Financhill
Buy
56

AMPH Quote, Financials, Valuation and Earnings

Last price:
$27.12
Seasonality move :
2.09%
Day range:
$26.97 - $27.84
52-week range:
$20.39 - $45.39
Dividend yield:
0%
P/E ratio:
12.04x
P/S ratio:
1.85x
P/B ratio:
1.61x
Volume:
405K
Avg. volume:
433.4K
1-year change:
-38.71%
Market cap:
$1.2B
Revenue:
$732M
EPS (TTM):
$2.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $349.8M $437.8M $499M $644.4M $732M
Revenue Growth (YoY) 8.53% 25.13% 13.98% 29.14% 13.59%
 
Cost of Revenues $206.5M $249.3M $260.2M $300.4M $370.6M
Gross Profit $143.3M $188.5M $238.8M $344M $361.4M
Gross Profit Margin 40.97% 43.06% 47.86% 53.38% 49.37%
 
R&D Expenses $67.2M $49.7M $64.7M $63.9M $61.4M
Selling, General & Admin $65.2M $68.9M $66.6M $80.4M $94.5M
Other Inc / (Exp) -$6.6M $14.5M $9.1M -$3.9M $4.1M
Operating Expenses $132.4M $118.3M $131.3M $144.3M $156M
Operating Income $11M $70.2M $107.5M $199.7M $205.4M
 
Net Interest Expenses -- $885K $1.8M $27.2M $30.3M
EBT. Incl. Unusual Items $4.6M $84.1M $116M $171.4M $189.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $20.6M $23.5M $31.8M $29.7M
Net Income to Company $1.1M $63.3M $91.4M $137.5M $159.5M
 
Minority Interest in Earnings $306K $1.2M -- -- --
Net Income to Common Excl Extra Items $1.4M $63.3M $91.4M $137.5M $159.5M
 
Basic EPS (Cont. Ops) $0.03 $1.30 $1.88 $2.85 $3.29
Diluted EPS (Cont. Ops) $0.03 $1.25 $1.74 $2.60 $3.06
Weighted Average Basic Share $47M $47.8M $48.6M $48.3M $48.4M
Weighted Average Diluted Share $49.1M $49.8M $52.4M $53M $52.1M
 
EBITDA $30.2M $97M $136.2M $241.5M $262.6M
EBIT $5M $70.2M $107.5M $199.7M $205.4M
 
Revenue (Reported) $349.8M $437.8M $499M $644.4M $732M
Operating Income (Reported) $11M $70.2M $107.5M $199.7M $205.4M
Operating Income (Adjusted) $5M $70.2M $107.5M $199.7M $205.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $112.2M $120.1M $180.6M $191.2M $191.8M
Revenue Growth (YoY) 34.48% 7.07% 50.3% 5.9% 0.33%
 
Cost of Revenues $63.6M $64.1M $74.6M $92.6M $96.8M
Gross Profit $48.6M $56M $106M $98.7M $95M
Gross Profit Margin 43.35% 46.65% 58.68% 51.6% 49.53%
 
R&D Expenses $8.2M $16M $14.2M $17.8M $18.7M
Selling, General & Admin $15.7M $16.8M $19.1M $23.8M $51M
Other Inc / (Exp) $13.3M -$397K $3.5M -$5.1M --
Operating Expenses $23.9M $32.8M $33.3M $41.6M $69.7M
Operating Income $24.8M $23.2M $72.7M $57M $25.3M
 
Net Interest Expenses $527K $566K $13.7M $6.7M $6.3M
EBT. Incl. Unusual Items $37.6M $22.6M $63.6M $47.7M $21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $6.6M $14M $7.3M $4.2M
Net Income to Company $31M $15.9M $49.2M $40.4M $17.4M
 
Minority Interest in Earnings $1.4M -- -- -- --
Net Income to Common Excl Extra Items $31M $15.9M $49.2M $40.4M $17.4M
 
Basic EPS (Cont. Ops) $0.62 $0.32 $1.01 $0.83 $0.37
Diluted EPS (Cont. Ops) $0.59 $0.30 $0.91 $0.78 $0.36
Weighted Average Basic Share $48M $48.9M $48.7M $48.6M $46.5M
Weighted Average Diluted Share $50M $52.8M $53.9M $51.9M $47.7M
 
EBITDA $31.3M $30.7M $86.2M $71.5M $41.1M
EBIT $24.8M $23.2M $72.7M $57M $25.3M
 
Revenue (Reported) $112.2M $120.1M $180.6M $191.2M $191.8M
Operating Income (Reported) $24.8M $23.2M $72.7M $57M $25.3M
Operating Income (Adjusted) $24.8M $23.2M $72.7M $57M $25.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $412.8M $484.9M $601.3M $723.5M $723.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $243.6M $261.3M $282.3M $352M $380.3M
Gross Profit $169.2M $223.6M $319M $371.6M $343M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.6M $64.6M $60.9M $64.4M $66.6M
Selling, General & Admin $70M $65.2M $74.8M $92.9M $126.4M
Other Inc / (Exp) $2M $8.6M $4.9M -$4.4M --
Operating Expenses $120.6M $129.7M $135.5M $157.3M $193M
Operating Income $48.6M $93.9M $183.5M $214.3M $149.9M
 
Net Interest Expenses $805K $1.5M $18.2M $33.4M $25.3M
EBT. Incl. Unusual Items $50.2M $101.9M $171.3M $187.1M $135.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $23.4M $34.5M $28.3M $24M
Net Income to Company $37.7M $77.2M $135.3M $157.7M $111.6M
 
Minority Interest in Earnings $1.7M -- -- -- --
Net Income to Common Excl Extra Items $37.7M $77.2M $135.3M $157.7M $111.6M
 
Basic EPS (Cont. Ops) $0.75 $1.60 $2.79 $3.26 $2.36
Diluted EPS (Cont. Ops) $0.72 $1.49 $2.56 $3.01 $2.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $75.6M $121.8M $219M $270.6M $211.8M
EBIT $48.6M $93.9M $183.5M $214.3M $149.9M
 
Revenue (Reported) $412.8M $484.9M $601.3M $723.5M $723.3M
Operating Income (Reported) $48.6M $93.9M $183.5M $214.3M $149.9M
Operating Income (Adjusted) $48.6M $93.9M $183.5M $214.3M $149.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $316.9M $364M $466.3M $545.4M $536.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $175.9M $193.9M $215.9M $267.4M $277.2M
Gross Profit $141M $170M $250.4M $278M $259.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.1M $49.9M $46M $46.6M $51.7M
Selling, General & Admin $54.2M $50.5M $58.7M $71.2M $103.1M
Other Inc / (Exp) $11.6M $5.7M $1.6M $1.1M -$723K
Operating Expenses $95.3M $100.4M $104.7M $117.7M $154.8M
Operating Income $45.6M $69.7M $145.7M $160.3M $104.8M
 
Net Interest Expenses $527K $1.3M $17.7M $23.9M $18.9M
EBT. Incl. Unusual Items $57M $74.8M $130M $145.8M $91.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $16.2M $27.2M $23.7M $18M
Net Income to Company $43.5M $57.5M $101.4M $121.6M $73.7M
 
Minority Interest in Earnings $1.6M -- -- -- --
Net Income to Common Excl Extra Items $43.8M $57.5M $101.4M $121.6M $73.7M
 
Basic EPS (Cont. Ops) $0.89 $1.18 $2.09 $2.50 $1.56
Diluted EPS (Cont. Ops) $0.85 $1.09 $1.91 $2.32 $1.52
Weighted Average Basic Share $143.3M $145.9M $145.1M $145.7M $141.1M
Weighted Average Diluted Share $149.1M $158M $159M $156.9M $145.7M
 
EBITDA $64.5M $91M $173.7M $202.8M $152M
EBIT $44.3M $69.7M $145.7M $160.3M $104.8M
 
Revenue (Reported) $316.9M $364M $466.3M $545.4M $536.8M
Operating Income (Reported) $45.6M $69.7M $145.7M $160.3M $104.8M
Operating Income (Adjusted) $44.3M $69.7M $145.7M $160.3M $104.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.6M $139.1M $178.2M $259.2M $224.1M
Short Term Investments $13M $10.3M $19.7M $112.5M $70M
Accounts Receivable, Net $66M $78.8M $88.8M $114.9M $136.3M
Inventory $96.8M $92.8M $103.6M $105.8M $153.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.8M $7.3M $7.6M $9.1M $18.2M
Total Current Assets $279.7M $318.1M $378.3M $489.6M $534.1M
 
Property Plant And Equipment $280.7M $271.5M $264.6M $315.6M $344.6M
Long-Term Investments -- $4M $2.4M $15.2M $16M
Goodwill $3.9M $3.3M $3.1M $3.2M $3M
Other Intangibles $36.7M $35.6M $34.2M $610.1M $587.6M
Other Long-Term Assets $5.3M $16.7M $20.9M $25.9M $26M
Total Assets $631.2M $671.5M $742M $1.5B $1.6B
 
Accounts Payable $24.4M $22.2M $20.5M $25.4M $30.5M
Accrued Expenses $71.1M $67.3M $63.7M $194M $126.5M
Current Portion Of Long-Term Debt $12.3M $2.2M $3M $436K $234K
Current Portion Of Capital Lease Obligations $3.4M $3M $3M $3.9M $6.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $112.2M $103.8M $94.9M $225.4M $173.8M
 
Long-Term Debt $34.2M $99.5M $96.5M $619.3M $643.5M
Capital Leases -- -- -- -- --
Total Liabilities $182.5M $226M $213.3M $873.5M $891.9M
 
Common Stock $5K $6K $6K $6K $6K
Other Common Equity Adj -$3.7M -$6.8M -$8.6M -$8.5M -$9.2M
Common Equity $402.3M $445.5M $528.7M $639.4M $732.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46.4M -- -- -- --
Total Equity $448.7M $445.5M $528.7M $639.4M $732.3M
 
Total Liabilities and Equity $631.2M $671.5M $742M $1.5B $1.6B
Cash and Short Terms $105.6M $139.1M $178.2M $259.2M $224.1M
Total Debt $46.4M $101.7M $99.6M $619.7M $643.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $117.1M $186.5M $306.3M $252.9M $278.6M
Short Term Investments $8M $26.8M $33.1M $58.4M --
Accounts Receivable, Net $78.1M $77.1M $119M $139.6M $146.8M
Inventory $100.2M $103.3M $110M $130.3M $185.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.8M $6M $6.2M $17.7M --
Total Current Assets $303.7M $384.2M $543M $545.9M $639.5M
 
Property Plant And Equipment $271M $259.8M $314.1M $327.5M $353.5M
Long-Term Investments $4.2M $4.7M $2M -- --
Goodwill $3.4M $2.9M $3.1M $3.3M --
Other Intangibles $35.8M $34.2M $616.3M $591.5M --
Other Long-Term Assets $11.6M $20.5M $25.3M $23.7M --
Total Assets $651.7M $726.7M $1.5B $1.5B $1.7B
 
Accounts Payable $21.7M $20M $32M $34.1M $40.5M
Accrued Expenses $67.3M $75.8M $190.7M $119.2M --
Current Portion Of Long-Term Debt $2.3M $1.7M $433K $252K --
Current Portion Of Capital Lease Obligations $2.9M $3.2M $3.7M $4.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $98M $102.2M $258M $159M $205.2M
 
Long-Term Debt $101M $98.4M $668.4M $625.4M $648M
Capital Leases -- -- -- -- --
Total Liabilities $221.5M $221.5M $949.5M $817.5M $889.5M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -$6.3M -$9.9M -$8.4M -$8.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $430.2M $505.2M $595.1M $727.7M $776.7M
 
Total Liabilities and Equity $651.7M $726.7M $1.5B $1.5B $1.7B
Cash and Short Terms $117.1M $186.5M $306.3M $252.9M $278.6M
Total Debt $106.1M $100.1M $668.8M $625.6M $648.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1M $63.3M $91.4M $137.5M $159.5M
Depreciation & Amoritzation $25.2M $26.8M $28.7M $41.8M $57.2M
Stock-Based Compensation $20.5M $18.7M $17.9M $20.2M $24.4M
Change in Accounts Receivable -$20.2M -$14.9M -$10.1M -$26.1M -$21.7M
Change in Inventories $15.3M $1.3M -$11.7M -$1.7M -$48.8M
Cash From Operations $57.3M $98M $88.8M $183.5M $213.4M
 
Capital Expenditures $33.9M $27.5M $24M $38.2M $41M
Cash Acquisitions -- -- -- $506.4M $129M
Cash From Investing -$36.4M -$28.7M -$32.8M -$649.1M -$124.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.5M $70M -- $845M $18.4M
Long-Term Debt Repaid -$8.4M -$37.9M -$1.8M -$318.7M -$8.3M
Repurchase of Common Stock -$24.4M $28.9M $39.9M $58.1M $85.5M
Other Financing Activities -$106K -$56.2M -$407K -$25.1M -$816K
Cash From Financing -$2.2M -$37M -$26M $454.1M -$81M
 
Beginning Cash (CF) $75.6M $126.6M $156.3M $144.5M $151.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.6M $32.1M $29.7M -$11.8M $7.3M
Ending Cash (CF) $94.5M $158.4M $185.9M $132.4M $159M
 
Levered Free Cash Flow $23.4M $70.5M $64.7M $145.3M $172.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31M $15.9M $49.2M $40.4M $17.4M
Depreciation & Amoritzation $6.5M $7.5M $13.6M $14.4M $15.8M
Stock-Based Compensation $3.9M $4.3M $4.6M $5.6M $6.3M
Change in Accounts Receivable -$12.2M $3.6M -$19.6M -$8.1M -$13.8M
Change in Inventories -$4.1M -$5.5M -$5.8M -$7.3M $5.9M
Cash From Operations $2.6M $20.1M $64.3M $60M $52.6M
 
Capital Expenditures $7.2M $5.6M $10.2M $13.8M $5.3M
Cash Acquisitions -- -- $5.6M -- --
Cash From Investing -$3.8M -$15.3M -$31.2M -$34.6M -$19.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M -- $345M $9.5M --
Long-Term Debt Repaid -$29.2M -$522K -$200.1M -$41K --
Repurchase of Common Stock $6.1M $14.5M $50M $35M $4.9M
Other Financing Activities -$55M -$315K -$10.4M -$587K --
Cash From Financing -$16.5M -$13.6M $86.6M -$22.8M -$4.3M
 
Beginning Cash (CF) $106.8M $157.5M $271M $192.4M $216.5M
Foreign Exchange Rate Adjustment -$54K -$99K -$38K -$63K -$41K
Additions / Reductions -$17.7M -$8.9M $119.8M $2.5M $28.6M
Ending Cash (CF) $89M $148.5M $390.8M $194.8M $245M
 
Levered Free Cash Flow -$4.7M $14.4M $54.1M $46.2M $47.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37.7M $77.2M $135.3M $157.7M $111.6M
Depreciation & Amoritzation $27M $27.9M $35.4M $56.3M $61.9M
Stock-Based Compensation $19.2M $17.4M $19.9M $23.4M $26.7M
Change in Accounts Receivable -$27.6M $668K -$41.7M -$20.5M -$6.7M
Change in Inventories $7.2M -$5.9M -$5.4M -$19.5M -$54.5M
Cash From Operations $74.4M $114M $174.9M $208.2M $152.3M
 
Capital Expenditures $29.9M $24.6M $35M $38.1M $41.3M
Cash Acquisitions -- -- $506.4M $129M --
Cash From Investing -$28.9M -$44.5M -$546.3M -$192.3M -$45.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $845M $13.6M --
Long-Term Debt Repaid -$39.4M -$2.3M -$268.6M -$58.3M --
Repurchase of Common Stock $18.8M $35.3M $76.2M $43.5M $97.1M
Other Financing Activities -- -$712K -- -$1.3M --
Cash From Financing -$28.5M -$18.6M $485M -$94.2M -$82.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.1M $50.6M $113.6M -$78.7M $24.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44.5M $89.4M $139.8M $170.2M $111M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $43.5M $57.5M $101.4M $121.6M $73.7M
Depreciation & Amoritzation $20.2M $21.3M $28M $42.5M $47.2M
Stock-Based Compensation $14.8M $13.6M $15.6M $18.7M $21.1M
Change in Accounts Receivable -$14.2M $1.4M -$30.2M -$24.6M -$9.6M
Change in Inventories -$5.8M -$12.9M -$6.5M -$24.3M -$30.1M
Cash From Operations $57.6M $73.6M $159.6M $184.4M $123.3M
 
Capital Expenditures $20.6M $17.7M $28.7M $28.6M $28.9M
Cash Acquisitions -- -- $506.4M $129M --
Cash From Investing -$16.7M -$32.5M -$546.1M -$89.3M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M -- $845M $13.6M $5.8M
Long-Term Debt Repaid -$37.3M -$1.7M -$268.5M -$8.1M -$75K
Repurchase of Common Stock -$3.3M $21.8M $58.1M $43.5M $55.1M
Other Financing Activities -$55.9M -$404K -$24.6M -$838K -$675K
Cash From Financing -$28.3M -$9.9M $501.2M -$47.1M -$49.1M
 
Beginning Cash (CF) $303.2M $496.7M $599.2M $583.6M $587.4M
Foreign Exchange Rate Adjustment -$175K -$239K -$44K -$179K $219K
Additions / Reductions $12.5M $30.9M $114.7M $47.8M $64.7M
Ending Cash (CF) $315.5M $527.4M $713.8M $631.2M $652.3M
 
Levered Free Cash Flow $37M $55.8M $130.9M $155.7M $94.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock