Financhill
Buy
54

SLM Quote, Financials, Valuation and Earnings

Last price:
$27.66
Seasonality move :
3.17%
Day range:
$27.47 - $27.80
52-week range:
$23.81 - $34.97
Dividend yield:
1.88%
P/E ratio:
9.75x
P/S ratio:
1.91x
P/B ratio:
2.69x
Volume:
913.1K
Avg. volume:
3.4M
1-year change:
-1.07%
Market cap:
$5.6B
Revenue:
$3B
EPS (TTM):
$2.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3B $2.4B $2.4B $2.9B $3B
Revenue Growth (YoY) -3.77% 3.44% 0.19% 21.84% 4.89%
 
Cost of Revenues $408.3M $241.4M $394M $892.2M $904.4M
Gross Profit $1.9B $2.1B $2B $2B $2.1B
Gross Profit Margin 82.14% 89.79% 83.37% 69.1% 70.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $65.2M $39.2M -$60.3M $2.7M $467K
Operating Expenses $576.4M $446.3M $1.2B $946.7M $1B
Operating Income $1.3B $1.7B $808.2M $1B $1.1B
 
Net Interest Expenses $132.8M $135.9M $177.5M $270M $298.1M
EBT. Incl. Unusual Items $1.2B $1.5B $630.7M $778.3M $798.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $273.3M $379.8M $161.7M $196.9M $190.3M
Net Income to Company $880.7M $1.2B $469M $581.4M $608.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $880.7M $1.2B $469M $581.4M $608.3M
 
Basic EPS (Cont. Ops) $2.27 $3.67 $1.78 $2.44 $2.73
Diluted EPS (Cont. Ops) $2.25 $3.61 $1.76 $2.41 $2.68
Weighted Average Basic Share $383.7M $315M $258.4M $231.4M $216.2M
Weighted Average Diluted Share $387.2M $319.9M $261.5M $234.1M $219.9M
 
EBITDA $1.4B $1.7B $1.5B $1.5B $1.5B
EBIT $1.4B $1.6B $1.4B $1.4B $1.5B
 
Revenue (Reported) $2.3B $2.4B $2.4B $2.9B $3B
Operating Income (Reported) $1.3B $1.7B $808.2M $1B $1.1B
Operating Income (Adjusted) $1.4B $1.6B $1.4B $1.4B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $457.9M $617.8M $689.3M $686.9M $836.1M
Revenue Growth (YoY) -3.41% 34.93% 11.58% -0.35% 21.72%
 
Cost of Revenues $55.5M $112.1M $217M $231.2M $208.5M
Gross Profit $402.3M $505.6M $472.3M $455.7M $627.6M
Gross Profit Margin 87.87% 81.85% 68.52% 66.34% 75.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $44K $891K $1.5M -$3.8M --
Operating Expenses $271.6M $353.5M $361.2M $438M $355M
Operating Income $130.7M $152.1M $111M $17.7M $272.7M
 
Net Interest Expenses $38.4M $47.4M $70.4M $77.2M $86.8M
EBT. Incl. Unusual Items $92.2M $104.7M $40.6M -$59.6M $185.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.4M $29.6M $11.2M -$14.4M $50M
Net Income to Company $72.8M $75.2M $29.4M -$45.2M $135.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.8M $75.2M $29.4M -$45.2M $135.9M
 
Basic EPS (Cont. Ops) $0.24 $0.29 $0.11 -$0.23 $0.64
Diluted EPS (Cont. Ops) $0.24 $0.29 $0.11 -$0.23 $0.63
Weighted Average Basic Share $299.9M $251.3M $226.1M $214.9M $207.1M
Weighted Average Diluted Share $304.5M $253.7M $228.8M $214.9M $210.6M
 
EBITDA $273.1M $366.4M $316.2M $294.6M $457M
EBIT $269.2M $359.7M $309.1M $289.1M $452.1M
 
Revenue (Reported) $457.9M $617.8M $689.3M $686.9M $836.1M
Operating Income (Reported) $130.7M $152.1M $111M $17.7M $272.7M
Operating Income (Adjusted) $269.2M $359.7M $309.1M $289.1M $452.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.4B $2.7B $3.1B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $264.9M $288.3M $765.8M $961.4M $853.5M
Gross Profit $1.9B $2.1B $1.9B $2.1B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.7M $37.1M -$56.3M $1.1M --
Operating Expenses $97.6M $840.5M $1.2B $929.5M $1.1B
Operating Income $1.8B $1.3B $710.5M $1.2B $1.1B
 
Net Interest Expenses $143.8M $157.3M $254M $288.5M $336M
EBT. Incl. Unusual Items $1.7B $1.1B $456.5M $891.8M $808.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $403.4M $284.9M $120.6M $226.5M $185.5M
Net Income to Company $1.3B $852.3M $335.9M $665.2M $623.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $852.3M $335.9M $665.2M $623.2M
 
Basic EPS (Cont. Ops) $3.61 $3.11 $1.36 $2.93 $2.89
Diluted EPS (Cont. Ops) $3.55 $3.07 $1.35 $2.88 $2.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $1.6B $1.4B $1.6B $1.6B
EBIT $1.5B $1.6B $1.3B $1.5B $1.6B
 
Revenue (Reported) $2.2B $2.4B $2.7B $3.1B $3.1B
Operating Income (Reported) $1.8B $1.3B $710.5M $1.2B $1.1B
Operating Income (Adjusted) $1.5B $1.6B $1.3B $1.5B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $2.1B $2.3B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $186.9M $233.8M $605.6M $674.8M $623.9M
Gross Profit $1.5B $1.6B $1.5B $1.7B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $161K -$2M $2M $385K -$13M
Operating Expenses $307.5M $736.8M $792.2M $775.2M $839M
Operating Income $1.2B $848.4M $750.6M $882.6M $930.6M
 
Net Interest Expenses $110.3M $121.1M $197.6M $216.1M $254.1M
EBT. Incl. Unusual Items $1.1B $727.3M $553M $666.5M $676.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $276.1M $181.2M $140.1M $169.7M $164.9M
Net Income to Company $854.2M $546.1M $412.9M $496.8M $511.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $854.2M $546.1M $412.9M $496.8M $511.7M
 
Basic EPS (Cont. Ops) $2.46 $2.05 $1.69 $2.19 $2.38
Diluted EPS (Cont. Ops) $2.42 $2.03 $1.68 $2.15 $2.34
Weighted Average Basic Share $973.1M $789.6M $702.7M $654.2M $627.1M
Weighted Average Diluted Share $987.9M $798.5M $709.9M $661.2M $638.8M
 
EBITDA $1.2B $1.2B $1.1B $1.2B $1.3B
EBIT $1.2B $1.2B $1.1B $1.2B $1.3B
 
Revenue (Reported) $1.7B $1.8B $2.1B $2.3B $2.4B
Operating Income (Reported) $1.2B $848.4M $750.6M $882.6M $930.6M
Operating Income (Adjusted) $1.2B $1.2B $1.1B $1.2B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.7B $4.6B $4.8B $4.3B $4.9B
Short Term Investments $2B $2.5B $2.3B $2.4B $1.9B
Accounts Receivable, Net $1.4B $1.2B $1.2B $1.4B $1.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.5B $6B $6.4B $6.1B $6.9B
 
Property Plant And Equipment $154.7M $150.5M $140.7M $129.5M $119.4M
Long-Term Investments $2.1B $2.7B $2.5B $2.6B $2.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $30.8B $29.2B $28.8B $29.2B $30.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $5.2B $5.9B $5.2B $5.2B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $28.2B $27.1B $27.1B $27.3B $27.9B
 
Common Stock $91.3M $86.4M $87M $87.6M $88.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.3B $1.9B $1.5B $1.6B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.1B $1.7B $1.9B $2.2B
 
Total Liabilities and Equity $30.8B $29.2B $28.8B $29.2B $30.1B
Cash and Short Terms $4.7B $4.6B $4.8B $4.3B $4.9B
Total Debt $5.2B $5.9B $5.2B $5.2B $6.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.9B $5B $3.7B $4.7B $3.7B
Short Term Investments $2.5B $124.7M $24.8M $49.9M --
Accounts Receivable, Net $1.4B $1.2B $1.5B $1.5B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.7B $6.6B $5.7B $6.7B $5.9B
 
Property Plant And Equipment $153.3M $144M $132.6M $123M $119.3M
Long-Term Investments $2.7B $2.6B $2.5B $2.2B $1.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $28.8B $29.1B $29.3B $30B $29.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $199.6M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $199.6M -- -- -- --
 
Long-Term Debt $5.2B $5.5B $5.5B $6B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $26.7B $27.2B $27.5B $27.9B $27.3B
 
Common Stock $86.4M $87M $87.6M $88.1M $88.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2B $1.8B $2.1B $2.3B
 
Total Liabilities and Equity $28.8B $29.1B $29.3B $30B $29.6B
Cash and Short Terms $2.9B $5B $3.7B $4.7B $3.7B
Total Debt $5.2B $5.5B $5.5B $6B $6.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $880.7M $1.2B $469M $581.4M $608.3M
Depreciation & Amoritzation $15.1M $16M $25.1M $84.2M $23M
Stock-Based Compensation $36.5M $30.6M $34.5M $36.4M $40M
Change in Accounts Receivable -$876.7M -$743.8M -$820M -$1.1B -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations -$191.5M -$72.8M $8.5M -$145.3M -$322.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $127.7M $14.7M --
Cash From Investing $947.3M $2.6B $1.1B -$12.5M $676M
 
Dividends Paid (Ex Special Dividend) $56.1M $65.2M $122M $118.9M $117.5M
Special Dividend Paid
Long-Term Debt Issued $1.8B $2.1B $572.6M $1.1B $2.2B
Long-Term Debt Repaid -$1.3B -$1.3B -$1.3B -$1.2B -$1B
Repurchase of Common Stock $558.2M $1.5B $713.2M $350.3M $248M
Other Financing Activities -$10.8M -$17M -$14.4M -$10.7M -$10.3M
Cash From Financing -$1.9B -$2.6B -$854.9M -$316.2M $228.2M
 
Beginning Cash (CF) $4.7B $4.6B $4.8B $4.3B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B -$87.6M $231M -$474M $581.7M
Ending Cash (CF) $3.5B $4.5B $5B $3.8B $5.5B
 
Levered Free Cash Flow -$191.5M -$72.8M $8.5M -$145.3M -$322.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $72.8M $75.2M $29.4M -$45.2M $135.9M
Depreciation & Amoritzation $3.9M $6.7M $7.1M $5.4M $4.9M
Stock-Based Compensation $6.7M $6.9M $8.5M $8.4M $8.9M
Change in Accounts Receivable -$186.8M -$208.3M -$266M -$278.2M -$296M
Change in Inventories -- -- -- -- --
Cash From Operations $78.6M $4.2M -$60.2M -$103.7M -$52.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $86K $14.7M -- --
Cash From Investing -$1.6B -$343.8M -$1.7B -$1.8B -$251.3M
 
Dividends Paid (Ex Special Dividend) $10.1M $30.2M $29.5M $28.2M $30.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $524.4M $572.6M $565.5M $864.4M --
Long-Term Debt Repaid -$295.7M -$271.9M -$266.5M -$233.5M --
Repurchase of Common Stock $249.4M $10.1M -- $114.4M $143.5M
Other Financing Activities -$10.5M -$4.4M -$4.3M -$5.9M --
Cash From Financing -$247.6M $1.6B $1.5B $1.2B -$220.6M
 
Beginning Cash (CF) $2.9B $5B $3.7B $4.7B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8B $1.2B -$303.9M -$734.4M -$524.7M
Ending Cash (CF) $1.1B $6.3B $3.4B $3.9B $3.2B
 
Levered Free Cash Flow $78.6M $4.2M -$60.2M -$103.7M -$52.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $852.3M $335.9M $665.2M $623.2M
Depreciation & Amoritzation $15.1M $22.9M $27.5M $80.7M $20.4M
Stock-Based Compensation $30.5M $33.5M $35.6M $39.8M $39.8M
Change in Accounts Receivable -$764.7M -$768.3M -$1B -$1.1B -$1.2B
Change in Inventories -- -- -- -- --
Cash From Operations -$109.7M $60.6M -$116.3M -$354.5M -$334.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $127.7M $14.7M -- --
Cash From Investing $1.5B $2.4B -$872M $1.3B $478.5M
 
Dividends Paid (Ex Special Dividend) $45.7M $124.3M $120M $114.9M $125.1M
Special Dividend Paid
Long-Term Debt Issued -- $1.6B $1.1B $1.5B --
Long-Term Debt Repaid -$1.1B -$1.5B -$1.2B -$1B --
Repurchase of Common Stock $1.3B $809.6M $416.9M $291.8M $292M
Other Financing Activities -$17.1M -$14M -$12.8M -- --
Cash From Financing -$3.1B -$357M -$311M -$31.8M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7B $2.1B -$1.3B $943.8M -$931.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$109.7M $60.6M -$116.3M -$354.5M -$334.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $854.2M $546.1M $412.9M $496.8M $511.7M
Depreciation & Amoritzation $11.4M $18.3M $20.8M $17.3M $14.7M
Stock-Based Compensation $24.3M $27.2M $28.3M $31.7M $31.5M
Change in Accounts Receivable -$556.1M -$580.7M -$777.1M -$829.1M -$887M
Change in Inventories -- -- -- -- --
Cash From Operations -$126.1M $7.2M -$117.6M -$326.8M -$339.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $127.7M $14.7M -- --
Cash From Investing $1.2B $1B -$935.2M $407.3M $209.8M
 
Dividends Paid (Ex Special Dividend) $32.7M $91.8M $89.8M $85.8M $93.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $572.6M $1.1B $1.5B $1B
Long-Term Debt Repaid -$830M -$988.5M -$863.2M -$727.7M -$1.1B
Repurchase of Common Stock $1.3B $555.6M $259.3M $200.9M $244.9M
Other Financing Activities -$14.4M -$11.4M -$9.8M -$8.2M -$4.9M
Cash From Financing -$2.8B -$540.7M $3.2M $287.6M -$1B
 
Beginning Cash (CF) $14B $12.3B $11.7B $13.8B $11.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7B $480.7M -$1B $368.2M -$1.1B
Ending Cash (CF) $12.2B $12.8B $10.6B $14.2B $10.7B
 
Levered Free Cash Flow -$126.1M $7.2M -$117.6M -$326.8M -$339.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock