Financhill
Sell
27

AEYE Quote, Financials, Valuation and Earnings

Last price:
$9.02
Seasonality move :
49.16%
Day range:
$9.00 - $9.39
52-week range:
$8.63 - $20.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.94x
P/B ratio:
20.70x
Volume:
100.2K
Avg. volume:
126.5K
1-year change:
-52.16%
Market cap:
$117M
Revenue:
$35.2M
EPS (TTM):
-$0.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.5M $24.5M $29.9M $31.3M $35.2M
Revenue Growth (YoY) 90.2% 19.67% 22.08% 4.69% 12.41%
 
Cost of Revenues $6M $6.1M $7.2M $7M $7.3M
Gross Profit $14.5M $18.4M $22.7M $24.3M $27.9M
Gross Profit Margin 70.89% 75.02% 75.87% 77.73% 79.37%
 
R&D Expenses $1.2M $5.3M $6.1M $7M $5.1M
Selling, General & Admin $20.4M $28.6M $27M $23.3M $26.3M
Other Inc / (Exp) $120K $1.3M -- -- --
Operating Expenses $21.6M $31.8M $30.7M $29.9M $30.8M
Operating Income -$7.1M -$13.4M -$8M -$5.5M -$2.9M
 
Net Interest Expenses $145K $12K $4K -- $864K
EBT. Incl. Unusual Items -$7.2M -$14.2M -$10.4M -$5.9M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.2M -$14.2M -$10.4M -$5.9M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$14.2M -$10.4M -$5.9M -$4.3M
 
Basic EPS (Cont. Ops) -$0.77 -$1.29 -$0.91 -$0.50 -$0.36
Diluted EPS (Cont. Ops) -$0.77 -$1.29 -$0.91 -$0.50 -$0.36
Weighted Average Basic Share $9.3M $11M $11.5M $11.8M $11.9M
Weighted Average Diluted Share $9.3M $11M $11.5M $11.8M $11.9M
 
EBITDA -$6M -$11.8M -$5.4M -$2.9M -$103K
EBIT -$7.1M -$13.4M -$8M -$5.5M -$2.9M
 
Revenue (Reported) $20.5M $24.5M $29.9M $31.3M $35.2M
Operating Income (Reported) -$7.1M -$13.4M -$8M -$5.5M -$2.9M
Operating Income (Adjusted) -$7.1M -$13.4M -$8M -$5.5M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.2M $7.7M $7.8M $8.9M $10.2M
Revenue Growth (YoY) 16.12% 24.15% 1.79% 13.87% 14.59%
 
Cost of Revenues $1.6M $1.9M $1.8M $1.8M $2.3M
Gross Profit $4.6M $5.8M $6.1M $7.1M $7.9M
Gross Profit Margin 74.73% 75.03% 77.19% 79.45% 77.31%
 
R&D Expenses $1.6M $1.5M $2M $1.2M $1.1M
Selling, General & Admin $7.7M $6.5M $5.5M $6.9M $7.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.3M $8.1M $7.5M $8.1M $8.3M
Operating Income -$4.7M -$2.3M -$1.4M -$991K -$358K
 
Net Interest Expenses $2K $1K -- $211K $236K
EBT. Incl. Unusual Items -$4.7M -$2.3M -$1.4M -$1.2M -$554K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.7M -$2.3M -$1.4M -$1.2M -$554K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$2.3M -$1.4M -$1.2M -$554K
 
Basic EPS (Cont. Ops) -$0.41 -$0.20 -$0.11 -$0.10 -$0.04
Diluted EPS (Cont. Ops) -$0.41 -$0.20 -$0.11 -$0.10 -$0.04
Weighted Average Basic Share $11.3M $11.5M $11.8M $12M $12.4M
Weighted Average Diluted Share $11.3M $11.5M $11.8M $12M $12.4M
 
EBITDA -$4.2M -$1.8M -$758K -$340K $609K
EBIT -$4.7M -$2.3M -$1.4M -$991K -$358K
 
Revenue (Reported) $6.2M $7.7M $7.8M $8.9M $10.2M
Operating Income (Reported) -$4.7M -$2.3M -$1.4M -$991K -$358K
Operating Income (Adjusted) -$4.7M -$2.3M -$1.4M -$991K -$358K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.6M $28.7M $31.2M $33.3M $39.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9M $7.2M $7M $7.1M $8.5M
Gross Profit $17.7M $21.5M $24.2M $26.3M $31.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $5.8M $7.3M $4.9M $4.9M
Selling, General & Admin $26.8M $29.2M $24.2M $24M $29.9M
Other Inc / (Exp) $1.3M -- -- -- --
Operating Expenses $31.2M $35M $30.7M $28.7M $34.6M
Operating Income -$13.5M -$13.5M -$6.5M -$2.4M -$3.6M
 
Net Interest Expenses $15K $5K -- $687K $926K
EBT. Incl. Unusual Items -$12.2M -$13.5M -$7.3M -$3.3M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.2M -$13.5M -$7.3M -$3.3M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.2M -$13.5M -$7.3M -$3.3M -$3.5M
 
Basic EPS (Cont. Ops) -$1.14 -$1.18 -$0.62 -$0.28 -$0.29
Diluted EPS (Cont. Ops) -$1.14 -$1.18 -$0.62 -$0.28 -$0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12M -$11.3M -$3.9M $280K -$17K
EBIT -$13.5M -$13.5M -$6.5M -$2.4M -$3.6M
 
Revenue (Reported) $23.6M $28.7M $31.2M $33.3M $39.5M
Operating Income (Reported) -$13.5M -$13.5M -$6.5M -$2.4M -$3.6M
Operating Income (Adjusted) -$13.5M -$13.5M -$6.5M -$2.4M -$3.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $22.2M $23.4M $25.5M $29.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5M $5.3M $5.4M $6.6M --
Gross Profit $16.7M $18.2M $20.1M $23.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5M $5.7M $3.7M $3.5M --
Selling, General & Admin $20.7M $17.9M $18.6M $22.2M --
Other Inc / (Exp) -- -- -- $1.1M --
Operating Expenses $25.2M $23.1M $22.2M $25.7M --
Operating Income -$8.5M -$4.9M -$2.1M -$2.4M --
 
Net Interest Expenses $4K -- $647K $709K --
EBT. Incl. Unusual Items -$8.5M -$5.3M -$2.8M -$2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.5M -$5.3M -$2.8M -$2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$5.3M -$2.8M -$2M --
 
Basic EPS (Cont. Ops) -$0.74 -$0.46 -$0.23 -$0.16 --
Diluted EPS (Cont. Ops) -$0.74 -$0.46 -$0.23 -$0.16 --
Weighted Average Basic Share $34.4M $35.2M $35.4M $37.3M --
Weighted Average Diluted Share $34.4M $35.2M $35.4M $37.3M --
 
EBITDA -$6.7M -$3M -$147K $318K --
EBIT -$8.5M -$4.9M -$2.1M -$2.4M --
 
Revenue (Reported) $22.2M $23.4M $25.5M $29.8M --
Operating Income (Reported) -$8.5M -$4.9M -$2.1M -$2.4M --
Operating Income (Adjusted) -$8.5M -$4.9M -$2.1M -$2.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.1M $19M $6.9M $9.2M $5.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.1M $5.3M $5.4M $4.8M $5.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $288K $451K $644K $712K $537K
Total Current Assets $14.5M $24.7M $12.9M $14.8M $12.1M
 
Property Plant And Equipment $708K $1M $1.3M $829K $600K
Long-Term Investments -- -- -- -- --
Goodwill $701K $701K $4M $4M $6.7M
Other Intangibles $2.1M $2.6M $6M $5.8M $10.3M
Other Long-Term Assets -- $95K $105K $106K $109K
Total Assets $18.3M $29.3M $24.4M $25.5M $30.6M
 
Accounts Payable $2.2M $3.5M $2.5M $2.3M $3.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $219K -- -- -- --
Current Portion Of Capital Lease Obligations $278K $472K $506K $319K $199K
Other Current Liabilities -- $134K $979K $2.4M --
Total Current Liabilities $9M $11.2M $11.1M $11.5M $11.6M
 
Long-Term Debt $1.5M $495K $752K $7.1M $7M
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $11.7M $13.8M $18.8M $21.2M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $7.6M $17.6M $10.6M $6.7M $9.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.6M $17.6M $10.6M $6.7M $9.4M
 
Total Liabilities and Equity $18.3M $29.3M $24.4M $25.5M $30.6M
Cash and Short Terms $9.1M $19M $6.9M $9.2M $5.7M
Total Debt $1.8M $552K $790K $7.2M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $22M $7.8M $3.3M $5.5M $4.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $5.1M $4.4M $4.9M $6.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $594K $854K $660K $1M --
Total Current Assets $26.3M $13.7M $8.3M $11.4M $11.8M
 
Property Plant And Equipment $625K $1.5M $932K $658K $368K
Long-Term Investments -- -- -- -- --
Goodwill $701K $4M $4M $6.6M --
Other Intangibles $2.5M $6.2M $5.9M $10.6M --
Other Long-Term Assets -- $93K $104K $128K --
Total Assets $30.4M $25.6M $19.3M $29.4M $30.5M
 
Accounts Payable $3.1M $2.5M $2.1M $3.5M $3.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $308K $526K $388K $194K --
Other Current Liabilities -- $939K $2.2M -- --
Total Current Liabilities $9.5M $11.4M $11M $13.6M $11.9M
 
Long-Term Debt $297K $879K $463K $7.1M $12.7M
Capital Leases -- -- -- -- --
Total Liabilities $9.8M $14.1M $11.5M $22M $24.8M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.5M $11.5M $7.8M $7.4M $5.7M
 
Total Liabilities and Equity $30.4M $25.6M $19.3M $29.4M $30.5M
Cash and Short Terms $22M $7.8M $3.3M $5.5M $4.6M
Total Debt $359K $922K $477K $7.1M $13M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.2M -$14.2M -$10.4M -$5.9M -$4.3M
Depreciation & Amoritzation $1.2M $1.6M $2.7M $2.6M $2.8M
Stock-Based Compensation $4.1M $7.6M $4.6M $3.7M $4.4M
Change in Accounts Receivable -$2.1M -$288K -$26K $529K -$940K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$5M -$5M $318K $2.7M
 
Capital Expenditures $1.3M $1.6M $1.2M $2.2M $1.9M
Cash Acquisitions -- $53K $4.5M -- $5.3M
Cash From Investing -$1.3M -$1.6M -$5.7M -$2.2M -$7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M -- -- $6.9M --
Long-Term Debt Repaid -$63K -$81K -$57K -$38K -$7K
Repurchase of Common Stock -- -- $756K $1.1M $2M
Other Financing Activities -- -$622K -$132K -$1.6M -$3.8M
Cash From Financing $10.3M $16.5M -$1.3M $4.2M $898K
 
Beginning Cash (CF) $9.1M $19M $6.9M $9.2M $5.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M $9.9M -$12.1M $2.3M -$3.6M
Ending Cash (CF) $16.2M $28.8M -$5.2M $11.6M $2.1M
 
Levered Free Cash Flow -$3.2M -$6.6M -$6.2M -$1.8M $790K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.7M -$2.3M -$1.4M -$1.2M -$554K
Depreciation & Amoritzation $413K $742K $695K $640K $967K
Stock-Based Compensation $1.9M $1.3M $886K $1.2M $1.3M
Change in Accounts Receivable -$71K -$34K $221K $905K $572K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$846K -$324K $1.6M $1M
 
Capital Expenditures $394K $338K $598K $445K $490K
Cash Acquisitions -- -$250K -- $3.1M $366K
Cash From Investing -$394K -$88K -$598K -$3.6M -$856K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21K -$14K -$9K -- --
Repurchase of Common Stock -- $346K -- -- $1.8M
Other Financing Activities -$63K -$134K -$112K -$403K --
Cash From Financing $134K -$494K -$121K $2.4M -$2.5M
 
Beginning Cash (CF) $22M $7.8M $3.3M $5.5M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$1.4M -$1M $392K -$2.3M
Ending Cash (CF) $19.2M $6.4M $2.2M $5.9M $2.2M
 
Levered Free Cash Flow -$2.9M -$1.2M -$922K $1.1M $559K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.2M -$13.5M -$7.3M -$3.3M -$3.5M
Depreciation & Amoritzation $1.5M $2.5M $2.6M $2.6M $3.5M
Stock-Based Compensation $7.6M $5.7M $4.1M $3.7M $5M
Change in Accounts Receivable -$437K -$1M $479K -$229K -$1.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M -$7M -$1M $3M $2.8M
 
Capital Expenditures $1.8M $1.2M $2M $2M $2M
Cash Acquisitions -- $4.5M -- $3.1M $4.2M
Cash From Investing -$1.8M -$5.8M -$2M -$5.1M -$6.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$83K -$62K -$43K -$14K --
Repurchase of Common Stock -- $756K -- $3.1M $3.6M
Other Financing Activities -- -$571K -$1.2M -$3M --
Cash From Financing $16.8M -$1.4M -$1.6M $4.3M $2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.7M -$14.1M -$4.5M $2.2M -$928K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.1M -$8.2M -$3M $1M $829K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$8.5M -$5.3M -$2.8M -$2M --
Depreciation & Amoritzation $2M $2M $1.9M $2.7M --
Stock-Based Compensation $3.5M $3M $3M $3.7M --
Change in Accounts Receivable $455K $960K $202K -$788K --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.5M -$515K $2.2M $2.2M --
 
Capital Expenditures $942K $1.7M $1.5M $1.5M --
Cash Acquisitions $4.5M -- $3.1M $2M --
Cash From Investing -$5.4M -$1.7M -$4.6M -$3.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $13.4M --
Long-Term Debt Repaid -$45K -$31K -$7K -$7M --
Repurchase of Common Stock $756K -- $2M $3.6M --
Other Financing Activities -$424K -$1.5M -$2.8M -$1.9M --
Cash From Financing -$1.2M -$1.5M -$1.3M $206K --
 
Beginning Cash (CF) $29M $13.1M $17.6M $19.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.1M -$3.6M -$3.8M -$1.1M --
Ending Cash (CF) $17.9M $9.5M $13.8M $18.6M --
 
Levered Free Cash Flow -$5.4M -$2.2M $686K $725K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
40
GDXU alert for Feb 2

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 1.63% over the past day.

Sell
34
PFSI alert for Feb 2

PennyMac Financial Services, Inc. [PFSI] is down 6.76% over the past day.

Sell
40
SHNY alert for Feb 2

MicroSectors Gold 3X Leveraged ETN [SHNY] is down 11.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock