Financhill
Sell
18

AQB Quote, Financials, Valuation and Earnings

Last price:
$0.51
Seasonality move :
-5.35%
Day range:
$0.47 - $1.00
52-week range:
$0.47 - $3.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.61x
P/B ratio:
0.02x
Volume:
5.9M
Avg. volume:
279.6K
1-year change:
-77.32%
Market cap:
$2M
Revenue:
$2.5M
EPS (TTM):
-$19.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $186.7K $127.7K $1.2M $3.1M $2.5M
Revenue Growth (YoY) 120.95% -31.64% 820.26% 167.01% -21.18%
 
Cost of Revenues $3.6M $6.7M $10.8M $13.6M $15.3M
Gross Profit -$3.4M -$6.6M -$9.6M -$10.5M -$12.8M
Gross Profit Margin -1813.84% -5132.54% -818.1% -334.53% -518.02%
 
R&D Expenses $2.4M $2.4M $2.1M $904K $703.8K
Selling, General & Admin $7.4M $7.3M $10.4M $10.9M $13.8M
Other Inc / (Exp) $14K $210 $115.6K $457.5K $62.7K
Operating Expenses $9.8M $9.7M $12.5M $11.8M $14.5M
Operating Income -$13.2M -$16.2M -$22.1M -$22.3M -$27.3M
 
Net Interest Expenses $63K $152.4K $316.4K $291.2K $304K
EBT. Incl. Unusual Items -$13.2M -$16.4M -$22.3M -$22.2M -$27.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.2M -$16.4M -$22.3M -$22.2M -$27.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.2M -$16.4M -$22.3M -$22.2M -$27.6M
 
Basic EPS (Cont. Ops) -$13.20 -$9.00 -$6.40 -$5.78 -$7.17
Diluted EPS (Cont. Ops) -$13.20 -$9.00 -$6.40 -$5.78 -$7.17
Weighted Average Basic Share $1M $1.8M $3.5M $3.8M $3.8M
Weighted Average Diluted Share $1M $1.8M $3.5M $3.8M $3.8M
 
EBITDA -$11.9M -$14.8M -$20.2M -$19.8M -$25.1M
EBIT -$13.2M -$16.2M -$22M -$21.9M -$27.3M
 
Revenue (Reported) $186.7K $127.7K $1.2M $3.1M $2.5M
Operating Income (Reported) -$13.2M -$16.2M -$22.1M -$22.3M -$27.3M
Operating Income (Adjusted) -$13.2M -$16.2M -$22M -$21.9M -$27.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $67.8K $455.4K $653.4K $733.1K $47.8K
Revenue Growth (YoY) -- 572.04% 43.49% 12.2% -93.48%
 
Cost of Revenues $1.4M $4.3M $3.5M $4.1M $425.1K
Gross Profit -$1.3M -$3.9M -$2.9M -$3.4M -$377.3K
Gross Profit Margin -1901% -846.65% -438.43% -458.7% -789.02%
 
R&D Expenses $458.5K $580.4K $220.6K $184.2K $52.1K
Selling, General & Admin $1.9M $2.4M $2.5M $2.5M $1.9M
Other Inc / (Exp) $1.7K $29.6K $168.8K -$520 -$12.1K
Operating Expenses $2.3M $3M $2.7M $2.7M $2M
Operating Income -$3.6M -$6.8M -$5.5M -$6.1M -$2.4M
 
Net Interest Expenses $38.3K $79.5K $72.3K $63.7K $1M
EBT. Incl. Unusual Items -$3.6M -$6.9M -$5.4M -$6.1M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.6M -$6.9M -$5.4M -$6.1M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$6.9M -$5.4M -$6.1M -$3.4M
 
Basic EPS (Cont. Ops) -$1.80 -$2.00 -$1.42 -$1.60 -$0.88
Diluted EPS (Cont. Ops) -$1.80 -$2.00 -$1.42 -$1.60 -$0.88
Weighted Average Basic Share $1.9M $3.6M $3.8M $3.8M $3.9M
Weighted Average Diluted Share $1.9M $3.6M $3.8M $3.8M $3.9M
 
EBITDA -$3.2M -$6.3M -$4.9M -$5.5M -$2.2M
EBIT -$3.6M -$6.8M -$5.4M -$6.1M -$2.4M
 
Revenue (Reported) $67.8K $455.4K $653.4K $733.1K $47.8K
Operating Income (Reported) -$3.6M -$6.8M -$5.5M -$6.1M -$2.4M
Operating Income (Adjusted) -$3.6M -$6.8M -$5.4M -$6.1M -$2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $123.8K $807.4K $3.1M $2.4M $1.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2M $11.2M $13.1M $15M $10.4M
Gross Profit -$4M -$10.3M -$10M -$12.7M -$9.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $2.2M $1.2M $793.4K $454.7K
Selling, General & Admin $7.5M $9.6M $11M $11.7M $12.8M
Other Inc / (Exp) $2.4K $63.6K $397.5K $174.6K -$48.8M
Operating Expenses $9.6M $11.8M $12.2M $12.4M $13.3M
Operating Income -$13.6M -$22.1M -$22.3M -$25.1M -$22.4M
 
Net Interest Expenses $91K $317.3K $300.2K $264.7K $2.3M
EBT. Incl. Unusual Items -$13.7M -$22.4M -$22.2M -$25.2M -$73.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.7M -$22.4M -$22.2M -$25.2M -$73.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.7M -$22.4M -$22.2M -$25.2M -$73.5M
 
Basic EPS (Cont. Ops) -$9.40 -$7.40 -$6.02 -$6.56 -$19.05
Diluted EPS (Cont. Ops) -$9.40 -$7.40 -$6.02 -$6.56 -$19.05
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$12.2M -$20.3M -$19.9M -$22.8M -$69.7M
EBIT -$13.6M -$22.1M -$21.9M -$24.9M -$71.2M
 
Revenue (Reported) $123.8K $807.4K $3.1M $2.4M $1.3M
Operating Income (Reported) -$13.6M -$22.1M -$22.3M -$25.1M -$22.4M
Operating Income (Adjusted) -$13.6M -$22.1M -$21.9M -$24.9M -$71.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $77.5K $757.2K $2.7M $1.9M $705.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2M $7.7M $10M $11.4M $6.5M
Gross Profit -$3.2M -$7M -$7.4M -$9.5M -$5.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $1.5M $596.1K $485.5K $236.4K
Selling, General & Admin $5.4M $7.6M $8.3M $9M $8M
Other Inc / (Exp) $20 $63.4K $345.4K $62.4K -$48.8M
Operating Expenses $7M $9.1M $8.9M $9.5M $8.3M
Operating Income -$10.2M -$16.1M -$16.2M -$19M -$14.1M
 
Net Interest Expenses $73.4K $238.5K $222.3K $195.8K $2.2M
EBT. Incl. Unusual Items -$10.3M -$16.3M -$16.1M -$19.1M -$65.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.3M -$16.3M -$16.1M -$19.1M -$65.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.3M -$16.3M -$16.1M -$19.1M -$65.1M
 
Basic EPS (Cont. Ops) -$6.20 -$4.60 -$4.42 -$4.98 -$16.86
Diluted EPS (Cont. Ops) -$6.20 -$4.60 -$4.42 -$4.98 -$16.86
Weighted Average Basic Share $4.9M $10.3M $10.9M $11.5M $11.6M
Weighted Average Diluted Share $4.9M $10.3M $10.9M $11.5M $11.6M
 
EBITDA -$9.1M -$14.7M -$14.4M -$17.3M -$62M
EBIT -$10.2M -$16M -$15.9M -$18.9M -$62.8M
 
Revenue (Reported) $77.5K $757.2K $2.7M $1.9M $705.3K
Operating Income (Reported) -$10.2M -$16.1M -$16.2M -$19M -$14.1M
Operating Income (Adjusted) -$10.2M -$16M -$15.9M -$18.9M -$62.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.8M $95.8M $88.5M $101.6M $8.2M
Short Term Investments -- -- $101.8M -- --
Accounts Receivable, Net -- -- -- $337.2K $1.2M
Inventory $1.2M $1.5M $1.3M $2.3M $1.7M
Prepaid Expenses -- -- -- $1.8M $474K
Other Current Assets $391.2K $405.4K $1.5M $21.7K $9.7K
Total Current Assets $4.5M $97.7M $193M $106M $11.6M
 
Property Plant And Equipment $25.5M $27.3M $34.1M $106.5M $174.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $259.3K -- -- -- --
Other Long-Term Assets $32K $576.7K $1.1M $1.1M $1M
Total Assets $30.2M $125.8M $228.4M $213.8M $187.6M
 
Accounts Payable $809.4K -- -- -- --
Accrued Expenses $584.5K -- -- -- --
Current Portion Of Long-Term Debt -- $259.9K $627.4K -- --
Current Portion Of Capital Lease Obligations -- $62.5K $66.3K -- --
Other Current Liabilities $62.3K -- -- $20.8K $30.9K
Total Current Liabilities $1.7M $2.1M $5.9M $15.4M $14.6M
 
Long-Term Debt $4.4M $8.5M $8.5M $6.3M $7.7M
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $10.9M $14.6M $21.9M $22.5M
 
Common Stock $21.6K $55.5K $71K $3.8K $3.9K
Other Common Equity Adj -$360.2K -$267.3K -$255.6K -$516.8K -$405.5K
Common Equity $23.8M $114.9M $213.8M $191.9M $165M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.8M $114.9M $213.8M $191.9M $165M
 
Total Liabilities and Equity $30.2M $125.8M $228.4M $213.8M $187.6M
Cash and Short Terms $2.8M $95.8M $190.2M $101.6M $8.2M
Total Debt $4.6M $8.8M $9.2M $8.7M $8.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $39M $118.2M $127M $16.8M $500.4K
Short Term Investments -- $79.6M -- -- --
Accounts Receivable, Net -- -- -- $613.7K $526.3K
Inventory $2.9M $1.2M $2.1M $1.9M $466.3K
Prepaid Expenses -- -- -- $3.1M $540.9K
Other Current Assets $820.2K $1.2M $4M $49.6K $21.9K
Total Current Assets $42.7M $200.2M $133.2M $22.4M $37.3M
 
Property Plant And Equipment $26.1M $30.3M $88.2M $168.9M $80.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $249K -- -- -- --
Other Long-Term Assets $550.2K $578.2K $1.1M $1M $1.9K
Total Assets $69.6M $231.4M $222.7M $192.5M $117.8M
 
Accounts Payable $983.7K $860.7K -- -- --
Accrued Expenses $986.8K $972K -- -- --
Current Portion Of Long-Term Debt $152.5K $619.6K $709.6K $756.6K --
Current Portion Of Capital Lease Obligations $62.6K $65.1K $36.7K $4.5K --
Other Current Liabilities -- -- -- -- $59.9K
Total Current Liabilities $2.3M $2.6M $17.1M $11.4M $12.4M
 
Long-Term Debt $8.4M $8.7M $7.6M $7.8M $5.3M
Capital Leases -- -- -- -- --
Total Liabilities $11.1M $11.6M $24.9M $19.4M $17.7M
 
Common Stock $44.9K $71K $71.1K $3.9K $3.9K
Other Common Equity Adj -$490.2K -$242.9K -$589.9K -$539.2K -$513.4K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.5M $219.8M $197.8M $173.2M $100.1M
 
Total Liabilities and Equity $69.6M $231.4M $222.7M $192.5M $117.8M
Cash and Short Terms $39M $197.8M $127M $16.8M $500.4K
Total Debt $8.6M $9.3M $8.3M $8.5M $5.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$13.2M -$16.4M -$22.3M -$22.2M -$27.6M
Depreciation & Amoritzation $1.3M $1.5M $1.8M $2M $2.2M
Stock-Based Compensation $872.2K $436.7K $394.2K $535.1K $542.3K
Change in Accounts Receivable $65K -- -- -- --
Change in Inventories -$1.2M -$282.3K $267.8K -$1M $546.9K
Cash From Operations -$11.2M -$14.3M -$20.5M -$21M -$24.2M
 
Capital Expenditures $2.5M $4.3M $5.7M $67.5M $68.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -$3.2M -$107.5M $34.4M -$68.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $900.8K $4.2M $606.5K $476.2K $417.7K
Long-Term Debt Repaid -$85.8K -$70.8K -$272.1K -$640.2K -$726.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$91.6K -- -- --
Cash From Financing $13.5M $111M $121.2M -$162.4K -$308.5K
 
Beginning Cash (CF) $3M $2.8M $96.3M $89.5M $102.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$227.7K $93.5M -$6.8M $13.2M -$93.4M
Ending Cash (CF) $2.8M $96.3M $89.5M $102.6M $9.2M
 
Levered Free Cash Flow -$13.7M -$18.6M -$26.2M -$88.5M -$93.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.6M -$6.9M -$5.4M -$6.1M -$3.4M
Depreciation & Amoritzation $380.7K $450.2K $513.1K $540.8K $145.8K
Stock-Based Compensation $74.7K $88.6K $107.6K $120.6K $65.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$377.1K $1.4M -$196.2K $407.1K -$335.6K
Cash From Operations -$3.6M -$4.7M -$6.7M -$6.2M -$4M
 
Capital Expenditures $1.1M $1.7M $14.4M $19.7M $673.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$9.7M $15M -$19.7M $8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.9M $200.1K -- -- $1.6M
Long-Term Debt Repaid -$8.6K -$39.9K -$160.3K -$182.3K -$6.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $34.1M $160.2K -$160.3K -$182.3K -$4.9M
 
Beginning Cash (CF) $10M $132.8M $119.9M $43.8M $728.3K
Foreign Exchange Rate Adjustment -$2.1K -$5.4K -$480 -$6.6K $280
Additions / Reductions $29.5M -$14.2M $8.1M -$26.1M -$228.2K
Ending Cash (CF) $39.5M $118.7M $128M $17.8M $500.4K
 
Levered Free Cash Flow -$4.7M -$6.4M -$21.1M -$25.9M -$4.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13.7M -$22.4M -$22.2M -$25.2M -$73.5M
Depreciation & Amoritzation $1.4M $1.7M $2M $2.1M $1.4M
Stock-Based Compensation $602.7K $358.4K $514.8K $532.3K $358.5K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$2.4M $1.7M -$893.3K $162K $1.5M
Cash From Operations -$13.5M -$18.8M -$23.3M -$21.5M -$18.5M
 
Capital Expenditures $3.3M $5.8M $46.4M $88.8M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$85.5M $33.2M -$88.9M $4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.1M $698.1K $42.3K $828K $6.8M
Long-Term Debt Repaid -$78.7K -$140.5K -$631.4K -$703.3K -$9.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $48.8M $183.5M -$587.6K $124.7K -$2.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.1M $79.2M $9.3M -$110.2M -$17.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.8M -$24.7M -$69.8M -$110.4M -$23.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.3M -$16.3M -$16.1M -$19.1M -$65.1M
Depreciation & Amoritzation $1.1M $1.3M $1.5M $1.6M $868.3K
Stock-Based Compensation $384K $305.7K $426.3K $423.4K $239.7K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$1.6M $303.8K -$857.3K $332.3K $1.3M
Cash From Operations -$10.6M -$15.1M -$18M -$18.5M -$12.7M
 
Capital Expenditures $2.6M $4.2M $44.9M $66.3M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$83.8M $56.9M -$66.3M $6.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.1M $606.5K $42.3K $394.2K $6.8M
Long-Term Debt Repaid -$49.9K -$119.5K -$478.9K -$542K -$9.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $48.8M $121.3M -$435K -$147.9K -$2.8M
 
Beginning Cash (CF) $27.6M $440.5M $285.9M $220.3M $13.5M
Foreign Exchange Rate Adjustment -$18.8K $27.1K -$1.9K -$780 -$4.7K
Additions / Reductions $36.7M $22.4M $38.6M -$84.9M -$8.7M
Ending Cash (CF) $64.3M $462.9M $324.4M $135.4M $4.8M
 
Levered Free Cash Flow -$13.2M -$19.3M -$62.8M -$84.7M -$15.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock