Financhill
Buy
53

CALM Quote, Financials, Valuation and Earnings

Last price:
$102.91
Seasonality move :
7.81%
Day range:
$102.29 - $105.30
52-week range:
$53.02 - $114.06
Dividend yield:
2.82%
P/E ratio:
11.79x
P/S ratio:
1.90x
P/B ratio:
2.65x
Volume:
1.9M
Avg. volume:
546.3K
1-year change:
86.33%
Market cap:
$5B
Revenue:
$2.3B
EPS (TTM):
$5.69
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $1.4B $1.3B $1.8B $3.1B $2.3B
Revenue Growth (YoY) -0.7% -0.19% 31.74% 77.04% -26.06%
 
Cost of Revenues $1.2B $1.2B $1.4B $1.9B $1.8B
Gross Profit $179.6M $160.7M $337.1M $1.2B $541.6M
Gross Profit Margin 13.29% 11.91% 18.97% 38.03% 23.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $178.2M $183.9M $198.6M $232.2M $233M
Other Inc / (Exp) $14.2M $10.7M $27M $16.3M $19.7M
Operating Expenses $178.2M $183.9M $198.6M $232.2M $233M
Operating Income $1.4M -$23.3M $138.4M $964.3M $308.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $20.1M -$9.9M $166M $998.6M $360M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M -$12M $33.6M $241.8M $83.7M
Net Income to Company $18.3M $2.1M $132.4M $756.7M $276.3M
 
Minority Interest in Earnings $63K -- $209K $1.3M $1.6M
Net Income to Common Excl Extra Items $18.4M $2.1M $132.7M $758M $277.9M
 
Basic EPS (Cont. Ops) $0.38 $0.04 $2.73 $15.58 $5.70
Diluted EPS (Cont. Ops) $0.38 $0.04 $2.72 $15.52 $5.69
Weighted Average Basic Share $48.5M $48.5M $48.6M $48.6M $48.7M
Weighted Average Diluted Share $48.6M $48.7M $48.7M $48.8M $48.9M
 
EBITDA $78.7M $49.7M $234.8M $1.1B $440.8M
EBIT $20.6M -$9.7M $166.4M $999.1M $360.5M
 
Revenue (Reported) $1.4B $1.3B $1.8B $3.1B $2.3B
Operating Income (Reported) $1.4M -$23.3M $138.4M $964.3M $308.6M
Operating Income (Adjusted) $20.6M -$9.7M $166.4M $999.1M $360.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $292.8M $325M $658.3M $459.3M $785.9M
Revenue Growth (YoY) 21.4% 11% 102.58% -30.23% 71.09%
 
Cost of Revenues $276M $318.3M $440.9M $413.9M $538.7M
Gross Profit $16.8M $6.6M $217.5M $45.4M $247.2M
Gross Profit Margin 5.73% 2.05% 33.04% 9.89% 31.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44M $46.5M $53.6M $52.2M $61.9M
Other Inc / (Exp) $750K $5.8M $694K $200K $3M
Operating Expenses $44M $46.5M $53.6M $52.2M $62.1M
Operating Income -$27.2M -$39.9M $163.9M -$6.8M $185.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.5M -$33.9M $165.5M $733K $198M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.1M -$15.8M $40.3M $322K $48.4M
Net Income to Company -$19.4M -$18M $125.1M $411K $149.6M
 
Minority Interest in Earnings -- -- $153K $515K $386K
Net Income to Common Excl Extra Items -$19.4M -$18M $125.3M $926K $150M
 
Basic EPS (Cont. Ops) -$0.40 -$0.37 $2.58 $0.02 $3.08
Diluted EPS (Cont. Ops) -$0.40 -$0.37 $2.57 $0.02 $3.06
Weighted Average Basic Share $48.5M $48.9M $48.6M $48.7M $48.8M
Weighted Average Diluted Share $48.5M $48.9M $48.8M $48.8M $48.9M
 
EBITDA -$12.5M -$22.5M $181.2M $12.5M $207.2M
EBIT -$27.2M -$39.9M $163.9M -$6.8M $185.1M
 
Revenue (Reported) $292.8M $325M $658.3M $459.3M $785.9M
Operating Income (Reported) -$27.2M -$39.9M $163.9M -$6.8M $185.1M
Operating Income (Adjusted) -$27.2M -$39.9M $163.9M -$6.8M $185.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.4B $1.4B $2.1B $2.9B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.2B $1.6B $1.9B $1.9B
Gross Profit $217.5M $150.5M $547.9M $1B $743.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $179.7M $186.5M $205.7M $230.8M $242.7M
Other Inc / (Exp) $13.6M $15.8M $21.9M $15.8M $22.5M
Operating Expenses $179.7M $186.5M $205.7M $230.8M $242.8M
Operating Income $37.8M -$36M $342.2M $793.6M $500.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $55M -$18.3M $365.4M $833.8M $557.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.4M -$21.7M $89.8M $201.8M $131.7M
Net Income to Company $44.7M $3.4M $275.6M $632M $425.5M
 
Minority Interest in Earnings $102K -- $362K $1.7M $1.5M
Net Income to Common Excl Extra Items $44.8M $3.4M $276M $633.7M $426.9M
 
Basic EPS (Cont. Ops) $0.92 $0.07 $5.68 $13.01 $8.76
Diluted EPS (Cont. Ops) $0.91 $0.07 $5.66 $12.98 $8.73
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $116.2M $39.7M $438.5M $902.7M $635.4M
EBIT $57M -$22.4M $370.2M $828.4M $552.5M
 
Revenue (Reported) $1.4B $1.4B $2.1B $2.9B $2.7B
Operating Income (Reported) $37.8M -$36M $342.2M $793.6M $500.5M
Operating Income (Adjusted) $57M -$22.4M $370.2M $828.4M $552.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $292.8M $325M $658.3M $459.3M $785.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $276M $318.3M $440.9M $413.9M $538.7M
Gross Profit $16.8M $6.6M $217.5M $45.4M $247.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44M $46.5M $53.6M $52.2M $61.9M
Other Inc / (Exp) $750K $5.8M $694K $200K $3M
Operating Expenses $44M $46.5M $53.6M $52.2M $62.1M
Operating Income -$27.2M -$39.9M $163.9M -$6.8M $185.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.5M -$33.9M $165.5M $733K $198M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.1M -$15.8M $40.3M $322K $48.4M
Net Income to Company -$19.4M -$18M $125.1M $411K $149.6M
 
Minority Interest in Earnings -- -- $153K $515K $386K
Net Income to Common Excl Extra Items -$19.4M -$18M $125.3M $926K $150M
 
Basic EPS (Cont. Ops) -$0.40 -$0.37 $2.58 $0.02 $3.08
Diluted EPS (Cont. Ops) -$0.40 -$0.37 $2.57 $0.02 $3.06
Weighted Average Basic Share $48.5M $48.9M $48.6M $48.7M $48.8M
Weighted Average Diluted Share $48.5M $48.9M $48.8M $48.8M $48.9M
 
EBITDA -$12.5M -$22.5M $181.2M $12.5M $207.2M
EBIT -$27.2M -$39.9M $163.9M -$6.8M $185.1M
 
Revenue (Reported) $292.8M $325M $658.3M $459.3M $785.9M
Operating Income (Reported) -$27.2M -$39.9M $163.9M -$6.8M $185.1M
Operating Income (Adjusted) -$27.2M -$39.9M $163.9M -$6.8M $185.1M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $78.1M $57.4M $59.1M $292.8M $237.9M
Short Term Investments $154.2M $112.2M $115.4M $355.1M $574.5M
Accounts Receivable, Net $85M $79.1M $169.1M $111M $138.6M
Inventory $187.2M $218.4M $263.3M $284.4M $261.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.4M $5.4M $4.3M $5.4M $5.2M
Total Current Assets $522.3M $519.9M $661.5M $1.1B $1.2B
 
Property Plant And Equipment $560.6M $591.7M $677.8M $744.5M $857.2M
Long-Term Investments $61M $54.9M $15.5M $14.4M $11.2M
Goodwill $35.5M $35.5M $44M $44M $45.8M
Other Intangibles $22.8M $20.3M $18.1M $15.9M $16M
Other Long-Term Assets $4.5M $6.8M $10.5M $10.7M $12.7M
Total Assets $1.2B $1.2B $1.4B $2B $2.2B
 
Accounts Payable $55.9M $52.8M $82M $82.6M $75.9M
Accrued Expenses $36.3M $36.4M $40.3M $54.7M $70.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $906K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $93.2M $90.1M $184.7M $182.7M $227.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $197M $216.4M $323.1M $344.9M $387.7M
 
Common Stock $751K $751K $751K $751K $751K
Other Common Equity Adj $79K -$558K -$1.6M -$2.9M -$1.8M
Common Equity $1B $1B $1.1B $1.6B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$206K -$1.5M -$3.1M
Total Equity $1B $1B $1.1B $1.6B $1.8B
 
Total Liabilities and Equity $1.2B $1.2B $1.4B $2B $2.2B
Cash and Short Terms $232.3M $169.5M $174.5M $647.9M $812.4M
Total Debt -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $42.8M $16.7M $136M $360.3M $181.7M
Short Term Investments $150.5M $73.7M $145.8M $249.6M $571.9M
Accounts Receivable, Net $83.8M $134.4M $178.2M $125.4M $272.1M
Inventory $189.2M $226.5M $265.8M $280.8M $293.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.8M $9.2M $11M $14.1M $14.2M
Total Current Assets $473.2M $460.5M $778.9M $1.1B $1.3B
 
Property Plant And Equipment $571.6M $670M $688.7M $752.6M $960.1M
Long-Term Investments $60.3M $10.7M $15.7M $14M $11.8M
Goodwill $35.5M $44M $44M $44M $45.8M
Other Intangibles $22.1M $19.8M $17.6M $15.3M $16.2M
Other Long-Term Assets $5.2M $6.8M $9.9M $10.4M $12.8M
Total Assets $1.2B $1.2B $1.6B $1.9B $2.4B
 
Accounts Payable $76.9M $96.7M $188.7M $117.8M $128.6M
Accrued Expenses -- -- -- -- $40.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $994K $834K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $77.9M $97.5M $230.4M $126.4M $325.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $175.9M $216.2M $366.8M $289M $490.9M
 
Common Stock $751K $751K $751K $751K $751K
Other Common Equity Adj $433K -$728K -$2.4M -$2.3M -$474K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$359K -$2M -$3.5M
Total Equity $991.9M $995.6M $1.2B $1.6B $1.9B
 
Total Liabilities and Equity $1.2B $1.2B $1.6B $1.9B $2.4B
Cash and Short Terms $193.3M $90.4M $281.8M $610M $753.6M
Total Debt -- -- -- -- --
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $18.3M $2.1M $132.4M $756.7M $276.3M
Depreciation & Amoritzation $58.1M $59.5M $68.4M $72.2M $80.2M
Stock-Based Compensation $3.6M $3.8M $4.1M $4.2M $4.4M
Change in Accounts Receivable -$28.3M -$33.5M -$88.1M $58.1M -$27.6M
Change in Inventories -$9.7M -$31.2M -$36.2M -$21.1M $28.8M
Cash From Operations $73.6M $26.1M $126.2M $863M $451.4M
 
Capital Expenditures $124.2M $95.1M $72.4M $136.6M $147.1M
Cash Acquisitions -$44.7M -- -$47.8M -$1.7M -$54.1M
Cash From Investing -$61.4M -$44.2M -$117M -$375.1M -$412.6M
 
Dividends Paid (Ex Special Dividend) -- -$1.7M -$6.1M -$252.3M -$91.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -$205K -$215K -$224K -$214K
Repurchase of Common Stock -$910K -$871K -$1.1M -$1.6M -$1.7M
Other Financing Activities -$755K $5K $3K -- --
Cash From Financing -$3.4M -$2.7M -$7.5M -$254.2M -$93.8M
 
Beginning Cash (CF) $69.2M $78.1M $57.4M $59.1M $292.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.9M -$20.8M $1.7M $233.7M -$54.9M
Ending Cash (CF) $78.1M $57.4M $59.1M $292.8M $237.9M
 
Levered Free Cash Flow -$50.6M -$68.9M $53.8M $726.4M $304.3M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$19.4M -$18M $125.1M $411K $149.6M
Depreciation & Amoritzation $14.7M $17.4M $17.3M $19.3M $22M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.8M -$24.1M $172.8M $23.7M $117.5M
 
Capital Expenditures $25.3M $11.2M $27.7M $26.7M $35.8M
Cash Acquisitions -- -$44.8M -- -- -$111.5M
Cash From Investing -$20.5M -$16.5M -$59.1M $80.9M -$135.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$36.7M -$37M -$37.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50K -$53K -$55K -$58K --
Repurchase of Common Stock -- -$18K -$45K -$5K -$34K
Other Financing Activities -- -- -- -- --
Cash From Financing -$50K -$71K -$36.8M -$37M -$37.8M
 
Beginning Cash (CF) $78.1M $57.4M $59.1M $292.8M $237.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.3M -$40.7M $76.9M $67.5M -$56.2M
Ending Cash (CF) $42.8M $16.7M $136M $360.3M $181.7M
 
Levered Free Cash Flow -$40.1M -$35.3M $145.2M -$3M $81.7M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $44.7M $3.4M $275.6M $632M $425.5M
Depreciation & Amoritzation $59.2M $62.1M $68.3M $74.3M $82.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $119.5M $16.8M $323.1M $713.9M $545.2M
 
Capital Expenditures $125.8M $81M $88.8M $135.6M $156.2M
Cash Acquisitions -$44.7M -$44.8M -$3M -$1.7M -$165.6M
Cash From Investing -$121.2M -$40.2M -$159.7M -$235.1M -$629.3M
 
Dividends Paid (Ex Special Dividend) -- -- -$42.8M -$252.6M -$92.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$948K -$208K -$217K -$227K -$156K
Repurchase of Common Stock -$899K -$889K -$1.2M -$1.6M -$1.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.8M -$2.7M -$44.1M -$254.5M -$94.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M -$26.1M $119.3M $224.3M -$178.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.4M -$64.1M $234.3M $578.3M $388.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$19.4M -$18M $125.1M $411K $149.6M
Depreciation & Amoritzation $14.7M $17.4M $17.3M $19.3M $22M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.8M -$24.1M $172.8M $23.7M $117.5M
 
Capital Expenditures $25.3M $11.2M $27.7M $26.7M $35.8M
Cash Acquisitions -- -$44.8M -- -- -$111.5M
Cash From Investing -$20.5M -$16.5M -$59.1M $80.9M -$135.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$36.7M -$37M -$37.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50K -$53K -$55K -$58K --
Repurchase of Common Stock -- -$18K -$45K -$5K -$34K
Other Financing Activities -- -- -- -- --
Cash From Financing -$50K -$71K -$36.8M -$37M -$37.8M
 
Beginning Cash (CF) $78.1M $57.4M $59.1M $292.8M $237.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.3M -$40.7M $76.9M $67.5M -$56.2M
Ending Cash (CF) $42.8M $16.7M $136M $360.3M $181.7M
 
Levered Free Cash Flow -$40.1M -$35.3M $145.2M -$3M $81.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock