Financhill
Sell
33

AEYE Quote, Financials, Valuation and Earnings

Last price:
$10.80
Seasonality move :
42.45%
Day range:
$10.61 - $10.86
52-week range:
$8.91 - $20.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.38x
P/B ratio:
23.73x
Volume:
114.2K
Avg. volume:
78.8K
1-year change:
-36.18%
Market cap:
$134.1M
Revenue:
$35.2M
EPS (TTM):
-$0.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.5M $24.5M $29.9M $31.3M $35.2M
Revenue Growth (YoY) 90.2% 19.67% 22.08% 4.69% 12.41%
 
Cost of Revenues $6M $6.1M $7.2M $7M $7.3M
Gross Profit $14.5M $18.4M $22.7M $24.3M $27.9M
Gross Profit Margin 70.89% 75.02% 75.87% 77.73% 79.37%
 
R&D Expenses $1.2M $5.3M $6.1M $7M $5.1M
Selling, General & Admin $20.4M $28.6M $27M $23.3M $26.3M
Other Inc / (Exp) $120K $1.3M -- -- --
Operating Expenses $21.6M $31.8M $30.7M $29.9M $30.8M
Operating Income -$7.1M -$13.4M -$8M -$5.5M -$2.9M
 
Net Interest Expenses $145K $12K $4K -- $864K
EBT. Incl. Unusual Items -$7.2M -$14.2M -$10.4M -$5.9M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.2M -$14.2M -$10.4M -$5.9M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$14.2M -$10.4M -$5.9M -$4.3M
 
Basic EPS (Cont. Ops) -$0.77 -$1.29 -$0.91 -$0.50 -$0.36
Diluted EPS (Cont. Ops) -$0.77 -$1.29 -$0.91 -$0.50 -$0.36
Weighted Average Basic Share $9.3M $11M $11.5M $11.8M $11.9M
Weighted Average Diluted Share $9.3M $11M $11.5M $11.8M $11.9M
 
EBITDA -$6M -$11.8M -$5.4M -$2.9M -$103K
EBIT -$7.1M -$13.4M -$8M -$5.5M -$2.9M
 
Revenue (Reported) $20.5M $24.5M $29.9M $31.3M $35.2M
Operating Income (Reported) -$7.1M -$13.4M -$8M -$5.5M -$2.9M
Operating Income (Adjusted) -$7.1M -$13.4M -$8M -$5.5M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2M $7.7M $7.8M $8.9M $10.2M
Revenue Growth (YoY) 16.12% 24.15% 1.79% 13.87% 14.59%
 
Cost of Revenues $1.6M $1.9M $1.8M $1.8M $2.3M
Gross Profit $4.6M $5.8M $6.1M $7.1M $7.9M
Gross Profit Margin 74.73% 75.03% 77.19% 79.45% 77.31%
 
R&D Expenses $1.6M $1.5M $2M $1.2M $1.1M
Selling, General & Admin $7.7M $6.5M $5.5M $6.9M $7.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.3M $8.1M $7.5M $8.1M $8.3M
Operating Income -$4.7M -$2.3M -$1.4M -$991K -$358K
 
Net Interest Expenses $2K $1K -- $211K $236K
EBT. Incl. Unusual Items -$4.7M -$2.3M -$1.4M -$1.2M -$554K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.7M -$2.3M -$1.4M -$1.2M -$554K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$2.3M -$1.4M -$1.2M -$554K
 
Basic EPS (Cont. Ops) -$0.41 -$0.20 -$0.11 -$0.10 -$0.04
Diluted EPS (Cont. Ops) -$0.41 -$0.20 -$0.11 -$0.10 -$0.04
Weighted Average Basic Share $11.3M $11.5M $11.8M $12M $12.4M
Weighted Average Diluted Share $11.3M $11.5M $11.8M $12M $12.4M
 
EBITDA -$4.2M -$1.8M -$758K -$340K $609K
EBIT -$4.7M -$2.3M -$1.4M -$991K -$358K
 
Revenue (Reported) $6.2M $7.7M $7.8M $8.9M $10.2M
Operating Income (Reported) -$4.7M -$2.3M -$1.4M -$991K -$358K
Operating Income (Adjusted) -$4.7M -$2.3M -$1.4M -$991K -$358K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.6M $28.7M $31.2M $33.3M $39.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9M $7.2M $7M $7.1M $8.5M
Gross Profit $17.7M $21.5M $24.2M $26.3M $31.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $5.8M $7.3M $4.9M $4.9M
Selling, General & Admin $26.8M $29.2M $24.2M $24M $29.9M
Other Inc / (Exp) $1.3M -- -- -- --
Operating Expenses $31.2M $35M $30.7M $28.7M $34.6M
Operating Income -$13.5M -$13.5M -$6.5M -$2.4M -$3.6M
 
Net Interest Expenses $15K $5K -- $687K $926K
EBT. Incl. Unusual Items -$12.2M -$13.5M -$7.3M -$3.3M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.2M -$13.5M -$7.3M -$3.3M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.2M -$13.5M -$7.3M -$3.3M -$3.5M
 
Basic EPS (Cont. Ops) -$1.14 -$1.18 -$0.62 -$0.28 -$0.29
Diluted EPS (Cont. Ops) -$1.14 -$1.18 -$0.62 -$0.28 -$0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12M -$11.3M -$3.9M $280K -$17K
EBIT -$13.5M -$13.5M -$6.5M -$2.4M -$3.6M
 
Revenue (Reported) $23.6M $28.7M $31.2M $33.3M $39.5M
Operating Income (Reported) -$13.5M -$13.5M -$6.5M -$2.4M -$3.6M
Operating Income (Adjusted) -$13.5M -$13.5M -$6.5M -$2.4M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18M $22.2M $23.4M $25.5M $29.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4M $5.5M $5.3M $5.4M $6.6M
Gross Profit $13.6M $16.7M $18.2M $20.1M $23.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4M $4.5M $5.7M $3.7M $3.5M
Selling, General & Admin $20.1M $20.7M $17.9M $18.6M $22.2M
Other Inc / (Exp) $1.3M -- -- -- $1.1M
Operating Expenses $24.1M $25.2M $23.1M $22.2M $25.7M
Operating Income -$10.5M -$8.5M -$4.9M -$2.1M -$2.4M
 
Net Interest Expenses $11K $4K -- $647K $709K
EBT. Incl. Unusual Items -$9.2M -$8.5M -$5.3M -$2.8M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.2M -$8.5M -$5.3M -$2.8M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.2M -$8.5M -$5.3M -$2.8M -$2M
 
Basic EPS (Cont. Ops) -$0.84 -$0.74 -$0.46 -$0.23 -$0.16
Diluted EPS (Cont. Ops) -$0.84 -$0.74 -$0.46 -$0.23 -$0.16
Weighted Average Basic Share $32.8M $34.4M $35.2M $35.4M $37.3M
Weighted Average Diluted Share $32.8M $34.4M $35.2M $35.4M $37.3M
 
EBITDA -$9.4M -$6.7M -$3M -$147K $318K
EBIT -$10.5M -$8.5M -$4.9M -$2.1M -$2.4M
 
Revenue (Reported) $18M $22.2M $23.4M $25.5M $29.8M
Operating Income (Reported) -$10.5M -$8.5M -$4.9M -$2.1M -$2.4M
Operating Income (Adjusted) -$10.5M -$8.5M -$4.9M -$2.1M -$2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.1M $19M $6.9M $9.2M $5.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.1M $5.3M $5.4M $4.8M $5.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $288K $451K $644K $712K $537K
Total Current Assets $14.5M $24.7M $12.9M $14.8M $12.1M
 
Property Plant And Equipment $708K $1M $1.3M $829K $600K
Long-Term Investments -- -- -- -- --
Goodwill $701K $701K $4M $4M $6.7M
Other Intangibles $2.1M $2.6M $6M $5.8M $10.3M
Other Long-Term Assets -- $95K $105K $106K $109K
Total Assets $18.3M $29.3M $24.4M $25.5M $30.6M
 
Accounts Payable $2.2M $3.5M $2.5M $2.3M $3.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $219K -- -- -- --
Current Portion Of Capital Lease Obligations $278K $472K $506K $319K $199K
Other Current Liabilities -- $134K $979K $2.4M --
Total Current Liabilities $9M $11.2M $11.1M $11.5M $11.6M
 
Long-Term Debt $1.5M $495K $752K $7.1M $7M
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $11.7M $13.8M $18.8M $21.2M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $7.6M $17.6M $10.6M $6.7M $9.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.6M $17.6M $10.6M $6.7M $9.4M
 
Total Liabilities and Equity $18.3M $29.3M $24.4M $25.5M $30.6M
Cash and Short Terms $9.1M $19M $6.9M $9.2M $5.7M
Total Debt $1.8M $552K $790K $7.2M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $22M $7.8M $3.3M $5.5M $4.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $5.1M $4.4M $4.9M $6.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $594K $854K $660K $1M --
Total Current Assets $26.3M $13.7M $8.3M $11.4M $11.8M
 
Property Plant And Equipment $625K $1.5M $932K $658K $368K
Long-Term Investments -- -- -- -- --
Goodwill $701K $4M $4M $6.6M --
Other Intangibles $2.5M $6.2M $5.9M $10.6M --
Other Long-Term Assets -- $93K $104K $128K --
Total Assets $30.4M $25.6M $19.3M $29.4M $30.5M
 
Accounts Payable $3.1M $2.5M $2.1M $3.5M $3.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $308K $526K $388K $194K --
Other Current Liabilities -- $939K $2.2M -- --
Total Current Liabilities $9.5M $11.4M $11M $13.6M $11.9M
 
Long-Term Debt $297K $879K $463K $7.1M $12.7M
Capital Leases -- -- -- -- --
Total Liabilities $9.8M $14.1M $11.5M $22M $24.8M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.5M $11.5M $7.8M $7.4M $5.7M
 
Total Liabilities and Equity $30.4M $25.6M $19.3M $29.4M $30.5M
Cash and Short Terms $22M $7.8M $3.3M $5.5M $4.6M
Total Debt $359K $922K $477K $7.1M $13M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.2M -$14.2M -$10.4M -$5.9M -$4.3M
Depreciation & Amoritzation $1.2M $1.6M $2.7M $2.6M $2.8M
Stock-Based Compensation $4.1M $7.6M $4.6M $3.7M $4.4M
Change in Accounts Receivable -$2.1M -$288K -$26K $529K -$940K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$5M -$5M $318K $2.7M
 
Capital Expenditures $1.3M $1.6M $1.2M $2.2M $1.9M
Cash Acquisitions -- $53K $4.5M -- $5.3M
Cash From Investing -$1.3M -$1.6M -$5.7M -$2.2M -$7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M -- -- $6.9M --
Long-Term Debt Repaid -$63K -$81K -$57K -$38K -$7K
Repurchase of Common Stock -- -- $756K $1.1M $2M
Other Financing Activities -- -$622K -$132K -$1.6M -$3.8M
Cash From Financing $10.3M $16.5M -$1.3M $4.2M $898K
 
Beginning Cash (CF) $9.1M $19M $6.9M $9.2M $5.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M $9.9M -$12.1M $2.3M -$3.6M
Ending Cash (CF) $16.2M $28.8M -$5.2M $11.6M $2.1M
 
Levered Free Cash Flow -$3.2M -$6.6M -$6.2M -$1.8M $790K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.7M -$2.3M -$1.4M -$1.2M -$554K
Depreciation & Amoritzation $413K $742K $695K $640K $967K
Stock-Based Compensation $1.9M $1.3M $886K $1.2M $1.3M
Change in Accounts Receivable -$71K -$34K $221K $905K $572K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$846K -$324K $1.6M $1M
 
Capital Expenditures $394K $338K $598K $445K $490K
Cash Acquisitions -- -$250K -- $3.1M $366K
Cash From Investing -$394K -$88K -$598K -$3.6M -$856K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21K -$14K -$9K -- --
Repurchase of Common Stock -- $346K -- -- $1.8M
Other Financing Activities -$63K -$134K -$112K -$403K --
Cash From Financing $134K -$494K -$121K $2.4M -$2.5M
 
Beginning Cash (CF) $22M $7.8M $3.3M $5.5M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$1.4M -$1M $392K -$2.3M
Ending Cash (CF) $19.2M $6.4M $2.2M $5.9M $2.2M
 
Levered Free Cash Flow -$2.9M -$1.2M -$922K $1.1M $559K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.2M -$13.5M -$7.3M -$3.3M -$3.5M
Depreciation & Amoritzation $1.5M $2.5M $2.6M $2.6M $3.5M
Stock-Based Compensation $7.6M $5.7M $4.1M $3.7M $5M
Change in Accounts Receivable -$437K -$1M $479K -$229K -$1.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M -$7M -$1M $3M $2.8M
 
Capital Expenditures $1.8M $1.2M $2M $2M $2M
Cash Acquisitions -- $4.5M -- $3.1M $4.2M
Cash From Investing -$1.8M -$5.8M -$2M -$5.1M -$6.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$83K -$62K -$43K -$14K --
Repurchase of Common Stock -- $756K -- $3.1M $3.6M
Other Financing Activities -- -$571K -$1.2M -$3M --
Cash From Financing $16.8M -$1.4M -$1.6M $4.3M $2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.7M -$14.1M -$4.5M $2.2M -$928K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.1M -$8.2M -$3M $1M $829K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.2M -$8.5M -$5.3M -$2.8M -$2M
Depreciation & Amoritzation $1.1M $2M $2M $1.9M $2.7M
Stock-Based Compensation $5.4M $3.5M $3M $3M $3.7M
Change in Accounts Receivable $1.2M $455K $960K $202K -$788K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$4.5M -$515K $2.2M $2.2M
 
Capital Expenditures $1.3M $942K $1.7M $1.5M $1.5M
Cash Acquisitions -- $4.5M -- $3.1M $2M
Cash From Investing -$1.3M -$5.4M -$1.7M -$4.6M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $13.4M
Long-Term Debt Repaid -$64K -$45K -$31K -$7K -$7M
Repurchase of Common Stock -- $756K -- $2M $3.6M
Other Financing Activities -$475K -$424K -$1.5M -$2.8M -$1.9M
Cash From Financing $16.6M -$1.2M -$1.5M -$1.3M $206K
 
Beginning Cash (CF) $72.5M $29M $13.1M $17.6M $19.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.9M -$11.1M -$3.6M -$3.8M -$1.1M
Ending Cash (CF) $85.4M $17.9M $9.5M $13.8M $18.6M
 
Levered Free Cash Flow -$3.8M -$5.4M -$2.2M $686K $725K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock