Financhill
Buy
53

AFRM Quote, Financials, Valuation and Earnings

Last price:
$65.61
Seasonality move :
-29.06%
Day range:
$61.90 - $66.70
52-week range:
$22.25 - $73.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.15x
P/B ratio:
7.27x
Volume:
8.4M
Avg. volume:
10.9M
1-year change:
44.23%
Market cap:
$20.6B
Revenue:
$2.3B
EPS (TTM):
-$1.42
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $509.5M $870.5M $1.3B $1.6B $2.3B
Revenue Growth (YoY) 92.74% 70.84% 55.01% 17.69% 46.29%
 
Cost of Revenues $172.2M $322.9M $576.5M $873.2M $845.1M
Gross Profit $337.3M $547.6M $772.8M $714.8M $1.5B
Gross Profit Margin 66.2% 62.9% 57.28% 45.02% 63.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $146.3M $565.9M $1.1B $1.2B $1.1B
Other Inc / (Exp) -$4.4M -$59.7M $141.2M $175.7M $93.6M
Operating Expenses $412.8M $878.5M $1.6B $1.7B $1.7B
Operating Income -$75.5M -$331M -$796.4M -$982M -$264.8M
 
Net Interest Expenses $32.3M $52.7M $69.7M $183M $344.3M
EBT. Incl. Unusual Items -$112.2M -$443.4M -$724.8M -$989.2M -$515.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $376K -$2.3M -$17.4M -$3.9M $2.2M
Net Income to Company -$112.6M -$441M -$707.4M -$985.3M -$517.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$112.6M -$441M -$707.4M -$985.3M -$517.8M
 
Basic EPS (Cont. Ops) -$0.61 -$2.78 -$2.51 -$3.34 -$1.67
Diluted EPS (Cont. Ops) -$0.61 -$2.94 -$2.51 -$3.34 -$1.67
Weighted Average Basic Share $206.5M $158.4M $281.7M $295.3M $309.9M
Weighted Average Diluted Share $210M $159.2M $281.7M $295.3M $309.9M
 
EBITDA -$70.5M -$370.7M -$602.4M -$671.6M -$2.2M
EBIT -$79.9M -$390.7M -$655.1M -$806.2M -$171.3M
 
Revenue (Reported) $509.5M $870.5M $1.3B $1.6B $2.3B
Operating Income (Reported) -$75.5M -$331M -$796.4M -$982M -$264.8M
Operating Income (Adjusted) -$79.9M -$390.7M -$655.1M -$806.2M -$171.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $174M $269.4M $361.6M $496.5M $698.5M
Revenue Growth (YoY) 97.82% 54.84% 34.24% 37.31% 40.67%
 
Cost of Revenues $47.3M $103.2M $199.3M $208.6M $229.4M
Gross Profit $126.7M $166.2M $162.3M $287.9M $469M
Gross Profit Margin 72.83% 61.69% 44.88% 57.98% 67.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.9M $200.2M $324.8M $287.2M $283.7M
Other Inc / (Exp) $29.4M -$140.4M $36M $37M $34.6M
Operating Expenses $149.7M $315.5M $424.7M $421.8M $497.8M
Operating Income -$22.9M -$149.3M -$262.4M -$133.9M -$28.7M
 
Net Interest Expenses $10.4M $16.8M $25.1M $73.9M $104.1M
EBT. Incl. Unusual Items -$3.8M -$306.4M -$251.4M -$170.7M -$98.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97K $171K -$180K $1M $1.9M
Net Income to Company -$3.9M -$306.6M -$251.3M -$171.8M -$100.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$306.6M -$251.3M -$171.8M -$100.2M
 
Basic EPS (Cont. Ops) -$0.02 -$1.13 -$0.86 -$0.57 -$0.31
Diluted EPS (Cont. Ops) -$0.02 -$1.13 -$0.86 -$0.57 -$0.31
Weighted Average Basic Share $242.7M $271.7M $290.9M $303.8M $318.2M
Weighted Average Diluted Share $242.7M $271.7M $290.9M $303.8M $318.2M
 
EBITDA $10.2M -$279.2M -$205.5M -$56.7M $52.5M
EBIT $6.5M -$289.7M -$226.4M -$96.8M $5.8M
 
Revenue (Reported) $174M $269.4M $361.6M $496.5M $698.5M
Operating Income (Reported) -$22.9M -$149.3M -$262.4M -$133.9M -$28.7M
Operating Income (Adjusted) $6.5M -$289.7M -$226.4M -$96.8M $5.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $595.6M $965.9M $1.4B $1.7B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $184.4M $378.9M $672.6M $882.5M $865.9M
Gross Profit $411.1M $587M $769M $840.4M $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $168.2M $711.2M $1.2B $1.2B $1.1B
Other Inc / (Exp) $22.7M -$229.5M $317.6M $176.8M $91.1M
Operating Expenses $484.7M $1B $1.7B $1.7B $1.8B
Operating Income -$73.6M -$457.3M -$909.4M -$853.4M -$159.7M
 
Net Interest Expenses $34.5M $59.1M $78M $231.9M $374.5M
EBT. Incl. Unusual Items -$85.4M -$746M -$669.8M -$908.5M -$443.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $377K -$2.3M -$17.8M -$2.7M $3.1M
Net Income to Company -$85.7M -$743.7M -$652.1M -$905.9M -$446.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$85.7M -$743.7M -$652.1M -$905.9M -$446.2M
 
Basic EPS (Cont. Ops) -$0.48 -$2.95 -$2.27 -$3.05 -$1.42
Diluted EPS (Cont. Ops) -$0.48 -$2.95 -$2.27 -$3.05 -$1.42
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$39.8M -$660.1M -$528.8M -$522.8M $107M
EBIT -$50.8M -$686.9M -$591.8M -$676.7M -$68.6M
 
Revenue (Reported) $595.6M $965.9M $1.4B $1.7B $2.5B
Operating Income (Reported) -$73.6M -$457.3M -$909.4M -$853.4M -$159.7M
Operating Income (Adjusted) -$50.8M -$686.9M -$591.8M -$676.7M -$68.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $174M $269.4M $361.6M $496.5M $698.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.3M $103.2M $199.3M $208.6M $229.4M
Gross Profit $126.7M $166.2M $162.3M $287.9M $469M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.9M $200.2M $324.8M $287.2M $283.7M
Other Inc / (Exp) $29.4M -$140.4M $36M $37M $34.6M
Operating Expenses $149.7M $315.5M $424.7M $421.8M $497.8M
Operating Income -$22.9M -$149.3M -$262.4M -$133.9M -$28.7M
 
Net Interest Expenses $10.4M $16.8M $25.1M $73.9M $104.1M
EBT. Incl. Unusual Items -$3.8M -$306.4M -$251.4M -$170.7M -$98.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97K $171K -$180K $1M $1.9M
Net Income to Company -$3.9M -$306.6M -$251.3M -$171.8M -$100.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$306.6M -$251.3M -$171.8M -$100.2M
 
Basic EPS (Cont. Ops) -$0.02 -$1.13 -$0.86 -$0.57 -$0.31
Diluted EPS (Cont. Ops) -$0.02 -$1.13 -$0.86 -$0.57 -$0.31
Weighted Average Basic Share $242.7M $271.7M $290.9M $303.8M $318.2M
Weighted Average Diluted Share $242.7M $271.7M $290.9M $303.8M $318.2M
 
EBITDA $10.2M -$279.2M -$205.5M -$56.7M $52.5M
EBIT $6.5M -$289.7M -$226.4M -$96.8M $5.8M
 
Revenue (Reported) $174M $269.4M $361.6M $496.5M $698.5M
Operating Income (Reported) -$22.9M -$149.3M -$262.4M -$133.9M -$28.7M
Operating Income (Adjusted) $6.5M -$289.7M -$226.4M -$96.8M $5.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $267.1M $1.5B $1.3B $892M $1B
Short Term Investments -- $16.2M $1.6B $1.2B $1.1B
Accounts Receivable, Net $59M $91.6M $142.1M $199.1M $353M
Inventory -- -- -- -- --
Prepaid Expenses $6.4M $132.3M $37.5M $50M $50.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $3.9B $5.7B $6.9B $8.2B
 
Property Plant And Equipment $48.1M $120.3M $222.2M $320.3M $449.5M
Long-Term Investments $1.9M $11.3M $43.2M $43.2M $73M
Goodwill $1.3M $516.5M $539.5M $542.6M $533.4M
Other Intangibles $2.5M $67.9M $78.9M $34.4M $13.5M
Other Long-Term Assets $8.2M $271.3M $363.4M $242M $202.2M
Total Assets $1.4B $4.9B $7B $8.2B $9.5B
 
Accounts Payable $18.4M $57.8M $33.1M $28.6M $41M
Accrued Expenses $17.9M $50.4M $74M $64.2M $83.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.3M $108.2M $107.1M $92.8M $125M
 
Long-Term Debt $917.1M $1.9B $4.1B $5.4B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.3B $4.4B $5.6B $6.8B
 
Common Stock -- $3K $3K $3K $3K
Other Common Equity Adj -$302K $6.8M -$7.1M -$15.4M -$21.6M
Common Equity -$367.1M $2.6B $2.6B $2.5B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$367.1M $2.6B $2.6B $2.5B $2.7B
 
Total Liabilities and Equity $1.4B $4.9B $7B $8.2B $9.5B
Cash and Short Terms $267.1M $1.5B $2.9B $2.1B $2.1B
Total Debt $917.1M $1.9B $4.1B $5.4B $6.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $684.4M $1.4B $1.5B $1.1B $1B
Short Term Investments -- $456.3M $1.2B $1B $1.1B
Accounts Receivable, Net $49M $101M $147.8M $236.2M $308.4M
Inventory -- -- -- -- --
Prepaid Expenses -- $41.2M $46.8M $55.1M $55.1M
Other Current Assets -- -- -- -- --
Total Current Assets $2.1B $4.4B $5.9B $7.1B $8.8B
 
Property Plant And Equipment $49.6M $143.5M $256.2M $366M $492.7M
Long-Term Investments -- $11.3M $43.2M $51.9M $56.9M
Goodwill -- $540.8M $525M $536.4M $536.7M
Other Intangibles -- $71.4M $71M $19.8M $13.5M
Other Long-Term Assets $275.1M $241.6M $300.1M $272.9M $212.9M
Total Assets $2.5B $5.4B $7.2B $8.4B $10.1B
 
Accounts Payable $24.5M $425.9M $34.5M $27.3M $57.6M
Accrued Expenses $28M $54.6M $67.9M $61.8M $78.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52.5M $480.4M $102.4M $89.1M $136.1M
 
Long-Term Debt $1.2B $2.1B $4.3B $5.6B $7.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $3B $4.6B $5.8B $7.3B
 
Common Stock $2K $3K $3K $3K $3K
Other Common Equity Adj $104K $2.7M -$34.2M -$25.2M -$9.1M
Common Equity -- -- -- -- --
Total Preferred Equity $434.4M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $2.4B $2.6B $2.6B $2.8B
 
Total Liabilities and Equity $2.5B $5.4B $7.2B $8.4B $10.1B
Cash and Short Terms $684.4M $1.9B $2.8B $2.1B $2.1B
Total Debt $1.2B $2.1B $4.3B $5.6B $7.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$112.6M -$441M -$707.4M -$985.3M -$517.8M
Depreciation & Amoritzation $9.4M $20M $52.7M $134.6M $169M
Stock-Based Compensation $29.6M $292.5M $391M $451.7M $344.5M
Change in Accounts Receivable -$19M -$22.9M -$62.7M -$67.7M -$167.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$71.3M -$193.1M -$162.2M $12.2M $450.1M
 
Capital Expenditures $21M $20.3M $111.7M $120.8M $159.3M
Cash Acquisitions -- -$222.4M -$6M -$16.1M --
Cash From Investing -$253.1M -$1B -$2B -$1.7B -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2B $4.3B $6.8B $8B $15B
Long-Term Debt Repaid -$1.9B -$3.4B -$4.6B -$6.6B -$13.9B
Repurchase of Common Stock -$41.4M -$813K -$86K -$109K --
Other Financing Activities -$7.7M -$170.8M -$198.9M -$96.3M -$216.5M
Cash From Financing $294.7M $2.6B $2B $1.3B $913.1M
 
Beginning Cash (CF) $357.8M $328.1M $1.7B $1.6B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.6M $1.4B -$136.4M -$290.9M $38.1M
Ending Cash (CF) $328.1M $1.7B $1.6B $1.3B $1.3B
 
Levered Free Cash Flow -$92.3M -$213.4M -$273.9M -$108.6M $290.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.9M -$306.6M -$251.3M -$171.8M -$100.2M
Depreciation & Amoritzation $3.7M $10.5M $20.9M $40.1M $46.7M
Stock-Based Compensation $6.2M $93.2M $119.8M $112.4M $94.2M
Change in Accounts Receivable $10.2M -$12.1M -$6.6M -$42.2M $41.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M $365.2M $51.2M $98.9M $196.9M
 
Capital Expenditures $4.2M $16.3M $31.2M $35.8M $44.2M
Cash Acquisitions -- -$6M -- -- --
Cash From Investing -$357.8M -$629.5M $117.3M -$15.9M -$575M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.2B $1.4B $3.6B $3.9B
Long-Term Debt Repaid -$905.3M -$929M -$1.2B -$3.5B -$3.4B
Repurchase of Common Stock -$584K -$4K -$109K -- --
Other Financing Activities -$4.6M -$46.4M -$34.7M -$47M -$67.5M
Cash From Financing $817.8M $244M $199.5M $148.8M $465.6M
 
Beginning Cash (CF) $328.1M $1.7B $1.6B $1.3B $1.3B
Foreign Exchange Rate Adjustment -- $3.6M -$5.3M -$3.3M $1.7M
Additions / Reductions $457.7M -$20.4M $368M $231.8M $87.5M
Ending Cash (CF) $785.9M $1.7B $1.9B $1.5B $1.4B
 
Levered Free Cash Flow -$6.5M $348.8M $20.1M $63.1M $152.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$85.7M -$743.7M -$652.1M -$905.9M -$446.2M
Depreciation & Amoritzation $11.1M $26.8M $63.1M $153.9M $175.6M
Stock-Based Compensation $27.4M $379.5M $417.6M $444.3M $326.4M
Change in Accounts Receivable -$6.9M -$45.2M -$57.3M -$103.2M -$84.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$55.1M $174.3M -$476.1M $59.9M $548.1M
 
Capital Expenditures $19.8M $32.4M $126.5M $125.4M $167.6M
Cash Acquisitions -- -$228.4M -- -$16.1M --
Cash From Investing -$542.8M -$1.3B -$1.3B -$1.8B -$1.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1B $4.2B $7.1B $10.2B $15.3B
Long-Term Debt Repaid -$2.4B -$3.4B -$4.9B -$8.9B -$13.8B
Repurchase of Common Stock -$41.2M -$233K -$191K -- --
Other Financing Activities -$12.3M -$212.6M -$187.2M -$108.6M -$237M
Cash From Financing $1B $2B $2B $1.3B $1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $452M $884.5M $252M -$427.1M -$106.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$74.9M $141.9M -$602.6M -$65.6M $380.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.9M -$306.6M -$251.3M -$171.8M -$100.2M
Depreciation & Amoritzation $3.7M $10.5M $20.9M $40.1M $46.7M
Stock-Based Compensation $6.2M $93.2M $119.8M $112.4M $94.2M
Change in Accounts Receivable $10.2M -$12.1M -$6.6M -$42.2M $41.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M $365.2M $51.2M $98.9M $196.9M
 
Capital Expenditures $4.2M $16.3M $31.2M $35.8M $44.2M
Cash Acquisitions -- -$6M -- -- --
Cash From Investing -$357.8M -$629.5M $117.3M -$15.9M -$575M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.2B $1.4B $3.6B $3.9B
Long-Term Debt Repaid -$905.3M -$929M -$1.2B -$3.5B -$3.4B
Repurchase of Common Stock -$584K -$4K -$109K -- --
Other Financing Activities -$4.6M -$46.4M -$34.7M -$47M -$67.5M
Cash From Financing $817.8M $244M $199.5M $148.8M $465.6M
 
Beginning Cash (CF) $328.1M $1.7B $1.6B $1.3B $1.3B
Foreign Exchange Rate Adjustment -- $3.6M -$5.3M -$3.3M $1.7M
Additions / Reductions $457.7M -$20.4M $368M $231.8M $87.5M
Ending Cash (CF) $785.9M $1.7B $1.9B $1.5B $1.4B
 
Levered Free Cash Flow -$6.5M $348.8M $20.1M $63.1M $152.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock