Financhill
Sell
44

ACTG Quote, Financials, Valuation and Earnings

Last price:
$3.79
Seasonality move :
3.73%
Day range:
$3.67 - $4.07
52-week range:
$2.70 - $4.53
Dividend yield:
0%
P/E ratio:
76.26x
P/S ratio:
1.29x
P/B ratio:
0.68x
Volume:
154.6K
Avg. volume:
211.8K
1-year change:
-15.74%
Market cap:
$365.6M
Revenue:
$122.3M
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $29.8M $88M $59.2M $125.1M $122.3M
Revenue Growth (YoY) 164.82% 195.64% -32.74% 111.24% -2.23%
 
Cost of Revenues $24.8M $36.1M $37.4M $52.8M $92.7M
Gross Profit $5M $51.9M $21.8M $72.3M $29.7M
Gross Profit Margin 16.65% 59% 36.87% 57.77% 24.25%
 
R&D Expenses -- $200K $626K $735K --
Selling, General & Admin $24.5M $37.2M $61.3M $50.6M $62.6M
Other Inc / (Exp) $136.9M $167.5M -$86.1M $34.1M -$15.8M
Operating Expenses $24.5M $37.4M $61.9M $51.3M $62.6M
Operating Income -$19.5M $14.5M -$40.1M $20.9M -$32.9M
 
Net Interest Expenses $10.1M $7.9M $6.4M $1.9M $6.4M
EBT. Incl. Unusual Items $108.1M $174.7M -$127.2M $67.4M -$38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $24.3M -$16.2M -$1.5M -$3.4M
Net Income to Company $109.2M $150.4M -$110.9M $68.9M -$34.7M
 
Minority Interest in Earnings -- $1.2M $14.1M $1.9M $1.4M
Net Income to Common Excl Extra Items $91.1M $125.3M -$110.9M $65M -$34.7M
 
Basic EPS (Cont. Ops) $1.78 $2.43 -$3.13 $0.73 -$0.36
Diluted EPS (Cont. Ops) $1.48 $1.91 -$3.13 $0.58 -$0.36
Weighted Average Basic Share $48.8M $48.8M $42.5M $75.3M $99.2M
Weighted Average Diluted Share $57.4M $98.5M $42.5M $92.4M $99.2M
 
EBITDA -$14.7M $25.2M -$26.6M $35.9M $1.6M
EBIT -$19.5M $14.5M -$40.1M $20.9M -$32.9M
 
Revenue (Reported) $29.8M $88M $59.2M $125.1M $122.3M
Operating Income (Reported) -$19.5M $14.5M -$40.1M $20.9M -$32.9M
Operating Income (Adjusted) -$19.5M $14.5M -$40.1M $20.9M -$32.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6M $15.9M $10.1M $23.3M $59.4M
Revenue Growth (YoY) -91.87% 903.67% -36.49% 131.16% 155.02%
 
Cost of Revenues $4M $9.9M $9.8M $21M $46.8M
Gross Profit -$2.4M $5.9M $237K $2.4M $12.6M
Gross Profit Margin -150.25% 37.46% 2.35% 10.09% 21.2%
 
R&D Expenses -- $156K $172K $108K --
Selling, General & Admin $10.3M $17.2M $15.5M $12.5M $19M
Other Inc / (Exp) $104.8M $40.3M $13.7M $2.1M --
Operating Expenses $10.3M $17.3M $15.7M $12.6M $19M
Operating Income -$12.7M -$11.4M -$15.4M -$10.3M -$6.4M
 
Net Interest Expenses $2.4M $1.1M $130K -- $2.2M
EBT. Incl. Unusual Items $89.8M $29.1M $2.6M -$6.2M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11K $679K -$197K $5.5M -$968K
Net Income to Company $89.8M $28.4M $2.8M -$11.7M -$2.4M
 
Minority Interest in Earnings -- $306K $1.1M $2.3M $336K
Net Income to Common Excl Extra Items $74.4M $22.9M $2.8M -$11.7M -$2.4M
 
Basic EPS (Cont. Ops) $1.49 $0.54 -$0.02 -$0.14 -$0.03
Diluted EPS (Cont. Ops) $0.86 $0.02 -$0.03 -$0.14 -$0.03
Weighted Average Basic Share $48.9M $38.1M $94.3M $99.9M $96.4M
Weighted Average Diluted Share $93.1M $71.2M $99.1M $99.9M $96.4M
 
EBITDA -$10.1M -$8M -$12.1M -$510K $4.8M
EBIT -$12.7M -$11.4M -$15.4M -$10.3M -$6.4M
 
Revenue (Reported) $1.6M $15.9M $10.1M $23.3M $59.4M
Operating Income (Reported) -$12.7M -$11.4M -$15.4M -$10.3M -$6.4M
Operating Income (Adjusted) -$12.7M -$11.4M -$15.4M -$10.3M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.2M $109.4M $45.9M $165.8M $283.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.9M $45.5M $38.2M $76.5M $197.3M
Gross Profit $6.2M $63.9M $7.7M $89.3M $86.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $691K $728K $562K --
Selling, General & Admin $29.4M $57.4M $58.8M $49.9M $83M
Other Inc / (Exp) $57.6M $120.6M $13.8M -$3.1M --
Operating Expenses $29.4M $58.1M $59.5M $50.5M $83M
Operating Income -$23.2M $5.8M -$51.8M $38.8M $3.7M
 
Net Interest Expenses $7.9M $7.9M $2.8M -- $9.4M
EBT. Incl. Unusual Items $26.7M $122M -$26.3M $50M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $629K $9.4M -$1.2M -$4.8M $4.9M
Net Income to Company $21.9M $112.1M -$25.1M $54.8M $5.7M
 
Minority Interest in Earnings $906K $14.6M $933K $2.7M $839K
Net Income to Common Excl Extra Items $22.8M $82M -$26.4M $50.9M $5.7M
 
Basic EPS (Cont. Ops) $0.46 $1.58 -$0.75 $0.48 $0.05
Diluted EPS (Cont. Ops) -$0.53 $0.09 -$0.96 $0.46 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.8M $19.4M -$38.3M $65.4M $50.1M
EBIT -$23.2M $5.8M -$51.8M $38.8M $3.7M
 
Revenue (Reported) $29.2M $109.4M $45.9M $165.8M $283.9M
Operating Income (Reported) -$23.2M $5.8M -$51.8M $38.8M $3.7M
Operating Income (Adjusted) -$23.2M $5.8M -$51.8M $38.8M $3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.8M $46.1M $32.8M $73.5M $235.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.5M $27.9M $28.7M $52.4M $157M
Gross Profit $6.3M $18.2M $4M $21.1M $78.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $491K $593K $420K --
Selling, General & Admin $23M $43.2M $40.7M $37.8M $58.6M
Other Inc / (Exp) -$31.9M -$78.8M $21.1M -$16.2M $2.9M
Operating Expenses $23M $43.7M $41.3M $38.2M $58.6M
Operating Income -$16.8M -$25.5M -$37.3M -$17.1M $19.5M
 
Net Interest Expenses $5.1M $5.5M $1.9M -- $7M
EBT. Incl. Unusual Items -$53.6M -$106.8M -$5.9M -$23.3M $25.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $531K -$14.4M $641K -$2.7M $5.7M
Net Income to Company -$54.1M -$92.4M -$6.6M -$20.7M $19.7M
 
Minority Interest in Earnings $906K $14.3M $1.1M $2M $1.4M
Net Income to Common Excl Extra Items -$43.7M -$97.8M -$7.8M -$20.7M $19.7M
 
Basic EPS (Cont. Ops) -$1.00 -$2.52 -$0.26 -$0.23 $0.19
Diluted EPS (Cont. Ops) -$1.72 -$3.03 -$0.47 -$0.23 $0.19
Weighted Average Basic Share $146.3M $128.6M $200.7M $299.7M $288.7M
Weighted Average Diluted Share $224.8M $161.7M $246.6M $299.7M $289.7M
 
EBITDA -$9.6M -$15.4M -$27.1M $4.6M $53.7M
EBIT -$16.8M -$25.5M -$37.3M -$17.1M $19.5M
 
Revenue (Reported) $24.8M $46.1M $32.8M $73.5M $235.1M
Operating Income (Reported) -$16.8M -$25.5M -$37.3M -$17.1M $19.5M
Operating Income (Adjusted) -$16.8M -$25.5M -$37.3M -$17.1M $19.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $420.7M $676.5M $355.2M $409M $302.8M
Short Term Investments $285.8M $398.5M $98.4M $99.8M $59.9M
Accounts Receivable, Net $506K $9.5M $8.2M $80.6M $26.9M
Inventory -- $8.9M $14.2M $10.9M $27.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $4.8M $19.4M $23.1M $32M
Total Current Assets $457.7M $730.7M $428M $554.5M $420.1M
 
Property Plant And Equipment $1.2M $6.2M $5.5M $29.3M $224.8M
Long-Term Investments $35M $418K -- -- --
Goodwill -- $7.5M $7.5M $9M $29.3M
Other Intangibles $16.9M $48.8M $36.7M $33.6M $55.4M
Other Long-Term Assets $35.5M $5.7M $5.2M $4.2M $6.4M
Total Assets $550.1M $839.3M $482.9M $633.5M $756.4M
 
Accounts Payable $3.2M $7.9M $6M $3.3M $12.1M
Accrued Expenses $3.1M $1.8M $11.7M $6.3M $6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $589K $935K $1.6M $1.2M $3.6M
Other Current Liabilities -- -- $36K $30K $59K
Total Current Liabilities $124.8M $200.2M $87.2M $27.6M $47.2M
 
Long-Term Debt $951K $2M $1.9M $12.3M $120.8M
Capital Leases -- -- -- -- --
Total Liabilities $250.9M $394.1M $193.7M $43.9M $203.8M
 
Common Stock $49K $49K $43K $100K $96K
Other Common Equity Adj -- -- -- -- -$1.2M
Common Equity $277.3M $419.4M $258.3M $568.3M $514.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11M $11M $11M $21.3M $37.8M
Total Equity $299.2M $445.2M $289.2M $589.6M $552.6M
 
Total Liabilities and Equity $550.1M $839.3M $482.9M $633.5M $756.4M
Cash and Short Terms $420.7M $676.5M $355.2M $409M $302.8M
Total Debt $951K $2M $1.9M $12.3M $120.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $611.7M $329.1M $415.1M $380M $334.8M
Short Term Investments $424.8M $159.3M $101.3M $50.9M --
Accounts Receivable, Net $412K $7M $5.9M $10.7M $27.1M
Inventory -- $13.8M $12.4M $12.2M $26.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4M $5.2M $20.2M $23.8M --
Total Current Assets $669.4M $427.2M $484.4M $457.6M $440.6M
 
Property Plant And Equipment $671K $6.1M $4.1M $193.9M $222.7M
Long-Term Investments $35.4M -- -- -- --
Goodwill -- $7.5M $7.5M $9M --
Other Intangibles $39.8M $39.7M $27.6M $30.9M --
Other Long-Term Assets $39.9M $4.8M $5.1M $7.8M --
Total Assets $749.8M $485.3M $529.1M $707.6M $768.9M
 
Accounts Payable $2.2M $5.1M $8.5M $5.3M $13.3M
Accrued Expenses $13.6M $6.6M $2.7M $4.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.6M $1.2M $1.1M --
Other Current Liabilities -- $42K $32K $42K --
Total Current Liabilities $204.4M $85.4M $21.4M $27.9M $51M
 
Long-Term Debt $671K $2.2M $1.5M $71.3M $102.7M
Capital Leases -- -- -- -- --
Total Liabilities $500.3M $184.3M $25.5M $129M $192M
 
Common Stock $50K $38K $99K $99K $96K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.9M $24.8M $11M $38.4M $39.2M
Total Equity $249.5M $301M $503.6M $578.6M $576.8M
 
Total Liabilities and Equity $749.8M $485.3M $529.1M $707.6M $768.9M
Cash and Short Terms $611.7M $329.1M $415.1M $380M $334.8M
Total Debt $671K $2.2M $1.5M $71.3M $102.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $109.2M $150.4M -$110.9M $68.9M -$34.7M
Depreciation & Amoritzation $4.8M $10.7M $13.5M $14.7M $34.6M
Stock-Based Compensation $1.7M $2.1M $3.8M $3.3M $4.8M
Change in Accounts Receivable $5K -$747K $998K -$70.3M $69.2M
Change in Inventories -- $1.9M -$5.3M $3.3M $1.1M
Cash From Operations -$20.1M $13.3M -$37.3M -$22.5M $50.1M
 
Capital Expenditures $14M $21.1M $5.7M $6.2M $162.7M
Cash Acquisitions -- $33.3M -- $9.4M $87.7M
Cash From Investing $19M $35.8M $184.5M $16.2M -$197.7M
 
Dividends Paid (Ex Special Dividend) $1.4M $1.5M $2.8M $1.4M --
Special Dividend Paid
Long-Term Debt Issued $110.4M $115M -- -- $133.5M
Long-Term Debt Repaid -- -$50M -$120M -$67.7M -$30M
Repurchase of Common Stock $4M $4M $51M -- $20.3M
Other Financing Activities -$496K -- -$1.6M -$614K $14.2M
Cash From Financing $109.3M $59.7M -$166.1M $58.6M $82.3M
 
Beginning Cash (CF) $165.5M $308.9M $287.8M $340.1M $273.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $108.2M $108.8M -$21.6M $52.3M -$66.2M
Ending Cash (CF) $273.7M $417.8M $263.6M $392.4M $206.7M
 
Levered Free Cash Flow -$34.1M -$7.8M -$43.1M -$28.7M -$112.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.8M $28.4M $2.8M -$11.7M -$2.4M
Depreciation & Amoritzation $2.7M $3.4M $3.4M $9.8M $11.3M
Stock-Based Compensation $300K $1M $973K $781K $1.9M
Change in Accounts Receivable $12.3M $6.6M $353K $8M -$3.8M
Change in Inventories -- -$1.7M $1.6M $71K -$765K
Cash From Operations -$1.3M $4M $1.2M -$571K $9.5M
 
Capital Expenditures $2M $142K $15K $7.2M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M $45.7M -$601K -$7.2M -$14.2M
 
Dividends Paid (Ex Special Dividend) $262K $700K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $35M -- -- -- --
Long-Term Debt Repaid -- -$55M -$60M -$12M --
Repurchase of Common Stock -- $11.5M -- $7.3M --
Other Financing Activities -- -$1M -- -- --
Cash From Financing $34.8M -$68.2M -$11M -$19.3M -$10.4M
 
Beginning Cash (CF) $218.7M $241.9M $344.7M $360.1M $301.8M
Foreign Exchange Rate Adjustment -- -- -$43K $170K $160K
Additions / Reductions $32.1M -$22.1M -$10.5M -$26.9M -$14.9M
Ending Cash (CF) $250.8M $219.8M $334.2M $333.3M $287M
 
Levered Free Cash Flow -$3.3M $3.8M $1.1M -$7.8M $3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.9M $112.1M -$25.1M $54.8M $5.7M
Depreciation & Amoritzation $8.4M $13.6M $13.5M $26.3M $47M
Stock-Based Compensation $1.7M $4.1M $2.9M $3.5M $6M
Change in Accounts Receivable -$149K $1.4M $1.7M -$3.6M -$769K
Change in Inventories -- -$3M $1.4M $157K $3.3M
Cash From Operations -$34.9M $9M -$41.7M $65.8M $41.8M
 
Capital Expenditures $13.1M $13.6M $332K $165.4M $13.7M
Cash Acquisitions -- $33.3M -- $9.4M $87.7M
Cash From Investing $27.4M $161.4M $68.8M -$109.5M -$95.3M
 
Dividends Paid (Ex Special Dividend) $1M $2.8M $2.1M -- --
Special Dividend Paid
Long-Term Debt Issued $115M -- -- $71.5M --
Long-Term Debt Repaid -$50M -$120M -- -$19.7M --
Repurchase of Common Stock -- $55M -- $7.3M $13M
Other Financing Activities -- -- -$675K $14.2M --
Cash From Financing $64.2M -$179.3M $74.8M $58.9M -$5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.6M -$12.3M $102.9M $15.3M -$58.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$48M -$4.6M -$42M -$99.6M $28.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$54.1M -$92.4M -$6.6M -$20.7M $19.7M
Depreciation & Amoritzation $7.2M $10.1M $10.2M $21.7M $34.2M
Stock-Based Compensation $1.3M $3.3M $2.3M $2.5M $3.8M
Change in Accounts Receivable $94K $2.2M $3M $69.7M -$284K
Change in Inventories -- -$4.9M $1.8M -$1.3M $995K
Cash From Operations -$9.3M -$13.6M -$18M $70.4M $62.1M
 
Capital Expenditures $13.1M $5.6M $152K $159.4M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M $124.3M $8.6M -$117.1M -$14.7M
 
Dividends Paid (Ex Special Dividend) $785K $2.1M $1.4M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $115M -- -- $71.5M --
Long-Term Debt Repaid -$50M -$120M -$60M -$12M -$9.7M
Repurchase of Common Stock -- $51M -- $7.3M --
Other Financing Activities -- -$1.5M -$595K $14.2M -$670K
Cash From Financing $64.4M -$174.6M $66.4M $66.6M -$20.7M
 
Beginning Cash (CF) $550.2M $795.2M $1.1B $1.2B $890.5M
Foreign Exchange Rate Adjustment -- -- -$59K $65K $1.2M
Additions / Reductions $53.6M -$67.5M $56.9M $20M $27.9M
Ending Cash (CF) $603.8M $727.7M $1.1B $1.2B $919.6M
 
Levered Free Cash Flow -$22.3M -$19.2M -$18.1M -$89M $51.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock