Financhill
Sell
37

NXPI Quote, Financials, Valuation and Earnings

Last price:
$211.75
Seasonality move :
16.5%
Day range:
$204.72 - $213.47
52-week range:
$201.58 - $296.08
Dividend yield:
1.93%
P/E ratio:
20.06x
P/S ratio:
4.21x
P/B ratio:
5.68x
Volume:
6.1M
Avg. volume:
2.5M
1-year change:
-5.68%
Market cap:
$53.4B
Revenue:
$13.3B
EPS (TTM):
$10.48
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.9B $8.6B $11.1B $13.2B $13.3B
Revenue Growth (YoY) -5.63% -2.99% 28.46% 19.36% 0.54%
 
Cost of Revenues $4.3B $4.4B $5B $5.7B $5.7B
Gross Profit $4.6B $4.2B $6.1B $7.5B $7.6B
Gross Profit Margin 52.02% 49.18% 54.84% 56.93% 56.89%
 
R&D Expenses $1.6B $1.7B $1.9B $2.1B $2.4B
Selling, General & Admin $924M $879M $956M $1.1B $1.2B
Other Inc / (Exp) -$1M $38M -$22M -$15M -$15M
Operating Expenses $4B $3.9B $3.5B $3.7B $3.9B
Operating Income $616M $304M $2.6B $3.8B $3.7B
 
Net Interest Expenses $324M $341M $381M $416M $309M
EBT. Incl. Unusual Items $291M $1M $2.2B $3.4B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20M -$83M $272M $529M $523M
Net Income to Company $272M $80M $1.9B $2.8B $2.8B
 
Minority Interest in Earnings -$29M -$28M -$35M -$46M -$25M
Net Income to Common Excl Extra Items $243M $52M $1.9B $2.8B $2.8B
 
Basic EPS (Cont. Ops) $0.86 $0.19 $6.91 $10.64 $10.83
Diluted EPS (Cont. Ops) $0.85 $0.18 $6.79 $10.55 $10.70
Weighted Average Basic Share $282.1M $279.8M $270.7M $261.9M $258.4M
Weighted Average Diluted Share $285.9M $283.8M $275.6M $264.1M $261.4M
 
EBITDA $2.7B $2.4B $3.8B $5B $4.9B
EBIT $661M $363M $2.5B $3.8B $3.8B
 
Revenue (Reported) $8.9B $8.6B $11.1B $13.2B $13.3B
Operating Income (Reported) $616M $304M $2.6B $3.8B $3.7B
Operating Income (Adjusted) $661M $363M $2.5B $3.8B $3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $2.9B $3.4B $3.4B $3.3B
Revenue Growth (YoY) 0.09% 26.2% 20.41% -0.32% -5.36%
 
Cost of Revenues $1.2B $1.3B $1.5B $1.5B $1.4B
Gross Profit $1.1B $1.6B $2B $2B $1.9B
Gross Profit Margin 48.08% 55.33% 57.1% 57.22% 57.42%
 
R&D Expenses $438M $492M $548M $601M $577M
Selling, General & Admin $203M $243M $289M $294M $265M
Other Inc / (Exp) -$4M $3M $2M -$7M -$5M
Operating Expenses $1.1B $872M $968M $966M $871M
Operating Income $31M $711M $999M $999M $995M
 
Net Interest Expenses $101M $96M $98M $75M $82M
EBT. Incl. Unusual Items -$74M $618M $903M $917M $908M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$57M $95M $149M $123M $173M
Net Income to Company -$18M $526M $750M $792M $729M
 
Minority Interest in Earnings -$4M -$7M -$12M -$5M -$11M
Net Income to Common Excl Extra Items -$22M $519M $738M $787M $718M
 
Basic EPS (Cont. Ops) -$0.08 $1.95 $2.81 $3.06 $2.82
Diluted EPS (Cont. Ops) -$0.08 $1.91 $2.79 $3.01 $2.79
Weighted Average Basic Share $279.5M $266.6M $262.2M $257.5M $254.5M
Weighted Average Diluted Share $279.5M $271.4M $264.7M $261.1M $257.7M
 
EBITDA $615M $1B $1.3B $1.3B $1.2B
EBIT $26M $714M $1B $1B $1B
 
Revenue (Reported) $2.3B $2.9B $3.4B $3.4B $3.3B
Operating Income (Reported) $31M $711M $999M $999M $995M
Operating Income (Adjusted) $26M $714M $1B $1B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.4B $10.5B $12.9B $13.2B $12.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4.9B $5.6B $5.7B $5.5B
Gross Profit $4.2B $5.6B $7.3B $7.5B $7.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7B $1.9B $2.1B $2.3B $2.4B
Selling, General & Admin $883M $920M $1.1B $1.1B $1.2B
Other Inc / (Exp) $108M -$63M -$39M -$11M -$20M
Operating Expenses $4.1B $3.4B $3.7B $3.8B $3.7B
Operating Income $40M $2.2B $3.6B $3.7B $3.7B
 
Net Interest Expenses $358M $350M $429M $334M $305M
EBT. Incl. Unusual Items -$221M $1.8B $3.2B $3.4B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$108M $205M $464M $536M $592M
Net Income to Company -$117M $1.6B $2.7B $2.9B $2.7B
 
Minority Interest in Earnings -$26M -$38M -$42M -$31M -$28M
Net Income to Common Excl Extra Items -$143M $1.6B $2.7B $2.8B $2.7B
 
Basic EPS (Cont. Ops) -$0.52 $5.78 $10.13 $10.90 $10.60
Diluted EPS (Cont. Ops) -$0.53 $5.66 $10.04 $10.79 $10.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.3B $3.4B $4.8B $5B $4.7B
EBIT $151M $2.2B $3.6B $3.8B $3.8B
 
Revenue (Reported) $8.4B $10.5B $12.9B $13.2B $12.9B
Operating Income (Reported) $40M $2.2B $3.6B $3.7B $3.7B
Operating Income (Adjusted) $151M $2.2B $3.6B $3.8B $3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.1B $8B $9.9B $9.9B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.7B $4.3B $4.2B $4.1B
Gross Profit $2.9B $4.4B $5.6B $5.6B $5.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.4B $1.6B $1.8B $1.7B
Selling, General & Admin $658M $699M $805M $848M $841M
Other Inc / (Exp) $104M $3M -$14M -$10M -$15M
Operating Expenses $3.1B $2.6B $2.8B $2.9B $2.7B
Operating Income -$155M $1.8B $2.8B $2.8B $2.8B
 
Net Interest Expenses $274M $283M $331M $231M $227M
EBT. Incl. Unusual Items -$325M $1.5B $2.5B $2.5B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$88M $200M $392M $399M $468M
Net Income to Company -$240M $1.3B $2.1B $2.1B $2B
 
Minority Interest in Earnings -$17M -$27M -$34M -$19M -$22M
Net Income to Common Excl Extra Items -$257M $1.3B $2.1B $2.1B $2B
 
Basic EPS (Cont. Ops) -$0.93 $4.68 $7.86 $8.12 $7.89
Diluted EPS (Cont. Ops) -$0.93 $4.58 $7.80 $8.03 $7.80
Weighted Average Basic Share $838.5M $816.8M $787.8M $776.2M $766.5M
Weighted Average Diluted Share $838.5M $833.4M $794.5M $783.6M $775.4M
 
EBITDA $1.6B $2.7B $3.8B $3.7B $3.5B
EBIT -$49M $1.8B $2.8B $2.9B $2.8B
 
Revenue (Reported) $6.1B $8B $9.9B $9.9B $9.5B
Operating Income (Reported) -$155M $1.8B $2.8B $2.8B $2.8B
Operating Income (Adjusted) -$49M $1.8B $2.8B $2.9B $2.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1B $2.3B $2.8B $3.6B $3.6B
Short Term Investments -- -- -- -- $409M
Accounts Receivable, Net $667M $765M $923M $960M $894M
Inventory $1.2B $1B $1.2B $1.8B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $313M $254M $286M $348M $565M
Total Current Assets $3.3B $4.3B $5.2B $6.9B $7.9B
 
Property Plant And Equipment $2.4B $2.3B $2.6B $3.1B $3.3B
Long-Term Investments -- -- -- -- --
Goodwill $9.9B $10B $10B $9.9B $10B
Other Intangibles $3.6B $2.2B $1.7B $1.3B $922M
Other Long-Term Assets $732M $1B $1.3B $1.9B $2.3B
Total Assets $20B $19.8B $20.9B $23.2B $24.4B
 
Accounts Payable $944M $991M $1.3B $1.2B $1.2B
Accrued Expenses $815M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $32M $495M $493M $1.1B $1B
Total Current Liabilities $1.8B $2B $2.5B $3.3B $4.1B
 
Long-Term Debt $7.4B $7.6B $10.6B $11.2B $10.2B
Capital Leases -- -- -- -- --
Total Liabilities $10.4B $10.7B $14.1B $15.5B $15.4B
 
Common Stock $64M $59M $56M $56M $56M
Other Common Equity Adj $75M $117M $48M $76M $90M
Common Equity $9.4B $8.9B $6.5B $7.4B $8.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $214M $207M $242M $291M $316M
Total Equity $9.7B $9.2B $6.8B $7.7B $9B
 
Total Liabilities and Equity $20B $19.8B $20.9B $23.2B $24.4B
Cash and Short Terms $1B $2.3B $2.8B $3.6B $4.1B
Total Debt $7.4B $7.6B $10.6B $11.2B $11.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.6B $2.3B $3.8B $3.8B $2.5B
Short Term Investments -- -- -- -- $400M
Accounts Receivable, Net $755M $979M $1B $939M $1.1B
Inventory $1.1B $1.2B $1.6B $2.1B $2.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $219M $266M $351M $495M $574M
Total Current Assets $5.6B $4.7B $6.7B $7.6B $7B
 
Property Plant And Equipment $2.3B $2.5B $3B $3.2B $3.3B
Long-Term Investments -- -- -- -- --
Goodwill $10B $10B $9.9B $9.9B $10B
Other Intangibles $2.4B $1.7B $1.4B $1B $735M
Other Long-Term Assets $924M $1.1B $1.9B $2.2B $2.6B
Total Assets $21.1B $20B $22.9B $24B $23.7B
 
Accounts Payable $697M $1.1B $1.5B $959M $899M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7B $999M -- $999M $499M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $965M $551M $724M $1.1B $781M
Total Current Liabilities $3.4B $3.4B $3.2B $4B $3B
 
Long-Term Debt $7.6B $8.6B $11.2B $10.2B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $12B $13B $15.6B $15.2B $13.9B
 
Common Stock $64M $59M $56M $56M $56M
Other Common Equity Adj $90M $45M -$142M $40M $104M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $197M $234M $279M $310M $338M
Total Equity $9.1B $7B $7.4B $8.8B $9.7B
 
Total Liabilities and Equity $21.1B $20B $22.9B $24B $23.7B
Cash and Short Terms $3.6B $2.3B $3.8B $3.8B $2.9B
Total Debt $9.4B $9.6B $11.2B $11.2B $10.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $272M $80M $1.9B $2.8B $2.8B
Depreciation & Amoritzation $2B $2B $1.3B $1.3B $1.1B
Stock-Based Compensation $346M $384M $353M $364M $411M
Change in Accounts Receivable $116M -$51M -$176M -$106M -$138M
Change in Inventories $128M $163M -$159M -$593M -$353M
Cash From Operations $2.4B $2.5B $3.1B $3.9B $3.5B
 
Capital Expenditures $628M $522M $932M $1.2B $1B
Cash Acquisitions -$1.7B $127M -$23M -$27M --
Cash From Investing -$2.3B -$418M -$934M -$1.2B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$319M -$420M -$562M -$815M -$1B
Special Dividend Paid
Long-Term Debt Issued $1.9B $2B $4B $1.5B --
Long-Term Debt Repaid -$1.8B -$1.8B -$1B -$917M --
Repurchase of Common Stock -$1.4B -$627M -$4B -$1.4B -$1.1B
Other Financing Activities -$297M -$51M -$49M -$16M -$2M
Cash From Financing -$1.8B -$835M -$1.6B -$1.6B -$2B
 
Beginning Cash (CF) $2.8B $1B $2.3B $2.8B $3.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7B $1.2B $558M $1B $15M
Ending Cash (CF) $1B $2.3B $2.8B $3.8B $3.9B
 
Levered Free Cash Flow $1.7B $2B $2.1B $2.7B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$18M $526M $750M $792M $729M
Depreciation & Amoritzation $589M $306M $321M $273M $218M
Stock-Based Compensation $83M $81M $89M $103M $115M
Change in Accounts Receivable -$252M $16M -$54M $40M -$167M
Change in Inventories $164M -$57M -$119M -$34M -$86M
Cash From Operations $527M $924M $1.1B $988M $779M
 
Capital Expenditures $92M $242M $332M $242M $212M
Cash Acquisitions -- -$16M -$22M -- --
Cash From Investing -$105M -$248M -$360M -$273M -$371M
 
Dividends Paid (Ex Special Dividend) -$105M -$152M -$223M -$262M -$259M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$12M -$1.2B -$366M -$306M -$305M
Other Financing Activities -$34M -- -- -$1M -$1M
Cash From Financing -$124M -$1.3B -$559M -$533M -$526M
 
Beginning Cash (CF) $3.3B $2.9B $3.5B $3.9B $2.9B
Foreign Exchange Rate Adjustment $2M -$3M -$11M -$3M $7M
Additions / Reductions $298M -$604M $225M $182M -$118M
Ending Cash (CF) $3.6B $2.3B $3.8B $4B $2.7B
 
Levered Free Cash Flow $435M $682M $812M $746M $567M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$117M $1.6B $2.7B $2.9B $2.7B
Depreciation & Amoritzation $2.2B $1.3B $1.3B $1.1B $935M
Stock-Based Compensation $384M $354M $355M $401M $451M
Change in Accounts Receivable $143M -$264M -$127M -$59M -$202M
Change in Inventories $122M -$109M -$408M -$560M -$94M
Cash From Operations $2.3B $3.3B $3.6B $3.5B $3.5B
 
Capital Expenditures $551M $753M $1.3B $1.1B $929M
Cash Acquisitions -$1.6B -$30M -$33M -- --
Cash From Investing -$2.1B -$781M -$1.3B -$1.2B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$420M -$517M -$744M -$966M -$1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$1B
Repurchase of Common Stock -$444M -$3.5B -$1.7B -$1.1B -$1.4B
Other Financing Activities -- -- -$40M -$4M -$2M
Cash From Financing -$113M -$3.8B -$836M -$2B -$3.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33M -$1.3B $1.5B $277M -$1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $2.6B $2.3B $2.4B $2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$240M $1.3B $2.1B $2.1B $2B
Depreciation & Amoritzation $1.7B $952M $948M $837M $666M
Stock-Based Compensation $295M $265M $267M $304M $344M
Change in Accounts Receivable -$1M -$214M -$165M -$118M -$182M
Change in Inventories $129M -$143M -$392M -$359M -$100M
Cash From Operations $1.5B $2.3B $2.8B $2.4B $2.4B
 
Capital Expenditures $383M $614M $957M $787M $710M
Cash Acquisitions $140M -$17M -$27M -- --
Cash From Investing -$255M -$618M -$977M -$879M -$884M
 
Dividends Paid (Ex Special Dividend) -$315M -$412M -$594M -$745M -$780M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $2B $1.5B -- --
Long-Term Debt Repaid -- -- -$917M -- -$1B
Repurchase of Common Stock -$370M -$3.3B -$920M -$619M -$918M
Other Financing Activities -$49M -$23M -$14M -$2M -$2M
Cash From Financing $1.3B -$1.6B -$891M -$1.3B -$2.6B
 
Beginning Cash (CF) $5.4B $7B $9.1B $11.6B $9.6B
Foreign Exchange Rate Adjustment -$7M -$6M -$22M -$4M --
Additions / Reductions $2.5B $34M $951M $201M -$1.1B
Ending Cash (CF) $7.9B $7.1B $10B $11.8B $8.5B
 
Levered Free Cash Flow $1.1B $1.7B $1.9B $1.6B $1.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.8% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.65% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock