Financhill
Sell
10

AKAN Quote, Financials, Valuation and Earnings

Last price:
$0.50
Seasonality move :
-21.9%
Day range:
$0.49 - $0.54
52-week range:
$0.49 - $9.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.93x
P/B ratio:
0.71x
Volume:
2.3M
Avg. volume:
5.7M
1-year change:
-89.57%
Market cap:
$362.5K
Revenue:
$836.7K
EPS (TTM):
-$461.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1K $41.4K $2.6M $423.7K $836.7K
Revenue Growth (YoY) -- 1909.26% 6223% -83.83% 97.47%
 
Cost of Revenues $625.5K $1.5M $12.9M $1.1M $1.3M
Gross Profit -$623.4K -$1.5M -$10.3M -$636.4K -$428.4K
Gross Profit Margin -29685.71% -3611.84% -391.76% -150.2% -51.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $280.4K $170.9K $3.4M $505.2K $1.3M
Other Inc / (Exp) $110 $106.9K $12.1M $67.8K $1.2M
Operating Expenses $983.9K $1.1M $11.1M $3M $4M
Operating Income -$1.6M -$2.6M -$21.4M -$3.7M -$4.4M
 
Net Interest Expenses $645.2K $10.5K $115.3K $121.4K $100.1K
EBT. Incl. Unusual Items -$2.3M -$2.5M -$8.2M -$3.7M -$3.3M
Earnings of Discontinued Ops. -- -$5.7M -$3.4M -$28.6M -$827.6K
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.3M -$2.5M -$8.1M -$3.7M -$3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$2.5M -$8.2M -$3.7M -$3.3M
 
Basic EPS (Cont. Ops) -$63.68 -$703.33 -$269.25 -$143,276.65 -$12.88
Diluted EPS (Cont. Ops) -$63.68 -$703.33 -$269.25 -$143,276.65 -$12.88
Weighted Average Basic Share $36.1K $11.6K $43.3K $200 $333.4K
Weighted Average Diluted Share $36.1K $11.6K $43.3K $200 $333.4K
 
EBITDA -$1.4M -$2.3M -$17.8M -$3.4M -$4.2M
EBIT -$1.6M -$2.6M -$21.4M -$3.7M -$4.4M
 
Revenue (Reported) $2.1K $41.4K $2.6M $423.7K $836.7K
Operating Income (Reported) -$1.6M -$2.6M -$21.4M -$3.7M -$4.4M
Operating Income (Adjusted) -$1.6M -$2.6M -$21.4M -$3.7M -$4.4M
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Revenue -- -- -- $270 $24.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $58.7K $31.6K
Gross Profit -- -- -- -$58.4K -$7.5K
Gross Profit Margin -- -- -- -21325.91% -31.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $464.8K -$1.4M
Other Inc / (Exp) -- -- -- -$30 $65.6K
Operating Expenses -- -- -- $539.6K -$1.6M
Operating Income -- -- -- -$598K $1.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$6K $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$6K -$2.9M
 
Basic EPS (Cont. Ops) -- -- -- -$0.17 -$79.19
Diluted EPS (Cont. Ops) -- -- -- -$0.17 -$79.19
Weighted Average Basic Share -- -- -- $35.4K $36.1K
Weighted Average Diluted Share -- -- -- $35.4K $36.1K
 
EBITDA -- -- -- -$522.6K $1.7M
EBIT -- -- -- -$597.4K $1.7M
 
Revenue (Reported) -- -- -- $270 $24.1K
Operating Income (Reported) -- -- -- -$598K $1.6M
Operating Income (Adjusted) -- -- -- -$597.4K $1.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $77K $2.7M $294.9K $359.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -$14.4K $8M $523.8K $732.6K
Gross Profit -- -$7.4M -$5.3M -$228.9K -$373K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.2M $2.4M $43.1K $1.1M
Other Inc / (Exp) -$900 $12.1M $8.8K $219.5K --
Operating Expenses -- $11.2M $7.8M $2.8M $3.1M
Operating Income -- -$11.1M -$13.1M -$3M -$3.5M
 
Net Interest Expenses -- $36.6K $127.5K $134.8K $36.8K
EBT. Incl. Unusual Items -- $1.2M -$12M -$3.3M -$2.5M
Earnings of Discontinued Ops. -- -$3.7M -$2.9M -$25.7M $222.2K
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$4.3M -$11.9M -$3.3M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$4.3M -$12M -$3.3M -$2.5M
 
Basic EPS (Cont. Ops) -- -$124.85 -$574.04 -$93,831.06 -$4.52
Diluted EPS (Cont. Ops) -- -$71.79 -$574.04 -$93,831.06 -$4.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $2.9M -$8.9M -$4.9M -$3.4M
EBIT -- -$11M -$13.1M -$3M -$3.5M
 
Revenue (Reported) -- $77K $2.7M $294.9K $359.7K
Operating Income (Reported) -- -$11.1M -$13.1M -$3M -$3.5M
Operating Income (Adjusted) -- -$11M -$13.1M -$3M -$3.5M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.5K $3.5M $519.5K $93.9K $3.8M
Short Term Investments -- -- $263.7K -- --
Accounts Receivable, Net -- $29.5K $720.1K $155.8K $356.1K
Inventory $600 -- $1.9M $1.3M --
Prepaid Expenses $113.5K $242.5K $199.5K $140.6K $391.6K
Other Current Assets -- -- -- -- --
Total Current Assets $127.6K $4M $3.8M $1.8M $5.1M
 
Property Plant And Equipment $3.8M $3.8M $12.5M $2.6M $2.3M
Long-Term Investments -- -- $483.6K $593.2K $503.5K
Goodwill -- -- -- -- --
Other Intangibles $321.4K $259.1K $22.2M $3.8M $15.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $4.3M $8M $39M $8.8M $7.9M
 
Accounts Payable $183.9K $680.3K $7.1M $6M $3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.3M $7.1M $936.8K $1.4M $352.8K
Current Portion Of Capital Lease Obligations $284K $439.7K $214.1K $135.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7M $8.3M $9.3M $10.2M $3.6M
 
Long-Term Debt $6.6M $2M $2.7M $2.5M --
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $10.2M $12.1M $12.7M $3.6M
 
Common Stock $1.6K $7.3M $49.4M $51M $63.3M
Other Common Equity Adj $129.1K $3.8M -$1.4M -$1.5M -$1.6M
Common Equity -$5M -$2.2M $26.9M -$3.8M $4.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5M -$2.2M $26.9M -$3.8M $4.3M
 
Total Liabilities and Equity $4.3M $8M $39M $8.8M $7.9M
Cash and Short Terms $13.5K $3.5M $519.5K $93.9K $3.8M
Total Debt $9.1M $2.9M $3.9M $4M $352.8K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- $3.9M $443.3K $6M --
Short Term Investments -- $337.2K $270K -- --
Accounts Receivable, Net -- $539K $294K $289.5K --
Inventory -- $1.1M $1.5M -- --
Prepaid Expenses -- $380.8K $337K $1.3M --
Other Current Assets -- -- -- -- --
Total Current Assets -- $6.9M $3.2M $7.6M --
 
Property Plant And Equipment -- $13.1M $11.8M $1.7M --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $23.4M $21M $16K --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $43.5M $36.5M $10M --
 
Accounts Payable -- $4.5M $8.5M $3.8M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $1.3M $2.5M $354.6K --
Current Portion Of Capital Lease Obligations -- -- $225.3K $19.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $6.3M $12.4M $5.4M --
 
Long-Term Debt -- $2.6M $2.5M -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $8.8M $14.9M $5.4M --
 
Common Stock -- $47.1M $50.2M $62M --
Other Common Equity Adj -- -$1M -$1.6M -$1.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $34.6M $21.6M $4.6M --
 
Total Liabilities and Equity -- $43.5M $36.5M $10M --
Cash and Short Terms -- $4.3M $713.3K $6M --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.3M -$2.5M -$8.1M -$3.7M -$3.3M
Depreciation & Amoritzation $248.7K $309K $3.6M $209.2K $141.1K
Stock-Based Compensation -- -- $559.2K -- --
Change in Accounts Receivable -- -$242.4K -$591.1K $973.4K -$254.7K
Change in Inventories -$600 -$712.5K $501.7K $482.7K $366.2K
Cash From Operations -$1.4M -$6.6M -$11.5M -$1.5M -$4M
 
Capital Expenditures $439.1K $576.5K $310.9K $1.5K $2.1M
Cash Acquisitions -- -- $2.4M -- $105.2K
Cash From Investing -$432.2K -$576.5K -$4.2M $24.9K -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M $6.7M $501.2K $742.6K $65.3K
Long-Term Debt Repaid -$137.8K -$497.5K -$1.3M -$826.2K -$404.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1.6M -$1.4M
Cash From Financing $1M $11.2M $14.1M $1.5M $9M
 
Beginning Cash (CF) $13.5K $3.5M $255.8K $93.9K $3.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$806.1K $3.5M -$3.2M -$161.9K $3.7M
Ending Cash (CF) -$847.4K $6.4M -$4.7M -$240.9K $7.3M
 
Levered Free Cash Flow -$1.8M -$7.1M -$11.8M -$1.5M -$6.1M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$4.3M -$11.9M -$3.3M -$2.5M
Depreciation & Amoritzation -- $1.8M $4.1M -$1.8M $120.9K
Stock-Based Compensation -- $576.3K -$17.1K -- --
Change in Accounts Receivable -- -$123.4K $126.4K $184.8K $236K
Change in Inventories -- $600 $969K $15.4K --
Cash From Operations -- -$9.4M -$4M -$3.2M -$1.8M
 
Capital Expenditures $545.9K $263.4K $49.5K $1.3M $754.2K
Cash Acquisitions -- -$3.2M -$800.8K -- $105.2K
Cash From Investing -- -$4.8M $11.3K $130.9K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $4.5M $1.5M -$687.7K --
Long-Term Debt Repaid -- -$1.3M -$790.3K -$950K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $18.1M $710.8K $8.9M -$171.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $4M -$4M $5.6M -$3.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$10.2M -$4.1M -$4.5M -$2.5M
Period Ending 2022-12-25 2023-12-25 2024-12-25 2025-12-25 2026-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock