Financhill
Sell
33

LMNR Quote, Financials, Valuation and Earnings

Last price:
$12.93
Seasonality move :
0.98%
Day range:
$12.63 - $13.84
52-week range:
$12.63 - $25.57
Dividend yield:
2.33%
P/E ratio:
39.46x
P/S ratio:
1.44x
P/B ratio:
1.45x
Volume:
243.2K
Avg. volume:
96K
1-year change:
-48.3%
Market cap:
$233.7M
Revenue:
$159.7M
EPS (TTM):
-$0.93
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $166M $184.6M $179.9M $191.5M $159.7M
Revenue Growth (YoY) 0.89% 11.19% -2.55% 6.45% -16.6%
 
Cost of Revenues $154M $166.3M $175M $171.3M $160.3M
Gross Profit $12M $18.3M $4.9M $20.2M -$530K
Gross Profit Margin 7.24% 9.93% 2.71% 10.53% -0.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.4M $21.8M $26.5M $27.5M --
Other Inc / (Exp) $3.2M $4.9M $33.8M $18.4M --
Operating Expenses $18.2M $20.6M $25.2M $26.2M $23.5M
Operating Income -$6.2M -$2.3M -$20.3M -$6M -$24M
 
Net Interest Expenses $1.5M $2.3M $494K $961K $1.6M
EBT. Incl. Unusual Items -$4.2M $349K $13.4M $11.5M -$21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$266K $823K $4.2M $4.4M -$4.6M
Net Income to Company -$3.9M -$474K $9.1M $7.2M -$16.4M
 
Minority Interest in Earnings -$456K -$238K -$283K -$542K -$375K
Net Income to Common Excl Extra Items -$3.9M -$524K $9M $7.1M -$16.4M
 
Basic EPS (Cont. Ops) -$0.23 -$0.04 $0.50 $0.40 -$0.93
Diluted EPS (Cont. Ops) -$0.23 -$0.04 $0.50 $0.40 -$0.93
Weighted Average Basic Share $17.6M $17.5M $17.6M $17.7M $17.8M
Weighted Average Diluted Share $17.6M $17.5M $17.6M $17.7M $17.8M
 
EBITDA $4.1M $7.9M -$10.9M $3.1M -$14.3M
EBIT -$6.2M -$2.3M -$20.3M -$6M -$24M
 
Revenue (Reported) $166M $184.6M $179.9M $191.5M $159.7M
Operating Income (Reported) -$6.2M -$2.3M -$20.3M -$6M -$24M
Operating Income (Adjusted) -$6.2M -$2.3M -$20.3M -$6M -$24M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $33.5M $39.7M $41.4M $43.9M $42.8M
Revenue Growth (YoY) 12.5% 18.4% 4.48% 5.86% -2.37%
 
Cost of Revenues $35.9M $41.8M $44.6M $41.5M $49M
Gross Profit -$2.4M -$2.1M -$3.1M $2.3M -$6.2M
Gross Profit Margin -7.03% -5.39% -7.59% 5.27% -14.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $5.1M $6.5M $5.8M --
Other Inc / (Exp) $629K $4.6M $4.5M $1.6M --
Operating Expenses $4M $4.8M $6.2M $5.4M $7.1M
Operating Income -$6.3M -$6.9M -$9.3M -$3.1M -$13.3M
 
Net Interest Expenses $439K $1M $77K $130K $655K
EBT. Incl. Unusual Items -$6.1M -$3.3M -$4.8M -$1.6M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M -$562K -$1.3M $322K -$2.7M
Net Income to Company -$5.2M -$2.8M -$3.5M -$1.9M -$9M
 
Minority Interest in Earnings $207K -$109K -$82K -$61K -$313K
Net Income to Common Excl Extra Items -$4.6M -$2.8M -$3.5M -$1.9M -$9M
 
Basic EPS (Cont. Ops) -$0.28 -$0.16 -$0.20 -$0.11 -$0.49
Diluted EPS (Cont. Ops) -$0.28 -$0.16 -$0.20 -$0.11 -$0.49
Weighted Average Basic Share $17.6M $17.5M $17.6M $17.8M $17.9M
Weighted Average Diluted Share $17.6M $17.5M $17.6M $17.8M $17.9M
 
EBITDA -$3.8M -$4.4M -$7.3M -$1.3M -$11.1M
EBIT -$6.3M -$6.9M -$9.3M -$3.1M -$13.3M
 
Revenue (Reported) $33.5M $39.7M $41.4M $43.9M $42.8M
Operating Income (Reported) -$6.3M -$6.9M -$9.3M -$3.1M -$13.3M
Operating Income (Adjusted) -$6.3M -$6.9M -$9.3M -$3.1M -$13.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $166M $184.6M $179.9M $191.5M $159.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154M $166.3M $175M $171.3M $160.3M
Gross Profit $12M $18.3M $4.9M $20.2M -$530K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.4M $21.8M $26.5M $27.5M $17.2M
Other Inc / (Exp) $3.2M $4.9M $33.8M $18.4M --
Operating Expenses $18.2M $20.6M $25.1M $26.2M $23.5M
Operating Income -$6.2M -$2.3M -$20.3M -$6M -$24M
 
Net Interest Expenses $1.6M $2.5M $1.5M $961K $1.6M
EBT. Incl. Unusual Items -$4.2M $349K $13.4M $11.5M -$21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$266K $823K $4.2M $4.4M -$4.6M
Net Income to Company -$3.9M -$474K $9.1M $7.2M -$16.4M
 
Minority Interest in Earnings -$456K -$238K -$283K -$542K -$375K
Net Income to Common Excl Extra Items -$3.9M -$574K $9M $7M -$16.4M
 
Basic EPS (Cont. Ops) -$0.23 -$0.05 $0.50 $0.40 -$0.93
Diluted EPS (Cont. Ops) -$0.23 -$0.07 $0.46 $0.38 -$0.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1M $7.9M -$10.5M $2.1M -$15.3M
EBIT -$6.2M -$2.3M -$20.3M -$6M -$24M
 
Revenue (Reported) $166M $184.6M $179.9M $191.5M $159.7M
Operating Income (Reported) -$6.2M -$2.3M -$20.3M -$6M -$24M
Operating Income (Adjusted) -$6.2M -$2.3M -$20.3M -$6M -$24M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $184.6M $179.9M $191.5M $159.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $166.3M $175M $171.3M $160.3M --
Gross Profit $18.3M $4.9M $20.2M -$530K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.8M $26.5M $27.5M $17.2M --
Other Inc / (Exp) $4.9M $33.8M $18.4M $2.1M --
Operating Expenses $20.6M $25.1M $26.2M $23.5M --
Operating Income -$2.3M -$20.3M -$6M -$24M --
 
Net Interest Expenses $2.5M $1.5M $961K $1.6M --
EBT. Incl. Unusual Items $349K $13.4M $11.5M -$21M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $823K $4.2M $4.4M -$4.6M --
Net Income to Company -$474K $9.1M $7.2M -$16.4M --
 
Minority Interest in Earnings -$238K -$283K -$542K -$375K --
Net Income to Common Excl Extra Items -$574K $9M $7M -$16.4M --
 
Basic EPS (Cont. Ops) -$0.05 $0.50 $0.40 -$0.93 --
Diluted EPS (Cont. Ops) -$0.07 $0.46 $0.38 -$0.93 --
Weighted Average Basic Share $70M $70.4M $70.9M $71.3M --
Weighted Average Diluted Share $70.8M $71.2M $72.1M $71.3M --
 
EBITDA $7.9M -$10.5M $2.1M -$15.3M --
EBIT -$2.3M -$20.3M -$6M -$24M --
 
Revenue (Reported) $184.6M $179.9M $191.5M $159.7M --
Operating Income (Reported) -$2.3M -$20.3M -$6M -$24M --
Operating Income (Adjusted) -$2.3M -$20.3M -$6M -$24M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $439K $857K $3.6M $3M $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.9M $15.7M $14.5M $14.7M $15.4M
Inventory -- -- -- -- --
Prepaid Expenses $2.5M $4.1M $2.5M $2.3M $1.4M
Other Current Assets $9.8M $9.8M $3.6M $3.1M --
Total Current Assets $42.1M $37.5M $30.2M $25.8M $40.5M
 
Property Plant And Equipment $244.5M $228.8M $164.1M $164.5M $173.3M
Long-Term Investments $92.9M $89.1M $94.5M $98M $90.1M
Goodwill $1.5M $1.5M $1.5M $1.5M --
Other Intangibles $8.3M $7.3M $6.7M $5.2M --
Other Long-Term Assets $5M $10.5M $7.7M $6.2M --
Total Assets $399.4M $376.7M $303.9M $302.5M $318.2M
 
Accounts Payable $19.3M $21.4M $19.5M $16.2M $14.8M
Accrued Expenses $3.2M $5M $3.1M $4.8M --
Current Portion Of Long-Term Debt $2.5M $1.7M $381K $559K --
Current Portion Of Capital Lease Obligations $604K $2M $2.2M $2.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.3M $39.3M $33.4M $34.8M $30.1M
 
Long-Term Debt $132.9M $109.1M $42.9M $40.8M $73.6M
Capital Leases -- -- -- -- --
Total Liabilities $200.2M $184.8M $103.4M $100M $127.4M
 
Common Stock $179K $177K $179K $180K $180K
Other Common Equity Adj -- -- -- -- --
Common Equity $176.5M $169.4M $178.5M $181.1M $160.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M $11.6M $11.2M $10.5M $19.3M
Total Equity $199.2M $191.9M $200.5M $202.5M $190.8M
 
Total Liabilities and Equity $399.4M $376.7M $303.9M $302.5M $318.2M
Cash and Short Terms $439K $857K $3.6M $3M $1.5M
Total Debt $135.4M $111.1M $43.6M $41.6M $74.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $439K $857K $3.6M $3M $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.9M $15.7M $14.5M $14.7M $15.4M
Inventory -- -- -- -- --
Prepaid Expenses $2.5M $4.1M $2.5M $2.3M $1.4M
Other Current Assets $9.8M $9.8M $3.6M $3.1M --
Total Current Assets $42.1M $37.5M $30.2M $25.8M $40.5M
 
Property Plant And Equipment $244.5M $228.8M $164.1M $164.5M $173.3M
Long-Term Investments $92.9M $89.1M $94.5M $98M $90.1M
Goodwill $1.5M $1.5M $1.5M $1.5M --
Other Intangibles $8.3M $7.3M $6.7M $5.2M --
Other Long-Term Assets $5M $10.5M $7.7M $6.2M --
Total Assets $399.4M $376.7M $303.9M $302.5M $318.2M
 
Accounts Payable $19.3M $21.4M $19.5M $16.2M $14.8M
Accrued Expenses $3.2M $5M $3.1M $4.8M --
Current Portion Of Long-Term Debt $2.5M $1.7M $381K $559K --
Current Portion Of Capital Lease Obligations $604K $2M $2.2M $2.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.3M $39.3M $33.4M $34.8M $30.1M
 
Long-Term Debt $132.9M $109.1M $42.9M $40.8M $73.6M
Capital Leases -- -- -- -- --
Total Liabilities $200.2M $184.8M $103.4M $100M $127.4M
 
Common Stock $179K $177K $179K $180K $180K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M $11.6M $11.2M $10.5M $19.3M
Total Equity $199.2M $191.9M $200.5M $202.5M $190.8M
 
Total Liabilities and Equity $399.4M $376.7M $303.9M $302.5M $318.2M
Cash and Short Terms $439K $857K $3.6M $3M $1.5M
Total Debt $135.4M $111.1M $43.6M $41.6M $74.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$3.9M -$474K $9.1M $7.2M -$16.4M
Depreciation & Amoritzation $10.3M $10.2M $8.6M $8.4M $9.2M
Stock-Based Compensation $2.6M $2.7M $3.8M $4.1M $3.1M
Change in Accounts Receivable $835K $1.8M $815K $1.1M $466K
Change in Inventories -- -- -- -- --
Cash From Operations $9.7M $15M -$15.7M $18.1M -$5.7M
 
Capital Expenditures $9.8M $10.1M $10.3M $9.4M $13.5M
Cash Acquisitions -- -- -- -- $4.1M
Cash From Investing -$10.3M $19.3M $90.5M -$9.5M -$18.7M
 
Dividends Paid (Ex Special Dividend) $5.8M $5.8M $5.9M $5.9M $5.9M
Special Dividend Paid
Long-Term Debt Issued $102.2M $146.9M $57.9M $175.7M --
Long-Term Debt Repaid -$95.2M -$174.1M -$123.4M -$176.8M --
Repurchase of Common Stock $700K $1.5M $567K $2.3M $2M
Other Financing Activities -$700K -$510K -$567K -$2.3M --
Cash From Financing $534K -$33.5M -$71.9M -$9.3M $22.8M
 
Beginning Cash (CF) $439K $857K $3.6M $3M $1.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$62K $418K $2.8M -$635K -$1.5M
Ending Cash (CF) $413K $947K $6.4M $2.4M $55K
 
Levered Free Cash Flow -$123K $4.9M -$26.1M $8.7M -$19.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$5.2M -$2.8M -$3.5M -$1.9M -$9M
Depreciation & Amoritzation $2.5M $2.5M $840K $2.1M $2.6M
Stock-Based Compensation $505K $739K $1.1M $977K $832K
Change in Accounts Receivable -$2.8M $3.1M $4.7M $8.2M $5.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.2M $4M -$3.2M $6.8M $1.2M
 
Capital Expenditures $1.6M $2.4M $1.3M $2.7M $3.9M
Cash Acquisitions -- -- -- -- $4.1M
Cash From Investing -$1.5M $24.6M -$1.8M -$2.7M -$8.8M
 
Dividends Paid (Ex Special Dividend) $1.5M $1.5M $1.5M $1.5M $1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32.5M $27.7M -- $60.5M --
Long-Term Debt Repaid -$22.7M -$54.5M -$262K -$60.7M --
Repurchase of Common Stock -- $444K $541K $478K $316K
Other Financing Activities -- -$444K -$541K -$478K --
Cash From Financing $8.3M -$28.7M -$2.3M -$2.2M $6.9M
 
Beginning Cash (CF) $439K $857K $3.6M $3M $1.5M
Foreign Exchange Rate Adjustment $39K -$81K -$37K $4K $1K
Additions / Reductions -$336K -$138K -$7.4M $1.9M -$602K
Ending Cash (CF) $142K $638K -$3.8M $4.9M $908K
 
Levered Free Cash Flow -$8.7M $1.6M -$4.6M $4.1M -$2.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$3.9M -$474K $9.1M $7.2M -$16.4M
Depreciation & Amoritzation $10.3M $10.2M $8.6M $8.4M $9.2M
Stock-Based Compensation $2.6M $2.7M $3.8M $4.1M $3.1M
Change in Accounts Receivable $835K $1.8M $815K $1.1M $466K
Change in Inventories -- -- -- -- --
Cash From Operations $9.7M $15M -$15.7M $18.1M -$5.7M
 
Capital Expenditures $9.8M $10.1M $10.3M $9.4M $13.5M
Cash Acquisitions -- -- -- -- $4.1M
Cash From Investing -$10.3M $19.3M $90.5M -$9.5M -$18.7M
 
Dividends Paid (Ex Special Dividend) $5.8M $5.8M $5.9M $5.9M $5.9M
Special Dividend Paid
Long-Term Debt Issued $102.2M $146.9M $57.9M $175.7M --
Long-Term Debt Repaid -$95.2M -$174.1M -$123.4M -$176.8M --
Repurchase of Common Stock $700K $1.5M $567K $2.3M $2M
Other Financing Activities -$700K -$510K -- -- --
Cash From Financing $534K -$33.5M -$71.9M -$9.3M $22.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$62K $418K $2.8M -$635K -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$123K $4.9M -$26.1M $8.7M -$19.2M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders -$474K $9.1M $7.2M -$16.4M --
Depreciation & Amoritzation $10.2M $8.6M $8.4M $9.2M --
Stock-Based Compensation $2.7M $3.8M $4.1M $3.1M --
Change in Accounts Receivable $1.8M $815K $1.1M $466K --
Change in Inventories -- -- -- -- --
Cash From Operations $15M -$15.7M $18.1M -$5.7M --
 
Capital Expenditures $10.1M $10.3M $9.4M $13.5M --
Cash Acquisitions -- -- -- $4.1M --
Cash From Investing $19.3M $90.5M -$9.5M -$18.7M --
 
Dividends Paid (Ex Special Dividend) $5.8M $5.9M $5.9M $5.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $146.9M $57.9M $175.7M $76.1M --
Long-Term Debt Repaid -$174.1M -$123.4M -$176.8M -$61.7M --
Repurchase of Common Stock $1.5M $567K $2.3M $2M --
Other Financing Activities -$510K -$567K -$2.3M -$1.9M --
Cash From Financing -$33.5M -$71.9M -$9.3M $22.8M --
 
Beginning Cash (CF) $3.6M $36.9M $6M $6.8M --
Foreign Exchange Rate Adjustment -$328K -$11K -$11K $33K --
Additions / Reductions $418K $2.8M -$635K -$1.5M --
Ending Cash (CF) $3.7M $39.7M $5.4M $5.4M --
 
Levered Free Cash Flow $4.9M -$26.1M $8.7M -$19.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock