Financhill
Buy
62

ASML Quote, Financials, Valuation and Earnings

Last price:
$1,065.35
Seasonality move :
11.31%
Day range:
$1,057.44 - $1,066.80
52-week range:
$578.51 - $1,141.72
Dividend yield:
0.69%
P/E ratio:
39.89x
P/S ratio:
11.71x
P/B ratio:
18.53x
Volume:
543.8K
Avg. volume:
1.4M
1-year change:
48.05%
Market cap:
$413.5B
Revenue:
$30.6B
EPS (TTM):
$26.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16B $22B $22.3B $29.8B $30.6B
Revenue Growth (YoY) 20.64% 38.05% 1.16% 33.89% 2.61%
 
Cost of Revenues $8.2B $10.6B $11.2B $14.8B $15.3B
Gross Profit $7.8B $11.4B $11B $15B $15.2B
Gross Profit Margin 48.63% 51.86% 49.47% 50.21% 49.82%
 
R&D Expenses $2.5B $2.9B $3.2B $4B $4.3B
Selling, General & Admin $622.3M $857.6M $994.1M $1.2B $1.3B
Other Inc / (Exp) -- $252.8M -- -- --
Operating Expenses $3.1B $3.7B $4.2B $5.2B $5.5B
Operating Income $4.6B $7.7B $6.8B $9.8B $9.8B
 
Net Interest Expenses $39.9M $64.5M $63.9M $164.4M $166.3M
EBT. Incl. Unusual Items $4.6B $7.9B $6.8B $9.8B $9.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $629.8M $1.2B $1B $1.6B $1.8B
Net Income to Company $4.1B $7B $5.9B $8.5B $8.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1B $7B $5.9B $8.5B $8.2B
 
Basic EPS (Cont. Ops) $9.70 $16.97 $14.86 $21.52 $20.82
Diluted EPS (Cont. Ops) $9.68 $16.94 $14.85 $21.50 $20.81
Weighted Average Basic Share $418.3M $409.8M $397.7M $393.8M $393.3M
Weighted Average Diluted Share $419.1M $410.4M $398M $394.1M $393.6M
 
EBITDA $5.2B $8.3B $7.5B $10.6B $10.8B
EBIT $4.6B $7.7B $6.8B $9.8B $9.8B
 
Revenue (Reported) $16B $22B $22.3B $29.8B $30.6B
Operating Income (Reported) $4.6B $7.7B $6.8B $9.8B $9.8B
Operating Income (Adjusted) $4.6B $7.7B $6.8B $9.8B $9.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2B $5.8B $7.3B $8.2B $8.8B
Revenue Growth (YoY) 33.55% -5.84% 24.79% 13.01% 7.07%
 
Cost of Revenues $3B $2.8B $3.5B $4B $4.2B
Gross Profit $3.2B $3B $3.8B $4.2B $4.5B
Gross Profit Margin 51.73% 51.81% 51.88% 50.8% 51.63%
 
R&D Expenses $718.1M $824.9M $1.1B $1.2B $1.3B
Selling, General & Admin $215.6M $237.4M $313.1M $326.3M $354.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $933.7M $1.1B $1.4B $1.5B $1.6B
Operating Income $2.3B $2B $2.4B $2.7B $2.9B
 
Net Interest Expenses $12.4M $15.2M -- $878.8K --
EBT. Incl. Unusual Items $2.2B $1.9B $2.4B $2.7B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $319.3M $253.7M $373.9M $484.7M $516.7M
Net Income to Company $2.1B $1.7B $2.1B $2.3B $2.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.1B $1.7B $2.1B $2.3B $2.5B
 
Basic EPS (Cont. Ops) $5.03 $4.32 $5.24 $5.80 $6.41
Diluted EPS (Cont. Ops) $5.03 $4.32 $5.23 $5.80 $6.41
Weighted Average Basic Share $407.9M $396.2M $393.4M $393.2M $387.3M
Weighted Average Diluted Share $408.6M $396.6M $393.7M $393.6M $387.6M
 
EBITDA $2.4B $2.1B $2.6B $2.9B $3.2B
EBIT $2.3B $2B $2.4B $2.7B $2.9B
 
Revenue (Reported) $6.2B $5.8B $7.3B $8.2B $8.8B
Operating Income (Reported) $2.3B $2B $2.4B $2.7B $2.9B
Operating Income (Adjusted) $2.3B $2B $2.4B $2.7B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.4B $21.3B $28.6B $28.4B $35.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2B $10.4B $13.9B $13.9B $16.8B
Gross Profit $11.1B $10.9B $14.7B $14.5B $18.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9B $3.3B $4.1B $4.6B $5B
Selling, General & Admin $806.2M $938.1M $1.2B $1.2B $1.3B
Other Inc / (Exp) -- $244.4M -- -- --
Operating Expenses $3.7B $4.2B $5.3B $5.8B $6.4B
Operating Income $7.4B $6.7B $9.4B $8.7B $12.4B
 
Net Interest Expenses $48.3M $58.1M $3.2M $13.7M --
EBT. Incl. Unusual Items $7.4B $6.9B $9.4B $8.8B $12.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $1B $1.5B $1.5B $2.3B
Net Income to Company $6.5B $6.1B $8.1B $7.4B $10.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5B $6B $8.1B $7.5B $10.4B
 
Basic EPS (Cont. Ops) $15.79 $15.05 $20.61 $19.10 $26.73
Diluted EPS (Cont. Ops) $15.79 $15.03 $20.60 $19.08 $26.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8B $7.2B $10.1B $9.7B $13.5B
EBIT $7.4B $6.7B $9.4B $8.7B $12.4B
 
Revenue (Reported) $21.4B $21.3B $28.6B $28.4B $35.5B
Operating Income (Reported) $7.4B $6.7B $9.4B $8.7B $12.4B
Operating Income (Adjusted) $7.4B $6.7B $9.4B $8.7B $12.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.3B $15.6B $22B $20.7B $25.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8B $7.8B $10.7B $10.1B $12B
Gross Profit $8.5B $7.8B $11.3B $10.6B $13.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2B $2.5B $3.2B $3.5B $3.8B
Selling, General & Admin $625.6M $706.7M $898.3M $921.1M $988.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $3.2B $4.1B $4.4B $4.8B
Operating Income $5.6B $4.6B $7.2B $6.2B $8.8B
 
Net Interest Expenses $38.8M $44.2M -- $13.7M --
EBT. Incl. Unusual Items $5.6B $4.5B $7.2B $6.2B $8.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $842.9M $644.1M $1.1B $1B $1.6B
Net Income to Company $4.9B $4.1B $6.3B $5.3B $7.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9B $4B $6.3B $5.3B $7.6B
 
Basic EPS (Cont. Ops) $11.93 $10.04 $15.92 $13.50 $19.42
Diluted EPS (Cont. Ops) $11.93 $10.03 $15.91 $13.49 $19.41
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $6.1B $5B $7.8B $6.9B $9.7B
EBIT $5.6B $4.6B $7.2B $6.2B $8.8B
 
Revenue (Reported) $16.3B $15.6B $22B $20.7B $25.7B
Operating Income (Reported) $5.6B $4.6B $7.2B $6.2B $8.8B
Operating Income (Adjusted) $5.6B $4.6B $7.2B $6.2B $8.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.4B $8.6B $7.9B $7.7B $13.2B
Short Term Investments $1.6B $722.9M $115.5M $6M $5.6M
Accounts Receivable, Net $1.6B $3.6B $5.8B $5.1B $5B
Inventory $5.6B $6.2B $8.2B $10.5B $12.1B
Prepaid Expenses $669.7M $425.7M $724.2M $521.5M $575.2M
Other Current Assets $113.9M $168.5M $285.7M $102.2M $201.2M
Total Current Assets $19.6B $20.7B $24.6B $26.9B $31.8B
 
Property Plant And Equipment $3.5B $3.6B $4.4B $6.4B $7.5B
Long-Term Investments $1B $1.5B $1.4B $2.1B $2.8B
Goodwill $5.7B $5.2B $4.9B $5.1B $4.8B
Other Intangibles $1.3B $1.1B $903.4M $819.9M $646.5M
Other Long-Term Assets $18.3M $17M $17.1M $15M $29.4M
Total Assets $33.5B $34.4B $38.7B $44.1B $50.3B
 
Accounts Payable $1.7B $2.4B $2.7B $2.6B $3.6B
Accrued Expenses $1.4B $1.6B $2B $2.4B $2.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $20.9B
Total Current Liabilities $8.1B $14B $19.2B $18B $20.8B
 
Long-Term Debt $5.7B $4.8B $3.9B $5.3B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $16.5B $22.8B $29.3B $29.3B $31.2B
 
Common Stock $46.2M $41.5M $38.7M $39.8M $36.7M
Other Common Equity Adj $220.7M $377.6M $459.3M $381.4M $472.5M
Common Equity $17.1B $11.5B $9.4B $14.9B $19.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.1B $11.5B $9.4B $14.9B $19.1B
 
Total Liabilities and Equity $33.5B $34.4B $38.7B $44.1B $50.3B
Cash and Short Terms $9B $8.6B $7.9B $7.7B $13.2B
Total Debt $5.8B $5.3B $4.7B $5.3B $5.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.2B $3.3B $5.3B $5.6B $6B
Short Term Investments $158.9M $206.4M $5.7M $5.8M --
Accounts Receivable, Net $4.2B $6B $4.4B $6.4B $6.7B
Inventory $5.7B $6.7B $8.9B $12.7B $13.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $1.6B $2B $2B --
Total Current Assets $18.2B $19.3B $22.9B $27.7B $29.5B
 
Property Plant And Equipment $3.4B $3.7B $5.7B $7.4B $9.4B
Long-Term Investments $1.3B $1.5B $2.6B $2.7B $4.7B
Goodwill $5.3B $4.5B $4.9B $5.1B --
Other Intangibles $1.1B $855.2M $800.9M $729.2M --
Other Long-Term Assets $1.3B $732.4M $909.5M $819.2M --
Total Assets $31.6B $32.1B $39.7B $46.6B $53B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $10.6B $15.4B $17.3B $17.9B --
Total Current Liabilities $10.6B $15.3B $17.3B $17.9B $22.6B
 
Long-Term Debt $4.8B $3.4B $4.8B $5.2B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $18.3B $24.3B $27B $28.6B $30.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.3B $7.8B $12.7B $18B $22.3B
 
Total Liabilities and Equity $31.6B $32.1B $39.7B $46.6B $53B
Cash and Short Terms $5.2B $3.3B $5.3B $5.6B $6B
Total Debt $4.8B $3.4B $4.8B $5.2B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.1B $7B $5.9B $8.5B $8.2B
Depreciation & Amoritzation $560.5M $556.7M $613.3M $799.8M $993.6M
Stock-Based Compensation $61.6M $138.9M $72.4M $145.7M $186.7M
Change in Accounts Receivable -$705.7M -$1.4B -$2.2B $942M $972.2M
Change in Inventories -$807.1M -$571.1M -$2.2B -$1.8B -$2B
Cash From Operations $5.3B $12.8B $8.9B $5.9B $12.1B
 
Capital Expenditures $1.1B $1.1B $1.4B $2.4B $2.3B
Cash Acquisitions -$254.4M -- -- $36.3M --
Cash From Investing -$1.5B -$85.1M -$1.1B -$2.9B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$1.2B $1.6B $2.7B $2.5B $2.7B
Special Dividend Paid
Long-Term Debt Issued $1.7B -- $522.7M $1.1B $24.4M
Long-Term Debt Repaid -$3.8M -$14.3M -$544.4M -$815M -$27.8M
Repurchase of Common Stock -$1.4B $10.1B $4.9B $1.1B $540.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$859.9M -$11.7B -$7.5B -$3.2B -$3.1B
 
Beginning Cash (CF) $4B $5.5B $7.8B $7.7B $13.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9B $1.1B $332.6M -$285M $6.2B
Ending Cash (CF) $6.9B $6.6B $8.1B $7.4B $19.4B
 
Levered Free Cash Flow $4.1B $11.7B $7.5B $3.5B $9.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1B $1.7B $2.1B $2.3B $2.6B
Depreciation & Amoritzation $137.5M $138.8M $193.2M $256.9M $329M
Stock-Based Compensation $40.4M $23.2M $45.4M $58M $68.5M
Change in Accounts Receivable -- -- -- -$261.1M --
Change in Inventories -- -- -- $2.2B --
Cash From Operations $2.1B $1.2B $1.2B $1B $657.2M
 
Capital Expenditures $242.3M $372.9M $559.6M $453.8M $388.8M
Cash Acquisitions -- -- $30M -- --
Cash From Investing -$339.5M -$537M -$1.2B -$236.9M -$2.2B
 
Dividends Paid (Ex Special Dividend) -$4.5M $533.3M $625.7M $649.9M $750M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$28.6M -$1.6M -- --
Long-Term Debt Repaid -$2.9M $28.5M -$817M $39.3M --
Repurchase of Common Stock $2.9B $1.1B $124.7M $1.7M $355.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.8B -$1.6B -$1.5B -$618M -$1B
 
Beginning Cash (CF) $5B $3.1B $5.3B $5.6B $6B
Foreign Exchange Rate Adjustment $2.4M $8.9M $3.5M -$4.6M -$8M
Additions / Reductions -$1B -$917.2M -$1.5B $172.1M -$2.6B
Ending Cash (CF) $4B $2.2B $3.8B $5.7B $3.4B
 
Levered Free Cash Flow $1.9B $811.9M $672.5M $577.8M $268.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.5B $6.1B $8.1B $7.4B $10.6B
Depreciation & Amoritzation $551M $568.4M $756.5M $954.7M $1.1B
Stock-Based Compensation $109M $89.5M $122.3M $173M $223.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.6B $10.9B $8B $5.2B $11.8B
 
Capital Expenditures $1.1B $1.2B $2.2B $2.1B $2.1B
Cash Acquisitions $253.4M -- $30M $6.1M --
Cash From Investing -$615.5M -$1.3B -$2.6B -$2.1B -$4.5B
 
Dividends Paid (Ex Special Dividend) $1.4B $3B $2.5B $2.6B $2.8B
Special Dividend Paid
Long-Term Debt Issued -- $499.3M $1.1B -- --
Long-Term Debt Repaid -$11.8M -$522.4M -$844.6M $2.7M --
Repurchase of Common Stock $7.9B $7.6B $1.3B $527.8M $4.8B
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.2B -$10.5B -$3.4B -$3B -$7.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $791.9M -$904.8M $1.9B $16.6M -$146.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.5B $9.6B $5.8B $3B $9.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.9B $4.1B $6.3B $5.3B $7.6B
Depreciation & Amoritzation $415.4M $426.3M $574.1M $734.2M $868.5M
Stock-Based Compensation $100.6M $51M $101.4M $129.6M $165.3M
Change in Accounts Receivable -- -- -- -- -$946.1M
Change in Inventories -- -- -- -- -$735.7M
Cash From Operations $5.3B $3.3B $2.4B $1.8B $1.4B
 
Capital Expenditures $778.3M $908.6M $1.7B $1.5B $1.3B
Cash Acquisitions $15.5M -- $30M -- --
Cash From Investing $484.4M -$707.9M -$2.3B -$1.5B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$774.7M $2.1B $1.9B $2B $2.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $499.3M $1.1B -- --
Long-Term Debt Repaid -$11.1M -$519.2M -$819.4M -$1.8M -$44.3M
Repurchase of Common Stock -$1.4B $4.6B $1.1B $541.8M $4.8B
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.9B -$6.7B -$2.7B -$2.5B -$6.8B
 
Beginning Cash (CF) $16.2B $12.2B $19.4B $16.2B $24.4B
Foreign Exchange Rate Adjustment $1.3M $10.5M -$8.7M -$6.2M -$32.6M
Additions / Reductions -$2.1B -$4B -$2.5B -$2.2B -$8.6B
Ending Cash (CF) $14.1B $8.1B $16.9B $14B $15.7B
 
Levered Free Cash Flow $4.5B $2.4B $709.9M $264.2M $98.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock