Financhill
Sell
46

AMPH Quote, Financials, Valuation and Earnings

Last price:
$26.17
Seasonality move :
-1.02%
Day range:
$25.86 - $26.45
52-week range:
$20.39 - $37.28
Dividend yield:
0%
P/E ratio:
11.58x
P/S ratio:
1.78x
P/B ratio:
1.55x
Volume:
209K
Avg. volume:
348.1K
1-year change:
-29.63%
Market cap:
$1.2B
Revenue:
$732M
EPS (TTM):
$2.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $349.8M $437.8M $499M $644.4M $732M
Revenue Growth (YoY) 8.53% 25.13% 13.98% 29.14% 13.59%
 
Cost of Revenues $206.5M $249.3M $260.2M $300.4M $370.6M
Gross Profit $143.3M $188.5M $238.8M $344M $361.4M
Gross Profit Margin 40.97% 43.06% 47.86% 53.38% 49.37%
 
R&D Expenses $67.2M $49.7M $64.7M $63.9M $61.4M
Selling, General & Admin $65.2M $68.9M $66.6M $80.4M $94.5M
Other Inc / (Exp) -$6.6M $14.5M $9.1M -$3.9M $4.1M
Operating Expenses $132.4M $118.3M $131.3M $144.3M $156M
Operating Income $11M $70.2M $107.5M $199.7M $205.4M
 
Net Interest Expenses -- $885K $1.8M $27.2M $30.3M
EBT. Incl. Unusual Items $4.6M $84.1M $116M $171.4M $189.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $20.6M $23.5M $31.8M $29.7M
Net Income to Company $1.1M $63.3M $91.4M $137.5M $159.5M
 
Minority Interest in Earnings $306K $1.2M -- -- --
Net Income to Common Excl Extra Items $1.4M $63.3M $91.4M $137.5M $159.5M
 
Basic EPS (Cont. Ops) $0.03 $1.30 $1.88 $2.85 $3.29
Diluted EPS (Cont. Ops) $0.03 $1.25 $1.74 $2.60 $3.06
Weighted Average Basic Share $47M $47.8M $48.6M $48.3M $48.4M
Weighted Average Diluted Share $49.1M $49.8M $52.4M $53M $52.1M
 
EBITDA $30.2M $97M $136.2M $241.5M $262.6M
EBIT $5M $70.2M $107.5M $199.7M $205.4M
 
Revenue (Reported) $349.8M $437.8M $499M $644.4M $732M
Operating Income (Reported) $11M $70.2M $107.5M $199.7M $205.4M
Operating Income (Adjusted) $5M $70.2M $107.5M $199.7M $205.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $112.2M $120.1M $180.6M $191.2M $191.8M
Revenue Growth (YoY) 34.48% 7.07% 50.3% 5.9% 0.33%
 
Cost of Revenues $63.6M $64.1M $74.6M $92.6M $96.8M
Gross Profit $48.6M $56M $106M $98.7M $95M
Gross Profit Margin 43.35% 46.65% 58.68% 51.6% 49.53%
 
R&D Expenses $8.2M $16M $14.2M $17.8M $18.7M
Selling, General & Admin $15.7M $16.8M $19.1M $23.8M $51M
Other Inc / (Exp) $13.3M -$397K $3.5M -$5.1M --
Operating Expenses $23.9M $32.8M $33.3M $41.6M $69.7M
Operating Income $24.8M $23.2M $72.7M $57M $25.3M
 
Net Interest Expenses $527K $566K $13.7M $6.7M $6.3M
EBT. Incl. Unusual Items $37.6M $22.6M $63.6M $47.7M $21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $6.6M $14M $7.3M $4.2M
Net Income to Company $31M $15.9M $49.2M $40.4M $17.4M
 
Minority Interest in Earnings $1.4M -- -- -- --
Net Income to Common Excl Extra Items $31M $15.9M $49.2M $40.4M $17.4M
 
Basic EPS (Cont. Ops) $0.62 $0.32 $1.01 $0.83 $0.37
Diluted EPS (Cont. Ops) $0.59 $0.30 $0.91 $0.78 $0.36
Weighted Average Basic Share $48M $48.9M $48.7M $48.6M $46.5M
Weighted Average Diluted Share $50M $52.8M $53.9M $51.9M $47.7M
 
EBITDA $31.3M $30.7M $86.2M $71.5M $41.1M
EBIT $24.8M $23.2M $72.7M $57M $25.3M
 
Revenue (Reported) $112.2M $120.1M $180.6M $191.2M $191.8M
Operating Income (Reported) $24.8M $23.2M $72.7M $57M $25.3M
Operating Income (Adjusted) $24.8M $23.2M $72.7M $57M $25.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $412.8M $484.9M $601.3M $723.5M $723.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $243.6M $261.3M $282.3M $352M $380.3M
Gross Profit $169.2M $223.6M $319M $371.6M $343M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.6M $64.6M $60.9M $64.4M $66.6M
Selling, General & Admin $70M $65.2M $74.8M $92.9M $126.4M
Other Inc / (Exp) $2M $8.6M $4.9M -$4.4M --
Operating Expenses $120.6M $129.7M $135.5M $157.3M $193M
Operating Income $48.6M $93.9M $183.5M $214.3M $149.9M
 
Net Interest Expenses $805K $1.5M $18.2M $33.4M $25.3M
EBT. Incl. Unusual Items $50.2M $101.9M $171.3M $187.1M $135.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $23.4M $34.5M $28.3M $24M
Net Income to Company $37.7M $77.2M $135.3M $157.7M $111.6M
 
Minority Interest in Earnings $1.7M -- -- -- --
Net Income to Common Excl Extra Items $37.7M $77.2M $135.3M $157.7M $111.6M
 
Basic EPS (Cont. Ops) $0.75 $1.60 $2.79 $3.26 $2.36
Diluted EPS (Cont. Ops) $0.72 $1.49 $2.56 $3.01 $2.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $75.6M $121.8M $219M $270.6M $211.8M
EBIT $48.6M $93.9M $183.5M $214.3M $149.9M
 
Revenue (Reported) $412.8M $484.9M $601.3M $723.5M $723.3M
Operating Income (Reported) $48.6M $93.9M $183.5M $214.3M $149.9M
Operating Income (Adjusted) $48.6M $93.9M $183.5M $214.3M $149.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $316.9M $364M $466.3M $545.4M $536.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $175.9M $193.9M $215.9M $267.4M $277.2M
Gross Profit $141M $170M $250.4M $278M $259.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.1M $49.9M $46M $46.6M $51.7M
Selling, General & Admin $54.2M $50.5M $58.7M $71.2M $103.1M
Other Inc / (Exp) $11.6M $5.7M $1.6M $1.1M -$723K
Operating Expenses $95.3M $100.4M $104.7M $117.7M $154.8M
Operating Income $45.6M $69.7M $145.7M $160.3M $104.8M
 
Net Interest Expenses $527K $1.3M $17.7M $23.9M $18.9M
EBT. Incl. Unusual Items $57M $74.8M $130M $145.8M $91.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $16.2M $27.2M $23.7M $18M
Net Income to Company $43.5M $57.5M $101.4M $121.6M $73.7M
 
Minority Interest in Earnings $1.6M -- -- -- --
Net Income to Common Excl Extra Items $43.8M $57.5M $101.4M $121.6M $73.7M
 
Basic EPS (Cont. Ops) $0.89 $1.18 $2.09 $2.50 $1.56
Diluted EPS (Cont. Ops) $0.85 $1.09 $1.91 $2.32 $1.52
Weighted Average Basic Share $143.3M $145.9M $145.1M $145.7M $141.1M
Weighted Average Diluted Share $149.1M $158M $159M $156.9M $145.7M
 
EBITDA $64.5M $91M $173.7M $202.8M $152M
EBIT $44.3M $69.7M $145.7M $160.3M $104.8M
 
Revenue (Reported) $316.9M $364M $466.3M $545.4M $536.8M
Operating Income (Reported) $45.6M $69.7M $145.7M $160.3M $104.8M
Operating Income (Adjusted) $44.3M $69.7M $145.7M $160.3M $104.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.6M $139.1M $178.2M $259.2M $224.1M
Short Term Investments $13M $10.3M $19.7M $112.5M $70M
Accounts Receivable, Net $66M $78.8M $88.8M $114.9M $136.3M
Inventory $96.8M $92.8M $103.6M $105.8M $153.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.8M $7.3M $7.6M $9.1M $18.2M
Total Current Assets $279.7M $318.1M $378.3M $489.6M $534.1M
 
Property Plant And Equipment $280.7M $271.5M $264.6M $315.6M $344.6M
Long-Term Investments -- $4M $2.4M $15.2M $16M
Goodwill $3.9M $3.3M $3.1M $3.2M $3M
Other Intangibles $36.7M $35.6M $34.2M $610.1M $587.6M
Other Long-Term Assets $5.3M $16.7M $20.9M $25.9M $26M
Total Assets $631.2M $671.5M $742M $1.5B $1.6B
 
Accounts Payable $24.4M $22.2M $20.5M $25.4M $30.5M
Accrued Expenses $71.1M $67.3M $63.7M $194M $126.5M
Current Portion Of Long-Term Debt $12.3M $2.2M $3M $436K $234K
Current Portion Of Capital Lease Obligations $3.4M $3M $3M $3.9M $6.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $112.2M $103.8M $94.9M $225.4M $173.8M
 
Long-Term Debt $34.2M $99.5M $96.5M $619.3M $643.5M
Capital Leases -- -- -- -- --
Total Liabilities $182.5M $226M $213.3M $873.5M $891.9M
 
Common Stock $5K $6K $6K $6K $6K
Other Common Equity Adj -$3.7M -$6.8M -$8.6M -$8.5M -$9.2M
Common Equity $402.3M $445.5M $528.7M $639.4M $732.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46.4M -- -- -- --
Total Equity $448.7M $445.5M $528.7M $639.4M $732.3M
 
Total Liabilities and Equity $631.2M $671.5M $742M $1.5B $1.6B
Cash and Short Terms $105.6M $139.1M $178.2M $259.2M $224.1M
Total Debt $46.4M $101.7M $99.6M $619.7M $643.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $117.1M $186.5M $306.3M $252.9M $278.6M
Short Term Investments $8M $26.8M $33.1M $58.4M --
Accounts Receivable, Net $78.1M $77.1M $119M $139.6M $146.8M
Inventory $100.2M $103.3M $110M $130.3M $185.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.8M $6M $6.2M $17.7M --
Total Current Assets $303.7M $384.2M $543M $545.9M $639.5M
 
Property Plant And Equipment $271M $259.8M $314.1M $327.5M $353.5M
Long-Term Investments $4.2M $4.7M $2M -- --
Goodwill $3.4M $2.9M $3.1M $3.3M --
Other Intangibles $35.8M $34.2M $616.3M $591.5M --
Other Long-Term Assets $11.6M $20.5M $25.3M $23.7M --
Total Assets $651.7M $726.7M $1.5B $1.5B $1.7B
 
Accounts Payable $21.7M $20M $32M $34.1M $40.5M
Accrued Expenses $67.3M $75.8M $190.7M $119.2M --
Current Portion Of Long-Term Debt $2.3M $1.7M $433K $252K --
Current Portion Of Capital Lease Obligations $2.9M $3.2M $3.7M $4.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $98M $102.2M $258M $159M $205.2M
 
Long-Term Debt $101M $98.4M $668.4M $625.4M $648M
Capital Leases -- -- -- -- --
Total Liabilities $221.5M $221.5M $949.5M $817.5M $889.5M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -$6.3M -$9.9M -$8.4M -$8.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $430.2M $505.2M $595.1M $727.7M $776.7M
 
Total Liabilities and Equity $651.7M $726.7M $1.5B $1.5B $1.7B
Cash and Short Terms $117.1M $186.5M $306.3M $252.9M $278.6M
Total Debt $106.1M $100.1M $668.8M $625.6M $648.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1M $63.3M $91.4M $137.5M $159.5M
Depreciation & Amoritzation $25.2M $26.8M $28.7M $41.8M $57.2M
Stock-Based Compensation $20.5M $18.7M $17.9M $20.2M $24.4M
Change in Accounts Receivable -$20.2M -$14.9M -$10.1M -$26.1M -$21.7M
Change in Inventories $15.3M $1.3M -$11.7M -$1.7M -$48.8M
Cash From Operations $57.3M $98M $88.8M $183.5M $213.4M
 
Capital Expenditures $33.9M $27.5M $24M $38.2M $41M
Cash Acquisitions -- -- -- $506.4M $129M
Cash From Investing -$36.4M -$28.7M -$32.8M -$649.1M -$124.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.5M $70M -- $845M $18.4M
Long-Term Debt Repaid -$8.4M -$37.9M -$1.8M -$318.7M -$8.3M
Repurchase of Common Stock -$24.4M $28.9M $39.9M $58.1M $85.5M
Other Financing Activities -$106K -$56.2M -$407K -$25.1M -$816K
Cash From Financing -$2.2M -$37M -$26M $454.1M -$81M
 
Beginning Cash (CF) $75.6M $126.6M $156.3M $144.5M $151.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.6M $32.1M $29.7M -$11.8M $7.3M
Ending Cash (CF) $94.5M $158.4M $185.9M $132.4M $159M
 
Levered Free Cash Flow $23.4M $70.5M $64.7M $145.3M $172.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31M $15.9M $49.2M $40.4M $17.4M
Depreciation & Amoritzation $6.5M $7.5M $13.6M $14.4M $15.8M
Stock-Based Compensation $3.9M $4.3M $4.6M $5.6M $6.3M
Change in Accounts Receivable -$12.2M $3.6M -$19.6M -$8.1M -$13.8M
Change in Inventories -$4.1M -$5.5M -$5.8M -$7.3M $5.9M
Cash From Operations $2.6M $20.1M $64.3M $60M $52.6M
 
Capital Expenditures $7.2M $5.6M $10.2M $13.8M $5.3M
Cash Acquisitions -- -- $5.6M -- --
Cash From Investing -$3.8M -$15.3M -$31.2M -$34.6M -$19.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M -- $345M $9.5M --
Long-Term Debt Repaid -$29.2M -$522K -$200.1M -$41K --
Repurchase of Common Stock $6.1M $14.5M $50M $35M $4.9M
Other Financing Activities -$55M -$315K -$10.4M -$587K --
Cash From Financing -$16.5M -$13.6M $86.6M -$22.8M -$4.3M
 
Beginning Cash (CF) $106.8M $157.5M $271M $192.4M $216.5M
Foreign Exchange Rate Adjustment -$54K -$99K -$38K -$63K -$41K
Additions / Reductions -$17.7M -$8.9M $119.8M $2.5M $28.6M
Ending Cash (CF) $89M $148.5M $390.8M $194.8M $245M
 
Levered Free Cash Flow -$4.7M $14.4M $54.1M $46.2M $47.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37.7M $77.2M $135.3M $157.7M $111.6M
Depreciation & Amoritzation $27M $27.9M $35.4M $56.3M $61.9M
Stock-Based Compensation $19.2M $17.4M $19.9M $23.4M $26.7M
Change in Accounts Receivable -$27.6M $668K -$41.7M -$20.5M -$6.7M
Change in Inventories $7.2M -$5.9M -$5.4M -$19.5M -$54.5M
Cash From Operations $74.4M $114M $174.9M $208.2M $152.3M
 
Capital Expenditures $29.9M $24.6M $35M $38.1M $41.3M
Cash Acquisitions -- -- $506.4M $129M --
Cash From Investing -$28.9M -$44.5M -$546.3M -$192.3M -$45.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $845M $13.6M --
Long-Term Debt Repaid -$39.4M -$2.3M -$268.6M -$58.3M --
Repurchase of Common Stock $18.8M $35.3M $76.2M $43.5M $97.1M
Other Financing Activities -- -$712K -- -$1.3M --
Cash From Financing -$28.5M -$18.6M $485M -$94.2M -$82.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.1M $50.6M $113.6M -$78.7M $24.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.5M $89.4M $139.8M $170.2M $111M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $43.5M $57.5M $101.4M $121.6M $73.7M
Depreciation & Amoritzation $20.2M $21.3M $28M $42.5M $47.2M
Stock-Based Compensation $14.8M $13.6M $15.6M $18.7M $21.1M
Change in Accounts Receivable -$14.2M $1.4M -$30.2M -$24.6M -$9.6M
Change in Inventories -$5.8M -$12.9M -$6.5M -$24.3M -$30.1M
Cash From Operations $57.6M $73.6M $159.6M $184.4M $123.3M
 
Capital Expenditures $20.6M $17.7M $28.7M $28.6M $28.9M
Cash Acquisitions -- -- $506.4M $129M --
Cash From Investing -$16.7M -$32.5M -$546.1M -$89.3M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M -- $845M $13.6M $5.8M
Long-Term Debt Repaid -$37.3M -$1.7M -$268.5M -$8.1M -$75K
Repurchase of Common Stock -$3.3M $21.8M $58.1M $43.5M $55.1M
Other Financing Activities -$55.9M -$404K -$24.6M -$838K -$675K
Cash From Financing -$28.3M -$9.9M $501.2M -$47.1M -$49.1M
 
Beginning Cash (CF) $303.2M $496.7M $599.2M $583.6M $587.4M
Foreign Exchange Rate Adjustment -$175K -$239K -$44K -$179K $219K
Additions / Reductions $12.5M $30.9M $114.7M $47.8M $64.7M
Ending Cash (CF) $315.5M $527.4M $713.8M $631.2M $652.3M
 
Levered Free Cash Flow $37M $55.8M $130.9M $155.7M $94.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 65x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
72
BNAI alert for Jan 29

Brand Engagement Network, Inc. [BNAI] is down 16.89% over the past day.

Buy
82
STX alert for Jan 29

Seagate Technology Holdings Plc [STX] is up 0.83% over the past day.

Buy
84
GDXU alert for Jan 29

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 12.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock