Financhill
Sell
41

KNSA Quote, Financials, Valuation and Earnings

Last price:
$20.37
Seasonality move :
-9.83%
Day range:
$20.20 - $20.69
52-week range:
$16.56 - $28.15
Dividend yield:
0%
P/E ratio:
153.73x
P/S ratio:
3.90x
P/B ratio:
3.40x
Volume:
592.6K
Avg. volume:
291.8K
1-year change:
15.41%
Market cap:
$1.5B
Revenue:
$270.3M
EPS (TTM):
-$0.14
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $38.5M $220.2M $270.3M
Revenue Growth (YoY) -- -- -- 471.24% 22.75%
 
Cost of Revenues -- -- $9.1M $22.9M $33.4M
Gross Profit -- -- $29.4M $197.3M $236.9M
Gross Profit Margin -- -- 76.39% 89.6% 87.64%
 
R&D Expenses $135M $112M $99.3M $65.5M $76.1M
Selling, General & Admin $35M $45.3M $85.9M $98M $129.4M
Other Inc / (Exp) -- -- $97K $1.3M $8.5M
Operating Expenses $170M $157.4M $186.1M $187.5M $262M
Operating Income -$170M -$157.4M -$156.6M $9.8M -$25.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$163.9M -$156.2M -$156.5M $11M -$16.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $5.2M $1.4M -$172.3M -$30.7M
Net Income to Company -$161.9M -$161.4M -$157.9M $183.4M $14.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$161.9M -$161.4M -$157.9M $183.4M $14.1M
 
Basic EPS (Cont. Ops) -$2.99 -$2.61 -$2.30 $2.64 $0.20
Diluted EPS (Cont. Ops) -$2.99 -$2.61 -$2.30 $2.60 $0.20
Weighted Average Basic Share $54M $61.8M $68.6M $69.4M $70.1M
Weighted Average Diluted Share $54M $61.8M $68.6M $70.4M $71.9M
 
EBITDA -$167.9M -$155M -$154.3M $12.2M -$22.9M
EBIT -$170M -$157.4M -$156.6M $9.8M -$25.2M
 
Revenue (Reported) -- -- $38.5M $220.2M $270.3M
Operating Income (Reported) -$170M -$157.4M -$156.6M $9.8M -$25.2M
Operating Income (Adjusted) -$170M -$157.4M -$156.6M $9.8M -$25.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $12.1M $99.1M $67M $112.2M
Revenue Growth (YoY) -- -- 719.64% -32.37% 67.37%
 
Cost of Revenues -- $2.8M $11.6M $26.4M $49.4M
Gross Profit -- $9.3M $87.6M $40.6M $62.8M
Gross Profit Margin -- 77.12% 88.34% 60.63% 55.96%
 
R&D Expenses $31.4M $19.2M $16.5M $17.1M $26.1M
Selling, General & Admin $11.8M $20.8M $24.7M $34.5M $46.4M
Other Inc / (Exp) -- -- $322K $2.4M $2.5M
Operating Expenses $43.2M $40M $41.2M $51.6M $72.5M
Operating Income -$43.2M -$30.7M $46.4M -$10.9M -$9.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$43.2M -$30.7M $46.7M -$8.5M -$7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $667K -$118K -$177.4M $5.4M $5.5M
Net Income to Company -$43.8M -$30.5M $224.1M -$13.9M -$12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.8M -$30.5M $224.1M -$13.9M -$12.7M
 
Basic EPS (Cont. Ops) -$0.66 -$0.44 $3.23 -$0.20 -$0.18
Diluted EPS (Cont. Ops) -$0.66 -$0.44 $3.18 -$0.20 -$0.18
Weighted Average Basic Share $66M $68.7M $69.4M $70.2M $71.7M
Weighted Average Diluted Share $66M $68.7M $70.6M $70.2M $71.7M
 
EBITDA -$42.6M -$30M $46.9M -$10.3M -$9.3M
EBIT -$43.2M -$30.7M $46.4M -$10.9M -$9.7M
 
Revenue (Reported) -- $12.1M $99.1M $67M $112.2M
Operating Income (Reported) -$43.2M -$30.7M $46.4M -$10.9M -$9.7M
Operating Income (Adjusted) -$43.2M -$30.7M $46.4M -$10.9M -$9.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $177M $248.7M $384.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $36.6M $53.6M $93.1M
Gross Profit -- $14.6M $140.4M $195.2M $291M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $97.5M $109.3M $78.5M $70.4M $96.5M
Selling, General & Admin $39.5M $78.7M $93.5M $119.9M $164.2M
Other Inc / (Exp) -- -- $459K $7M $9.5M
Operating Expenses $137M $188M $172.8M $214.4M $317.2M
Operating Income -$137M -$173.4M -$32.4M -$19.2M -$26.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$134.8M -$173.4M -$31.9M -$12.3M -$16.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $1.9M -$174.4M -$5.6M -$7.7M
Net Income to Company -$139.5M -$175.2M $142.6M -$6.7M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$139.5M -$175.2M $142.6M -$6.7M -$9.1M
 
Basic EPS (Cont. Ops) -$2.37 -$2.56 $2.05 -$0.11 -$0.13
Diluted EPS (Cont. Ops) -$2.37 -$2.56 $2.00 -$0.11 -$0.14
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$134.6M -$171.1M -$29.9M -$16.8M -$24.4M
EBIT -$137M -$173.4M -$32.4M -$19.2M -$26.2M
 
Revenue (Reported) -- -- $177M $248.7M $384.1M
Operating Income (Reported) -$137M -$173.4M -$32.4M -$19.2M -$26.2M
Operating Income (Adjusted) -$137M -$173.4M -$32.4M -$19.2M -$26.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $19.8M $158.3M $186.9M $300.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.2M $32.7M $63.4M $123.1M
Gross Profit -- $14.6M $125.6M $123.5M $177.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $74.6M $71.9M $51.1M $56M $76.4M
Selling, General & Admin $29.8M $63.2M $70.7M $92.7M $127.5M
Other Inc / (Exp) -- -- $459K $6.2M $7.1M
Operating Expenses $104.5M $135.1M $121.8M $148.7M $203.9M
Operating Income -$104.5M -$120.5M $3.7M -$25.3M -$26.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$103.4M -$120.5M $4.2M -$19.1M -$19.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $1.1M -$174.7M -$7.9M $15.1M
Net Income to Company -$107.7M -$121.6M $178.9M -$11.2M -$34.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$107.7M -$121.6M $178.9M -$11.2M -$34.3M
 
Basic EPS (Cont. Ops) -$1.79 -$1.77 $2.58 -$0.17 -$0.49
Diluted EPS (Cont. Ops) -$1.79 -$1.77 $2.53 -$0.17 -$0.49
Weighted Average Basic Share $179.2M $205.3M $207.9M $209.9M $213.4M
Weighted Average Diluted Share $179.2M $205.3M $209M $211.6M $213.4M
 
EBITDA -$102.6M -$118.8M $5.5M -$23.5M -$25M
EBIT -$104.5M -$120.5M $3.7M -$25.3M -$26.3M
 
Revenue (Reported) -- $19.8M $158.3M $186.9M $300.7M
Operating Income (Reported) -$104.5M -$120.5M $3.7M -$25.3M -$26.3M
Operating Income (Adjusted) -$104.5M -$120.5M $3.7M -$25.3M -$26.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $46.9M $114M $122.5M $122.7M $108M
Short Term Investments $186.5M $209.4M $59.7M $67.9M $98.4M
Accounts Receivable, Net -- -- $4M $12.7M $21.3M
Inventory -- -- $3.7M $21.6M $31.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.2M $9.6M $6.6M $10.5M $17.5M
Total Current Assets $241.6M $333.2M $196.4M $243.1M $276.3M
 
Property Plant And Equipment $8.3M $10.6M $8.4M $7M $12.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $19.3M $18.3M $17.3M
Other Long-Term Assets $210K $5.6M $8.7M $5.8M $827K
Total Assets $254.5M $349.5M $232.8M $459.7M $526.3M
 
Accounts Payable $5.7M $503K $1.9M $7.9M $8.2M
Accrued Expenses $13.3M $21.5M $29.1M $18.9M $28.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $2.1M $3.4M $3.3M $2.3M
Other Current Liabilities $25K $37K $1.5M $5.8M $8.2M
Total Current Liabilities $27.8M $31.8M $44.8M $47.1M $63.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $29.1M $37.5M $47.8M $63.5M $87.5M
 
Common Stock $15K $18K $18K $19K $20K
Other Common Equity Adj $33K -$34K -$66K $44K $6K
Common Equity $225.4M $311.9M $185M $396.1M $438.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $225.4M $311.9M $185M $396.1M $438.8M
 
Total Liabilities and Equity $254.5M $349.5M $232.8M $459.7M $526.3M
Cash and Short Terms $233.4M $323.5M $182.2M $190.6M $206.4M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $85.9M $190.2M $175.8M $117.8M $97.4M
Short Term Investments $278.5M $10M $25M $83.3M $126.4M
Accounts Receivable, Net -- $3.2M $11.2M $3M $24.9M
Inventory -- $5.6M $14.6M $25.6M $28.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14M $8.5M $15.3M $26.4M $34M
Total Current Assets $378.4M $217.5M $241.8M $256.1M $311.3M
 
Property Plant And Equipment $5.7M $9.3M $8.2M $13.6M $11.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $19.5M $18.5M $17.5M $16.5M
Other Long-Term Assets $258K $6.6M $5.6M $2.3M $7.9M
Total Assets $384.4M $252.9M $460M $483.1M $555.3M
 
Accounts Payable $3.9M $1.6M $1.5M $1M $8.3M
Accrued Expenses $12.7M $20.2M $22.6M $28.9M $56.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $3.2M $3.3M $2.3M $2M
Other Current Liabilities -- $1M $8.8M $6.4M $16.1M
Total Current Liabilities $24.9M $34.4M $56.5M $53.5M $96M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.9M $38.8M $75.9M $77.9M $118.3M
 
Common Stock $18K $18K $19K $20K $20K
Other Common Equity Adj $6K -$45K -$70K -$1K -$41K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $358.5M $214M $384M $405.1M $437M
 
Total Liabilities and Equity $384.4M $252.9M $460M $483.1M $555.3M
Cash and Short Terms $364.4M $200.2M $200.7M $201.1M $223.8M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$161.9M -$161.4M -$157.9M $183.4M $14.1M
Depreciation & Amoritzation $2.1M $2.4M $2.4M $2.4M $2.3M
Stock-Based Compensation $15.1M $20.9M $25.2M $25.1M $27.1M
Change in Accounts Receivable -- -- -$3.9M -$16.3M -$950K
Change in Inventories -- -- -$3.7M -$17.9M -$9.5M
Cash From Operations -$158.4M -$136.5M -$126.3M $5.8M $13.3M
 
Capital Expenditures -- -- $20.4M $105K $130K
Cash Acquisitions -- -- -- -- --
Cash From Investing $49.2M -$23.4M $128.6M -$8.1M -$29.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$901K -$2.2M
Other Financing Activities -$118K -$1.1M -- -- --
Cash From Financing $84.1M $227.1M $5.9M $2.5M $1.5M
 
Beginning Cash (CF) $72.2M $47.1M $114.2M $122.5M $122.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25M $67.1M $8.2M $245K -$14.8M
Ending Cash (CF) $47.1M $114.2M $122.5M $122.7M $108M
 
Levered Free Cash Flow -$161.6M -$136.8M -$146.7M $5.7M $13.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$43.8M -$30.5M $224.1M -$13.9M -$12.7M
Depreciation & Amoritzation $649K $658K $493K $603K $399K
Stock-Based Compensation $5.6M $6.2M $6M $6.8M $7.8M
Change in Accounts Receivable -- -$673K -$3.4M $21.6M -$4.4M
Change in Inventories -- $775K $5.3M -$1.6M $6.2M
Cash From Operations -$34.3M -$28.5M $62.1M $17M -$2.2M
 
Capital Expenditures -- $51K $22K $16K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$149.7M $47.8M $19M -$12.3M -$6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$208K -$1.1M -$2.7M
Other Financing Activities -$407K -- -- -- --
Cash From Financing $146.4M $2.7M $361K $552K $6.7M
 
Beginning Cash (CF) $123.7M $168.2M $94.3M $112.6M $99.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.6M $22M $81.5M $5.3M -$1.9M
Ending Cash (CF) $86.1M $190.2M $175.8M $117.8M $97.4M
 
Levered Free Cash Flow -$34.3M -$28.6M $62M $17M -$2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$139.5M -$175.2M $142.6M -$6.7M -$9.1M
Depreciation & Amoritzation $2.4M $2.3M $2.5M $2.4M $1.8M
Stock-Based Compensation $19.6M $25.3M $24.9M $25.7M $30.2M
Change in Accounts Receivable -- -$3.2M -$7.9M $8.1M -$21.8M
Change in Inventories -- -$5.6M -$9M -$11M -$3.1M
Cash From Operations -$119.5M -$148.6M -$1.5M -$2.6M $11.2M
 
Capital Expenditures -- $110K $388K $42K $140K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$90.2M $247.3M -$15.5M -$57.3M -$42.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$801K -$2M -$4.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $226.7M $5.4M $2.5M $2M $10.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.1M $104.1M -$14.4M -$57.9M -$20.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$121.7M -$168.8M -$1.9M -$2.6M $11.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$107.7M -$121.6M $178.9M -$11.2M -$34.3M
Depreciation & Amoritzation $1.8M $1.7M $1.8M $1.8M $1.3M
Stock-Based Compensation $14.6M $19M $18.7M $19.4M $22.4M
Change in Accounts Receivable -- -$3.2M -$7.2M $17.3M -$3.6M
Change in Inventories -- -$5.6M -$10.9M -$4M $2.4M
Cash From Operations -$95.3M -$107.4M $17.4M $9M $6.9M
 
Capital Expenditures -- $110K $137K $74K $84K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$92.1M $178.7M $34.6M -$14.7M -$27.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$801K -$1.9M -$4.4M
Other Financing Activities -$976K -- -- -- --
Cash From Financing $226.4M $4.7M $1.3M $800K $10.1M
 
Beginning Cash (CF) $277.4M $402.5M $280.1M $315.9M $348.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.9M $75.9M $53.3M -$4.9M -$10.6M
Ending Cash (CF) $316.3M $478.4M $333.4M $311M $337.7M
 
Levered Free Cash Flow -$95.6M -$127.6M $17.2M $8.9M $6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.23% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.78% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock