Financhill
Buy
75

VITL Quote, Financials, Valuation and Earnings

Last price:
$32.69
Seasonality move :
-4.26%
Day range:
$32.23 - $32.89
52-week range:
$28.87 - $53.13
Dividend yield:
0%
P/E ratio:
24.77x
P/S ratio:
2.11x
P/B ratio:
4.42x
Volume:
568.6K
Avg. volume:
2.1M
1-year change:
-16.91%
Market cap:
$1.5B
Revenue:
$606.3M
EPS (TTM):
$1.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $214.3M $260.9M $362.1M $471.9M $606.3M
Revenue Growth (YoY) 52.26% 21.76% 38.77% 30.33% 28.49%
 
Cost of Revenues $139.8M $178M $252.6M $309.5M $376.4M
Gross Profit $74.5M $82.9M $109.4M $162.3M $229.9M
Gross Profit Margin 34.78% 31.77% 30.23% 34.4% 37.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.3M $82.8M $107.3M $129.1M $166.4M
Other Inc / (Exp) -$183K -$27K -$151K -$2.8M -$250K
Operating Expenses $62.6M $82.8M $107.3M $129.1M $166.4M
Operating Income $11.9M $96K $2.1M $33.3M $63.6M
 
Net Interest Expenses $488K $52K $114K $782K $1M
EBT. Incl. Unusual Items $11.7M $354K $2.8M $32.2M $67.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$2M $1.6M $6.6M $14.2M
Net Income to Company $8.9M $2.4M $1.2M $25.6M $53.4M
 
Minority Interest in Earnings $84K -$47K -$21K -- --
Net Income to Common Excl Extra Items $8.9M $2.4M $1.2M $25.6M $53.4M
 
Basic EPS (Cont. Ops) $0.31 $0.06 $0.03 $0.62 $1.25
Diluted EPS (Cont. Ops) $0.27 $0.06 $0.03 $0.59 $1.18
Weighted Average Basic Share $28.7M $40M $40.6M $41.2M $42.8M
Weighted Average Diluted Share $32.9M $43.3M $43.5M $43.3M $45.1M
 
EBITDA $14.4M $3.6M $9.4M $45.3M $80.8M
EBIT $11.9M $96K $2.1M $33.3M $63.6M
 
Revenue (Reported) $214.3M $260.9M $362.1M $471.9M $606.3M
Operating Income (Reported) $11.9M $96K $2.1M $33.3M $63.6M
Operating Income (Adjusted) $11.9M $96K $2.1M $33.3M $63.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.6M $92M $110.4M $145M $198.9M
Revenue Growth (YoY) 21.1% 42.42% 19.98% 31.31% 37.2%
 
Cost of Revenues $44.8M $62.5M $73.8M $93.9M $124M
Gross Profit $19.8M $29.5M $36.7M $51.1M $75M
Gross Profit Margin 30.7% 32.04% 33.2% 35.27% 37.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.6M $27.5M $31.4M $44.2M $53.6M
Other Inc / (Exp) $3K -$148K -$642K -$6K --
Operating Expenses $21.6M $27.5M $31.4M $41.9M $53.6M
Operating Income -$1.8M $2M $5.2M $9.2M $21.4M
 
Net Interest Expenses $11K $12K $238K $259K $213K
EBT. Incl. Unusual Items -$1.8M $2.2M $5.1M $10.4M $22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$486K $1.5M $533K $2.9M $5.6M
Net Income to Company -$1.3M $711K $4.5M $7.4M $16.4M
 
Minority Interest in Earnings -$6K -$12K -- -- --
Net Income to Common Excl Extra Items -$1.3M $711K $4.5M $7.4M $16.4M
 
Basic EPS (Cont. Ops) -$0.03 $0.02 $0.11 $0.17 $0.37
Diluted EPS (Cont. Ops) -$0.03 $0.02 $0.10 $0.16 $0.36
Weighted Average Basic Share $40.2M $40.7M $41.4M $43.2M $44.7M
Weighted Average Diluted Share $40.2M $42.9M $43.1M $45.5M $46.2M
 
EBITDA -$884K $3.9M $8.5M $13.7M $27M
EBIT -$1.8M $2M $5.2M $9.2M $21.4M
 
Revenue (Reported) $64.6M $92M $110.4M $145M $198.9M
Operating Income (Reported) -$1.8M $2M $5.2M $9.2M $21.4M
Operating Income (Adjusted) -$1.8M $2M $5.2M $9.2M $21.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $237.5M $329.4M $446.1M $576.1M $711.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $156.8M $233.4M $295.7M $363.2M $442.7M
Gross Profit $80.7M $95.9M $150.4M $212.9M $269.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.6M $101.5M $122.8M $155.6M $189.2M
Other Inc / (Exp) $298K -$478K -$2.5M -$675K --
Operating Expenses $78.6M $101.5M $122.8M $153.3M $189.2M
Operating Income $2.2M -$5.6M $27.6M $59.6M $80M
 
Net Interest Expenses $165K $37K $600K $1M $904K
EBT. Incl. Unusual Items $2.4M -$5.1M $26.3M $62.8M $83.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M -$775K $6.1M $12.8M $22.6M
Net Income to Company $5.4M -$4.3M $20.2M $50M $60.5M
 
Minority Interest in Earnings $97K -$27K -- -- --
Net Income to Common Excl Extra Items $5.4M -$4.3M $20.2M $50M $60.5M
 
Basic EPS (Cont. Ops) $0.13 -$0.11 $0.49 $1.19 $1.36
Diluted EPS (Cont. Ops) $0.12 -$0.11 $0.47 $1.13 $1.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7M $482K $38.2M $75.9M $100.6M
EBIT $2.2M -$5.6M $27.6M $59.6M $80M
 
Revenue (Reported) $237.5M $329.4M $446.1M $576.1M $711.9M
Operating Income (Reported) $2.2M -$5.6M $27.6M $59.6M $80M
Operating Income (Adjusted) $2.2M -$5.6M $27.6M $59.6M $80M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $183.5M $252M $336M $440.3M $545.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $120.4M $175.8M $218.9M $272.6M $336.6M
Gross Profit $63.1M $76.1M $117.1M $167.7M $209.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58.8M $77.5M $93M $119.5M $142.3M
Other Inc / (Exp) $299K -$151K -$2.5M -$370K -$404K
Operating Expenses $58.8M $77.5M $93M $117.2M $142.3M
Operating Income $4.3M -$1.3M $24.2M $50.5M $67M
 
Net Interest Expenses $42K $27K $513K $771K $665K
EBT. Incl. Unusual Items $4.6M -$867K $22.6M $53.2M $68.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M -$232K $4.3M $10.4M $18.9M
Net Income to Company $6M -$635K $18.4M $42.8M $50M
 
Minority Interest in Earnings -$41K -$21K -- -- --
Net Income to Common Excl Extra Items $6M -$635K $18.4M $42.8M $50M
 
Basic EPS (Cont. Ops) $0.15 -$0.02 $0.45 $1.01 $1.12
Diluted EPS (Cont. Ops) $0.14 -$0.02 $0.42 $0.96 $1.09
Weighted Average Basic Share $119.7M $121.9M $123.1M $127.5M $133.6M
Weighted Average Diluted Share $127.1M $126.1M $129.8M $134.6M $137.8M
 
EBITDA $6.8M $3.7M $32.5M $63.2M $82.9M
EBIT $4.3M -$1.3M $24.2M $50.5M $67M
 
Revenue (Reported) $183.5M $252M $336M $440.3M $545.9M
Operating Income (Reported) $4.3M -$1.3M $24.2M $50.5M $67M
Operating Income (Adjusted) $4.3M -$1.3M $24.2M $50.5M $67M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $97.9M $99.6M $78.7M $116.8M $160.3M
Short Term Investments $68.4M $68.6M $65.8M $32.7M $9.7M
Accounts Receivable, Net $20.9M $26.9M $40.2M $39.7M $54.3M
Inventory $12.9M $10.9M $26.8M $32.9M $23.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4M $3.8M $5.1M $6.1M $7.7M
Total Current Assets $137.3M $141.2M $149.6M $195.5M $246M
 
Property Plant And Equipment $30.1M $44.6M $61.1M $75.8M $104.1M
Long-Term Investments -- -- -- -- --
Goodwill $3.9M $3.9M $4M $3.9M $3.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $189K -- $46K $62K
Total Assets $173.5M $194.6M $214.7M $275.2M $371.1M
 
Accounts Payable $15.5M $22.5M $26M $33.5M $38.6M
Accrued Expenses $6.1M $12.1M $11M $15.1M $16.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $471K $327K $2.8M $6.3M $7.8M
Other Current Liabilities $109K -- -- -- --
Total Current Liabilities $25.9M $38M $47.7M $65.2M $78.5M
 
Long-Term Debt $327K -- $7.9M $16.3M $10.9M
Capital Leases -- -- -- -- --
Total Liabilities $31.1M $42.9M $56.3M $82.5M $101.8M
 
Common Stock $5K $5K $4K $4K $4K
Other Common Equity Adj -$31K -$281K -$1.5M -$377K $3K
Common Equity $142M $151.5M $158.3M $192.7M $269.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $338K $290K -- -- --
Total Equity $142.4M $151.8M $158.3M $192.7M $269.3M
 
Total Liabilities and Equity $173.5M $194.6M $214.7M $275.2M $371.1M
Cash and Short Terms $97.9M $99.6M $78.7M $116.8M $160.3M
Total Debt $798K $327K $9.5M $19.5M $14.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $97.6M $86.9M $96.1M $163M $145.1M
Short Term Investments $69.8M $68.1M $39.3M $13.5M --
Accounts Receivable, Net $22.3M $33.1M $37.4M $47.8M $58.3M
Inventory $14.6M $25.5M $38.3M $33.4M $51.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.8M $5.6M $5M $6.4M --
Total Current Assets $140.7M $151.1M $176.8M $251.6M $272M
 
Property Plant And Equipment $42.2M $50.5M $69.4M $86.6M $196.2M
Long-Term Investments -- -- -- -- --
Goodwill $3.9M $3.9M $3.9M $3.9M --
Other Intangibles -- -- -- $2.6M --
Other Long-Term Assets -- -- -- $46K --
Total Assets $186.9M $206.6M $250M $344.7M $481.5M
 
Accounts Payable $17.4M $25.6M $22M $35.9M $35.4M
Accrued Expenses $11.6M $18.5M $18.2M $18M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $447K $1.4M $3.8M $8.5M --
Other Current Liabilities $35K -- $1.1M -- --
Total Current Liabilities $32.3M $50.8M $53M $77.7M $102.6M
 
Long-Term Debt -- $1M $12.1M $12.7M $44.1M
Capital Leases -- -- -- -- --
Total Liabilities $33.4M $52M $67.2M $91.3M $150.3M
 
Common Stock $5K $4K $4K $4K $4K
Other Common Equity Adj -$100K -$1.8M -$725K -$64K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $297K -- -- -- --
Total Equity $153.6M $154.6M $182.9M $253.4M $331.2M
 
Total Liabilities and Equity $186.9M $206.6M $250M $344.7M $481.5M
Cash and Short Terms $97.6M $86.9M $96.1M $163M $145.1M
Total Debt $447K $1M $15.2M $16.6M $49.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.9M $2.4M $1.2M $25.6M $53.4M
Depreciation & Amoritzation $2.6M $3.5M $7.3M $12.1M $17.3M
Stock-Based Compensation $2.5M $4.4M $6M $7.4M $10.3M
Change in Accounts Receivable -$4.7M -$6.1M -$13.7M -$862K -$14.8M
Change in Inventories $29K $1.7M -$15.6M -$6.4M $8.9M
Cash From Operations $11.7M $16.3M -$8.1M $50.9M $64.4M
 
Capital Expenditures $10.3M $16.7M $10.6M $11.5M $28.6M
Cash Acquisitions -- -- $108K -- --
Cash From Investing -$77.8M -$17.1M -$10M $22.4M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.1M -- -- $7.5M --
Long-Term Debt Repaid -$14.6M -$471K -$554K -$9.7M -$3.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$192K -$152K -$38K -$796K -$1.9M
Cash From Financing $94.4M $2.2M $83K -$2.1M $9.1M
 
Beginning Cash (CF) $29.5M $31M $12.9M $84.1M $150.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.3M $1.4M -$18.1M $71.2M $66.5M
Ending Cash (CF) $57.8M $32.4M -$5.1M $155.4M $217.1M
 
Levered Free Cash Flow $1.4M -$386K -$18.7M $39.4M $35.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.3M $711K $4.5M $7.4M $16.4M
Depreciation & Amoritzation $906K $1.9M $3.3M $4.5M $5.6M
Stock-Based Compensation $1.2M $1.6M $1.8M $2.7M $3.2M
Change in Accounts Receivable -$4.3M -$5.4M -- -- --
Change in Inventories -$810K -$6.4M -- -- --
Cash From Operations -$2.7M -$363K $8.3M $10M $23.4M
 
Capital Expenditures $6.4M $2.5M $4.8M $3.6M $34M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.1M -$3M $1.3M $2.6M -$38.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$118K -$84K -$718K -$917K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$51K $9K -$32K -$142K --
Cash From Financing $363K $87K -$464K $3.8M $579K
 
Beginning Cash (CF) $27.8M $18.8M $56.8M $149.5M $93.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M -$3.2M $9.1M $16.4M -$14.4M
Ending Cash (CF) $18.3M $15.6M $65.9M $165.9M $79.4M
 
Levered Free Cash Flow -$9.1M -$2.8M $3.4M $6.4M -$10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.4M -$4.3M $20.2M $50M $60.5M
Depreciation & Amoritzation $3.5M $6M $10.6M $16.3M $20.6M
Stock-Based Compensation $4.2M $5.7M $7M $9.5M $11.8M
Change in Accounts Receivable -$5.9M -$11.6M -- -- --
Change in Inventories -$2.9M -$10.5M -- -- --
Cash From Operations $8.9M $689K $22.4M $73.4M $42.7M
 
Capital Expenditures $17.8M $9.4M $12.8M $12.9M $62.2M
Cash Acquisitions -- -- $108K -- --
Cash From Investing -$87.5M -$10.5M $17.3M $12.4M -$99.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $7.5M -- --
Long-Term Debt Repaid -$8.1M -$456K -$9.2M -$3.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$178K -$64K -$668K -$2M --
Cash From Financing -$6.2M $807K -$1.7M $7M $1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$84.8M -$9M $38M $92.7M -$55.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.8M -$8.7M $9.7M $60.5M -$19.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6M -$635K $18.4M $42.8M $50M
Depreciation & Amoritzation $2.5M $5M $8.4M $12.6M $16M
Stock-Based Compensation $3.2M $4.5M $5.5M $7.6M $9.1M
Change in Accounts Receivable -$1.2M -$6.7M -- -- --
Change in Inventories -$1.9M -$14.1M -- -- --
Cash From Operations $12.3M -$3.4M $27.2M $49.6M $27.9M
 
Capital Expenditures $14.2M $6.9M $9.1M $10.5M $44M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.5M -$8.9M $18.3M $8.4M -$84.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $7.5M -- --
Long-Term Debt Repaid -$351K -$336K -$9M -$2.6M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$126K -$38K -$668K -$1.9M -$2.9M
Cash From Financing $1.6M $185K -$1.6M $7.4M -$404K
 
Beginning Cash (CF) $100.3M $65.7M $130.3M $396.5M $358.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M -$12.1M $43.9M $65.4M -$56.8M
Ending Cash (CF) $98.6M $53.6M $174.2M $461.9M $301.5M
 
Levered Free Cash Flow -$1.9M -$10.3M $18M $39.1M -$16.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock