Financhill
Sell
43

AMPH Quote, Financials, Valuation and Earnings

Last price:
$26.84
Seasonality move :
-3.24%
Day range:
$26.44 - $27.12
52-week range:
$20.39 - $39.56
Dividend yield:
0%
P/E ratio:
11.89x
P/S ratio:
1.83x
P/B ratio:
1.59x
Volume:
175.2K
Avg. volume:
406.8K
1-year change:
-29.95%
Market cap:
$1.2B
Revenue:
$732M
EPS (TTM):
$2.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $349.8M $437.8M $499M $644.4M $732M
Revenue Growth (YoY) 8.53% 25.13% 13.98% 29.14% 13.59%
 
Cost of Revenues $206.5M $249.3M $260.2M $300.4M $370.6M
Gross Profit $143.3M $188.5M $238.8M $344M $361.4M
Gross Profit Margin 40.97% 43.06% 47.86% 53.38% 49.37%
 
R&D Expenses $67.2M $49.7M $64.7M $63.9M $61.4M
Selling, General & Admin $65.2M $68.9M $66.6M $80.4M $94.5M
Other Inc / (Exp) -$6.6M $14.5M $9.1M -$3.9M $4.1M
Operating Expenses $132.4M $118.3M $131.3M $144.3M $156M
Operating Income $11M $70.2M $107.5M $199.7M $205.4M
 
Net Interest Expenses -- $885K $1.8M $27.2M $30.3M
EBT. Incl. Unusual Items $4.6M $84.1M $116M $171.4M $189.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $20.6M $23.5M $31.8M $29.7M
Net Income to Company $1.1M $63.3M $91.4M $137.5M $159.5M
 
Minority Interest in Earnings $306K $1.2M -- -- --
Net Income to Common Excl Extra Items $1.4M $63.3M $91.4M $137.5M $159.5M
 
Basic EPS (Cont. Ops) $0.03 $1.30 $1.88 $2.85 $3.29
Diluted EPS (Cont. Ops) $0.03 $1.25 $1.74 $2.60 $3.06
Weighted Average Basic Share $47M $47.8M $48.6M $48.3M $48.4M
Weighted Average Diluted Share $49.1M $49.8M $52.4M $53M $52.1M
 
EBITDA $30.2M $97M $136.2M $241.5M $262.6M
EBIT $5M $70.2M $107.5M $199.7M $205.4M
 
Revenue (Reported) $349.8M $437.8M $499M $644.4M $732M
Operating Income (Reported) $11M $70.2M $107.5M $199.7M $205.4M
Operating Income (Adjusted) $5M $70.2M $107.5M $199.7M $205.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $112.2M $120.1M $180.6M $191.2M $191.8M
Revenue Growth (YoY) 34.48% 7.07% 50.3% 5.9% 0.33%
 
Cost of Revenues $63.6M $64.1M $74.6M $92.6M $96.8M
Gross Profit $48.6M $56M $106M $98.7M $95M
Gross Profit Margin 43.35% 46.65% 58.68% 51.6% 49.53%
 
R&D Expenses $8.2M $16M $14.2M $17.8M $18.7M
Selling, General & Admin $15.7M $16.8M $19.1M $23.8M $51M
Other Inc / (Exp) $13.3M -$397K $3.5M -$5.1M --
Operating Expenses $23.9M $32.8M $33.3M $41.6M $69.7M
Operating Income $24.8M $23.2M $72.7M $57M $25.3M
 
Net Interest Expenses $527K $566K $13.7M $6.7M $6.3M
EBT. Incl. Unusual Items $37.6M $22.6M $63.6M $47.7M $21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $6.6M $14M $7.3M $4.2M
Net Income to Company $31M $15.9M $49.2M $40.4M $17.4M
 
Minority Interest in Earnings $1.4M -- -- -- --
Net Income to Common Excl Extra Items $31M $15.9M $49.2M $40.4M $17.4M
 
Basic EPS (Cont. Ops) $0.62 $0.32 $1.01 $0.83 $0.37
Diluted EPS (Cont. Ops) $0.59 $0.30 $0.91 $0.78 $0.36
Weighted Average Basic Share $48M $48.9M $48.7M $48.6M $46.5M
Weighted Average Diluted Share $50M $52.8M $53.9M $51.9M $47.7M
 
EBITDA $31.3M $30.7M $86.2M $71.5M $41.1M
EBIT $24.8M $23.2M $72.7M $57M $25.3M
 
Revenue (Reported) $112.2M $120.1M $180.6M $191.2M $191.8M
Operating Income (Reported) $24.8M $23.2M $72.7M $57M $25.3M
Operating Income (Adjusted) $24.8M $23.2M $72.7M $57M $25.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $412.8M $484.9M $601.3M $723.5M $723.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $243.6M $261.3M $282.3M $352M $380.3M
Gross Profit $169.2M $223.6M $319M $371.6M $343M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.6M $64.6M $60.9M $64.4M $66.6M
Selling, General & Admin $70M $65.2M $74.8M $92.9M $126.4M
Other Inc / (Exp) $2M $8.6M $4.9M -$4.4M --
Operating Expenses $120.6M $129.7M $135.5M $157.3M $193M
Operating Income $48.6M $93.9M $183.5M $214.3M $149.9M
 
Net Interest Expenses $805K $1.5M $18.2M $33.4M $25.3M
EBT. Incl. Unusual Items $50.2M $101.9M $171.3M $187.1M $135.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $23.4M $34.5M $28.3M $24M
Net Income to Company $37.7M $77.2M $135.3M $157.7M $111.6M
 
Minority Interest in Earnings $1.7M -- -- -- --
Net Income to Common Excl Extra Items $37.7M $77.2M $135.3M $157.7M $111.6M
 
Basic EPS (Cont. Ops) $0.75 $1.60 $2.79 $3.26 $2.36
Diluted EPS (Cont. Ops) $0.72 $1.49 $2.56 $3.01 $2.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $75.6M $121.8M $219M $270.6M $211.8M
EBIT $48.6M $93.9M $183.5M $214.3M $149.9M
 
Revenue (Reported) $412.8M $484.9M $601.3M $723.5M $723.3M
Operating Income (Reported) $48.6M $93.9M $183.5M $214.3M $149.9M
Operating Income (Adjusted) $48.6M $93.9M $183.5M $214.3M $149.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $316.9M $364M $466.3M $545.4M $536.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $175.9M $193.9M $215.9M $267.4M $277.2M
Gross Profit $141M $170M $250.4M $278M $259.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.1M $49.9M $46M $46.6M $51.7M
Selling, General & Admin $54.2M $50.5M $58.7M $71.2M $103.1M
Other Inc / (Exp) $11.6M $5.7M $1.6M $1.1M -$723K
Operating Expenses $95.3M $100.4M $104.7M $117.7M $154.8M
Operating Income $45.6M $69.7M $145.7M $160.3M $104.8M
 
Net Interest Expenses $527K $1.3M $17.7M $23.9M $18.9M
EBT. Incl. Unusual Items $57M $74.8M $130M $145.8M $91.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $16.2M $27.2M $23.7M $18M
Net Income to Company $43.5M $57.5M $101.4M $121.6M $73.7M
 
Minority Interest in Earnings $1.6M -- -- -- --
Net Income to Common Excl Extra Items $43.8M $57.5M $101.4M $121.6M $73.7M
 
Basic EPS (Cont. Ops) $0.89 $1.18 $2.09 $2.50 $1.56
Diluted EPS (Cont. Ops) $0.85 $1.09 $1.91 $2.32 $1.52
Weighted Average Basic Share $143.3M $145.9M $145.1M $145.7M $141.1M
Weighted Average Diluted Share $149.1M $158M $159M $156.9M $145.7M
 
EBITDA $64.5M $91M $173.7M $202.8M $152M
EBIT $44.3M $69.7M $145.7M $160.3M $104.8M
 
Revenue (Reported) $316.9M $364M $466.3M $545.4M $536.8M
Operating Income (Reported) $45.6M $69.7M $145.7M $160.3M $104.8M
Operating Income (Adjusted) $44.3M $69.7M $145.7M $160.3M $104.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.6M $139.1M $178.2M $259.2M $224.1M
Short Term Investments $13M $10.3M $19.7M $112.5M $70M
Accounts Receivable, Net $66M $78.8M $88.8M $114.9M $136.3M
Inventory $96.8M $92.8M $103.6M $105.8M $153.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.8M $7.3M $7.6M $9.1M $18.2M
Total Current Assets $279.7M $318.1M $378.3M $489.6M $534.1M
 
Property Plant And Equipment $280.7M $271.5M $264.6M $315.6M $344.6M
Long-Term Investments -- $4M $2.4M $15.2M $16M
Goodwill $3.9M $3.3M $3.1M $3.2M $3M
Other Intangibles $36.7M $35.6M $34.2M $610.1M $587.6M
Other Long-Term Assets $5.3M $16.7M $20.9M $25.9M $26M
Total Assets $631.2M $671.5M $742M $1.5B $1.6B
 
Accounts Payable $24.4M $22.2M $20.5M $25.4M $30.5M
Accrued Expenses $71.1M $67.3M $63.7M $194M $126.5M
Current Portion Of Long-Term Debt $12.3M $2.2M $3M $436K $234K
Current Portion Of Capital Lease Obligations $3.4M $3M $3M $3.9M $6.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $112.2M $103.8M $94.9M $225.4M $173.8M
 
Long-Term Debt $34.2M $99.5M $96.5M $619.3M $643.5M
Capital Leases -- -- -- -- --
Total Liabilities $182.5M $226M $213.3M $873.5M $891.9M
 
Common Stock $5K $6K $6K $6K $6K
Other Common Equity Adj -$3.7M -$6.8M -$8.6M -$8.5M -$9.2M
Common Equity $402.3M $445.5M $528.7M $639.4M $732.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46.4M -- -- -- --
Total Equity $448.7M $445.5M $528.7M $639.4M $732.3M
 
Total Liabilities and Equity $631.2M $671.5M $742M $1.5B $1.6B
Cash and Short Terms $105.6M $139.1M $178.2M $259.2M $224.1M
Total Debt $46.4M $101.7M $99.6M $619.7M $643.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $117.1M $186.5M $306.3M $252.9M $278.6M
Short Term Investments $8M $26.8M $33.1M $58.4M --
Accounts Receivable, Net $78.1M $77.1M $119M $139.6M $146.8M
Inventory $100.2M $103.3M $110M $130.3M $185.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.8M $6M $6.2M $17.7M --
Total Current Assets $303.7M $384.2M $543M $545.9M $639.5M
 
Property Plant And Equipment $271M $259.8M $314.1M $327.5M $353.5M
Long-Term Investments $4.2M $4.7M $2M -- --
Goodwill $3.4M $2.9M $3.1M $3.3M --
Other Intangibles $35.8M $34.2M $616.3M $591.5M --
Other Long-Term Assets $11.6M $20.5M $25.3M $23.7M --
Total Assets $651.7M $726.7M $1.5B $1.5B $1.7B
 
Accounts Payable $21.7M $20M $32M $34.1M $40.5M
Accrued Expenses $67.3M $75.8M $190.7M $119.2M --
Current Portion Of Long-Term Debt $2.3M $1.7M $433K $252K --
Current Portion Of Capital Lease Obligations $2.9M $3.2M $3.7M $4.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $98M $102.2M $258M $159M $205.2M
 
Long-Term Debt $101M $98.4M $668.4M $625.4M $648M
Capital Leases -- -- -- -- --
Total Liabilities $221.5M $221.5M $949.5M $817.5M $889.5M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -$6.3M -$9.9M -$8.4M -$8.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $430.2M $505.2M $595.1M $727.7M $776.7M
 
Total Liabilities and Equity $651.7M $726.7M $1.5B $1.5B $1.7B
Cash and Short Terms $117.1M $186.5M $306.3M $252.9M $278.6M
Total Debt $106.1M $100.1M $668.8M $625.6M $648.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1M $63.3M $91.4M $137.5M $159.5M
Depreciation & Amoritzation $25.2M $26.8M $28.7M $41.8M $57.2M
Stock-Based Compensation $20.5M $18.7M $17.9M $20.2M $24.4M
Change in Accounts Receivable -$20.2M -$14.9M -$10.1M -$26.1M -$21.7M
Change in Inventories $15.3M $1.3M -$11.7M -$1.7M -$48.8M
Cash From Operations $57.3M $98M $88.8M $183.5M $213.4M
 
Capital Expenditures $33.9M $27.5M $24M $38.2M $41M
Cash Acquisitions -- -- -- $506.4M $129M
Cash From Investing -$36.4M -$28.7M -$32.8M -$649.1M -$124.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.5M $70M -- $845M $18.4M
Long-Term Debt Repaid -$8.4M -$37.9M -$1.8M -$318.7M -$8.3M
Repurchase of Common Stock -$24.4M $28.9M $39.9M $58.1M $85.5M
Other Financing Activities -$106K -$56.2M -$407K -$25.1M -$816K
Cash From Financing -$2.2M -$37M -$26M $454.1M -$81M
 
Beginning Cash (CF) $75.6M $126.6M $156.3M $144.5M $151.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.6M $32.1M $29.7M -$11.8M $7.3M
Ending Cash (CF) $94.5M $158.4M $185.9M $132.4M $159M
 
Levered Free Cash Flow $23.4M $70.5M $64.7M $145.3M $172.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31M $15.9M $49.2M $40.4M $17.4M
Depreciation & Amoritzation $6.5M $7.5M $13.6M $14.4M $15.8M
Stock-Based Compensation $3.9M $4.3M $4.6M $5.6M $6.3M
Change in Accounts Receivable -$12.2M $3.6M -$19.6M -$8.1M -$13.8M
Change in Inventories -$4.1M -$5.5M -$5.8M -$7.3M $5.9M
Cash From Operations $2.6M $20.1M $64.3M $60M $52.6M
 
Capital Expenditures $7.2M $5.6M $10.2M $13.8M $5.3M
Cash Acquisitions -- -- $5.6M -- --
Cash From Investing -$3.8M -$15.3M -$31.2M -$34.6M -$19.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M -- $345M $9.5M --
Long-Term Debt Repaid -$29.2M -$522K -$200.1M -$41K --
Repurchase of Common Stock $6.1M $14.5M $50M $35M $4.9M
Other Financing Activities -$55M -$315K -$10.4M -$587K --
Cash From Financing -$16.5M -$13.6M $86.6M -$22.8M -$4.3M
 
Beginning Cash (CF) $106.8M $157.5M $271M $192.4M $216.5M
Foreign Exchange Rate Adjustment -$54K -$99K -$38K -$63K -$41K
Additions / Reductions -$17.7M -$8.9M $119.8M $2.5M $28.6M
Ending Cash (CF) $89M $148.5M $390.8M $194.8M $245M
 
Levered Free Cash Flow -$4.7M $14.4M $54.1M $46.2M $47.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37.7M $77.2M $135.3M $157.7M $111.6M
Depreciation & Amoritzation $27M $27.9M $35.4M $56.3M $61.9M
Stock-Based Compensation $19.2M $17.4M $19.9M $23.4M $26.7M
Change in Accounts Receivable -$27.6M $668K -$41.7M -$20.5M -$6.7M
Change in Inventories $7.2M -$5.9M -$5.4M -$19.5M -$54.5M
Cash From Operations $74.4M $114M $174.9M $208.2M $152.3M
 
Capital Expenditures $29.9M $24.6M $35M $38.1M $41.3M
Cash Acquisitions -- -- $506.4M $129M --
Cash From Investing -$28.9M -$44.5M -$546.3M -$192.3M -$45.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $845M $13.6M --
Long-Term Debt Repaid -$39.4M -$2.3M -$268.6M -$58.3M --
Repurchase of Common Stock $18.8M $35.3M $76.2M $43.5M $97.1M
Other Financing Activities -- -$712K -- -$1.3M --
Cash From Financing -$28.5M -$18.6M $485M -$94.2M -$82.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.1M $50.6M $113.6M -$78.7M $24.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.5M $89.4M $139.8M $170.2M $111M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $43.5M $57.5M $101.4M $121.6M $73.7M
Depreciation & Amoritzation $20.2M $21.3M $28M $42.5M $47.2M
Stock-Based Compensation $14.8M $13.6M $15.6M $18.7M $21.1M
Change in Accounts Receivable -$14.2M $1.4M -$30.2M -$24.6M -$9.6M
Change in Inventories -$5.8M -$12.9M -$6.5M -$24.3M -$30.1M
Cash From Operations $57.6M $73.6M $159.6M $184.4M $123.3M
 
Capital Expenditures $20.6M $17.7M $28.7M $28.6M $28.9M
Cash Acquisitions -- -- $506.4M $129M --
Cash From Investing -$16.7M -$32.5M -$546.1M -$89.3M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M -- $845M $13.6M $5.8M
Long-Term Debt Repaid -$37.3M -$1.7M -$268.5M -$8.1M -$75K
Repurchase of Common Stock -$3.3M $21.8M $58.1M $43.5M $55.1M
Other Financing Activities -$55.9M -$404K -$24.6M -$838K -$675K
Cash From Financing -$28.3M -$9.9M $501.2M -$47.1M -$49.1M
 
Beginning Cash (CF) $303.2M $496.7M $599.2M $583.6M $587.4M
Foreign Exchange Rate Adjustment -$175K -$239K -$44K -$179K $219K
Additions / Reductions $12.5M $30.9M $114.7M $47.8M $64.7M
Ending Cash (CF) $315.5M $527.4M $713.8M $631.2M $652.3M
 
Levered Free Cash Flow $37M $55.8M $130.9M $155.7M $94.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock