Financhill
Sell
32

AQB Quote, Financials, Valuation and Earnings

Last price:
$0.87
Seasonality move :
-7.62%
Day range:
$0.77 - $0.93
52-week range:
$0.50 - $2.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
106.89x
P/B ratio:
0.28x
Volume:
22.3K
Avg. volume:
34.1K
1-year change:
16.69%
Market cap:
$3.4M
Revenue:
--
EPS (TTM):
-$2.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $127.7K $1.2M $3.1M -- --
Revenue Growth (YoY) -31.64% 820.26% 167.01% -100% --
 
Cost of Revenues $8.2M $12.6M $15.7M $2.2M $904.1K
Gross Profit -$8M -$11.4M -$12.5M -$2.2M -$904.1K
Gross Profit Margin -6301.41% -970.28% -399.07% -518.02% --
 
R&D Expenses $2.4M $2.1M $904K $506.2K $203.3K
Selling, General & Admin $7.3M $10.4M $10.9M $13.8M $9.3M
Other Inc / (Exp) $210 $115.6K $457.5K $65.7K -$101.9M
Operating Expenses $8.2M $10.7M $9.8M $11.5M $8.6M
Operating Income -$16.2M -$22.1M -$22.3M -$13.7M -$9.5M
 
Net Interest Expenses $152.4K $316.4K $291.2K $235K $2.3M
EBT. Incl. Unusual Items -$16.4M -$22.3M -$22.2M -$13.8M -$113.8M
Earnings of Discontinued Ops. -- -- -- -$13.7M -$35.4M
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.4M -$22.3M -$22.2M -$27.6M -$149.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.4M -$22.3M -$22.2M -$13.8M -$113.8M
 
Basic EPS (Cont. Ops) -$9.02 -$6.43 -$6.24 -$7.17 -$38.65
Diluted EPS (Cont. Ops) -$9.02 -$6.43 -$6.24 -$7.17 -$38.65
Weighted Average Basic Share $1.8M $3.5M $3.6M $3.8M $3.9M
Weighted Average Diluted Share $1.8M $3.5M $3.6M $3.8M $3.9M
 
EBITDA -$14.8M -$20.3M -$20.3M -$11.5M -$8.6M
EBIT -$16.2M -$22.1M -$22.3M -$13.7M -$9.5M
 
Revenue (Reported) $127.7K $1.2M $3.1M -- --
Operating Income (Reported) -$16.2M -$22.1M -$22.3M -$13.7M -$9.5M
Operating Income (Adjusted) -$16.2M -$22.1M -$22.3M -$13.7M -$9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $455.4K $653.4K $733.1K -- --
Revenue Growth (YoY) 572.04% 43.49% 12.2% -100% --
 
Cost of Revenues $4.8M $4M $4.6M $145.8K --
Gross Profit -$4.3M -$3.4M -$3.9M -$145.8K --
Gross Profit Margin -945.5% -516.99% -532.49% -1094.14% --
 
R&D Expenses $580.3K $220.6K $184.2K $70.3K --
Selling, General & Admin $2.4M $2.5M $2.5M $1.9M $1.4M
Other Inc / (Exp) $29.6K $168.8K -$520 -$12.1K --
Operating Expenses $2.5M $2.2M $2.2M $1.5M $1.4M
Operating Income -$6.8M -$5.5M -$6.1M -$1.6M -$1.4M
 
Net Interest Expenses $79.5K $72.3K $63.7K $1M --
EBT. Incl. Unusual Items -$6.9M -$5.4M -$6.1M -$2.6M -$1.5M
Earnings of Discontinued Ops. -- -- -- -$766.1K $103.6K
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.9M -$5.4M -$6.1M -$3.4M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$5.4M -$6.1M -$2.6M -$1.5M
 
Basic EPS (Cont. Ops) -$1.93 -$1.53 -$1.60 -$0.88 -$0.36
Diluted EPS (Cont. Ops) -$1.93 -$1.53 -$1.60 -$0.88 -$0.36
Weighted Average Basic Share $3.6M $3.6M $3.8M $3.9M $3.9M
Weighted Average Diluted Share $3.6M $3.6M $3.8M $3.9M $3.9M
 
EBITDA -$6.4M -$5M -$5.5M -$1.5M -$1.4M
EBIT -$6.8M -$5.5M -$6.1M -$1.6M -$1.4M
 
Revenue (Reported) $455.4K $653.4K $733.1K -- --
Operating Income (Reported) -$6.8M -$5.5M -$6.1M -$1.6M -$1.4M
Operating Income (Adjusted) -$6.8M -$5.5M -$6.1M -$1.6M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $807.4K $3.1M $2.4M $553.2K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.9M $15.1M $17.2M $5.2M $145.8K
Gross Profit -$12.1M -$12M -$14.8M -$4.7M -$145.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $1.2M $793.4K $439.2K $70.3K
Selling, General & Admin $9.6M $11M $11.7M $12.8M $6.7M
Other Inc / (Exp) $63.6K $397.5K $174.6K -$26.3M --
Operating Expenses $10.1M $10.3M $10.3M $11.1M $6.2M
Operating Income -$22.1M -$22.3M -$25.1M -$15.8M -$6.4M
 
Net Interest Expenses $317.3K $300.2K $264.7K $2.3M $1.2M
EBT. Incl. Unusual Items -$22.4M -$22.2M -$25.2M -$44.3M -$6.9M
Earnings of Discontinued Ops. -- -- -- -$29.2M -$856.3K
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.4M -$22.2M -$25.2M -$73.5M -$7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.4M -$22.2M -$25.2M -$44.3M -$6.9M
 
Basic EPS (Cont. Ops) -$7.29 -$6.24 -$6.95 -$19.05 -$2.00
Diluted EPS (Cont. Ops) -$7.29 -$6.24 -$6.95 -$19.05 -$2.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.4M -$20.3M -$23M -$14.3M -$6.2M
EBIT -$22.1M -$22.3M -$25.1M -$15.8M -$6.4M
 
Revenue (Reported) $807.4K $3.1M $2.4M $553.2K --
Operating Income (Reported) -$22.1M -$22.3M -$25.1M -$15.8M -$6.4M
Operating Income (Adjusted) -$22.1M -$22.3M -$25.1M -$15.8M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $757.2K $2.7M $1.9M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9M $11.5M $13.1M $860.8K --
Gross Profit -$8.3M -$8.9M -$11.1M -$860.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $596.1K $485.5K $220.9K --
Selling, General & Admin $7.6M $8.3M $9M $8M $4.7M
Other Inc / (Exp) $63.4K $345.4K $62.4K -$26.3M $781.7K
Operating Expenses $7.8M $7.4M $7.9M $6.6M $4.7M
Operating Income -$16.1M -$16.2M -$19M -$7.4M -$4.7M
 
Net Interest Expenses $238.5K $222.3K $195.8K $2.1M $224.2K
EBT. Incl. Unusual Items -$16.3M -$16.1M -$19.1M -$35.9M -$4.3M
Earnings of Discontinued Ops. -- -- -- -$29.2M -$90.1K
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.3M -$16.1M -$19.1M -$65.1M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.3M -$16.1M -$19.1M -$35.9M -$4.3M
 
Basic EPS (Cont. Ops) -$4.69 -$4.53 -$5.24 -$16.86 -$1.12
Diluted EPS (Cont. Ops) -$4.69 -$4.53 -$5.24 -$16.86 -$1.12
Weighted Average Basic Share $10.3M $10.7M $11M $11.6M $11.6M
Weighted Average Diluted Share $10.3M $10.7M $11M $11.6M $11.6M
 
EBITDA -$14.8M -$14.7M -$17.4M -$6.6M -$4.7M
EBIT -$16.1M -$16.2M -$19M -$7.4M -$4.7M
 
Revenue (Reported) $757.2K $2.7M $1.9M -- --
Operating Income (Reported) -$16.1M -$16.2M -$19M -$7.4M -$4.7M
Operating Income (Adjusted) -$16.1M -$16.2M -$19M -$7.4M -$4.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $95.8M $190.2M $101.6M $8.2M $230.4K
Short Term Investments -- $101.8M -- -- --
Accounts Receivable, Net -- -- -- $855.9K --
Inventory $1.5M $1.3M $2.3M -- --
Prepaid Expenses -- -- -- $292.9K $292K
Other Current Assets $405.4K $1.5M $21.7K $9.7K --
Total Current Assets $97.7M $193M $106M $31M $11.3M
 
Property Plant And Equipment $27.3M $34.1M $106.5M $144.2M $22.7M
Long-Term Investments $500K $1M $1M $1M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $576.7K $1.1M $1.1M $12.2M --
Total Assets $125.8M $228.4M $213.8M $187.6M $34.1M
 
Accounts Payable $799.9K $4.3M $12M $12.1M $10.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $259.9K $627.4K -- -- --
Current Portion Of Capital Lease Obligations $62.5K $66.3K -- -- --
Other Current Liabilities -- -- $20.8K $1.8M $3.9M
Total Current Liabilities $2.1M $5.9M $15.4M $14.8M $16.2M
 
Long-Term Debt $8.8M $8.7M $6.5M $4.5M $2M
Capital Leases -- -- -- -- --
Total Liabilities $10.9M $14.6M $21.9M $22.5M $18.2M
 
Common Stock $55.5K $71K $71.1K $3.8K $3.9K
Other Common Equity Adj -$267.3K -$255.6K -$516.8K -$405.5K -$688.2K
Common Equity $114.9M $213.8M $191.9M $165M $15.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $114.9M $213.8M $191.9M $165M $15.8M
 
Total Liabilities and Equity $125.8M $228.4M $213.8M $187.6M $34.1M
Cash and Short Terms $95.8M $190.2M $101.6M $8.2M $230.4K
Total Debt $9.1M $9.4M $8.9M $5.1M $3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $197.8M $127M $16.8M $500.4K $951.4K
Short Term Investments $79.6M -- -- -- --
Accounts Receivable, Net -- -- $613.7K $526.3K $2.5K
Inventory $1.2M $2.1M $1.9M $466.3K --
Prepaid Expenses -- -- -- $540.9K $516.6K
Other Current Assets $1.2M $4M $49.6K $21.9K --
Total Current Assets $200.2M $133.2M $22.4M $37.3M $1.5M
 
Property Plant And Equipment $30.3M $88.2M $168.9M $80.2M $22.7M
Long-Term Investments $500K $1M $1M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $578.2K $1.1M $1M $1.9K --
Total Assets $231.4M $222.7M $192.5M $117.8M $24.2M
 
Accounts Payable $860.7K $15.5M $9.9M $11.8M $3.1M
Accrued Expenses $972K -- -- -- --
Current Portion Of Long-Term Debt $619.6K $709.6K $756.6K -- --
Current Portion Of Capital Lease Obligations $65.1K $36.7K $4.5K -- --
Other Current Liabilities -- -- -- $59.9K --
Total Current Liabilities $2.6M $17.1M $11.4M $12.4M $11.9M
 
Long-Term Debt $8.9M $7.8M $8M $5.3M --
Capital Leases -- -- -- -- --
Total Liabilities $11.6M $24.9M $19.4M $17.7M $11.9M
 
Common Stock $71K $71.1K $3.8K $3.9K $3.9K
Other Common Equity Adj -$242.9K -$589.9K -$539.2K -$513.4K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $219.8M $197.8M $173.2M $100.1M $12.2M
 
Total Liabilities and Equity $231.4M $222.7M $192.5M $117.8M $24.2M
Cash and Short Terms $197.8M $127M $16.8M $500.4K $951.4K
Total Debt $9.5M $8.5M $8.7M $5.7M $7.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$16.4M -$22.3M -$22.2M -$27.6M -$149.2M
Depreciation & Amoritzation $1.5M $1.8M $2M $2.2M $904.1K
Stock-Based Compensation $436.7K $394.2K $535.1K $542.3K $299.4K
Change in Accounts Receivable $9.2K -- -- -- --
Change in Inventories -$282.3K $267.8K -$1M $546.8K $1.7M
Cash From Operations -$14.3M -$20.5M -$21M -$24.2M -$13.9M
 
Capital Expenditures $4.3M $5.7M $67.5M $68.9M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$107.5M $34.4M -$68.9M $7.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.2M $606.5K $476.2K $417.7K $6.9M
Long-Term Debt Repaid -$70.8K -$272.1K -$640.2K -$726.1K -$9.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$91.6K -- -- -- --
Cash From Financing $111M $121.2M -$162.4K -$308.5K -$2.7M
 
Beginning Cash (CF) $95.8M $88.5M $101.6M $8.2M $230.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $93.5M -$6.8M $13.2M -$93.4M -$9M
Ending Cash (CF) $189.2M $81.7M $114.8M -$85.2M -$8.8M
 
Levered Free Cash Flow -$18.6M -$26.2M -$88.5M -$93.1M -$16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.9M -$5.4M -$6.1M -$3.4M -$1.4M
Depreciation & Amoritzation $450.2K $513.1K $540.8K $145.8K --
Stock-Based Compensation $88.6K $107.6K $120.6K $65.6K $7.1K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $1.4M -$196.2K $407.1K -$335.6K --
Cash From Operations -$4.7M -$6.7M -$6.2M -$4M -$1.7M
 
Capital Expenditures $1.7M $14.4M $19.7M $673.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.7M $15M -$19.7M $8.7M $2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $200.1K -- -- $1.6M --
Long-Term Debt Repaid -$39.9K -$160.3K -$182.3K -$6.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $160.1K -$160.3K -$182.3K -$4.9M -$600K
 
Beginning Cash (CF) $118.2M $127M $16.8M $500.4K $951.4K
Foreign Exchange Rate Adjustment -$5.4K -$500 -$6.6K $300 --
Additions / Reductions -$14.2M $8.1M -$26.1M -$227.9K $221.9K
Ending Cash (CF) $104M $135.1M -$9.3M $272.8K $1.2M
 
Levered Free Cash Flow -$6.4M -$21.1M -$25.9M -$4.7M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.4M -$22.2M -$25.2M -$73.5M -$7.8M
Depreciation & Amoritzation $1.7M $2M $2.1M $1.4M $145.8K
Stock-Based Compensation $358.4K $514.8K $532.3K $358.5K $129.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $1.7M -$893.3K $162K $1.5M -$335.6K
Cash From Operations -$18.8M -$23.3M -$21.5M -$18.5M -$9.6M
 
Capital Expenditures $5.8M $46.4M $88.8M $5.3M $673.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85.5M $33.2M -$88.9M $4.2M $15.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $698.1K $42.3K $828K $6.8M --
Long-Term Debt Repaid -$140.5K -$631.4K -$703.3K -$9.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $183.5M -$587.6K $124.7K -$2.9M -$5.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79.2M $9.3M -$110.2M -$17.3M $493.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$24.7M -$69.8M -$110.4M -$23.8M -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.3M -$16.1M -$19.1M -$65.1M -$4.4M
Depreciation & Amoritzation $1.3M $1.5M $1.6M $868.3K --
Stock-Based Compensation $305.7K $426.2K $423.4K $239.7K $64K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $303.7K -$857.3K $332.3K $1.3M --
Cash From Operations -$15.1M -$18M -$18.5M -$12.7M -$5.6M
 
Capital Expenditures $4.2M $44.9M $66.3M $2.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83.8M $56.9M -$66.3M $6.8M $7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $606.5K $42.3K $394.2K $6.8M --
Long-Term Debt Repaid -$119.5K -$478.9K -$542K -$9.5M -$232.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $121.3M -$435K -$147.8K -$2.8M -$832.2K
 
Beginning Cash (CF) $461.4M $321.4M $132.4M $3.8M $3M
Foreign Exchange Rate Adjustment $27.1K -$1.9K -$800 -$4.6K $8.8K
Additions / Reductions $22.4M $38.6M -$84.9M -$8.7M $721.1K
Ending Cash (CF) $483.9M $360M $47.5M -$4.9M $3.8M
 
Levered Free Cash Flow -$19.3M -$62.8M -$84.7M -$15.4M -$5.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock