Financhill
Buy
68

KNSA Quote, Financials, Valuation and Earnings

Last price:
$42.55
Seasonality move :
0.24%
Day range:
$42.29 - $42.99
52-week range:
$17.82 - $44.42
Dividend yield:
0%
P/E ratio:
94.78x
P/S ratio:
5.44x
P/B ratio:
6.02x
Volume:
153.8K
Avg. volume:
389.9K
1-year change:
113.09%
Market cap:
$3.2B
Revenue:
$423.2M
EPS (TTM):
$0.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $38.5M $220.2M $270.3M $423.2M
Revenue Growth (YoY) -- -- 471.24% 22.75% 56.61%
 
Cost of Revenues $3.8M $14M $51.2M $91M $189.7M
Gross Profit -$3.8M $24.5M $169M $179.2M $233.6M
Gross Profit Margin -- 63.62% 76.75% 66.31% 55.19%
 
R&D Expenses $109.6M $97.8M $64.3M $75M $111.2M
Selling, General & Admin $45.3M $85.9M $98M $129.4M $168M
Other Inc / (Exp) -- $97K $1.3M $8.5M $9.5M
Operating Expenses $153.6M $181.2M $159.2M $204.4M $279.2M
Operating Income -$157.4M -$156.6M $9.8M -$25.2M -$45.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$156.2M -$156.5M $11M -$16.7M -$36.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $1.4M -$172.3M -$30.7M $7M
Net Income to Company -$161.4M -$157.9M $183.4M $14.1M -$43.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$161.4M -$157.9M $183.4M $14.1M -$43.2M
 
Basic EPS (Cont. Ops) -$2.61 -$2.30 $2.64 $0.20 -$0.60
Diluted EPS (Cont. Ops) -$2.61 -$2.30 $2.60 $0.20 -$0.60
Weighted Average Basic Share $61.8M $68.6M $69.4M $70.1M $71.4M
Weighted Average Diluted Share $61.8M $68.6M $70.4M $71.9M $71.4M
 
EBITDA -$153.6M -$152.6M $14M -$23.1M -$43.9M
EBIT -$157.4M -$156.6M $9.8M -$25.2M -$45.6M
 
Revenue (Reported) -- $38.5M $220.2M $270.3M $423.2M
Operating Income (Reported) -$157.4M -$156.6M $9.8M -$25.2M -$45.6M
Operating Income (Adjusted) -$157.4M -$156.6M $9.8M -$25.2M -$45.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.1M $99.1M $67M $112.2M $180.9M
Revenue Growth (YoY) -- 719.64% -32.37% 67.37% 61.17%
 
Cost of Revenues $3.8M $12.5M $27.4M $49.5M $83.6M
Gross Profit $8.3M $86.6M $39.6M $62.7M $97.3M
Gross Profit Margin 68.24% 87.38% 59.14% 55.89% 53.78%
 
R&D Expenses $18.9M $16.3M $16.8M $26M $24.1M
Selling, General & Admin $20.8M $24.7M $34.5M $46.4M $49.1M
Other Inc / (Exp) -- $322K $2.4M $2.5M --
Operating Expenses $38.9M $40.2M $50.6M $72.4M $73.2M
Operating Income -$30.7M $46.4M -$10.9M -$9.7M $24M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$30.7M $46.7M -$8.5M -$7.2M $27.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$118K -$177.4M $5.4M $5.5M $8.7M
Net Income to Company -$30.5M $224.1M -$13.9M -$12.7M $18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.5M $224.1M -$13.9M -$12.7M $18.4M
 
Basic EPS (Cont. Ops) -$0.44 $3.23 -$0.20 -$0.18 $0.25
Diluted EPS (Cont. Ops) -$0.44 $3.18 -$0.20 -$0.18 $0.23
Weighted Average Basic Share $68.7M $69.4M $70.2M $71.7M $74.7M
Weighted Average Diluted Share $68.7M $70.6M $70.2M $71.7M $80M
 
EBITDA -$29.6M $47.4M -$9.9M -$9.3M $24.4M
EBIT -$30.7M $46.4M -$10.9M -$9.7M $24M
 
Revenue (Reported) $12.1M $99.1M $67M $112.2M $180.9M
Operating Income (Reported) -$30.7M $46.4M -$10.9M -$9.7M $24M
Operating Income (Adjusted) -$30.7M $46.4M -$10.9M -$9.7M $24M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.8M $177M $248.7M $384.1M $598M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.4M $41.7M $81.9M $150.3M $282.5M
Gross Profit $10.4M $135.4M $166.8M $233.8M $315.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $107.6M $77.3M $69.3M $95.9M $97.3M
Selling, General & Admin $78.7M $93.5M $119.9M $164.2M $180M
Other Inc / (Exp) -- $459K $7M $9.5M --
Operating Expenses $183.8M $167.8M $186.1M $260.1M $277.3M
Operating Income -$173.4M -$32.4M -$19.2M -$26.2M $38.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$173.4M -$31.9M -$12.3M -$16.7M $48.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M -$174.4M -$5.6M -$7.7M $12.7M
Net Income to Company -$175.2M $142.6M -$6.7M -$9.1M $35.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$175.2M $142.6M -$6.7M -$9.1M $35.9M
 
Basic EPS (Cont. Ops) -$2.57 $2.05 -$0.10 -$0.12 $0.48
Diluted EPS (Cont. Ops) -$2.57 $2.00 -$0.10 -$0.14 $0.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$169.2M -$28.2M -$15M -$24.7M $39.6M
EBIT -$173.4M -$32.4M -$19.2M -$26.2M $38.2M
 
Revenue (Reported) $19.8M $177M $248.7M $384.1M $598M
Operating Income (Reported) -$173.4M -$32.4M -$19.2M -$26.2M $38.2M
Operating Income (Adjusted) -$173.4M -$32.4M -$19.2M -$26.2M $38.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.8M $158.3M $186.9M $300.7M $475.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2M $35.9M $66.6M $123.5M $216.3M
Gross Profit $11.6M $122.4M $120.3M $177.2M $259.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.8M $50.2M $55.2M $76M $62.2M
Selling, General & Admin $63.2M $70.7M $92.7M $127.5M $139.5M
Other Inc / (Exp) -- $459K $6.2M $7.1M $5M
Operating Expenses $132.1M $118.7M $145.5M $203.5M $201.7M
Operating Income -$120.5M $3.7M -$25.3M -$26.3M $57.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$120.5M $4.2M -$19.1M -$19.2M $65.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$174.7M -$7.9M $15.1M $20.8M
Net Income to Company -$121.6M $178.9M -$11.2M -$34.3M $44.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$121.6M $178.9M -$11.2M -$34.3M $44.8M
 
Basic EPS (Cont. Ops) -$1.78 $2.57 -$0.16 -$0.48 $0.61
Diluted EPS (Cont. Ops) -$1.78 $2.52 -$0.16 -$0.48 $0.57
Weighted Average Basic Share $205.3M $207.9M $209.9M $213.4M $220.8M
Weighted Average Diluted Share $205.3M $209M $211.6M $213.4M $234.1M
 
EBITDA -$117.5M $6.9M -$22.1M -$25M $58.5M
EBIT -$120.5M $3.7M -$25.3M -$26.3M $57.5M
 
Revenue (Reported) $19.8M $158.3M $186.9M $300.7M $475.4M
Operating Income (Reported) -$120.5M $3.7M -$25.3M -$26.3M $57.5M
Operating Income (Adjusted) -$120.5M $3.7M -$25.3M -$26.3M $57.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $323.7M $182.2M $190.6M $206.4M $243.6M
Short Term Investments $209.4M $59.7M $67.9M $98.4M $60M
Accounts Receivable, Net -- $4M $20.3M $21.3M $41.7M
Inventory -- $3.7M $21.6M $31.1M $26.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.6M $6.6M $10.5M $17.5M $20.1M
Total Current Assets $333.2M $196.4M $243.1M $276.3M $331.8M
 
Property Plant And Equipment $10.6M $8.4M $7M $12.7M $11M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $19.3M $18.3M $17.3M $16.3M
Other Long-Term Assets $5.6M $8.7M $5.8M $827K $10.3M
Total Assets $349.5M $232.8M $459.7M $526.3M $580.6M
 
Accounts Payable $503K $1.9M $7.9M $8.2M $2M
Accrued Expenses $21.5M $29.1M $18.9M $28.7M $63.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1M $3.4M $3.3M $2.3M $2M
Other Current Liabilities $37K $1.5M $5.8M $8.2M $16.1M
Total Current Liabilities $31.8M $44.8M $47.1M $63.7M $100.6M
 
Long-Term Debt $4.9M $2.7M $2.6M $10M $7.9M
Capital Leases -- -- -- -- --
Total Liabilities $37.5M $47.8M $63.5M $87.5M $142.1M
 
Common Stock $18K $18K $19K $20K $20K
Other Common Equity Adj -$34K -$66K $44K $6K -$163K
Common Equity $311.9M $185M $396.1M $438.8M $438.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $311.9M $185M $396.1M $438.8M $438.4M
 
Total Liabilities and Equity $349.5M $232.8M $459.7M $526.3M $580.6M
Cash and Short Terms $323.7M $182.2M $190.6M $206.4M $243.6M
Total Debt $4.9M $2.7M $2.6M $10M $7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $200.2M $200.7M $201.1M $223.8M $352.1M
Short Term Investments $10M $25M $83.3M $126.4M --
Accounts Receivable, Net $3.2M $11.2M $3M $24.9M $51.7M
Inventory $5.6M $14.6M $25.6M $28.7M $41.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.5M $15.3M $26.4M $34M --
Total Current Assets $217.5M $241.8M $256.1M $311.3M $475.5M
 
Property Plant And Equipment $9.3M $8.2M $13.6M $11.7M $11.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $19.5M $18.5M $17.5M $16.5M --
Other Long-Term Assets $6.6M $5.6M $2.3M $7.9M --
Total Assets $252.9M $460M $483.1M $555.3M $712.3M
 
Accounts Payable $1.6M $1.5M $1M $8.3M $6.2M
Accrued Expenses $20.2M $22.6M $28.9M $56.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.2M $3.3M $2.3M $2M --
Other Current Liabilities $1M $8.8M $6.4M $16.1M --
Total Current Liabilities $34.4M $56.5M $53.5M $96M $123.6M
 
Long-Term Debt $3.5M $3.4M $10.7M $8.6M $7M
Capital Leases -- -- -- -- --
Total Liabilities $38.8M $75.9M $77.9M $118.3M $177M
 
Common Stock $18K $19K $20K $20K $21K
Other Common Equity Adj -$45K -$70K -$1K -$41K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $214M $384M $405.1M $437M $535.4M
 
Total Liabilities and Equity $252.9M $460M $483.1M $555.3M $712.3M
Cash and Short Terms $200.2M $200.7M $201.1M $223.8M $352.1M
Total Debt $3.5M $3.4M $10.7M $8.6M $7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$161.4M -$157.9M $183.4M $14.1M -$43.2M
Depreciation & Amoritzation $3.8M $5M $5.4M $2.3M $1.7M
Stock-Based Compensation $20.9M $25.2M $25.1M $27.1M $30.7M
Change in Accounts Receivable -- -$3.9M -$16.3M -$950K -$20.5M
Change in Inventories -- -$3.7M -$17.9M -$9.5M $4.8M
Cash From Operations -$136.5M -$126.3M $5.8M $13.3M $25.7M
 
Capital Expenditures $283K $20.4M $105K $130K $277K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.4M $128.6M -$8.1M -$29.6M $37.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -- -- -- --
Cash From Financing $227.1M $5.9M $2.5M $1.5M $12.3M
 
Beginning Cash (CF) $114.2M $122.5M $122.7M $108M $183.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.1M $8.2M $245K -$14.8M $75.6M
Ending Cash (CF) $181.4M $130.7M $123M $93.2M $259.2M
 
Levered Free Cash Flow -$136.8M -$146.7M $5.7M $13.2M $25.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.5M $224.1M -$13.9M -$12.7M $18.4M
Depreciation & Amoritzation $1.4M $1.3M $1.3M $399K $384K
Stock-Based Compensation $6.2M $6M $6.8M $7.8M $10.1M
Change in Accounts Receivable -$673K -$3.4M $21.6M -$4.4M -$19.8M
Change in Inventories $775K $5.3M -$1.6M $6.2M $6.8M
Cash From Operations -$28.5M $62.1M $17M -$2.2M $33.7M
 
Capital Expenditures $51K $22K $16K -- $671K
Cash Acquisitions -- -- -- -- --
Cash From Investing $47.8M $19M -$12.3M -$6.3M -$62.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M $361K $552K $6.7M $11.9M
 
Beginning Cash (CF) $190.2M $175.8M $117.8M $97.4M $174.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22M $81.5M $5.3M -$1.9M -$17.2M
Ending Cash (CF) $212.2M $257.2M $123.1M $95.5M $157.7M
 
Levered Free Cash Flow -$28.6M $62M $17M -$2.2M $33M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$175.2M $142.6M -$6.7M -$9.1M $35.9M
Depreciation & Amoritzation $4.8M $5.5M $5.5M -$482K $1.5M
Stock-Based Compensation $25.3M $24.9M $25.7M $30.2M $35.1M
Change in Accounts Receivable -$3.2M -$7.9M $8.1M -$21.8M -$26.9M
Change in Inventories -$5.6M -$9M -$11M -$3.1M -$12.7M
Cash From Operations -$148.6M -$1.5M -$2.6M $11.2M $102.9M
 
Capital Expenditures $20.2M $388K $42K $140K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $247.3M -$15.5M -$57.3M -$42.5M -$52.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.4M $2.5M $2M $10.8M $27.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $104.1M -$14.4M -$57.9M -$20.5M $77.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$168.8M -$1.9M -$2.6M $11.1M $101.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$121.6M $178.9M -$11.2M -$34.3M $44.8M
Depreciation & Amoritzation $3.6M $4.1M $4.1M $1.3M $1.1M
Stock-Based Compensation $19M $18.7M $19.4M $22.4M $26.8M
Change in Accounts Receivable -$3.2M -$7.2M $17.3M -$3.6M -$10M
Change in Inventories -$5.6M -$10.9M -$4M $2.4M -$15M
Cash From Operations -$107.4M $17.4M $9M $6.9M $84.1M
 
Capital Expenditures $20.2M $137K $74K $84K $935K
Cash Acquisitions -- -- -- -- --
Cash From Investing $178.7M $34.6M -$14.7M -$27.6M -$118.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.7M $1.3M $800K $10.1M $25.4M
 
Beginning Cash (CF) $478.4M $333.4M $311M $337.7M $524M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.9M $53.3M -$4.9M -$10.6M -$8.7M
Ending Cash (CF) $554.3M $386.7M $306.1M $327.1M $515.3M
 
Levered Free Cash Flow -$127.6M $17.2M $8.9M $6.8M $83.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock