M $28.2M
 
Common Stock $11K $28K $29K $63K $84K
Other Common Equity Adj -$43K -$263K -$433K -$74K -$40K
Common Equity $31.7M $109.3M $71.5M $90.7M $70M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$166K -$175K -$180K -$188K -$187K
Total Equity $31.5M $109.1M $71.3M $90.5M $69.8M
 
Total Liabilities and Equity $38.7M $115.5M $95.8M $122.1M $98.1M
Cash and Short Terms $31.7M $107.9M $66.1M $98.2M $72.1M
Total Debt $1.4M $398K $10.9M $14.3M $12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $116.4M $77.4M $102.1M $66M $90.2M
Short Term Investments $56.6M $59M $92.3M $54.5M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $5.1M $6.4M $3.1M $8.5M $1.8M
Other Current Assets $5.1M $6.4M -- -- --
Total Current Assets $121.6M $84.6M $107.3M $76.3M $93M
 
Property Plant And Equipment $2.2M $9M $14.2M $12.2M $10.8M
Long-Term Investments -- $2.2M $3.5M $2.9M $2.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $158K $2.4M $3.5M $3.1M --
Total Assets $123.9M $96.1M $125.1M $91.6M $106.7M
 
Accounts Payable $900K $3.1M $2M $3.9M $4.1M
Accrued Expenses $4M $7.3M $9.6M $9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $949K $815K $1.2M $1.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.8M $11.2M $12.9M $14.1M $15.7M
 
Long-Term Debt $657K $7.8M $14M $12.4M $10.9M
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $19M $26.9M $26.5M $26.6M
 
Common Stock $28K $29K $59K $76K $98K
Other Common Equity Adj -$69K -$669K -$294K $36K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$173K -$178K -$187K -$186K -$191K
Total Equity $117.4M $77M $98.2M $65.1M $80M
 
Total Liabilities and Equity $123.9M $96.1M $125.1M $91.6M $106.7M
Cash and Short Terms $116.4M $77.4M $102.1M $66M $90.2M
Total Debt $657K $8M $14.4M $12.9M $11.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$16.2M -$33.8M -$45.3M -$50.4M -$64M
Depreciation & Amoritzation $1.3M $1.3M $1.7M $2.7M $1.5M
Stock-Based Compensation $1.5M $1.6M $2.2M $2.6M $3M
Change in Accounts Receivable -$1.9M $1.6M -$11.9M $9.1M $402K
Change in Inventories -- -- -- -- --
Cash From Operations -$15.3M -$33.1M -$41.9M -$33.2M -$69.1M
 
Capital Expenditures $202K $192K $1.6M $4.2M $65K
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.9M -$91.6M $47.2M -$20.1M $17.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.1M -- -$66K -$394K -$497K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.1M $110M $5.5M $66.2M $39.9M
 
Beginning Cash (CF) $17M $2.3M $10M $22.5M $11.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M -$14.6M $10.8M $12.9M -$12M
Ending Cash (CF) $24.7M -$12.3M $20.8M $35.4M -$967K
 
Levered Free Cash Flow -$15.5M -$33.3M -$43.5M -$37.4M -$69.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.7M -$13.2M -$11.3M -$17.3M -$25.7M
Depreciation & Amoritzation $329K $414K $993K $388K $389K
Stock-Based Compensation $442K $615K $664K $752K $1.3M
Change in Accounts Receivable -$39K $61K -$1M -$203K -$544K
Change in Inventories -- -- -- -- --
Cash From Operations -$11.5M -$12.3M -$9.6M -$13.2M -$20.5M
 
Capital Expenditures $61K $426K $557K $15K $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.8M $20.6M $4.4M $17.9M -$20.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$108K -$125K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $83.9M $3M $2.7M -$105K $29.6M
 
Beginning Cash (CF) $59.7M $18.4M $9.8M $11.5M $6.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.6M $11.4M -$2.5M $4.7M -$11.2M
Ending Cash (CF) $117.3M $29.7M $7.3M $16.1M -$5.1M
 
Levered Free Cash Flow -$11.5M -$12.7M -$10.1M -$13.2M -$20.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.2M -$46.4M -$43.2M -$63.8M -$75.1M
Depreciation & Amoritzation $1.2M $1.3M $3M $1.9M $1.2M
Stock-Based Compensation $1.5M $2M $2.5M $2.9M $4.6M
Change in Accounts Receivable $116K -$236K -$2.5M -$151K $789K
Change in Inventories -- -- -- -- --
Cash From Operations -$30.4M -$39.6M -$32.5M -$67M -$62.9M
 
Capital Expenditures $179K $540K $5.3M $57K $71K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39M -$4.1M -$35.9M $41.1M -$27.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$345K -$484K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $111M $4.6M $61.1M $27.1M $85M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.6M -$39.1M -$7.4M $1.1M -$5.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$30.6M -$40.1M -$37.8M -$67.1M -$63M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.2M -$37.8M -$35.6M -$49.1M -$60.2M
Depreciation & Amoritzation $984K $998K $2.3M $1.5M $1.2M
Stock-Based Compensation $1.2M $1.5M $1.9M $2.2M $3.8M
Change in Accounts Receivable $1.9M $70K $9.5M $307K $694K
Change in Inventories -- -- -- -- --
Cash From Operations -$25M -$31.5M -$22.2M -$56M -$49.8M
 
Capital Expenditures $174K $522K $4.2M $40K $46K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$42.2M $45.2M -$37.9M $23.3M -$21.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$279K -$369K -$264K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $110M $4.5M $60.2M $21M $66.1M
 
Beginning Cash (CF) $74.5M $35.2M $42.8M $25.1M $33.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.8M $18.3M $92K -$11.6M -$5.1M
Ending Cash (CF) $117.3M $53.4M $42.9M $13.4M $28.6M
 
Levered Free Cash Flow -$25.2M -$32M -$26.4M -$56M -$49.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock