Financhill
Sell
14

ADTX Quote, Financials, Valuation and Earnings

Last price:
$0.47
Seasonality move :
-18.31%
Day range:
$0.45 - $0.47
52-week range:
$0.43 - $1,977.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
15.18x
P/B ratio:
0.16x
Volume:
97.7K
Avg. volume:
2.4M
1-year change:
-99.97%
Market cap:
$829.4K
Revenue:
$134K
EPS (TTM):
-$5,501.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $105K $933.7K $645.2K $134K
Revenue Growth (YoY) -- -- 788.97% -30.9% -79.23%
 
Cost of Revenues $17.8K $554.2K $1.3M $1.3M $1.2M
Gross Profit -$17.8K -$449.2K -$369K -$654.2K -$1.1M
Gross Profit Margin -- -427.81% -39.52% -101.4% -828.88%
 
R&D Expenses $938K $5M $7.3M $7.1M $10.9M
Selling, General & Admin $7.9M $22.4M $17.8M $18.9M $16.5M
Other Inc / (Exp) $32.5K -$17M -$485K $51.7K $205.8K
Operating Expenses $8.9M $27M $24.6M $25.4M $26.8M
Operating Income -$8.9M -$27.4M -$24.9M -$26.1M -$27.9M
 
Net Interest Expenses $310.1K $1.9M $2.3M $6.4M $7.4M
EBT. Incl. Unusual Items -$9.1M -$46.4M -$27.6M -$32.4M -$35M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.1M -$46.4M -$27.6M -$32.4M -$35M
 
Minority Interest in Earnings -- -- -- -$9.6K -$573.6K
Net Income to Common Excl Extra Items -$9.1M -$46.4M -$27.6M -$32.4M -$35M
 
Basic EPS (Cont. Ops) -$56,416.80 -- -$23,820.00 -$4,326.12 -$346,053.46
Diluted EPS (Cont. Ops) -$56,416.80 -- -$23,820.00 -$4,326.12 -$346,053.46
Weighted Average Basic Share $200 -- $1.2K $7.6K $100
Weighted Average Diluted Share $200 -- $1.2K $7.6K $100
 
EBITDA -$8.9M -$27M -$24.4M -$25.5M -$27.2M
EBIT -$8.9M -$27.4M -$24.9M -$26.1M -$27.9M
 
Revenue (Reported) -- $105K $933.7K $645.2K $134K
Operating Income (Reported) -$8.9M -$27.4M -$24.9M -$26.1M -$27.9M
Operating Income (Adjusted) -$8.9M -$27.4M -$24.9M -$26.1M -$27.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $323.1K $124.5K $6.9K $700
Revenue Growth (YoY) -- -- -61.47% -94.49% -89.09%
 
Cost of Revenues $126.8K $360.4K $243.3K $616.6K $68.3K
Gross Profit -$126.8K -$37.3K -$118.8K -$609.8K -$67.5K
Gross Profit Margin -- -11.54% -95.42% -8837.68% -9642.86%
 
R&D Expenses $1.5M $1.6M $898.7K $491.6K $672K
Selling, General & Admin $4.6M $80.9K $7.2M $3.7M $2.5M
Other Inc / (Exp) -$2.5M -- -- -- --
Operating Expenses $5.9M $5.4M $8M $4.1M $3.1M
Operating Income -$6.1M -$5.4M -$8.1M -$4.7M -$3.1M
 
Net Interest Expenses $1.2M $2.2M $1.7M $2.3M $410.7K
EBT. Incl. Unusual Items -$9.8M -$7.6M -$9.7M -$7M -$24.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.8M -$7.6M -$9.7M -$1.3M -$24.2M
 
Minority Interest in Earnings -- -- -- -$39.8K -$162.3K
Net Income to Common Excl Extra Items -$9.8M -$7.6M -$9.7M -$7M -$24.2M
 
Basic EPS (Cont. Ops) -$44,927.20 -$8,437.28 -$1,950.94 -$111.07 -$548.81
Diluted EPS (Cont. Ops) -$44,927.20 -$8,437.28 -$1,950.94 -$111.07 -$548.81
Weighted Average Basic Share $200 $900 $5.1K $115.7K $43.8K
Weighted Average Diluted Share $200 $900 $5.1K $115.7K $43.8K
 
EBITDA -$5.9M -$5.3M -$8M -$4.6M -$3.1M
EBIT -$6.1M -$5.4M -$8.1M -$4.7M -$3.1M
 
Revenue (Reported) -- $323.1K $124.5K $6.9K $700
Operating Income (Reported) -$6.1M -$5.4M -$8.1M -$4.7M -$3.1M
Operating Income (Adjusted) -$6.1M -$5.4M -$8.1M -$4.7M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $853.2K $749.5K $212.1K $5.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $361.4K $1.2M $1.2M $1.4M $444.5K
Gross Profit -$361.4K -$328.2K -$460.4K -$1.2M -$438.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $5.9M $5.9M $14.5M $3.3M
Selling, General & Admin $18.8M $17.2M $12.1M $15M $17.1M
Other Inc / (Exp) -$2.5M -$14.4M -$543.9K -$208.7K --
Operating Expenses $22.3M $26.4M $25.3M $28.9M $20.1M
Operating Income -$22.6M -$26.8M -$25.8M -$30.2M -$20.6M
 
Net Interest Expenses $1.9M $2.3M $3.3M $10.1M $2.3M
EBT. Incl. Unusual Items -$27M -$43.5M -$29.6M -$40.5M -$43.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27M -$43.5M -$29.6M -$34.8M -$48.8M
 
Minority Interest in Earnings -- -- -- -$262.6K -$863.8K
Net Income to Common Excl Extra Items -$27M -$43.5M -$29.6M -$40.5M -$43.1M
 
Basic EPS (Cont. Ops) -$144,637.60 -$106,981.28 -$8,548.12 -$981.65 -$5,501.56
Diluted EPS (Cont. Ops) -$144,637.60 -$106,981.28 -$8,548.12 -$981.65 -$5,501.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$22.3M -$26.3M -$25.2M -$29.6M -$20.2M
EBIT -$22.6M -$26.8M -$25.8M -$30.2M -$20.6M
 
Revenue (Reported) -- $853.2K $749.5K $212.1K $5.9K
Operating Income (Reported) -$22.6M -$26.8M -$25.8M -$30.2M -$20.6M
Operating Income (Adjusted) -$22.6M -$26.8M -$25.8M -$30.2M -$20.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $748.1K $563.9K $130.9K $2.7K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $973.6K $880.7K $1M $207.2K --
Gross Profit -$225.4K -$316.7K -$876.6K -$204.4K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2M $2.8M $10.2M $2.6M --
Selling, General & Admin $9.4M $7.5M $11.6M $12.3M --
Other Inc / (Exp) $59K -- -$208.7K $13.2K --
Operating Expenses $17.1M $17.8M $21.3M $14.7M --
Operating Income -$17.3M -$18.1M -$22.2M -$14.9M --
 
Net Interest Expenses $2.3M $3.3M $7.1M $2M --
EBT. Incl. Unusual Items -$19.5M -$21.4M -$29.5M -$37.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.5M -$21.4M -$23.8M -$37.6M --
 
Minority Interest in Earnings -- -- -$253.1K -$543.3K --
Net Income to Common Excl Extra Items -$19.5M -$21.4M -$29.5M -$37.6M --
 
Basic EPS (Cont. Ops) -$29,582.08 -$5,521.10 -$644.37 -$947.09 --
Diluted EPS (Cont. Ops) -$29,582.08 -$5,521.10 -$644.37 -$947.09 --
Weighted Average Basic Share $2.1K $11.9K $201.1K $766.1K --
Weighted Average Diluted Share $2.1K $11.9K $201.1K $766.1K --
 
EBITDA -$16.9M -$17.7M -$21.8M -$14.7M --
EBIT -$17.3M -$18.1M -$22.2M -$14.9M --
 
Revenue (Reported) $748.1K $563.9K $130.9K $2.7K --
Operating Income (Reported) -$17.3M -$18.1M -$22.2M -$14.9M --
Operating Income (Adjusted) -$17.3M -$18.1M -$22.2M -$14.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.5M $7.9M $2.8M $97.1K $833K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $89.8K $528K $408.3K $43.4K
Inventory -- $494.7K $950.1K $745.5K $11.2K
Prepaid Expenses $147.6K $460.1K $496.9K $217.4K $3.4K
Other Current Assets $384.7K -- -- -- --
Total Current Assets $11M $9.4M $4.7M $6.9M $2M
 
Property Plant And Equipment $1.7M $6.4M $5.5M $4.1M $2.8M
Long-Term Investments -- -- -- $33.5M $27.3M
Goodwill -- -- -- -- --
Other Intangibles $321K $214K $107K $9.4K $6.1K
Other Long-Term Assets -- $289.5K -- -- --
Total Assets $13.1M $16.7M $10.7M $44.6M $32.5M
 
Accounts Payable $241.6K $1.6M $2M $8.6M $13.2M
Accrued Expenses -- -- -- $1M $3M
Current Portion Of Long-Term Debt $587.6K $700.4K $410K $147.8K $147.8K
Current Portion Of Capital Lease Obligations $391.2K $1.1M $1.1M $999.9K $683.4K
Other Current Liabilities -- -- -- -- $1.4M
Total Current Liabilities $1.2M $3.6M $3.6M $25.9M $23.4M
 
Long-Term Debt $858.1K $2.9M $1.9M $1M $436.4K
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $6.5M $5.5M $28.5M $24.3M
 
Common Stock $13.1K $900 $4.3K $1.3K $100
Other Common Equity Adj -- -- -- -- --
Common Equity $11M -- $5.2M $16.1M $496.7K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$9.6K -$583.2K
Total Equity $11M $10.2M $5.2M $16M $8.3M
 
Total Liabilities and Equity $13.1M $16.7M $10.7M $44.6M $32.5M
Cash and Short Terms $10.5M $7.9M $2.8M $97.1K $833K
Total Debt $858.1K $3.6M $2.3M $1.2M $584.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.5M $9.2M $1.7M $328.6K $163K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.5M $662.8K $362.7K $351.7K $39.2K
Inventory -- $1.4M $858.1K $89K $6.6K
Prepaid Expenses $416.1K $689.4K $555.6K $444.4K $62.6K
Other Current Assets -- -- -- -- --
Total Current Assets $12.4M $12.6M $3.4M $2.1M $420.4K
 
Property Plant And Equipment $6.2M $5.7M $4.5M $3.1M $2M
Long-Term Investments -- -- -- $24.5M $9M
Goodwill -- -- -- -- --
Other Intangibles $241K $133.8K $26.8K $6.9K --
Other Long-Term Assets $422.1K $347.6K -- -- --
Total Assets $19.6M $19.2M $8.2M $29.8M $11.8M
 
Accounts Payable $1.7M $2.7M $4.2M $14.6M $10.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $744.3K $246.7K -- -- --
Current Portion Of Capital Lease Obligations $1M $1.1M $1.1M $678.3K --
Other Current Liabilities -- -- $1.7M $147.8K --
Total Current Liabilities $3.6M $4.4M $11.2M $24.4M $20.7M
 
Long-Term Debt $2.8M $2.1M $1.2M $592.3K --
Capital Leases -- -- -- -- --
Total Liabilities $6.6M $6.5M $12.4M $25.4M $20.7M
 
Common Stock $24.2K $3.7K $400 $500 $100
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $20K $1K -- --
Minority Interest, Total -- -- -- -$262.6K -$1.1M
Total Equity $13M $12.7M -$4.2M $4.4M -$8.9M
 
Total Liabilities and Equity $19.6M $19.2M $8.2M $29.8M $11.8M
Cash and Short Terms $5.5M $9.2M $1.7M $328.6K $163K
Total Debt $2.8M $2.4M $1.4M $740.1K $147.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.1M -$46.4M -$27.6M -$32.4M -$35M
Depreciation & Amoritzation $17.8K $476.2K $536K $542.6K $617.3K
Stock-Based Compensation $3.2M $4.6M $3.1M $1.4M $33.1K
Change in Accounts Receivable -- -$312.5K -$36.8K $119.6K $364.9K
Change in Inventories -- -$494.7K -$455.4K $204.6K $734.3K
Cash From Operations -$7.2M -$22.3M -$22.4M -$18.6M -$16.8M
 
Capital Expenditures $170.6K $1M $367.1K $14.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$170.6K -$16.3M -$241.9K -$14.4K -$5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $375K $4.5M $2.9M $9.6M $4.6M
Long-Term Debt Repaid -$774.1K -$914.8K -$3.3M -$3.8M -$6M
Repurchase of Common Stock -- -- $20K $1K $2.9M
Other Financing Activities -$423.1K -$1.2M -$400.5K -$261.2K $4.3M
Cash From Financing $17.9M $36M $17.5M $15.9M $22.5M
 
Beginning Cash (CF) $10.5M $7.9M $2.8M $97.1K $833K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5M -$2.6M -$5.1M -$2.7M $735.9K
Ending Cash (CF) $21M $5.2M -$2.3M -$2.6M $1.6M
 
Levered Free Cash Flow -$7.4M -$23.3M -$22.8M -$18.6M -$16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.8M -$7.6M -$9.7M -$1.3M -$24.2M
Depreciation & Amoritzation $126.8K $126.7K $136.4K $149.1K $67.8K
Stock-Based Compensation $899.3K $631.6K $154K -- --
Change in Accounts Receivable -$268.4K $91.4K $16.5K $54.9K $600
Change in Inventories -- -$109.5K $160.4K $476.5K $1K
Cash From Operations -$4.5M -$7.8M -$8M -$2.4M -$2.3M
 
Capital Expenditures $182.3K $4.2K $9.4K -- --
Cash Acquisitions $152.6K -- -- $1.3M --
Cash From Investing -$7M $87.4K -$9.4K -$1.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.7M $2.5M $1.4M --
Long-Term Debt Repaid -$492.8K -$3.6M -$2.2M -$174.5K --
Repurchase of Common Stock -- -- -- -- -$7.3M
Other Financing Activities -$1.2M -$23.3K $262.2K -$1.7M --
Cash From Financing $8.4M $16.2M $9.6M $3.9M $2.2M
 
Beginning Cash (CF) $5.5M $9.2M $1.7M $328.6K $163K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1M $8.4M $1.6M $237.4K -$160.6K
Ending Cash (CF) $2.3M $17.7M $3.2M $566K $2.4K
 
Levered Free Cash Flow -$4.7M -$7.8M -$8M -$2.4M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27M -$43.5M -$29.6M -$34.8M -$48.8M
Depreciation & Amoritzation $361.4K $506.8K $568.7K $583.8K $371.3K
Stock-Based Compensation $4.8M $4M $1.3M $7.5M -$6.2M
Change in Accounts Receivable -- -$273.3K $357.8K $11K $312.5K
Change in Inventories -- -$1.4M $584.3K $769.1K $82.4K
Cash From Operations -$16.8M -$24.4M -$22M -$13.9M -$22.6M
 
Capital Expenditures $910.8K $393.3K $103.2K -- --
Cash Acquisitions $152.6K -$152.6K -- $2.3M -$2.3M
Cash From Investing -$7.8M -$8.9M $165.3K -$2.3M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5M $2.7M $6.3M $7.6M --
Long-Term Debt Repaid -$792.7K -$3.9M -$3.1M -$3M --
Repurchase of Common Stock -- -- $20K $1K $2.9M
Other Financing Activities -$1.7M -- $11.4K $3.4M --
Cash From Financing $16.3M $37M $14.2M $14.9M $27.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M $3.8M -$7.6M -$1.3M -$165.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.7M -$24.8M -$22.1M -$13.9M -$22.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$19.5M -$21.4M -$23.8M -$37.6M --
Depreciation & Amoritzation $376.9K $409.7K $450.9K $205K --
Stock-Based Compensation $2.5M $656.7K $6.7M $483.3K --
Change in Accounts Receivable -$229.3K $165.3K $56.6K $4.3K --
Change in Inventories -$947.7K $92K $656.5K $4.6K --
Cash From Operations -$15.7M -$15.3M -$10.6M -$16.4M --
 
Capital Expenditures $278.3K $14.4K -- -- --
Cash Acquisitions -- -- $2.3M -- --
Cash From Investing -$421.7K -$14.4K -$2.3M -$2.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2M $6.7M $4.7M -- --
Long-Term Debt Repaid -$3.7M -$3.5M -$2.7M -$2.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$411.9K -- $3.7M $1.1M --
Cash From Financing $17.5M $14.2M $13.1M $18.2M --
 
Beginning Cash (CF) $12.2M $2M $508.5K $963.1K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$1.1M $231.6K -$669.9K --
Ending Cash (CF) $13.5M $932.6K $740K $293.1K --
 
Levered Free Cash Flow -$16M -$15.3M -$10.6M -$16.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
34
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
54
KORU alert for Mar 4

Direxion Daily MSCI South Korea Bull 3X Shares [KORU] is down 31.47% over the past day.

Sell
30
HROW alert for Mar 4

Harrow, Inc. [HROW] is down 27.92% over the past day.

Sell
28
GDXD alert for Mar 4

MicroSectors Gold Miners -3X Inverse Leveraged ETN [GDXD] is up 26.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock