Financhill
Buy
78

APEI Quote, Financials, Valuation and Earnings

Last price:
$37.48
Seasonality move :
2.88%
Day range:
$37.00 - $38.00
52-week range:
$18.77 - $39.83
Dividend yield:
0%
P/E ratio:
28.61x
P/S ratio:
1.05x
P/B ratio:
2.43x
Volume:
128.5K
Avg. volume:
260.6K
1-year change:
67.88%
Market cap:
$677.6M
Revenue:
$624.6M
EPS (TTM):
$1.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $321.8M $418.8M $606.3M $600.5M $624.6M
Revenue Growth (YoY) 12.41% 30.15% 44.78% -0.95% 4%
 
Cost of Revenues $122.2M $189.1M $320.6M $320.7M $315M
Gross Profit $199.6M $229.7M $285.7M $279.9M $309.6M
Gross Profit Margin 62.04% 54.85% 47.13% 46.6% 49.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $161M $196.7M $275M $261.2M $270.8M
Other Inc / (Exp) -$851K -$1.3M -$144.2M -$67M -$5.7M
Operating Expenses $174M $190.4M $273.1M $261.2M $270.8M
Operating Income $25.6M $39.3M $12.6M $18.7M $38.8M
 
Net Interest Expenses -- $4.3M $17.7M $4.5M $2.1M
EBT. Incl. Unusual Items $25.8M $26.1M -$151.2M -$52.8M $30.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $7.5M -$36.3M -$10.7M $10.4M
Net Income to Company $18.8M $17.8M -$115M -$47.3M $16.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.8M $17.8M -$115M -$47.3M $16.1M
 
Basic EPS (Cont. Ops) $1.27 $0.98 -$6.10 -$2.94 $0.57
Diluted EPS (Cont. Ops) $1.25 $0.97 -$6.10 -$2.94 $0.55
Weighted Average Basic Share $14.9M $18.1M $18.9M $18.1M $17.6M
Weighted Average Diluted Share $15M $18.3M $18.9M $18.2M $18.1M
 
EBITDA $38.6M $57.1M $44.8M $46.5M $58.1M
EBIT $25.6M $39.3M $12.6M $18.7M $38.8M
 
Revenue (Reported) $321.8M $418.8M $606.3M $600.5M $624.6M
Operating Income (Reported) $25.6M $39.3M $12.6M $18.7M $38.8M
Operating Income (Adjusted) $25.6M $39.3M $12.6M $18.7M $38.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $98.2M $149.5M $150.8M $153.1M $163.2M
Revenue Growth (YoY) 24.16% 52.2% 0.87% 1.51% 6.59%
 
Cost of Revenues $46.9M $79.8M $80.3M $80.5M $78.6M
Gross Profit $51.3M $69.7M $70.6M $72.6M $84.6M
Gross Profit Margin 52.23% 46.64% 46.8% 47.44% 51.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.1M $70.6M $64.2M $68.5M $70.8M
Other Inc / (Exp) -- -$178K $16K -$23K --
Operating Expenses $48.5M $70.3M $64.2M $68.5M $70.8M
Operating Income $2.9M -$548K $6.4M $4.2M $13.7M
 
Net Interest Expenses $1.3M $3.6M $792K $631K $1.1M
EBT. Incl. Unusual Items -$43K -$4.6M $5.6M $3.5M $8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $224K -$860K $3.7M $1.2M $3.1M
Net Income to Company -$267K -$3.8M -$3.3M $2.3M $5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$267K -$3.8M -$3.3M $2.3M $5.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.20 -$0.27 $0.04 $0.31
Diluted EPS (Cont. Ops) -$0.01 -$0.20 -$0.27 $0.04 $0.30
Weighted Average Basic Share $18.7M $18.9M $17.8M $17.7M $18.1M
Weighted Average Diluted Share $18.7M $18.9M $17.8M $17.7M $18.8M
 
EBITDA $7.2M $7.4M $13.4M $9.2M $17.7M
EBIT $2.9M -$548K $6.4M $4.2M $13.7M
 
Revenue (Reported) $98.2M $149.5M $150.8M $153.1M $163.2M
Operating Income (Reported) $2.9M -$548K $6.4M $4.2M $13.7M
Operating Income (Adjusted) $2.9M -$548K $6.4M $4.2M $13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $350.7M $607.9M $600.2M $613.3M $654.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $149M $315.5M $325.6M $315.3M $315.6M
Gross Profit $201.8M $292.4M $274.6M $297.9M $339M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177.9M $266M $272.9M $263.6M $280.9M
Other Inc / (Exp) -$291K -$143.1M -$66.2M -$6.9M --
Operating Expenses $171.3M $263.7M $272.6M $263.6M $280.9M
Operating Income $30.5M $28.7M $2M $34.4M $58.1M
 
Net Interest Expenses $1.3M $13.4M $11.1M $2.3M $3.6M
EBT. Incl. Unusual Items $22.5M -$130.2M -$75.6M $25.1M $46.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M -$31.2M -$14M $4.6M $14.9M
Net Income to Company $15.4M -$99.1M -$66.8M $16.2M $31.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.4M -$99.1M -$66.8M $16.2M $31.9M
 
Basic EPS (Cont. Ops) $0.99 -$5.25 -$3.94 $0.56 $1.36
Diluted EPS (Cont. Ops) $0.98 -$5.25 -$3.94 $0.56 $1.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $43.1M $61.2M $32.6M $54.9M $74M
EBIT $30.5M $28.7M $2M $34.4M $58.1M
 
Revenue (Reported) $350.7M $607.9M $600.2M $613.3M $654.6M
Operating Income (Reported) $30.5M $28.7M $2M $34.4M $58.1M
Operating Income (Adjusted) $30.5M $28.7M $2M $34.4M $58.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $264.8M $453.9M $447.7M $460.4M $490.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.6M $239.9M $244.9M $239.5M $240.1M
Gross Profit $155.2M $214M $202.9M $221M $250.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $135.9M $205.3M $203.1M $205.5M $215.6M
Other Inc / (Exp) -$182K -$142M -$64M -$4M -$1.8M
Operating Expenses $139.5M $203.7M $203.1M $205.5M $215.6M
Operating Income $15.7M $10.4M -$221K $15.5M $34.8M
 
Net Interest Expenses $1.3M $10.3M $3.7M $1.5M $3.1M
EBT. Incl. Unusual Items $12.7M -$143.6M -$67.9M $10M $25.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M -$35.2M -$12.8M $2.4M $7M
Net Income to Company $8.4M -$108.5M -$60.3M $3.1M $18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.4M -$108.5M -$60.3M $3.1M $18.9M
 
Basic EPS (Cont. Ops) $0.52 -$5.75 -$3.59 -$0.08 $0.71
Diluted EPS (Cont. Ops) $0.51 -$5.75 -$3.59 -$0.08 $0.68
Weighted Average Basic Share $53.6M $56.6M $54.7M $52.8M $53.9M
Weighted Average Diluted Share $54M $56.7M $54.7M $52.8M $55.2M
 
EBITDA $25.2M $34.6M $22.5M $30.9M $46.8M
EBIT $15.7M $10.4M -$221K $15.5M $34.8M
 
Revenue (Reported) $264.8M $453.9M $447.7M $460.4M $490.5M
Operating Income (Reported) $15.7M $10.4M -$221K $15.5M $34.8M
Operating Income (Adjusted) $15.7M $10.4M -$221K $15.5M $34.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $226.5M $149.6M $129.5M $144.3M $158.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.7M $36M $42.4M $51M $62.5M
Inventory -- -- -- -- --
Prepaid Expenses $6.5M $11.7M $11.4M $13M $13.7M
Other Current Assets -- -- -- -- --
Total Current Assets $251.8M $202.6M $186.1M $217.4M $260.6M
 
Property Plant And Equipment $77.2M $180.4M $209.8M $187.5M $168.2M
Long-Term Investments -- $500K $4.5M $2.6M --
Goodwill $26.6M $243.5M $112.6M $59.6M $59.6M
Other Intangibles $3.7M $85.1M $54.7M $31.5M $28.2M
Other Long-Term Assets $11.7M $14M $16.5M $10M $6.2M
Total Assets $371M $754.7M $685.3M $638.9M $598M
 
Accounts Payable $3.8M $13.5M $3.8M $8.7M $7.8M
Accrued Expenses $11M $10.8M $13.8M $11.5M $13.7M
Current Portion Of Long-Term Debt -- $8.8M -- -- --
Current Portion Of Capital Lease Obligations $2.4M $13.7M $14.4M $13.3M $13.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $55.1M $83.7M $70.8M $74M $79.2M
 
Long-Term Debt -- $221.3M $194.6M $191.4M $187.1M
Capital Leases -- -- -- -- --
Total Liabilities $64.1M $339.1M $335.5M $346.9M $294.1M
 
Common Stock $148K $187K $189K $176K $177K
Other Common Equity Adj -- $108K $3.1M $1.6M -$7K
Common Equity $306.9M $415.6M $310M $252.3M $264.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $306.9M $415.6M $349.7M $292M $303.9M
 
Total Liabilities and Equity $371M $754.7M $685.3M $638.9M $598M
Cash and Short Terms $226.5M $149.6M $129.5M $144.3M $158.9M
Total Debt -- $230M $194.6M $191.5M $187.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $141.5M $185.5M $155.2M $162.2M $193.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.4M $27.5M $29M $42.6M $43.9M
Inventory -- -- -- -- --
Prepaid Expenses $13.2M $11.5M $14.8M $17.7M $14.4M
Other Current Assets -- -- -- -- --
Total Current Assets $189.9M $228.7M $203.1M $236.5M $259.1M
 
Property Plant And Equipment $186.5M $209.6M $200.1M $190.3M $132.3M
Long-Term Investments $9.7M $4.5M $3.7M $600K --
Goodwill $243.8M $112.6M $59.6M $59.6M --
Other Intangibles $88.9M $60.7M $32.8M $28.2M --
Other Long-Term Assets $4.5M $16.9M $11M $4.4M --
Total Assets $723.2M $660.8M $555.3M $569.6M $525.3M
 
Accounts Payable $9.1M $26.6M $8M $10.5M $7.7M
Accrued Expenses $14.7M -- $12.2M $16M --
Current Portion Of Long-Term Debt $8.8M $8.8M -- -- --
Current Portion Of Capital Lease Obligations $13.9M $14.3M $14.2M $13.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $90.1M $95.8M $82.3M $89.4M $91.4M
 
Long-Term Debt $226.8M $249.6M $191.6M $189.8M $154.6M
Capital Leases -- -- -- -- --
Total Liabilities $318.7M $345.5M $273.9M $279.2M $246M
 
Common Stock $187K $189K $178K $177K $181K
Other Common Equity Adj -- -- $2.5M $190K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $404.4M $315.4M $281.4M $290.4M $279.3M
 
Total Liabilities and Equity $723.2M $660.8M $555.3M $569.6M $525.3M
Cash and Short Terms $141.5M $185.5M $155.2M $162.2M $193.1M
Total Debt $249.4M $258.4M $191.7M $190M $154.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $18.8M $17.8M -$115M -$47.3M $16.1M
Depreciation & Amoritzation $13M $17.8M $32.1M $27.8M $19.3M
Stock-Based Compensation $7.1M $7.7M $8M $7.7M $7.7M
Change in Accounts Receivable -$6.3M -$7.6M -$2M -$8.6M -$11.5M
Change in Inventories -- -- -- -- --
Cash From Operations $44.8M $16.3M $29.2M $45.5M $48.9M
 
Capital Expenditures $4.9M $11.8M $16.4M $13.9M $21.1M
Cash Acquisitions -- $325.5M -- -- --
Cash From Investing -$4.2M -$336.7M -$13.7M -$13.8M -$21.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- $6M $6.1M
Special Dividend Paid
Long-Term Debt Issued -- $175M -- -- --
Long-Term Debt Repaid -- -$2.2M -$73.9M -$114K -$3M
Repurchase of Common Stock -$15.7M $3M $1.5M $10.7M $4.2M
Other Financing Activities -- -$13.6M -- -- --
Cash From Financing -$15.7M $242.3M -$35.7M -$16.9M -$13.2M
 
Beginning Cash (CF) $202.7M $149.6M $129.5M $144.3M $158.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.9M -$78.1M -$20.2M $14.9M $14.6M
Ending Cash (CF) $227.7M $71.6M $109.3M $159.2M $173.5M
 
Levered Free Cash Flow $39.9M $4.4M $12.8M $31.6M $27.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$267K -$3.8M -$3.3M $2.3M $5.6M
Depreciation & Amoritzation $4.4M $8M $7M $5.1M $3.9M
Stock-Based Compensation $1.8M $2M $1.7M $1.8M $1.6M
Change in Accounts Receivable $239K -$707K $1.4M -$3.8M -$8.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.3M $6.9M $20.2M $14.1M $21.7M
 
Capital Expenditures $2.8M $3.6M $3M $6.3M $4.2M
Cash Acquisitions $325.5M -- -- -- $709K
Cash From Investing -$328.3M -$3.6M -$2.8M -$6.3M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- $1.5M $1.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $175M -- -- -- --
Long-Term Debt Repaid -- -$2.2M -$28K -$82K --
Repurchase of Common Stock $220K $80K $27K $92K $302K
Other Financing Activities -$13.6M -- -- -- --
Cash From Financing $161.1M -$2.3M -$1.6M -$1.7M -$248K
 
Beginning Cash (CF) $141.5M $185.5M $155.2M $162.2M $193.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$175.5M $981K $15.8M $6.1M $16.6M
Ending Cash (CF) -$34M $186.5M $170.9M $168.3M $209.7M
 
Levered Free Cash Flow -$11.1M $3.3M $17.2M $7.8M $17.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.4M -$99.1M -$66.8M $16.2M $31.9M
Depreciation & Amoritzation $12.6M $32.5M $30.6M $20.5M $15.9M
Stock-Based Compensation $7.8M $8.4M $7.3M $7.2M $8.3M
Change in Accounts Receivable -$7.4M $6.2M -$1.5M -$13.6M -$3.4M
Change in Inventories -- -- -- -- --
Cash From Operations $656K $67.9M $25.6M $44.1M $75.1M
 
Capital Expenditures $6.6M $16.9M $15M $22.1M $15.2M
Cash Acquisitions $325.5M -- -- -- $709K
Cash From Investing -$331.7M -$13.5M -$14.9M -$22.1M $7.1M
 
Dividends Paid (Ex Special Dividend) -- -- $4.5M $6.1M $4.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$8.8M -$67.3M -$2.9M --
Repurchase of Common Stock $3M $1.5M $9M $5.9M $47.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $244.5M -$10.4M -$41.1M -$14.9M -$51.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$86.5M $44M -$30.3M $7.1M $30.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.9M $51M $10.6M $22M $60M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.4M -$108.5M -$60.3M $3.1M $18.9M
Depreciation & Amoritzation $9.6M $24.2M $22.7M $15.4M $12M
Stock-Based Compensation $6M $6.7M $6M $5.5M $6.1M
Change in Accounts Receivable -$1.1M $12.8M $13.3M $8.3M $16.4M
Change in Inventories -- -- -- -- --
Cash From Operations $579K $52.2M $48.7M $47.3M $73.5M
 
Capital Expenditures $5.8M $10.9M $9.5M $17.7M $11.8M
Cash Acquisitions $325.5M -- -- -- $709K
Cash From Investing -$331.3M -$8.2M -$9.4M -$17.7M $10.5M
 
Dividends Paid (Ex Special Dividend) -- -- $4.5M $4.6M $2.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $175M -- -- -- --
Long-Term Debt Repaid -- -$6.6M -$85K -$2.9M -$107K
Repurchase of Common Stock -$2.6M $1.5M $9M $4.2M $47.1M
Other Financing Activities -$13.6M -- -- -- --
Cash From Financing $244.5M -$8.2M -$13.6M -$11.6M -$49.8M
 
Beginning Cash (CF) $690M $541M $430.7M $471.6M $557.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$86.2M $35.9M $25.7M $17.9M $34.2M
Ending Cash (CF) $603.8M $576.8M $456.4M $489.5M $591.4M
 
Levered Free Cash Flow -$5.2M $41.3M $39.2M $29.5M $61.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock