Financhill
Sell
43

ACTG Quote, Financials, Valuation and Earnings

Last price:
$3.74
Seasonality move :
3.73%
Day range:
$3.68 - $3.76
52-week range:
$2.70 - $4.53
Dividend yield:
0%
P/E ratio:
75.25x
P/S ratio:
1.27x
P/B ratio:
0.67x
Volume:
124K
Avg. volume:
198.4K
1-year change:
-13.82%
Market cap:
$360.8M
Revenue:
$122.3M
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $29.8M $88M $59.2M $125.1M $122.3M
Revenue Growth (YoY) 164.82% 195.64% -32.74% 111.24% -2.23%
 
Cost of Revenues $24.8M $36.1M $37.4M $52.8M $92.7M
Gross Profit $5M $51.9M $21.8M $72.3M $29.7M
Gross Profit Margin 16.65% 59% 36.87% 57.77% 24.25%
 
R&D Expenses -- $200K $626K $735K --
Selling, General & Admin $24.5M $37.2M $61.3M $50.6M $62.6M
Other Inc / (Exp) $136.9M $167.5M -$86.1M $34.1M -$15.8M
Operating Expenses $24.5M $37.4M $61.9M $51.3M $62.6M
Operating Income -$19.5M $14.5M -$40.1M $20.9M -$32.9M
 
Net Interest Expenses $10.1M $7.9M $6.4M $1.9M $6.4M
EBT. Incl. Unusual Items $108.1M $174.7M -$127.2M $67.4M -$38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $24.3M -$16.2M -$1.5M -$3.4M
Net Income to Company $109.2M $150.4M -$110.9M $68.9M -$34.7M
 
Minority Interest in Earnings -- $1.2M $14.1M $1.9M $1.4M
Net Income to Common Excl Extra Items $91.1M $125.3M -$110.9M $65M -$34.7M
 
Basic EPS (Cont. Ops) $1.78 $2.43 -$3.13 $0.73 -$0.36
Diluted EPS (Cont. Ops) $1.48 $1.91 -$3.13 $0.58 -$0.36
Weighted Average Basic Share $48.8M $48.8M $42.5M $75.3M $99.2M
Weighted Average Diluted Share $57.4M $98.5M $42.5M $92.4M $99.2M
 
EBITDA -$14.7M $25.2M -$26.6M $35.9M $1.6M
EBIT -$19.5M $14.5M -$40.1M $20.9M -$32.9M
 
Revenue (Reported) $29.8M $88M $59.2M $125.1M $122.3M
Operating Income (Reported) -$19.5M $14.5M -$40.1M $20.9M -$32.9M
Operating Income (Adjusted) -$19.5M $14.5M -$40.1M $20.9M -$32.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6M $15.9M $10.1M $23.3M $59.4M
Revenue Growth (YoY) -91.87% 903.67% -36.49% 131.16% 155.02%
 
Cost of Revenues $4M $9.9M $9.8M $21M $46.8M
Gross Profit -$2.4M $5.9M $237K $2.4M $12.6M
Gross Profit Margin -150.25% 37.46% 2.35% 10.09% 21.2%
 
R&D Expenses -- $156K $172K $108K --
Selling, General & Admin $10.3M $17.2M $15.5M $12.5M $19M
Other Inc / (Exp) $104.8M $40.3M $13.7M $2.1M --
Operating Expenses $10.3M $17.3M $15.7M $12.6M $19M
Operating Income -$12.7M -$11.4M -$15.4M -$10.3M -$6.4M
 
Net Interest Expenses $2.4M $1.1M $130K -- $2.2M
EBT. Incl. Unusual Items $89.8M $29.1M $2.6M -$6.2M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11K $679K -$197K $5.5M -$968K
Net Income to Company $89.8M $28.4M $2.8M -$11.7M -$2.4M
 
Minority Interest in Earnings -- $306K $1.1M $2.3M $336K
Net Income to Common Excl Extra Items $74.4M $22.9M $2.8M -$11.7M -$2.4M
 
Basic EPS (Cont. Ops) $1.49 $0.54 -$0.02 -$0.14 -$0.03
Diluted EPS (Cont. Ops) $0.86 $0.02 -$0.03 -$0.14 -$0.03
Weighted Average Basic Share $48.9M $38.1M $94.3M $99.9M $96.4M
Weighted Average Diluted Share $93.1M $71.2M $99.1M $99.9M $96.4M
 
EBITDA -$10.1M -$8M -$12.1M -$510K $4.8M
EBIT -$12.7M -$11.4M -$15.4M -$10.3M -$6.4M
 
Revenue (Reported) $1.6M $15.9M $10.1M $23.3M $59.4M
Operating Income (Reported) -$12.7M -$11.4M -$15.4M -$10.3M -$6.4M
Operating Income (Adjusted) -$12.7M -$11.4M -$15.4M -$10.3M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.2M $109.4M $45.9M $165.8M $283.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.9M $45.5M $38.2M $76.5M $197.3M
Gross Profit $6.2M $63.9M $7.7M $89.3M $86.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $691K $728K $562K --
Selling, General & Admin $29.4M $57.4M $58.8M $49.9M $83M
Other Inc / (Exp) $57.6M $120.6M $13.8M -$3.1M --
Operating Expenses $29.4M $58.1M $59.5M $50.5M $83M
Operating Income -$23.2M $5.8M -$51.8M $38.8M $3.7M
 
Net Interest Expenses $7.9M $7.9M $2.8M -- $9.4M
EBT. Incl. Unusual Items $26.7M $122M -$26.3M $50M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $629K $9.4M -$1.2M -$4.8M $4.9M
Net Income to Company $21.9M $112.1M -$25.1M $54.8M $5.7M
 
Minority Interest in Earnings $906K $14.6M $933K $2.7M $839K
Net Income to Common Excl Extra Items $22.8M $82M -$26.4M $50.9M $5.7M
 
Basic EPS (Cont. Ops) $0.46 $1.58 -$0.75 $0.48 $0.05
Diluted EPS (Cont. Ops) -$0.53 $0.09 -$0.96 $0.46 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.8M $19.4M -$38.3M $65.4M $50.1M
EBIT -$23.2M $5.8M -$51.8M $38.8M $3.7M
 
Revenue (Reported) $29.2M $109.4M $45.9M $165.8M $283.9M
Operating Income (Reported) -$23.2M $5.8M -$51.8M $38.8M $3.7M
Operating Income (Adjusted) -$23.2M $5.8M -$51.8M $38.8M $3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.8M $46.1M $32.8M $73.5M $235.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.5M $27.9M $28.7M $52.4M $157M
Gross Profit $6.3M $18.2M $4M $21.1M $78.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $491K $593K $420K --
Selling, General & Admin $23M $43.2M $40.7M $37.8M $58.6M
Other Inc / (Exp) -$31.9M -$78.8M $21.1M -$16.2M $2.9M
Operating Expenses $23M $43.7M $41.3M $38.2M $58.6M
Operating Income -$16.8M -$25.5M -$37.3M -$17.1M $19.5M
 
Net Interest Expenses $5.1M $5.5M $1.9M -- $7M
EBT. Incl. Unusual Items -$53.6M -$106.8M -$5.9M -$23.3M $25.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $531K -$14.4M $641K -$2.7M $5.7M
Net Income to Company -$54.1M -$92.4M -$6.6M -$20.7M $19.7M
 
Minority Interest in Earnings $906K $14.3M $1.1M $2M $1.4M
Net Income to Common Excl Extra Items -$43.7M -$97.8M -$7.8M -$20.7M $19.7M
 
Basic EPS (Cont. Ops) -$1.00 -$2.52 -$0.26 -$0.23 $0.19
Diluted EPS (Cont. Ops) -$1.72 -$3.03 -$0.47 -$0.23 $0.19
Weighted Average Basic Share $146.3M $128.6M $200.7M $299.7M $288.7M
Weighted Average Diluted Share $224.8M $161.7M $246.6M $299.7M $289.7M
 
EBITDA -$9.6M -$15.4M -$27.1M $4.6M $53.7M
EBIT -$16.8M -$25.5M -$37.3M -$17.1M $19.5M
 
Revenue (Reported) $24.8M $46.1M $32.8M $73.5M $235.1M
Operating Income (Reported) -$16.8M -$25.5M -$37.3M -$17.1M $19.5M
Operating Income (Adjusted) -$16.8M -$25.5M -$37.3M -$17.1M $19.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $420.7M $676.5M $355.2M $409M $302.8M
Short Term Investments $285.8M $398.5M $98.4M $99.8M $59.9M
Accounts Receivable, Net $506K $9.5M $8.2M $80.6M $26.9M
Inventory -- $8.9M $14.2M $10.9M $27.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $4.8M $19.4M $23.1M $32M
Total Current Assets $457.7M $730.7M $428M $554.5M $420.1M
 
Property Plant And Equipment $1.2M $6.2M $5.5M $29.3M $224.8M
Long-Term Investments $35M $418K -- -- --
Goodwill -- $7.5M $7.5M $9M $29.3M
Other Intangibles $16.9M $48.8M $36.7M $33.6M $55.4M
Other Long-Term Assets $35.5M $5.7M $5.2M $4.2M $6.4M
Total Assets $550.1M $839.3M $482.9M $633.5M $756.4M
 
Accounts Payable $3.2M $7.9M $6M $3.3M $12.1M
Accrued Expenses $3.1M $1.8M $11.7M $6.3M $6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $589K $935K $1.6M $1.2M $3.6M
Other Current Liabilities -- -- $36K $30K $59K
Total Current Liabilities $124.8M $200.2M $87.2M $27.6M $47.2M
 
Long-Term Debt $951K $2M $1.9M $12.3M $120.8M
Capital Leases -- -- -- -- --
Total Liabilities $250.9M $394.1M $193.7M $43.9M $203.8M
 
Common Stock $49K $49K $43K $100K $96K
Other Common Equity Adj -- -- -- -- -$1.2M
Common Equity $277.3M $419.4M $258.3M $568.3M $514.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11M $11M $11M $21.3M $37.8M
Total Equity $299.2M $445.2M $289.2M $589.6M $552.6M
 
Total Liabilities and Equity $550.1M $839.3M $482.9M $633.5M $756.4M
Cash and Short Terms $420.7M $676.5M $355.2M $409M $302.8M
Total Debt $951K $2M $1.9M $12.3M $120.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $611.7M $329.1M $415.1M $380M $334.8M
Short Term Investments $424.8M $159.3M $101.3M $50.9M --
Accounts Receivable, Net $412K $7M $5.9M $10.7M $27.1M
Inventory -- $13.8M $12.4M $12.2M $26.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4M $5.2M $20.2M $23.8M --
Total Current Assets $669.4M $427.2M $484.4M $457.6M $440.6M
 
Property Plant And Equipment $671K $6.1M $4.1M $193.9M $222.7M
Long-Term Investments $35.4M -- -- -- --
Goodwill -- $7.5M $7.5M $9M --
Other Intangibles $39.8M $39.7M $27.6M $30.9M --
Other Long-Term Assets $39.9M $4.8M $5.1M $7.8M --
Total Assets $749.8M $485.3M $529.1M $707.6M $768.9M
 
Accounts Payable $2.2M $5.1M $8.5M $5.3M $13.3M
Accrued Expenses $13.6M $6.6M $2.7M $4.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.6M $1.2M $1.1M --
Other Current Liabilities -- $42K $32K $42K --
Total Current Liabilities $204.4M $85.4M $21.4M $27.9M $51M
 
Long-Term Debt $671K $2.2M $1.5M $71.3M $102.7M
Capital Leases -- -- -- -- --
Total Liabilities $500.3M $184.3M $25.5M $129M $192M
 
Common Stock $50K $38K $99K $99K $96K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.9M $24.8M $11M $38.4M $39.2M
Total Equity $249.5M $301M $503.6M $578.6M $576.8M
 
Total Liabilities and Equity $749.8M $485.3M $529.1M $707.6M $768.9M
Cash and Short Terms $611.7M $329.1M $415.1M $380M $334.8M
Total Debt $671K $2.2M $1.5M $71.3M $102.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $109.2M $150.4M -$110.9M $68.9M -$34.7M
Depreciation & Amoritzation $4.8M $10.7M $13.5M $14.7M $34.6M
Stock-Based Compensation $1.7M $2.1M $3.8M $3.3M $4.8M
Change in Accounts Receivable $5K -$747K $998K -$70.3M $69.2M
Change in Inventories -- $1.9M -$5.3M $3.3M $1.1M
Cash From Operations -$20.1M $13.3M -$37.3M -$22.5M $50.1M
 
Capital Expenditures $14M $21.1M $5.7M $6.2M $162.7M
Cash Acquisitions -- $33.3M -- $9.4M $87.7M
Cash From Investing $19M $35.8M $184.5M $16.2M -$197.7M
 
Dividends Paid (Ex Special Dividend) $1.4M $1.5M $2.8M $1.4M --
Special Dividend Paid
Long-Term Debt Issued $110.4M $115M -- -- $133.5M
Long-Term Debt Repaid -- -$50M -$120M -$67.7M -$30M
Repurchase of Common Stock $4M $4M $51M -- $20.3M
Other Financing Activities -$496K -- -$1.6M -$614K $14.2M
Cash From Financing $109.3M $59.7M -$166.1M $58.6M $82.3M
 
Beginning Cash (CF) $165.5M $308.9M $287.8M $340.1M $273.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $108.2M $108.8M -$21.6M $52.3M -$66.2M
Ending Cash (CF) $273.7M $417.8M $263.6M $392.4M $206.7M
 
Levered Free Cash Flow -$34.1M -$7.8M -$43.1M -$28.7M -$112.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.8M $28.4M $2.8M -$11.7M -$2.4M
Depreciation & Amoritzation $2.7M $3.4M $3.4M $9.8M $11.3M
Stock-Based Compensation $300K $1M $973K $781K $1.9M
Change in Accounts Receivable $12.3M $6.6M $353K $8M -$3.8M
Change in Inventories -- -$1.7M $1.6M $71K -$765K
Cash From Operations -$1.3M $4M $1.2M -$571K $9.5M
 
Capital Expenditures $2M $142K $15K $7.2M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M $45.7M -$601K -$7.2M -$14.2M
 
Dividends Paid (Ex Special Dividend) $262K $700K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $35M -- -- -- --
Long-Term Debt Repaid -- -$55M -$60M -$12M --
Repurchase of Common Stock -- $11.5M -- $7.3M --
Other Financing Activities -- -$1M -- -- --
Cash From Financing $34.8M -$68.2M -$11M -$19.3M -$10.4M
 
Beginning Cash (CF) $218.7M $241.9M $344.7M $360.1M $301.8M
Foreign Exchange Rate Adjustment -- -- -$43K $170K $160K
Additions / Reductions $32.1M -$22.1M -$10.5M -$26.9M -$14.9M
Ending Cash (CF) $250.8M $219.8M $334.2M $333.3M $287M
 
Levered Free Cash Flow -$3.3M $3.8M $1.1M -$7.8M $3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.9M $112.1M -$25.1M $54.8M $5.7M
Depreciation & Amoritzation $8.4M $13.6M $13.5M $26.3M $47M
Stock-Based Compensation $1.7M $4.1M $2.9M $3.5M $6M
Change in Accounts Receivable -$149K $1.4M $1.7M -$3.6M -$769K
Change in Inventories -- -$3M $1.4M $157K $3.3M
Cash From Operations -$34.9M $9M -$41.7M $65.8M $41.8M
 
Capital Expenditures $13.1M $13.6M $332K $165.4M $13.7M
Cash Acquisitions -- $33.3M -- $9.4M $87.7M
Cash From Investing $27.4M $161.4M $68.8M -$109.5M -$95.3M
 
Dividends Paid (Ex Special Dividend) $1M $2.8M $2.1M -- --
Special Dividend Paid
Long-Term Debt Issued $115M -- -- $71.5M --
Long-Term Debt Repaid -$50M -$120M -- -$19.7M --
Repurchase of Common Stock -- $55M -- $7.3M $13M
Other Financing Activities -- -- -$675K $14.2M --
Cash From Financing $64.2M -$179.3M $74.8M $58.9M -$5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.6M -$12.3M $102.9M $15.3M -$58.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$48M -$4.6M -$42M -$99.6M $28.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$54.1M -$92.4M -$6.6M -$20.7M $19.7M
Depreciation & Amoritzation $7.2M $10.1M $10.2M $21.7M $34.2M
Stock-Based Compensation $1.3M $3.3M $2.3M $2.5M $3.8M
Change in Accounts Receivable $94K $2.2M $3M $69.7M -$284K
Change in Inventories -- -$4.9M $1.8M -$1.3M $995K
Cash From Operations -$9.3M -$13.6M -$18M $70.4M $62.1M
 
Capital Expenditures $13.1M $5.6M $152K $159.4M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M $124.3M $8.6M -$117.1M -$14.7M
 
Dividends Paid (Ex Special Dividend) $785K $2.1M $1.4M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $115M -- -- $71.5M --
Long-Term Debt Repaid -$50M -$120M -$60M -$12M -$9.7M
Repurchase of Common Stock -- $51M -- $7.3M --
Other Financing Activities -- -$1.5M -$595K $14.2M -$670K
Cash From Financing $64.4M -$174.6M $66.4M $66.6M -$20.7M
 
Beginning Cash (CF) $550.2M $795.2M $1.1B $1.2B $890.5M
Foreign Exchange Rate Adjustment -- -- -$59K $65K $1.2M
Additions / Reductions $53.6M -$67.5M $56.9M $20M $27.9M
Ending Cash (CF) $603.8M $727.7M $1.1B $1.2B $919.6M
 
Levered Free Cash Flow -$22.3M -$19.2M -$18.1M -$89M $51.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Sell
50
NUTX alert for Jan 1

Nutex Health, Inc. [NUTX] is down 9.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock