Financhill
Sell
48

AFRM Quote, Financials, Valuation and Earnings

Last price:
$51.09
Seasonality move :
-25.75%
Day range:
$50.25 - $52.89
52-week range:
$30.90 - $100.00
Dividend yield:
0%
P/E ratio:
62.86x
P/S ratio:
5.07x
P/B ratio:
4.80x
Volume:
4.8M
Avg. volume:
7.3M
1-year change:
-31.52%
Market cap:
$17B
Revenue:
$3B
EPS (TTM):
$0.81
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $870.5M $1.3B $1.6B $2.3B $3B
Revenue Growth (YoY) 70.84% 116.32% 17.69% 46.29% 28.38%
 
Cost of Revenues $322.9M $157.8M $257.3M $343.2M $682.9M
Gross Profit $547.6M $1.2B $1.3B $2B $2.3B
Gross Profit Margin 62.9% 88.3% 83.79% 85.22% 77.1%
 
R&D Expenses -- $418.6M $615.8M $501.9M $589.7M
Selling, General & Admin $565.9M $1.1B $1.2B $1.1B $979.9M
Other Inc / (Exp) -$59.7M $141.2M $175.7M $93.6M --
Operating Expenses $878.5M $1.8B $2.2B $2.1B $2B
Operating Income -$331M -$592.1M -$838.7M -$82.7M $342.5M
 
Net Interest Expenses $52.7M $69.7M $183M $349M $426M
EBT. Incl. Unusual Items -$443.4M -$724.8M -$989.2M -$515.5M $61.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M -$17.4M -$3.9M $2.2M $9.3M
Net Income to Company -$441M -$707.4M -$985.3M -$517.8M $52.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$441M -$707.4M -$985.3M -$517.8M $52.2M
 
Basic EPS (Cont. Ops) -$2.78 -$2.51 -$3.34 -$1.67 $0.16
Diluted EPS (Cont. Ops) -$2.94 -$2.51 -$3.34 -$1.67 $0.15
Weighted Average Basic Share $158.4M $281.7M $295.3M $309.9M $322.9M
Weighted Average Diluted Share $159.2M $281.7M $295.3M $309.9M $341M
 
EBITDA -$370.7M -$539.4M -$704M $86.4M $1.2B
EBIT -$390.7M -$592.1M -$838.7M -$82.7M $959.2M
 
Revenue (Reported) $870.5M $1.3B $1.6B $2.3B $3B
Operating Income (Reported) -$331M -$592.1M -$838.7M -$82.7M $342.5M
Operating Income (Adjusted) -$390.7M -$592.1M -$838.7M -$82.7M $959.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $361M $399.6M $591.1M $796.1M $1B
Revenue Growth (YoY) 76.93% 10.68% 47.94% 34.68% 29%
 
Cost of Revenues $41.8M $66.5M $90.2M $170.9M $234.2M
Gross Profit $319.2M $333.1M $500.9M $625.2M $792.8M
Gross Profit Margin 88.41% 83.36% 84.74% 78.54% 77.2%
 
R&D Expenses $95M $156.7M $119.8M $148.2M --
Selling, General & Admin $284.8M $347M $294M $275.5M --
Other Inc / (Exp) $36.7M $35.5M $4.5M $87.1M --
Operating Expenses $432.3M $610.4M $534.8M $519.3M $563.6M
Operating Income -$113.1M -$277.4M -$33.8M $105.9M $229.1M
 
Net Interest Expenses $17.7M $43.8M $84.6M $107.8M $111.7M
EBT. Incl. Unusual Items -$159.5M -$324M -$167.6M $82.9M $133.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $276K -$1.6M -$700K $2.5M $3.7M
Net Income to Company -$159.7M -$322.4M -$166.9M $80.4M $129.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$159.7M -$322.4M -$166.9M $80.4M $129.6M
 
Basic EPS (Cont. Ops) -$0.57 -$1.10 -$0.54 $0.25 $0.39
Diluted EPS (Cont. Ops) -$0.57 -$1.10 -$0.54 $0.23 $0.37
Weighted Average Basic Share $281.5M $293.7M $307.6M $322.3M $334.3M
Weighted Average Diluted Share $281.5M $293.7M $307.6M $345.2M $349.4M
 
EBITDA -$101.2M -$254.4M -$7.3M $313.8M $518.9M
EBIT -$113.1M -$277.4M -$33.8M $258.9M $443.3M
 
Revenue (Reported) $361M $399.6M $591.1M $796.1M $1B
Operating Income (Reported) -$113.1M -$277.4M -$33.8M $105.9M $229.1M
Operating Income (Adjusted) -$113.1M -$277.4M -$33.8M $258.9M $443.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.1B $1.5B $1.9B $2.7B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $110.3M $211.6M $302.4M $443.4M $744M
Gross Profit $1B $1.3B $1.6B $2.3B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $346.9M $547.3M $566.9M $531.6M --
Selling, General & Admin $916M $1.3B $1.1B $1.1B $644.2M
Other Inc / (Exp) -$193M $316.4M $145.7M $173.7M --
Operating Expenses $1.4B $2.2B $2.1B $2.1B $2B
Operating Income -$379.8M -$885.4M -$469.1M $179.9M $723M
 
Net Interest Expenses $64.7M $104.1M $272.7M $402.4M $435.5M
EBT. Incl. Unusual Items -$878.9M -$834.4M -$752.1M -$192.6M $293.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M -$19.6M -$1.8M $6.3M $10.9M
Net Income to Company -$876.8M -$814.8M -$750.3M -$198.9M $282.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$876.8M -$814.8M -$750.3M -$198.9M $282.3M
 
Basic EPS (Cont. Ops) -$3.39 -$2.80 -$2.49 -$0.64 $0.85
Diluted EPS (Cont. Ops) -$3.39 -$2.80 -$2.49 -$0.65 $0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$344.4M -$811.3M -$311.7M $536.9M $1.5B
EBIT -$379.8M -$885.4M -$469.1M $332.8M $1.3B
 
Revenue (Reported) $1.1B $1.5B $1.9B $2.7B $3.5B
Operating Income (Reported) -$379.8M -$885.4M -$469.1M $179.9M $723M
Operating Income (Adjusted) -$379.8M -$885.4M -$469.1M $332.8M $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $630.4M $761.2M $1.1B $1.5B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.1M $120.9M $165.9M $266M $433.3M
Gross Profit $563.3M $640.3M $921.8M $1.2B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $173M $301.7M $252.8M $282.5M $168.1M
Selling, General & Admin $484.9M $671.8M $581.2M $559.2M $223.4M
Other Inc / (Exp) -$103.6M $71.5M $41.5M $121.7M --
Operating Expenses $774M $1.1B $1.1B $1.1B $1.1B
Operating Income -$210.7M -$504.1M -$132.8M $131.5M $401.9M
 
Net Interest Expenses $34.5M $68.8M $158.5M $212M $221.9M
EBT. Incl. Unusual Items -$465.9M -$575.5M -$338.3M -$15.5M $216.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $447K -$1.7M $343K $4.4M $6M
Net Income to Company -$466.4M -$573.7M -$338.7M -$19.9M $210.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$466.4M -$573.7M -$338.7M -$19.9M $210.3M
 
Basic EPS (Cont. Ops) -$1.70 -$1.96 -$1.11 -$0.07 $0.63
Diluted EPS (Cont. Ops) -$0.57 -$1.96 -$1.11 -$0.08 $0.60
Weighted Average Basic Share $553.2M $584.6M $611.4M $640.5M $664.5M
Weighted Average Diluted Share $553.2M $584.6M $611.4M $663.4M $697.6M
 
EBITDA -$188.2M -$460.2M -$66.2M $386M $919.7M
EBIT -$210.7M -$504.1M -$132.8M $284.4M $778.8M
 
Revenue (Reported) $630.4M $761.2M $1.1B $1.5B $1.9B
Operating Income (Reported) -$210.7M -$504.1M -$132.8M $131.5M $401.9M
Operating Income (Adjusted) -$210.7M -$504.1M -$132.8M $284.4M $778.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.5B $1.6B $2.2B $2.2B $2.4B
Short Term Investments $16.2M $1.6B $1.2B $1.1B --
Accounts Receivable, Net $91.6M $144.7M $199.2M $353.1M $426.2M
Inventory -- -- -- -- --
Prepaid Expenses $132.3M $37.5M $50M $50.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $3.9B $1.7B $2.4B $2.5B $2.8B
 
Property Plant And Equipment $120.3M $222.2M $320.3M $449.5M $591.8M
Long-Term Investments $11.3M $4B $4.6B $5.8B $305M
Goodwill $516.5M $539.5M $542.6M $533.4M --
Other Intangibles $67.9M $78.9M $34.4M $13.5M --
Other Long-Term Assets $271.3M $363.4M $242M $202.2M --
Total Assets $4.9B $7B $8.2B $9.5B $11.2B
 
Accounts Payable $57.8M $33.1M $28.6M $41M $82.8M
Accrued Expenses $50.4M $74M $64.2M $83.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $108.2M $228.1M $389.2M $518.9M $379.9M
 
Long-Term Debt $1.9B $4.1B $5.2B $6.1B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $4.4B $5.6B $6.8B $8.1B
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $6.8M -$7.1M -$15.4M -$21.6M --
Common Equity $2.6B $2.6B $2.5B $2.7B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.6B $2.5B $2.7B $3.1B
 
Total Liabilities and Equity $4.9B $7B $8.2B $9.5B $11.2B
Cash and Short Terms $1.5B $1.6B $2.2B $2.2B $2.4B
Total Debt $1.9B $4.1B $5.4B $6.4B $7.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $2.8B $2.6B $2.1B $2.2B $2.6B
Short Term Investments $475.4M $914.9M $914.1M $666.7M --
Accounts Receivable, Net $134.6M $202M $307.3M $203.6M --
Inventory -- -- -- -- --
Prepaid Expenses $61.2M $48.6M $103.2M $56.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $5.2B $6.2B $2.4B $2.4B $2.9B
 
Property Plant And Equipment $169.4M $292.6M $394.9M $523.8M $665.8M
Long-Term Investments $523M $351.5M $5.3B $6.8B $303.6M
Goodwill $541.4M $527.6M $541.2M $521.7M --
Other Intangibles $66.2M $63.7M $17.4M $12.2M --
Other Long-Term Assets $347.3M $282.6M $244M $224.3M --
Total Assets $7B $7.8B $9.1B $10.5B $13B
 
Accounts Payable $45.6M $29M $59.8M $50.6M --
Accrued Expenses $57.3M $64.8M $75.6M $99.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $665M $388.2M $196.9M $498.7M $179.5M
 
Long-Term Debt $3.8B $4.8B $6.1B $7B $9B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $5.3B $6.4B $7.7B $9.4B
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $4.4M -$26.6M -$7.1M -$47.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2.5B $2.6B $2.8B $3.5B
 
Total Liabilities and Equity $7B $7.8B $9.1B $10.5B $13B
Cash and Short Terms $2.8B $2.6B $2.1B $2.2B $2.6B
Total Debt $4B $5B $6.1B $7.3B $9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$441M -$707.4M -$985.3M -$517.8M $52.2M
Depreciation & Amoritzation $20M $52.7M $134.6M $169M $225.1M
Stock-Based Compensation $292.5M $391M $451.7M $344.5M $321.4M
Change in Accounts Receivable -$22.9M -$62.7M -$67.7M -$167.8M -$85M
Change in Inventories -- -- -- -- --
Cash From Operations -$193.1M -$162.2M $12.2M $450.1M $793.9M
 
Capital Expenditures $20.3M $111.7M $120.8M $159.3M $192.2M
Cash Acquisitions -$222.4M $6M $16.1M -- --
Cash From Investing -$1B -$2B -$1.7B -$1.3B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.3B $6.8B $8B $15B --
Long-Term Debt Repaid -$3.4B -$4.6B -$6.6B -$13.9B --
Repurchase of Common Stock -$813K $86K $109K -- $250M
Other Financing Activities -$170.8M -$198.9M -$96.3M -$216.5M --
Cash From Financing $2.6B $2B $1.3B $913.1M $751.4M
 
Beginning Cash (CF) $328.1M $1.6B $1.3B $1.3B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$141.8M -$290.9M $35.5M $461M
Ending Cash (CF) $1.7B $1.4B $969.2M $1.3B $2.2B
 
Levered Free Cash Flow -$213.4M -$273.9M -$108.6M $290.8M $601.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$159.7M -$322.4M -$166.9M $80.4M $129.6M
Depreciation & Amoritzation $12M $23M $26.5M $54.9M $75.6M
Stock-Based Compensation $88.5M $121.8M $90.2M $86.1M $77.8M
Change in Accounts Receivable -$36M -$56.8M -$74.3M $102.7M $11.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$440.3M -$28.5M $74.3M $312M $174M
 
Capital Expenditures $21.8M $34.3M $38.7M $43.9M $55.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$190.1M -$692.2M -$624.9M -$89.1M -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $2.2B $3.9B $5.6B --
Long-Term Debt Repaid -$701.1M -$1.5B -$3.4B -$5.2B --
Repurchase of Common Stock -- -- -- $250M --
Other Financing Activities -$74.5M -$15.4M -$44.9M -$114.1M --
Cash From Financing $1.8B $669.8M $506.3M $144.1M $1.2B
 
Beginning Cash (CF) $2.8B $1.9B $1.4B $1.7B $2.1B
Foreign Exchange Rate Adjustment $3M $2.2M $3.7M -$14.5M $1.6M
Additions / Reductions $1.1B -$48.7M -$40.5M $352.5M -$3M
Ending Cash (CF) $4B $1.8B $1.4B $2.1B $2.1B
 
Levered Free Cash Flow -$462.1M -$62.8M $35.6M $268.1M $118.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$876.8M -$814.8M -$750.3M -$198.9M $282.3M
Depreciation & Amoritzation $35.4M $74.1M $157.4M $204M $264.4M
Stock-Based Compensation $461.5M $450.8M $412.6M $322.3M $304.8M
Change in Accounts Receivable -$62M -$78M -$120.8M $92.5M -$78.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$218.3M -$64.4M $162.7M $785.8M $834.1M
 
Capital Expenditures $51.3M $138.9M $129.9M $172.8M $214.2M
Cash Acquisitions $114.8M -- $16.1M -- --
Cash From Investing -$1.8B -$1.8B -$1.7B -$1.3B -$1.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.6B $6.7B $12B $17B --
Long-Term Debt Repaid -$3.4B -$5.7B -$10.7B -$15.6B --
Repurchase of Common Stock $34K $191K -- $250M --
Other Financing Activities -$284.9M -$128.1M -$138.1M -$306.1M --
Cash From Financing $3.3B $896.3M $1.1B $867.7M $1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$950M -$416.8M $289.2M $357.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$269.6M -$203.4M $32.8M $613M $619.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$466.4M -$573.7M -$338.7M -$19.9M $210.3M
Depreciation & Amoritzation $22.5M $43.9M $66.6M $101.6M $140.9M
Stock-Based Compensation $181.7M $241.6M $202.5M $180.3M $163.7M
Change in Accounts Receivable -$48.1M -$63.4M -$116.5M $143.8M $149.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$75.1M $22.7M $173.2M $508.9M $549M
 
Capital Expenditures $38.2M $65.4M $74.6M $88.1M $110.1M
Cash Acquisitions $6M -- -- -- --
Cash From Investing -$819.6M -$574.9M -$640.8M -$664.1M -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7B $3.6B $7.5B $9.6B --
Long-Term Debt Repaid -$1.6B -$2.7B -$6.8B -$8.6B --
Repurchase of Common Stock $4K $109K -- $250M --
Other Financing Activities -$120.9M -$50.1M -$92M -$181.6M --
Cash From Financing $2B $869.4M $655.2M $609.7M $1.3B
 
Beginning Cash (CF) $4.5B $3.8B $2.9B $3.1B $4.2B
Foreign Exchange Rate Adjustment $6.6M -$3.1M $421K -$12.8M -$2.2M
Additions / Reductions $1.1B $314M $188M $441.8M $338.1M
Ending Cash (CF) $5.6B $4.1B $3.1B $3.6B $4.5B
 
Levered Free Cash Flow -$113.3M -$42.7M $98.7M $420.8M $439M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Sell
9
FROG alert for Feb 21

JFrog Ltd. [FROG] is down 24.98% over the past day.

Buy
73
HYMC alert for Feb 21

Hycroft Mining Holding Corp. [HYMC] is down 2.47% over the past day.

Buy
66
OMC alert for Feb 21

Omnicom Group, Inc. [OMC] is up 2.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock